Halla Corporation

KRX:014790.KS

2325 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,374.999109,736.55185,038.54181,958.645102,490.56176,038.52562,615.60970,689.83973,958.462197,822.76279,186.03995,433.163106,404.52965,058.76491,855.7656,432.16468,681.645188,858.72879,087.5368,341.856101,421.756135,293.19295,354.04258,247.73549,725.53550,921.63841,709.64470,424.7466,112.255108,744.11882,010.59755,701.19875,801.627112,665.923121,823.162276,966.329147,766.562231,268.302130,783.38282,916.38284,445.06577,854.15388,436.065150,259.586434,637.666112,843.84990,864.906150,774.339163,535.614135,923.498154,354.65346,586.27921,795.62940,724.3762,706.36130,813.45392,110.37670,563.85487,510.111,526.3771,822.233,495.01527,499.8658,519.48261,675.87257,473.33
Kortetermijnbeleggingen 60060000525691.68691.68691.68-161,204.3861.6451.6451.6451.6451.64546,836.8971.6451.6451.6451.6452.00350.299241.825241.99240.477238.988233.602413.749415.659414.008416.791222,239.1653,787.5931,942.002565.611203,332.251413.896180,551.30364,587.007229,240.144144,882.125161,809.735153,148.882152,154.566246,621.63279,301.364181,225.593368,271.652304,327.008332,740.232326,702.278322,972.052274,276.67280,687.721209,484.58219,018.93362,474.25367,180.21329,388.39126,294.31854,848.27425,364.78920,889.21721,314.619,585.1382,755.3252,577.933
Liquide middelen en kortetermijnbeleggingen 58,974.999110,336.55185,038.54181,958.645103,015.56176,730.20563,307.28971,381.51973,958.462197,824.40779,187.68495,434.808106,406.17465,060.409138,692.65756,433.80968,683.29188,860.37379,089.17568,343.859101,472.055135,535.01795,596.03258,488.21249,964.52351,155.2442,123.39270,840.39966,526.263109,160.909304,249.76259,488.79177,743.629113,231.534325,155.413277,380.225328,317.865295,855.309360,023.526227,798.507246,254.8231,003.035240,590.631396,881.216713,939.03294,069.442459,136.558455,101.347496,275.846462,625.776477,326.705320,862.949302,483.35250,208.95821,725.293193,287.706159,290.58999,952.245113,804.42856,374.65127,187.01924,384.23248,814.47518,104.6264,431.19760,051.263
Nettovorderingen 550,902.969531,078.162522,859.248607,973.692594,759.452579,165.811493,360.733518,708.453491,925.673436,675.357530,448.27492,462.002461,209.466529,775.432534,630.922597,675.83620,994.217513,291.891532,473.297524,058.74580,266.050796,353.57400669,679.245640,115.5370698,285.8370438,247.474490,020.804503,542.707635,265.023580,055.63594,663.646507,727.974606,916.569568,880.566572,301.9010662,502.495769,359.3480916,552.327964,644.078929,471.22700910,829.478861,488.3900713,559.938542,263.91300544,887.554000602,082.3140530,263.23700
Voorraad 97,407.43111,255.924170,849.273178,121.952187,380.63208,806.094209,897.929211,950.722201,759.202188,737.085184,641.975131,329.477126,862.312119,717.204113,403.80437,039.10949,943.12160,544.10275,582.63291,728.884112,011.796127,437.915137,511.376164,919.146190,214.406216,751.62224,566.27599,673.978119,188.143150,574.189160,382.521111,883.372118,828.548123,250.292131,676.75115,875.817138,795.27390,030.401127,287.531102,328.476115,795.052194,050.235294,837.925423,649.55441,902.217477,496.579415,449.512422,086.738454,596.21441,759.561464,671.211501,711.561529,064.56543,588.254502,582.621526,562.7517,146.377388,555.475271,551.49290,853.16156,509.62162,198.2959,345.06770,762.22176,937.94577,733.672
Overige vlottende activa 114,678.477113,379.29893,523.314106,011.5350-00-0-00-0-0-0-00.001000000.001637,497.001-0676,387.599779,715.29-0.001-0732,252.1160.002617,756.865-0194,366.179181,936.167170,295.0120100,979.63281,532.36382,740.091-0.0010.002728,288.009-0.0010.001863,758.067-0.001-0.003-0.001996,609.697905,132.6770.0010.001931,334.024830,483.442-0.0010.001443,441.721399,503.7920.002591,917.681529,251.723631,317.6210.001576,457.839-0.001456,691.317413,835.179
Totaal vlottende activa 821,963.874866,049.935872,270.377974,065.825885,155.643864,702.111766,565.951802,040.694767,643.337823,236.849794,277.928719,226.287694,477.952714,553.044786,727.383691,148.748739,620.629762,696.367687,145.104684,131.482793,749.902900,469.9331,029,460.982899,794.9571,019,894.219937,586.104906,805.204902,766.493884,000.245877,491.963902,879.757855,759.146882,051.0511,042,041.8611,036,887.7931,088,899.321,056,373.4751,075,542.371,056,191.623902,428.8861,090,337.8611,087,555.7641,304,787.9041,684,288.8332,072,393.5731,736,210.0961,804,057.2971,873,797.7821,856,004.7331,815,214.8161,803,486.3061,753,908.5341,662,031.3521,507,357.1491,066,571.8281,163,292.1271,075,940.7581,033,395.276977,273.599876,479.534815,014.26788,664.837684,617.381619,130.077598,060.459551,620.114
Niet-vlottende activa:
Materiële vaste activa, netto 382,062.739385,608.488379,593.136378,961.432380,298.996382,845.712384,448.815385,047.924389,137.271392,422.389117,433.465123,401.571244,906.267243,276.806243,362.668238,455.501241,916.522247,028.449227,612.051410,883.017404,017.06400,736.365280,052.347924,033.971931,796.388882,285.516817,900.567796,735.056738,711.505708,586.169670,384.857656,710.43644,949.235640,339.846642,117.63629,811.372263,324.148264,951.897267,354.268278,313.348276,116.746275,047.183275,198.553293,179.813163,304.773160,901.721163,208.68544,485.94635,768.49624,205.38318,836.37413,274.54613,978.36414,295.20119,879.21520,484.53720,815.16521,244.53621,374.7321,188.12311,294.86711,149.92311,154.03110,901.91812,206.40312,227.251
Goodwill 0.001-0000002,8362,8362,8362,8362,8362,8362,83637,626.7172,8362,836008,991.3298,991.3298,991.3298,991.32920,893.98321,258.6621,258.6621,258.6621,281.82421,569.10521,569.10521,569.10500022,158.277023,021.0623,021.0623,422.37155,876.17156,295.69256,295.69256,295.69272,763.66242,702.23642,419.13221,525.150006,158.565000000000000000
Immateriële activa 4,040.8214,146.0274,119.243,820.8413,931.5384,046.0994,127.8914,295.2194,419.9994,521.4822,067.3361,430.031,433.2941,479.13742,744.6851,715.781,807.6651,549.1611,612.3611,725.5312,218.6262,296.2212,089.5732,123.8363,315.8633,446.8483,611.0223,808.8653,626.2884,596.9984,886.88127,393.7727,293.15929,152.797,385.77147,359.6847,862.4098,459.5118,902.31610,508.52513,118.04913,954.16214,090.99915,202.76818,886.00519,248.54119,122.61417,619.99518,180.36118,007.47410,411.12911,026.47511,002.27110,984.279000000000000
Goodwill en immateriële activa 4,040.8224,146.0264,119.243,820.8413,931.5384,046.0994,127.8917,131.2197,255.9997,357.4824,903.3364,266.034,269.2944,315.13780,371.4024,551.784,643.6651,549.1611,612.36110,716.8611,209.95511,287.5511,080.90223,017.81924,574.52324,705.50824,869.68225,090.68925,195.39326,166.10326,455.98627,393.7727,293.15929,152.7929,544.04847,359.68430,883.46931,480.57132,324.68766,384.69669,413.74170,249.85470,386.69187,966.4361,588.24161,667.67340,647.76417,619.99518,180.36118,007.47416,569.69411,026.47511,002.27110,984.279000000000000
Langetermijnbeleggingen 442,017.507418,703.56410,609.641483,683.968286,924.599284,046.108279,290.893295,328.032460,116.345292,449.215356,598.295346,149.18337,373.667336,605.901259,772.64304,195.814309,069.666310,345.82307,380.119342,332.133347,193.797322,407.209323,644.074325,861.719270,392.785278,646.17278,231.438278,330.371270,528.016269,857.64272,851.491272,674.685279,623.791216,766.71931,555.806260,909.881151,963.638262,572.971107,038.515654,367.125632,145.515610,967.899552,129.184590,543.017518,002.78598,313.021398,576.106362,276.859296,578.352261,507.465331,007.585364,687.774342,002.622411,382.389477,102.018414,384.744360,902.307364,307.207361,908.621355,428.107375,192.242364,456.568341,179.539172,768.348187,775.071186,552.726
Belastingvorderingen 54,682.63455,339.24453,470.89751,201.41648,693.92148,372.84548,869.17253,372.31650,956.27265,702.80865,283.56463,827.53474,474.20286,704.70688,404.82387,237.8398,362.484103,428.811101,676.441102,949.564104,470.949102,845.759103,898.041100,914.348100,192.047113,085.742125,224.947131,812.401131,088.08127,277.79127,827.785125,204.066123,779.725122,561.217124,651.567138,690.676134,166.413130,771.724132,129.825147,921.819143,273.267141,311.602139,768.62289,457.0679,365.44379,807.73874,563.1378,063.7742,752.733,322.3672,626.7455,156.7241,759.8541,496.354000000000000
Overige niet-vlottende activa 6,770.2663,046.0974,237.424,769.495194,530.349178,391.736184,119.073166,298.654,661.089162,047.304182,855.403154,212.711147,744.682144,359.693194,929.662316,718.331289,742.906254,812.753262,760.96670,223.29367,986.80847,609.54545,617.11548,996.71364,073.63964,022.82361,069.71165,065.12379,853.17479,472.84273,483.38973,123.32999,533.654259,947.619420,687.798269,861.012448,795.749339,013.225489,720.838440,540.614297,600.48292,263.236281,120.147377,152.594411,816.338309,731.276498,935.507419,002.743454,117.684461,485.597437,000.195400,219.818373,675.244302,042.533106,216.521151,205.955152,215.094114,712.955112,414.846145,698.239111,215.08113,651.38115,312.7792,963.95883,827.57583,281.823
Totaal niet-vlottende activa 889,573.968866,843.415852,030.333922,437.152914,379.404897,702.5900,855.844907,178.14912,126.975919,979.198727,074.062691,857.026808,768.112815,262.243866,841.195951,159.255943,735.242917,164.995901,041.938937,104.866934,878.568884,886.428764,292.4791,422,824.571,391,029.3821,362,745.7591,307,296.3451,297,033.641,245,376.1681,211,360.5441,171,003.5071,155,106.281,175,179.5641,268,768.1911,248,556.851,346,632.6251,029,133.4171,028,790.3881,028,568.1341,587,527.6021,418,549.7491,389,839.7741,318,603.1971,438,298.9141,234,077.5751,210,421.4291,175,931.199851,449.317807,397.623768,528.286806,040.593794,365.337742,418.355740,200.756603,197.754586,075.236533,932.566500,264.698495,698.197522,314.469497,702.189489,257.871467,646.34276,634.224283,809.049282,061.8
Totaal activa 1,711,537.8421,732,893.351,724,300.711,896,502.9771,799,535.0471,762,404.6111,667,421.7951,709,218.8331,679,770.3121,743,216.0471,521,351.9911,411,083.3131,503,246.0641,529,815.2881,653,568.5781,642,308.0031,683,355.8711,679,861.3621,588,187.0421,621,236.3481,728,628.471,785,356.3611,793,753.4612,322,619.5272,410,923.62,300,331.8632,214,101.5492,199,800.1332,129,376.4122,088,852.5072,073,883.2642,010,865.4262,057,230.6152,310,810.0532,285,444.6432,435,531.9452,085,506.8922,104,332.7582,084,759.7582,489,956.4882,508,887.612,477,395.5382,623,391.0993,122,587.7473,306,471.1482,946,631.5252,979,988.4962,725,247.0992,663,402.3562,583,743.1022,609,526.8992,548,273.8712,404,449.7072,247,557.9051,669,769.5821,749,367.3631,609,873.3251,533,659.9741,472,971.7961,398,794.0031,312,716.4491,277,922.7071,152,263.721895,764.301881,869.508833,681.914
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 224,964.826212,884.626236,107.819233,863.078304,920.168284,836.909280,230.392295,361.914298,783.111296,854.759326,846.1261,383.071297,517.503290,760.808314,657.967353,223.22395,778.539324,647.96334,450.584292,606.032303,066.998280,528.301301,814.044286,825.211344,811.019365,423.673391,121.328433,591.775442,707.377451,952.018453,388.92784,777.593457,051.635115,398.74512,158.07279,969.179472,504.31180,470.224430,335.78427,760.771434,915.434399,201.68492,134.077442,867.132659,309.033682,055.086618,691.659550,379.748649,445.073585,183.55651,068.305438,874.125488,020.019288,879.319171,875.445207,881.245165,238.029204,865.988243,424.582209,385.146191,151.448178,540.842134,561.792123,919.455128,816.197113,330.955
Kortlopende schulden 630,231.741597,535.017370,512.069475,762.183412,118.977375,648.68257,151.922302,345.196230,769.413180,228.325188,948.416144,846.259217,411.07240,851.429361,589.465453,456.261407,991.72508,394.855307,125.556191,716.663236,624.872191,191.421227,318.858820,031.739728,907.999754,979.537375,765.72377,032.277435,749.882380,542.858286,136.968329,504.978368,735.924720,002.199966,368.745955,436.774819,989.504691,588.194564,317.652900,483.74781,818.117807,832.95899,181.824758,533.638765,361.992769,696.188880,650.226806,871.085633,417.278598,632.573707,231.976774,443.059595,013.321730,845.207431,661.117397,641.934365,144.61331,479.5263,371.952355,192.079211,548.239295,678.321271,905.772197,046.959187,135.35149,176.693
Belastingschulden 6,828.5894,776.311,614.2627,359.151,526.8771,347.5895,231.119859.5075,700.5254,278.4696,820.4285,060.6774,297.0115,847.51323,127.3744,743.4453,878.761,824.656564.279395.9657,762.24320,283.20149,409.4828,943.635,969.37429,331.16723,026.77820,042.20514,246.2114,517.85118,696.30612,401.829,947.0965,950.3612,192.172727.242848.763424.185377.172977.3212,088.1852,698.0871,954.0831,664.6972,391.3193,841.754,015.9312,746.20613,694.77513,544.4521,011.6631,460.2967,214.9895,206.4238,957.50610,161.4968,713.26212,669.62310,585.90410,443.33,746.9894,527.0646,972.3136,563.2322,427.87716,333.342
Uitgestelde opbrengsten 59,120.19120,777.368132,362.02162,728.12161,218.471146,028.147111,206.407134,900.22152,936.524161,917.083138,312.793133,437.266143,473.411180,834.174199,072.576193,084.611244,665.333290,499.145344,563.263473,570.767579,383.64720,283.201742,481.1198,943.63602,355.018567,670.948418,986.28920,042.205318,594.80914,517.851422,282.241434,190.33123,027.353455,127.284313,151.886561,053.796111,139.846489,574.842173,746.852977.321147,682.522,698.087162,408.264160,338.715164,727.8693,841.75129,291.868114,027.895114,369.84713,544.452126,589.0941,460.2967,214.989113,828.4548,957.50610,161.496202,160.583166,707.899234,476.662208,845.804149,007.7594,527.064148,749.64661,704.2682,427.87716,333.342
Overige kortlopende verplichtingen 99,014.071111,846.34495,286.12587,372.572013,946.19230,903.971-2,078.38-14,181.502-13,924.20100.001-00.001-0.0010-0-0.001-00-0.001631,392.0290.001549,093.3410.0020.002-0358,182.487-0.001307,560.4950289,206.961287,267.621265,780.8880.001186,666.16661,355.17571,648.671-0.001125,435.7540.001156,442.306-00.001-0.002216,339.913-0-0.001-0.001122,596.044-42,231.166127,529.506117,342.7160.001101,156.224154,157.077-0.002-0.002-0.001-0.001-0.002125,716.695-0.0010.00144,572.35868,571.939
Totaal kortlopende verplichtingen 1,013,330.8271,043,043.354834,268.033959,725.953878,257.616820,459.927679,492.692730,528.95668,307.546625,075.966654,107.311539,666.597658,401.983712,446.412875,320.007999,764.0921,048,435.5921,123,541.96986,139.403957,893.4621,119,075.5151,123,394.9521,271,614.0211,664,893.9211,676,074.0381,688,074.161,185,873.3371,188,848.7441,197,052.0671,154,573.2221,161,808.1361,137,679.8621,236,082.5331,556,309.1111,791,678.7031,783,125.9151,464,988.8361,333,281.9311,168,400.2831,454,657.5861,364,416.0721,366,175.0231,553,724.1651,361,739.4861,589,398.8921,671,932.9371,628,633.7521,471,278.7271,397,232.1971,319,956.6191,442,658.2091,342,306.9861,207,591.0451,133,552.981713,650.292769,841.752732,543.22703,053.385741,273.195773,423.028551,707.444604,462.922555,217.209382,670.683362,951.782347,412.929
Langlopende verplichtingen:
Langetermijnschulden 113,829.319112,957.635335,434.543393,198.424411,072.697438,923.351493,101.878481,150.111506,650.391605,747.814380,848.474391,888.477390,151.523380,324.355314,481.517238,029.4262,974.022202,234.933263,415.562285,455.812239,572.876273,673.621144,247.601108,595.222192,898.40796,584.571421,126.614403,357.682324,878.026347,758.436347,641.136351,365.129301,611.303243,581.33814,062.66780,878.02580,416.011234,221.801360,592.643327,712.193429,320.186385,559.017345,599.808626,633.012632,641.054533,487.033940,196.801374,232.831384,982.788375,951.006746,437.609383,148.654382,997.07305,853.305326,108.71384,155.563415,215.067392,096.269299,391.104207,371.097410,517.153350,759.114303,194.044242,214.441252,542.989234,531.203
Uitgestelde opbrengsten niet-vlottend 216.2222.686229.172235.658242.144248.63255.116261.602268.088274.574281.062,230.7863,091.2043,951.6224,812.04427.056319.976326.462332.9483,451.9083,770.123,723.2573,720.09566,846.36163,949.17461,733.48356,982.95154,035.33747,645.04146,234.28739,952.80584,562.85482,857.19891,616.411,970.981133,547.174131,183.202121,867.3464,461.1414,229.8914,560.4524,870.0949,080.0297,887.06363,871.805063,300.2840004,871.252056,246.07452,557.15621,835.92220,773.60118,985.780013,316.2460004,585.1716,911.8325,216.912
Uitgestelde belastingverplichtingen niet-vlottend 9,931.9219,905.7599,971.77210,582.13510,534.42110,458.73910,241.32810,665.97810,531.54510,584.17710,429.20210,086.26610,085.19710,050.30718,856.85414,658.70514,658.83814,658.55114,680.71819,882.97219,882.99519,882.8217,398.15350,770.47753,023.51555,256.43255,649.27558,800.9459,906.26559,833.41560,375.56960,434.65860,926.74961,399.66962,812.49851,907.0161,289.2871,314.1051,283.7291,563.6535,729.3394,210.4432,532.1061,419.516707.055707.0552,426.15600557.2567,738.311,246.5978,681.94611,932.13325,344.36224,005.77321,784.33617,734.59223,487.55127,295.97825,372.72722,214.31418,699.71215,250.98714,998.08114,235.087
Overige niet-vlottende verplichtingen 103,027.11899,753.82688,799.37491,218.7267,136.09761,457.03857,141.26858,141.9859,973.19467,213.12559,160.05968,540.98367,687.75666,569.26265,909.76566,381.89768,737.00167,205.66362,548.46796,252.80489,620.495,034.56391,113.126117,080.039124,510.526111,264.849101,838.185103,264.72127,500.262122,994.626112,318.69333,547.47230,151.04329,506.00791,657.6583,122.7594,119.6774,976.589102,199.146102,696.362102,553.997113,995.151107,388.431118,279.694-0.00169,526.208-345,620.6760,327.65554,204.17556,059.113-327,680.94361,787.5960.002-0.0010.0010.001-0.00115,766.11814,086.5570.0019,983.1757,285.7665,917.619-0.001-0.0020.001
Totaal niet-vlottende verplichtingen 227,004.558222,839.906434,434.86495,234.936488,985.359511,087.758560,739.59550,219.671577,423.219683,819.69450,718.795472,746.512471,015.68460,895.547404,060.177319,497.058346,689.837284,425.61340,977.695405,043.496352,846.391392,314.261256,478.975343,292.099434,381.622324,839.335635,597.025619,458.679559,929.594576,820.764560,288.202529,910.113475,546.293426,103.424170,503.804269,454.974217,008.177362,379.841468,536.659436,202.099542,163.974508,634.705464,600.373754,219.285697,219.913603,720.296660,302.57434,560.486439,186.963432,567.375431,366.218456,182.847447,925.092370,342.593373,288.995428,934.938455,985.182425,596.979336,965.212247,983.322445,873.055380,259.194327,811.375262,050.598274,452.9253,983.203
Totaal passiva 1,240,335.3851,265,883.261,268,702.8931,454,960.8891,367,242.9761,331,547.6851,240,232.2821,280,748.621,245,730.7641,308,895.6561,104,826.1051,012,413.111,129,417.6631,173,341.9591,279,380.1841,319,261.151,395,125.4281,407,967.5691,327,117.0981,362,936.9581,471,921.9071,515,709.2131,528,092.9972,008,186.022,110,455.662,012,913.4941,821,470.3621,808,307.4241,756,981.6611,731,393.9871,722,096.3381,667,589.9741,711,628.8271,982,412.5351,962,182.5082,052,580.8891,681,997.0131,695,661.7711,636,936.9421,890,859.6851,906,580.0461,874,809.7272,018,324.5392,115,958.772,286,618.8052,275,653.2342,288,936.3221,905,839.2131,836,419.1611,752,523.9941,874,024.4271,798,489.8331,655,516.1371,503,895.5741,086,939.2871,198,776.691,188,528.4021,128,650.3641,078,238.4071,021,406.349997,580.5984,722.116883,028.584644,721.281637,404.683601,396.131
Eigen vermogen:
Preferente aandelen 050,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.150,872.1000000000000000000000
Gewone aandelen 245,246.81245,246.81245,246.81245,246.81194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71194,374.71190,374.71182,474.71182,474.71182,474.71182,474.71182,474.71182,474.71182,474.71182,474.71167,474.71167,474.71167,474.71167,474.71162,074.71162,074.71158,839.42158,839.42158,839.42158,839.42158,839.42158,839.42137,037.07137,037.07137,037.07137,037.07137,037.07100,000100,000100,000100,000100,000100,00048,185.2848,185.2848,185.2848,185.2848,185.2848,185.2848,185.2848,185.2848,185.2848,185.28
Ingehouden winsten 66,550.13462,583.30451,679.1937,049.89936,500.29735,075.59531,143.45731,170.63147,831.77138,808.99221,110.43328,251.306-16,309.213-32,404.876-21,683.923-71,635.378-107,684.634-123,984.904-134,882.25-150,656.035-151,731.514-138,480.321-142,478.132-94,904.316-103,864.162-107,986.868-1,902.934-5,237.457-30,400.693-44,513.85-50,519.973-50,652.137-53,962.684-56,584.582-64,798.789-9,695.6842,009.06111,008.92850,323.463203,860.516215,563.996215,741.772-146,452.833249,755.324255,681.609253,418.253278,865.862513,126.464527,072.762528,774.934538,091.869543,675.859543,447.09534,850.297316,454.838303,045.522291,814.866273,885.265257,491.851233,336.613227,489.505213,477.819193,146.212178,886.51169,567.619157,688.043
Overige gereserveerde algehele resultaten 9,242.1619,017.0258,508.7549,137.0548,874.5038,758.9878,353.69710,037.2638,783.4778,109.386-7,947.85-7,947.85-7,947.85-7,947.85-5,101.153000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 150,143.75599,271.65699,271.65599,271.656141,705.969141,783.142142,452.772142,022.756132,184.659142,135.408158,096.603133,100.064152,818.87151,559.371148,880.264149,415.342150,648.123150,611.599150,686.227153,186.268152,898.244152,711.817152,593.132153,659.696152,872.82151,960.486151,212.597153,309.608159,534.242158,862.646159,214.727151,107.352156,243.486155,942.451159,692.472164,789.198173,004.142174,644.223174,848.425174,731.805166,911.994167,211.167530,549.059533,104.219540,119.791266,669.007261,612.693159,090.056152,749.947156,062.33496,715.228106,108.18105,486.479108,812.034166,375.457147,545.15181,344.77782,939.06589,056.25895,865.7639,461.16431,537.49227,903.64423,971.22926,711.92626,412.46
Totaal eigen vermogen van aandeelhouders 471,182.86466,990.895455,578.509441,577.52432,327.579430,864.534427,196.735428,477.461434,046.717434,300.596416,505.996398,650.33373,808.617356,453.455367,341.999323,026.774288,210.299271,873.505261,050.786247,777.043246,413.54259,478.306255,361.81304,002.19290,255.468277,320.428382,656.474381,418.961362,480.359347,695.606342,041.564333,802.025335,627.612317,704.679313,240.493373,440.324393,360.013398,599.961438,118.698588,303.841592,187.51592,664.459593,807.746992,571.0631,005,512.92657,124.33677,515.624809,253.59816,859.779821,874.338734,807.097749,784.039748,933.569743,662.331582,830.295550,590.673421,344.923405,009.61394,733.389377,387.653315,135.949293,200.591269,235.136251,043.019244,464.825232,285.783
Totaal eigen vermogen 471,202.457467,010.09455,597.816441,542.089432,292.071430,856.926427,189.513428,470.213434,039.548434,320.391416,525.885398,670.203373,828.4356,473.329374,188.394323,046.853288,230.443271,893.793261,069.944258,299.391256,706.564269,647.148265,660.464314,433.507300,467.94287,418.369392,631.187391,492.709372,394.751357,458.52351,786.926343,275.452345,601.788328,397.518323,262.136382,951.056403,509.878408,670.987447,822.815599,096.803602,307.564602,585.811605,066.561,006,628.9771,019,852.343670,978.292691,052.174819,407.886826,983.196831,219.108735,502.471749,784.039748,933.569743,662.331582,830.295550,590.673421,344.923405,009.61394,733.389377,387.653315,135.949293,200.591269,235.136251,043.019244,464.825232,285.783
Totaal passiva en aandeelhoudersvermogen 1,711,537.8421,732,893.351,724,300.711,896,538.4091,799,535.0471,762,404.6111,667,421.7951,709,218.8331,679,770.3121,743,216.0471,521,351.9911,411,083.3131,503,246.0641,529,815.2881,653,568.5781,642,308.0031,683,355.8711,679,861.3621,588,187.0421,621,236.3481,728,628.471,785,356.3611,793,753.4612,322,619.5272,410,923.62,300,331.8632,214,101.5492,199,800.1332,129,376.4122,088,852.5072,073,883.2642,010,865.4262,057,230.6152,310,810.0532,285,444.6432,435,531.9452,085,506.8912,104,332.7582,084,759.7582,489,956.4882,508,887.612,477,395.5382,623,391.0993,122,587.7473,306,471.1482,946,631.5252,979,988.4962,725,247.0992,663,402.3562,583,743.1022,609,526.8992,548,273.8722,404,449.7062,247,557.9051,669,769.5821,749,367.3631,609,873.3251,533,659.9741,472,971.7961,398,794.0031,312,716.4491,277,922.7071,152,263.72895,764.3881,869.508833,681.914