China Agri-Products Exchange Limited
HKEX:0149.HK
0.04 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.642 | 7.995 | 3.998 | -0.928 | -0.464 | 7.764 | 3.882 | -11.893 | -5.947 | 18.294 | 9.147 | 512.169 | 256.085 | -22.567 | -11.284 | 0.316 | 0.158 | 8.194 | 4.097 | -62.681 | -62.681 | -43.617 | -43.617 | -122.583 | -122.583 | -47.903 | -47.903 | -301.73 | -301.73 | -68.769 | -68.769 | -145.028 | -145.028 | -99.531 | -99.531 | -175.237 | -175.237 | 5.027 | 5.027 | 58.455 | 58.455 | 19.035 | 19.035 | 38.745 | 36.42 | 36.42 | 36.42 | 36.42 | 29.429 | 29.429 | 29.429 | 29.429 | -81.422 | -81.422 | -81.422 | -81.422 | -74.083 | -74.083 | -74.083 | -74.083 | -153.347 | -153.347 | -153.347 | -153.347 | -2.906 | -2.906 | -2.906 | -2.906 | -4.544 | -4.544 | -4.544 | -4.544 | -8.149 | -8.149 | -8.149 | -8.149 | -58.879 | -58.879 | -58.879 | -58.879 | -42.552 | -42.552 | -42.552 | -42.552 |
Afschrijvingen & Amortisatie
| 10.976 | 10.449 | 5.225 | 10.109 | 5.055 | 8.382 | 4.191 | 8.574 | 4.287 | 8.428 | 4.214 | 8.738 | 4.369 | 7.89 | 3.945 | 11.174 | 5.587 | 10.721 | 5.361 | 4.759 | 4.759 | 5.176 | 5.176 | 5.398 | 5.398 | 4.929 | 4.929 | 5.762 | 5.762 | 5.146 | 5.146 | 4.97 | 4.97 | 5.487 | 5.487 | 3.045 | 3.045 | 2.233 | 2.233 | 1.775 | 1.775 | 1.497 | 1.497 | 1.636 | 1.277 | 1.277 | 1.277 | 1.277 | 1.547 | 1.547 | 1.547 | 1.547 | 2.836 | 2.836 | 2.836 | 2.836 | 4.85 | 4.85 | 4.85 | 4.85 | 12.23 | 12.23 | 12.23 | 12.23 | 0.334 | 0.334 | 0.334 | 0.334 | 0.265 | 0.265 | 0.265 | 0.265 | 0.044 | 0.044 | 0.044 | 0.044 | 0.02 | 0.02 | 0.02 | 0.02 | 5.258 | 5.258 | 5.258 | 5.258 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -64.727 | -44.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.708 | 0.708 | 1.142 | 1.142 | 0.706 | 0.706 | 0.57 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 1.464 | 1.464 | 0 | 0 | 134.254 | 134.254 | 0 | 0 | 42.356 | 42.356 | 0 | 0 | 0 | 0 | 0 | 0 | 25.275 | 25.275 | 81.328 | 81.328 | -67.714 | -67.714 | -33.857 | -33.857 | -32.146 | -32.146 | -16.073 | -16.073 | -133.776 | -133.776 | -66.888 | -66.888 | -384.846 | -384.846 | -193.158 | -193.158 | -249.731 | -249.731 | -124.866 | -124.866 | -124.866 | -24.396 | -24.396 | -24.396 | -24.396 | 29.492 | 29.492 | 29.492 | 29.492 | -3.34 | -3.34 | -3.34 | -3.34 | -12.502 | -12.502 | -12.502 | -12.502 | 0.11 | 0.11 | 0.11 | 0.11 | 19.204 | 19.204 | 19.204 | 19.204 | -0.896 | -0.896 | -0.896 | -0.896 | 0.803 | 0.803 | 0.803 | 0.803 | 0.345 | 0.345 | 0.345 | 0.345 | -0.882 | -0.882 | -0.882 | -0.882 |
Vorderingen
| 0 | 0 | 0 | -0.607 | -0.607 | 0 | 0 | 3.893 | 3.893 | 0 | 0 | -3.612 | -3.612 | 0 | 0 | 0 | 0 | 0 | 0 | -34.093 | -34.093 | 0 | 0 | 13.573 | 13.573 | 0 | 0 | 6.854 | 6.854 | 0 | 0 | -24.434 | -24.434 | 0 | 0 | 30.949 | 30.949 | 0 | 0 | -46.511 | -46.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 43.973 | 43.973 | 0 | 0 | 114.96 | 114.96 | 0 | 0 | 24.933 | 24.933 | 0 | 0 | 0 | 0 | 0 | 0 | 49.999 | 49.999 | 24.999 | 24.999 | 51.886 | 51.886 | 25.943 | 25.943 | 40.981 | 40.981 | 20.491 | 20.491 | -153.374 | -153.374 | -76.687 | -76.687 | -555.763 | -555.763 | -277.881 | -277.881 | -171.441 | -171.441 | -85.721 | -85.721 | -85.721 | 19.655 | 19.655 | 19.655 | 19.655 | -0.117 | -0.117 | -0.117 | -0.117 | -0.062 | -0.062 | -0.062 | -0.062 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.116 | -0.116 | -0.116 | -0.059 | -0.059 | -0.059 | -0.059 | 0 | 0 | 0 | 0 | 0.867 | 0.867 | 0.867 | 0.867 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -41.903 | -41.903 | 0 | 0 | 15.401 | 15.401 | 0 | 0 | 21.035 | 21.035 | 0 | 0 | 0 | 0 | 0 | 0 | 9.369 | 9.369 | 56.328 | 56.328 | -133.172 | -133.172 | -59.8 | -59.8 | -79.981 | -79.981 | -36.563 | -36.563 | 44.032 | 44.032 | 9.799 | 9.799 | 139.968 | 139.968 | 84.723 | 84.723 | -31.779 | -31.779 | -39.145 | -39.145 | -39.145 | -44.051 | -44.051 | -44.051 | -44.051 | 29.609 | 29.609 | 29.609 | 29.609 | -3.278 | -3.278 | -3.278 | -3.278 | -12.419 | -12.419 | -12.419 | -12.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.78 | -0.78 | -0.78 | -0.78 | 0.863 | 0.863 | 0.863 | 0.863 | 0 | 0 | 0 | 0 | -1.75 | -1.75 | -1.75 | -1.75 |
Overige Niet-Contante Posten
| 3.435 | 72.755 | 48.115 | 66.432 | 47.316 | -81.755 | -31.746 | 140.514 | -52.502 | -60.75 | -13.915 | -431.107 | -243.332 | 182.892 | 108.707 | 133.261 | 86.21 | 95.348 | 59.101 | 164.014 | 164.014 | 132.617 | 132.617 | 189.86 | 189.86 | 17.827 | 17.827 | 315.205 | 315.205 | 66.101 | 66.101 | 300.088 | 300.088 | -122.934 | -122.934 | 327.411 | 327.411 | -237.401 | -237.401 | 7.632 | 7.632 | -139.278 | -139.278 | -65.823 | -60.652 | -60.652 | -60.652 | -60.652 | -80.72 | -80.72 | -80.72 | -80.72 | 75.297 | 75.297 | 75.297 | 75.297 | 73.176 | 73.176 | 73.176 | 73.176 | 142.155 | 142.155 | 142.155 | 142.155 | 4.782 | 4.782 | 4.782 | 4.782 | 4.576 | 4.576 | 4.576 | 4.576 | 7.802 | 7.802 | 7.802 | 7.802 | 59.15 | 59.15 | 59.15 | 59.15 | 39.947 | 39.947 | 39.947 | 39.947 |
Kasstroom uit Operationele Activiteiten
| -8.183 | 70.301 | 58.045 | 55.395 | 54.512 | -82.373 | -22.967 | 120.047 | 80.662 | -50.884 | -0.554 | 72.324 | 59.478 | 152.435 | 101.369 | 122.403 | 91.955 | 92.821 | 68.558 | 131.367 | 131.367 | 94.176 | 94.176 | 4.962 | 4.962 | -25.148 | -25.148 | -12.909 | -12.909 | 2.477 | 2.477 | 26.255 | 26.255 | -216.979 | -216.979 | -229.628 | -229.628 | -230.141 | -230.141 | -181.87 | -181.87 | -118.746 | -118.746 | -150.308 | -47.351 | -47.351 | -47.351 | -47.351 | -20.252 | -20.252 | -20.252 | -20.252 | -6.629 | -6.629 | -6.629 | -6.629 | -8.558 | -8.558 | -8.558 | -8.558 | 1.148 | 1.148 | 1.148 | 1.148 | 21.414 | 21.414 | 21.414 | 21.414 | -0.599 | -0.599 | -0.599 | -0.599 | 0.5 | 0.5 | 0.5 | 0.5 | 0.636 | 0.636 | 0.636 | 0.636 | 1.771 | 1.771 | 1.771 | 1.771 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.813 | -10.109 | 0 | -5.796 | -8.972 | -12.178 | 0 | -13.109 | -9.038 | -6.191 | 0 | -8.822 | -6.576 | -11.126 | 0 | -6.69 | -2.746 | -4.778 | -2.746 | -4.191 | -4.191 | 11.658 | 11.658 | -4.676 | -4.676 | 39.65 | 39.65 | -8.538 | -8.538 | 2.96 | 2.96 | -7.095 | -7.095 | -7.685 | -7.685 | -13.843 | -13.843 | -22.215 | -22.215 | -8.651 | -8.651 | -60.864 | -60.864 | -60.864 | -87.588 | -87.588 | -87.588 | -87.588 | -42.47 | -42.47 | -42.47 | -42.47 | -7.901 | -7.901 | -7.901 | -7.901 | -21.396 | -21.396 | -21.396 | -21.396 | -12.387 | -12.387 | -12.387 | -12.387 | -1.168 | -1.168 | -1.168 | -1.168 | -0.172 | -0.172 | -0.172 | -0.172 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | -0.026 | -0.026 | -3.121 | -3.121 | -3.121 | -3.121 |
Netto Overnames
| 0.05 | 0.058 | 0 | 0.033 | -0.088 | 1.211 | 0 | 0.011 | 0 | 0.443 | 0 | 0.077 | 0 | 0.127 | 0 | 0.079 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.888 | -6.009 | 0 | -5.781 | 0 | -11.725 | 0 | -83.749 | 0 | -7.061 | 0 | -3.459 | 0 | -6.068 | 0 | -9.521 | 0 | -1.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.576 | -0.576 | -0.576 | -0.576 | -0.04 | -0.04 | -0.04 | -0.04 | -0.272 | -0.272 | -0.272 | -0.272 | -7.943 | -7.943 | -7.943 | -7.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 3.537 | 0 | 17.316 | 0 | 26.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0.846 | 0.846 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.074 | 0.074 | 0.074 | 0.596 | 0.596 | 0.596 | 0.596 | 3.171 | 3.171 | 3.171 | 3.171 | 1.824 | 1.824 | 1.824 | 1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.282 | -1.282 | -8.671 | -16.343 | -2.784 | 16.343 | -1.37 | 30.131 | -4.74 | -30.131 | -39.05 | 2.575 | 2.575 | -6.645 | -6.645 | -5.987 | -5.987 | -1.155 | -1.155 | 75.814 | 75.814 | -7.012 | -7.012 | 85.302 | 85.302 | -3.33 | -3.33 | -1.161 | -1.161 | 9.728 | 9.728 | 3.032 | 3.032 | -38.202 | -38.202 | -41.379 | -41.379 | -6.217 | -6.217 | -15.833 | -15.833 | -106.922 | -106.922 | 60.864 | 88.09 | 88.09 | 88.09 | 88.09 | 41.914 | 41.914 | 41.914 | 41.914 | 5.002 | 5.002 | 5.002 | 5.002 | 27.515 | 27.515 | 27.515 | 27.515 | 12.387 | 12.387 | 12.387 | 12.387 | 1.168 | 1.168 | 1.168 | 1.168 | 0.172 | 0.172 | 0.172 | 0.172 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 3.121 | 3.121 | 3.121 | 3.121 |
Kasstroom uit Investeringsactiviteiten
| -13.554 | -17.342 | -8.671 | -24.525 | -11.843 | 10.967 | -1.37 | -1.215 | -13.778 | -81.572 | -39.05 | -12.204 | -4 | -17.067 | -6.645 | -16.132 | -5.987 | -6.21 | -1.155 | 71.623 | 71.623 | -7.012 | -7.012 | 80.626 | 80.626 | -3.33 | -3.33 | -9.699 | -9.699 | 9.728 | 9.728 | -4.063 | -4.063 | -38.202 | -38.202 | -55.222 | -55.222 | -6.217 | -6.217 | -24.484 | -24.484 | -106.922 | -106.922 | -60.864 | -88.09 | -88.09 | -88.09 | -88.09 | -41.914 | -41.914 | -41.914 | -41.914 | -5.002 | -5.002 | -5.002 | -5.002 | -27.515 | -27.515 | -27.515 | -27.515 | 5.025 | 5.025 | 5.025 | 5.025 | 1.343 | 1.343 | 1.343 | 1.343 | -0.169 | -0.169 | -0.169 | -0.169 | 8.371 | 8.371 | 8.371 | 8.371 | -2.393 | -2.393 | -2.393 | -2.393 | 12.613 | 12.613 | 12.613 | 12.613 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -0.081 | -0.081 | -0.081 | 175.554 | 175.554 | 175.554 | 175.554 | 71.497 | 71.497 | 71.497 | 71.497 | 148.49 | 148.49 | 148.49 | 148.49 | 159.218 | 159.218 | 159.218 | 159.218 | 13.279 | 13.279 | 13.279 | 13.279 | 0 | 0 | 0 | 0 | 131.641 | 131.641 | 131.641 | 131.641 | 24.555 | 24.555 | 24.555 | 24.555 | 48.1 | 48.1 | 48.1 | 48.1 | 0 | 0 | 0 | 0 | 155.235 | 155.235 | 155.235 | 155.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.828 | -3.828 | -3.828 | -3.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 21.685 | -27.114 | -48.598 | -5.301 | -24.301 | -40.346 | -40.346 | -3.896 | -66.513 | -8.961 | 44.599 | 35.103 | -68.729 | -35.103 | -52.791 | -6.712 | -84.498 | -114.445 | -114.445 | -179.899 | -179.899 | -134.33 | -134.33 | 92.591 | 92.591 | -42.612 | -42.612 | 42.354 | 42.354 | -26.058 | -26.058 | -1.842 | -1.842 | 262.205 | 262.205 | 147.07 | 147.07 | 334.083 | 334.083 | 176.381 | 176.381 | 197.928 | 197.928 | 170.881 | 131.497 | 131.497 | 131.497 | 131.497 | -96.918 | -96.918 | -96.918 | -96.918 | 2.706 | 2.706 | 2.706 | 2.706 | -24.353 | -24.353 | -24.353 | -24.353 | 18.312 | 18.312 | 18.312 | 18.312 | -155.235 | -155.235 | -155.235 | -155.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.256 | 0.256 | 0.256 |
Kasstroom uit Financieringsactiviteiten
| -31.56 | -51.408 | -48.598 | 5.866 | -24.301 | -57.96 | -40.346 | -87.732 | -66.513 | 142.447 | 44.599 | -86.623 | -68.729 | -51.503 | -52.791 | -103.33 | -84.498 | -180.693 | -114.445 | -179.899 | -179.899 | -134.33 | -134.33 | 92.591 | 92.591 | -42.612 | -42.612 | 42.248 | 42.248 | -26.058 | -26.058 | -1.842 | -1.842 | 262.205 | 262.205 | 147.07 | 147.07 | 334.083 | 334.083 | 176.381 | 176.381 | 197.928 | 197.928 | -170.881 | -131.497 | -131.497 | -131.497 | -131.497 | 96.918 | 96.918 | 96.918 | 96.918 | -2.706 | -2.706 | -2.706 | -2.706 | 24.311 | 24.311 | 24.311 | 24.311 | -18.269 | -18.269 | -18.269 | -18.269 | 147.361 | 147.361 | 147.361 | 147.361 | -31.749 | -31.749 | -31.749 | -31.749 | 1.006 | 1.006 | 1.006 | 1.006 | -8.951 | -8.951 | -8.951 | -8.951 | -32.249 | -32.249 | -32.249 | -32.249 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -17.738 | -17.738 | 2.418 | 2.418 | -20.05 | -20.05 | -1.361 | -1.361 | 3.821 | 3.821 | 1.191 | 1.191 | 12.666 | 12.666 | 2.123 | 2.123 | 1.554 | 1.554 | 20.608 | 20.608 | -9.238 | -9.238 | 2.59 | 2.59 | -17.817 | -17.817 | 14.739 | 14.739 | 6.541 | 6.541 | 9.386 | 9.386 | 1.029 | 1.029 | 1.412 | 1.412 | 5.125 | 5.125 | -2.511 | -2.511 | -3.042 | -3.042 | 350.42 | 232.128 | 232.128 | 232.128 | 232.128 | 78.161 | 78.161 | 78.161 | 78.161 | -4.204 | -4.204 | -4.204 | -4.204 | 0.58 | 0.58 | 0.58 | 0.58 | -13.117 | -13.117 | -13.117 | -13.117 | -105.429 | -105.429 | -105.429 | -105.429 | 32.24 | 32.24 | 32.24 | 32.24 | -9.684 | -9.684 | -9.684 | -9.684 | 10.122 | 10.122 | 10.122 | 10.122 | 4.801 | 4.801 | 4.801 | 4.801 |
Netto Kasstroomverandering
| -48.77 | -9.135 | -16.963 | 58.262 | 20.786 | -188.459 | -84.733 | -1.29 | -0.99 | 47.763 | 8.816 | -24.121 | -12.06 | 44.169 | 54.599 | 5.064 | -296.283 | 275.336 | -20.947 | -20.947 | -278.916 | 272.563 | -6.353 | -6.353 | -23.834 | 69.766 | 45.931 | 45.931 | -178.816 | 192.35 | 13.534 | 13.534 | -147.503 | 166.397 | 18.895 | 18.895 | -423.025 | 406.267 | -16.759 | -16.759 | -31.633 | 233.901 | -31.633 | -31.633 | -34.81 | -34.81 | -34.81 | -34.81 | 112.914 | 112.914 | 112.914 | 112.914 | -18.541 | -18.541 | -18.541 | -18.541 | -20.871 | -20.871 | -20.871 | -20.871 | -5.427 | -5.427 | -5.427 | -5.427 | 64.689 | 64.689 | 64.689 | 64.689 | -0.277 | -0.277 | -0.277 | -0.277 | 0.193 | 0.193 | 0.193 | 0.193 | -0.587 | -0.587 | -0.587 | -0.587 | -13.064 | -13.064 | -13.064 | -13.064 |
Kaspositie aan het Einde van de Periode
| 283.046 | 331.816 | -16.963 | 340.951 | 291.649 | 282.689 | -84.733 | 471.148 | 441.318 | 472.438 | 8.816 | 424.675 | 436.736 | 448.796 | 54.599 | 404.627 | 101.157 | 397.44 | 101.157 | 101.157 | 122.104 | 401.02 | 122.104 | 122.104 | 128.457 | 152.291 | 128.457 | 128.457 | 82.526 | 261.342 | 82.526 | 82.526 | 68.992 | 216.494 | 68.992 | 68.992 | 50.097 | 473.122 | 50.097 | 50.097 | 66.856 | 332.389 | 66.856 | 66.856 | 98.489 | 98.489 | 98.489 | 98.489 | 133.299 | 133.299 | 133.299 | 133.299 | 20.385 | 20.385 | 20.385 | 20.385 | 38.925 | 38.925 | 38.925 | 38.925 | 59.796 | 59.796 | 59.796 | 59.796 | 65.224 | 65.224 | 65.224 | 65.224 | 0.535 | 0.535 | 0.535 | 0.535 | 0.812 | 0.812 | 0.812 | 0.812 | 0.619 | 0.619 | 0.619 | 0.619 | 1.206 | 1.206 | 1.206 | 1.206 |