Dongwon Systems Corporation
KRX:014820.KS
40750 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,276,650.646 | 1,436,999.452 | 1,250,882.27 | 1,078,539.544 | 1,042,352.585 | 1,026,318.923 | 1,283,193.348 | 1,300,758.723 | 1,218,348.271 | 754,599.079 | 549,307.221 | 418,147.286 | 465,849.463 | 436,713.049 | 379,243.795 | 504,395.539 | 448,438.68 |
| Kosten van de omzet
| 1,129,492.734 | 1,274,202.475 | 1,095,287.209 | 925,623.656 | 911,681.799 | 890,662.483 | 1,111,981.719 | 1,103,074.342 | 1,052,973.179 | 675,409.921 | 499,088.661 | 366,330.571 | 409,011.927 | 375,470.863 | 325,451.634 | 444,145.509 | 383,497.602 |
| Brutowinst
| 147,157.912 | 162,796.977 | 155,595.061 | 152,915.888 | 130,670.786 | 135,656.44 | 171,211.629 | 197,684.381 | 165,375.092 | 79,189.158 | 50,218.56 | 51,816.715 | 56,837.535 | 61,242.186 | 53,792.161 | 60,250.03 | 64,941.078 |
| Brutowinstmarge
| 0.115 | 0.113 | 0.124 | 0.142 | 0.125 | 0.132 | 0.133 | 0.152 | 0.136 | 0.105 | 0.091 | 0.124 | 0.122 | 0.14 | 0.142 | 0.119 | 0.145 |
| Onderzoek- en ontwikkelingskosten
| 8,762.03 | 5,326.997 | 4,424.899 | 3,914.59 | 3,560.539 | 3,072.939 | 4,029.053 | 5,300.861 | 6,405.91 | 5,806.939 | 5,718.275 | 5,831.721 | 4,815.203 | 3,966.774 | 6,406.39 | 8,311.85 | 4,738.37 |
| Algemene en administratieve kosten
| 2,526.5 | 2,719.963 | 3,009.078 | 2,654.643 | 3,404.652 | 3,596.464 | 5,313.745 | 5,829.561 | 1,822.829 | 8,154.172 | 1,408.396 | 2,049.403 | 3,928.216 | 2,414.147 | 2,060.133 | 3,253.823 | 2,420.972 |
| Verkoop- en marketingkosten
| 37,083.922 | 39,508.659 | 32,473.871 | 24,901.031 | 25,497.337 | 30,042.857 | 28,957.45 | 29,643.305 | 30,153.488 | 16,502.556 | 9,024.242 | 8,560.749 | 8,359.645 | 11,891.972 | 9,495.717 | 9,505.93 | 8,701.216 |
| Verkoop-, algemene en administratieve kosten
| 57,060.298 | 42,228.622 | 35,482.949 | 27,555.674 | 28,901.989 | 33,639.321 | 34,271.195 | 35,472.866 | 31,976.317 | 24,656.728 | 10,432.638 | 10,610.152 | 12,287.861 | 14,306.119 | 11,555.85 | 12,759.753 | 11,122.188 |
| Overige kosten
| -484.328 | 23,401.93 | 25,689.778 | 23,773.308 | 23,020.138 | -321.115 | 709.104 | 3,145.714 | -2,120.048 | -1,802.755 | 724.013 | -209.029 | -38,948.634 | -805.571 | 1,441.191 | -1,772.466 | -453.273 |
| Bedrijfskosten
| 66,306.656 | 70,957.549 | 65,597.626 | 55,243.572 | 55,482.666 | 56,857.334 | 67,998.623 | 70,367.172 | 66,126.869 | 52,292.059 | 33,580.76 | 35,531.099 | 32,358.192 | 32,671.989 | 39,850.255 | 37,135.213 | 32,462.932 |
| Bedrijfsresultaat
| 80,851.256 | 91,839.428 | 89,997.436 | 97,672.316 | 75,188.12 | 78,799.106 | 102,645.085 | 126,875.364 | 98,493.991 | 26,669.099 | 16,608.3 | 16,270.689 | 24,092.513 | 28,564.493 | 13,903.998 | 23,076.266 | 32,154.025 |
| Bedrijfsresultaat ratio
| 0.063 | 0.064 | 0.072 | 0.091 | 0.072 | 0.077 | 0.08 | 0.098 | 0.081 | 0.035 | 0.03 | 0.039 | 0.052 | 0.065 | 0.037 | 0.046 | 0.072 |
| Totaal overige inkomsten en kosten netto
| -15,647.315 | -13,144.634 | -24,765.906 | -12,345.032 | -12,602.85 | -13,641.289 | 1,726.908 | -19,929.34 | -42,546.56 | -25,797.396 | -8,148.576 | -12,925.578 | -52,253.874 | -19,011.058 | -27,508.75 | -12,358.662 | 2,358.017 |
| Inkomen voor belasting
| 65,203.942 | 78,694.794 | 65,231.53 | 85,327.284 | 62,585.27 | 65,157.817 | 104,939.914 | 107,387.869 | 56,701.663 | 1,099.703 | 8,489.224 | 3,360.038 | -27,774.531 | 9,559.139 | -13,566.844 | 10,756.155 | 34,836.163 |
| Inkomen voor belasting ratio
| 0.051 | 0.055 | 0.052 | 0.079 | 0.06 | 0.063 | 0.082 | 0.083 | 0.047 | 0.001 | 0.015 | 0.008 | -0.06 | 0.022 | -0.036 | 0.021 | 0.078 |
| Belastingkosten
| 5,207.418 | 6,360.194 | 17,096.803 | 23,692.257 | 15,785.187 | 9,733.051 | 20,271.058 | 26,801.65 | 10,600.951 | 712.201 | -909.548 | 4,433.225 | -1,031.402 | 5,149.726 | -5,261.793 | 3,398.928 | 2,424.519 |
| Nettowinst
| 64,200.869 | 72,336.53 | 39,871.445 | 51,476.673 | 38,156.632 | 53,426.1 | 68,385.793 | 57,841.554 | 31,014.708 | 2,218.242 | 10,420.783 | -413.153 | -26,636.018 | 4,409.413 | -8,305.052 | 7,357.228 | 32,411.644 |
| Nettowinstmarge
| 0.05 | 0.05 | 0.032 | 0.048 | 0.037 | 0.052 | 0.053 | 0.044 | 0.025 | 0.003 | 0.019 | -0.001 | -0.057 | 0.01 | -0.022 | 0.015 | 0.072 |
| WPA (Winst Per Aandeel)
| 2,194.5 | 2,472.59 | 1,509.97 | 2,017.74 | 1,495.63 | 2,094.15 | 2,777.89 | 2,391.26 | 1,281.72 | 95.65 | 453.08 | -34.49 | -2,223.81 | 362.46 | -674.59 | 604.11 | 2,688.28 |
| Verwaterde WPA
| 2,194.5 | 2,472.59 | 1,509.97 | 2,017.74 | 1,495.63 | 2,093.23 | 2,777.89 | 2,391.26 | 1,281.72 | 95.65 | 453.08 | -34.49 | -2,223.81 | 362.46 | -674.59 | 604.11 | 2,688.28 |
| EBITDA
| 159,927.319 | 171,606.273 | 146,939.414 | 152,453.99 | 123,817.347 | 117,247.57 | 157,820.456 | 168,426.621 | 123,708.361 | 42,048.044 | 28,764.893 | 24,624.485 | -7,248.937 | 34,309.139 | 20,439.892 | 23,435.851 | 39,481.949 |
| EBITDA ratio
| 0.125 | 0.119 | 0.117 | 0.141 | 0.119 | 0.114 | 0.123 | 0.129 | 0.102 | 0.056 | 0.052 | 0.059 | -0.016 | 0.079 | 0.054 | 0.046 | 0.088 |