Tai Ping Carpets International Limited
HKEX:0146.HK
1.29 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 166.899 | 166.899 | 153.209 | 153.209 | 335.448 | 167.724 | 265.148 | 132.574 | 346.772 | 173.386 | 236.884 | 118.442 | 261.037 | 130.518 | 220.342 | 110.171 | 187.041 | 305.233 | 152.617 | 242.485 | 121.243 | 147.776 | 147.776 | 122.69 | 122.69 | 134.893 | 134.893 | 88.537 | 88.537 | -382.87 | 406.233 | 253.911 | 253.911 | 409.212 | 409.212 | 247.292 | 247.292 | 416.993 | 416.993 | 297.137 | 297.137 | 382.662 | 382.662 | 333.939 | 333.939 | 358.3 | 375.661 | 375.661 | 375.661 | 375.661 | 312.527 | 312.527 | 312.527 | 312.527 | 305.387 | 305.387 | 305.387 | 305.387 | 279.418 | 279.418 | 279.418 | 279.418 | 330.011 | 330.011 | 330.011 | 330.011 | 280.471 | 280.471 | 280.471 | 280.471 | 225.007 | 225.007 | 225.007 | 225.007 | 188.907 | 188.907 | 188.907 | 188.907 | 140.791 | 140.791 | 140.791 | 140.791 | 131.303 | 131.303 | 131.303 | 131.303 | 120.272 | 120.272 | 120.272 | 120.272 |
Kosten van de omzet
| 64.094 | 64.094 | 58.507 | 58.507 | 128.074 | 63.275 | 115.783 | 57.067 | 177.603 | 76.075 | 102.451 | 50.344 | 109.742 | 53.877 | 95.756 | 46.762 | 89.19 | 142.202 | 70.018 | 110.811 | 54.322 | 68.775 | 68.775 | 54.766 | 54.766 | 67.992 | 67.992 | 49.003 | 49.003 | 262.571 | 226.586 | 137.401 | 137.401 | 220.426 | 220.426 | 130.095 | 130.095 | 215.993 | 215.993 | 164.988 | 164.988 | 199.945 | 199.945 | 190.744 | 190.744 | 195.574 | 221.589 | 221.589 | 221.589 | 221.589 | 161.263 | 161.263 | 161.263 | 161.263 | 176.753 | 176.753 | 176.753 | 176.753 | 155.116 | 155.116 | 155.116 | 155.116 | 186.27 | 186.27 | 186.27 | 186.27 | 154.7 | 154.7 | 154.7 | 154.7 | 128.734 | 128.734 | 128.734 | 128.734 | 112.774 | 112.774 | 112.774 | 112.774 | 86.92 | 86.92 | 86.92 | 86.92 | 79.274 | 79.274 | 79.274 | 79.274 | 71.829 | 71.829 | 71.829 | 71.829 |
Brutowinst
| 102.805 | 102.805 | 94.702 | 94.702 | 207.374 | 104.45 | 149.365 | 75.508 | 169.169 | 97.311 | 134.433 | 68.099 | 151.295 | 76.642 | 124.586 | 63.409 | 97.851 | 163.031 | 82.599 | 131.674 | 66.921 | 79.002 | 79.002 | 67.924 | 67.924 | 66.901 | 66.901 | 39.534 | 39.534 | -645.441 | 179.647 | 116.51 | 116.51 | 188.786 | 188.786 | 117.197 | 117.197 | 201 | 201 | 132.149 | 132.149 | 182.717 | 182.717 | 143.195 | 143.195 | 162.726 | 154.072 | 154.072 | 154.072 | 154.072 | 151.264 | 151.264 | 151.264 | 151.264 | 128.635 | 128.635 | 128.635 | 128.635 | 124.303 | 124.303 | 124.303 | 124.303 | 143.741 | 143.741 | 143.741 | 143.741 | 125.771 | 125.771 | 125.771 | 125.771 | 96.272 | 96.272 | 96.272 | 96.272 | 76.134 | 76.134 | 76.134 | 76.134 | 53.872 | 53.872 | 53.872 | 53.872 | 52.029 | 52.029 | 52.029 | 52.029 | 48.443 | 48.443 | 48.443 | 48.443 |
Brutowinstmarge
| 0.616 | 0.616 | 0.618 | 0.618 | 0.618 | 0.623 | 0.563 | 0.57 | 0.488 | 0.561 | 0.568 | 0.575 | 0.58 | 0.587 | 0.565 | 0.576 | 0.523 | 0.534 | 0.541 | 0.543 | 0.552 | 0.535 | 0.535 | 0.554 | 0.554 | 0.496 | 0.496 | 0.447 | 0.447 | 1.686 | 0.442 | 0.459 | 0.459 | 0.461 | 0.461 | 0.474 | 0.474 | 0.482 | 0.482 | 0.445 | 0.445 | 0.477 | 0.477 | 0.429 | 0.429 | 0.454 | 0.41 | 0.41 | 0.41 | 0.41 | 0.484 | 0.484 | 0.484 | 0.484 | 0.421 | 0.421 | 0.421 | 0.421 | 0.445 | 0.445 | 0.445 | 0.445 | 0.436 | 0.436 | 0.436 | 0.436 | 0.448 | 0.448 | 0.448 | 0.448 | 0.428 | 0.428 | 0.428 | 0.428 | 0.403 | 0.403 | 0.403 | 0.403 | 0.383 | 0.383 | 0.383 | 0.383 | 0.396 | 0.396 | 0.396 | 0.396 | 0.403 | 0.403 | 0.403 | 0.403 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 1.008 | 0 | 0 | 1.047 | 1.047 | 0 | 0 | 1.473 | 1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.256 | 40.256 | 38.728 | 38.728 | 45.096 | 45.096 | 34.519 | 34.519 | 41.505 | 41.505 | 32.216 | 32.216 | 33.662 | 33.662 | 29.863 | 29.863 | 0 | 36.906 | 36.906 | 33.272 | 33.272 | 37.007 | 37.007 | 42.235 | 42.235 | 54.083 | 54.083 | 44.646 | 44.646 | 34.889 | 62.547 | 76.342 | 76.342 | 45.334 | 45.334 | 80.374 | 80.374 | 53.283 | 53.283 | 66.189 | 66.189 | 66.636 | 66.636 | 67.002 | 67.002 | 125.529 | 117.314 | 117.314 | 117.314 | 117.314 | 140.547 | 140.547 | 140.547 | 140.547 | 104.287 | 104.287 | 104.287 | 104.287 | 97.651 | 97.651 | 97.651 | 97.651 | 108.694 | 108.694 | 108.694 | 108.694 | 88.087 | 88.087 | 88.087 | 88.087 | 71.597 | 71.597 | 71.597 | 71.597 | 41.239 | 41.239 | 41.239 | 41.239 | 34.078 | 34.078 | 34.078 | 34.078 | 29.129 | 29.129 | 29.129 | 29.129 | 23.337 | 23.337 | 23.337 | 23.337 |
Verkoop- en marketingkosten
| 52.176 | 52.176 | 42.344 | 42.344 | 43.286 | 43.286 | 40.357 | 40.357 | 44.169 | 44.169 | 37.096 | 37.096 | 36.648 | 36.648 | 30.884 | 30.884 | 0 | 45.094 | 45.094 | 43.423 | 43.423 | 49.075 | 49.075 | 44.248 | 44.248 | 33.605 | 33.605 | 57.255 | 57.255 | 26.478 | 80.926 | 82.834 | 82.834 | 90.34 | 90.34 | 70.217 | 70.217 | 97.176 | 97.176 | 89.762 | 89.762 | 91.076 | 91.076 | 87.867 | 87.867 | 30.531 | 30.66 | 30.66 | 30.66 | 30.66 | 26.805 | 26.805 | 26.805 | 26.805 | 25.641 | 25.641 | 25.641 | 25.641 | 20.925 | 20.925 | 20.925 | 20.925 | 24.936 | 24.936 | 24.936 | 24.936 | 19.313 | 19.313 | 19.313 | 19.313 | 19.029 | 19.029 | 19.029 | 19.029 | 37.625 | 37.625 | 37.625 | 37.625 | 25.518 | 25.518 | 25.518 | 25.518 | 19.005 | 19.005 | 19.005 | 19.005 | 18.177 | 18.177 | 18.177 | 18.177 |
Verkoop-, algemene en administratieve kosten
| 92.432 | 92.432 | 81.072 | 81.072 | 174.285 | 88.381 | 147.153 | 74.876 | 146.91 | 85.674 | 135.843 | 69.311 | 138.629 | 70.309 | 119.262 | 60.747 | 133.752 | 161.832 | 82 | 151.222 | 76.695 | 86.082 | 86.082 | 86.483 | 86.483 | 87.688 | 87.688 | 101.901 | 101.901 | 61.367 | 143.473 | 159.176 | 159.176 | 135.674 | 135.674 | 150.591 | 150.591 | 150.459 | 150.459 | 155.951 | 155.951 | 157.712 | 157.712 | 154.869 | 154.869 | 156.061 | 147.975 | 147.975 | 147.975 | 147.975 | 167.351 | 167.351 | 167.351 | 167.351 | 129.927 | 129.927 | 129.927 | 129.927 | 118.576 | 118.576 | 118.576 | 118.576 | 133.63 | 133.63 | 133.63 | 133.63 | 107.4 | 107.4 | 107.4 | 107.4 | 90.626 | 90.626 | 90.626 | 90.626 | 78.864 | 78.864 | 78.864 | 78.864 | 59.595 | 59.595 | 59.595 | 59.595 | 48.134 | 48.134 | 48.134 | 48.134 | 41.515 | 41.515 | 41.515 | 41.515 |
Overige kosten
| -1.387 | -1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.152 | -2.152 | -2.152 | -2.152 | -0.118 | -0.118 | -0.118 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.632 | -2.632 | -2.632 | -2.632 | 40.545 | 40.545 | 40.545 | 40.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.677 | 2.677 | 2.677 | 2.677 | 0 | 0 | 0 | 0 | -0.202 | -0.202 | -0.202 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 91.045 | 91.045 | 83.684 | 83.684 | 174.285 | 86.69 | 147.153 | 73.304 | 146.91 | 84.889 | 135.843 | 66.451 | 138.629 | 70.67 | 119.262 | 59.823 | 133.752 | 161.832 | 75.779 | 151.222 | 76.173 | 88.799 | 88.799 | 79.591 | 79.591 | 84.53 | 84.53 | 101.222 | 101.222 | 64.141 | 139.269 | 156.453 | 156.453 | 136.822 | 136.822 | 151.074 | 151.074 | 150.272 | 150.272 | 155.029 | 155.029 | 143.855 | 143.855 | 143.928 | 143.928 | 156.061 | 145.343 | 145.343 | 145.343 | 145.343 | 207.896 | 207.896 | 207.896 | 207.896 | 129.927 | 129.927 | 129.927 | 129.927 | 118.576 | 118.576 | 118.576 | 118.576 | 133.63 | 133.63 | 133.63 | 133.63 | 110.077 | 110.077 | 110.077 | 110.077 | 90.626 | 90.626 | 90.626 | 90.626 | 78.661 | 78.661 | 78.661 | 78.661 | 59.595 | 59.595 | 59.595 | 59.595 | 48.134 | 48.134 | 48.134 | 48.134 | 41.515 | 41.515 | 41.515 | 41.515 |
Bedrijfsresultaat
| 11.761 | 11.761 | 14.771 | 14.771 | 33.089 | 17.32 | 2.212 | 1.624 | 22.259 | 13.816 | -1.41 | 1.172 | 12.666 | 8.217 | 5.324 | 3.643 | -35.901 | 1.199 | 1.592 | -19.548 | -10.084 | -7.883 | -7.883 | -13.206 | -13.206 | -20.301 | -20.301 | -61.992 | -61.992 | -61.027 | 35.862 | -40.489 | -40.489 | 54.498 | 54.498 | -32.41 | -32.41 | 51.429 | 51.429 | -23.084 | -23.084 | 28.702 | 28.702 | -12.139 | -12.139 | 18.657 | 41.665 | 41.665 | 41.665 | 41.665 | -51.931 | -51.931 | -51.931 | -51.931 | 2.461 | 2.461 | 2.461 | 2.461 | 15.67 | 15.67 | 15.67 | 15.67 | 28.568 | 28.568 | 28.568 | 28.568 | 28.517 | 28.517 | 28.517 | 28.517 | 5.646 | 5.646 | 5.646 | 5.646 | 10.517 | 10.517 | 10.517 | 10.517 | -5.723 | -5.723 | -5.723 | -5.723 | 3.895 | 3.895 | 3.895 | 3.895 | 6.929 | 6.929 | 6.929 | 6.929 |
Bedrijfsresultaat ratio
| 0.07 | 0.07 | 0.096 | 0.096 | 0.099 | 0.103 | 0.008 | 0.012 | 0.064 | 0.08 | -0.006 | 0.01 | 0.049 | 0.063 | 0.024 | 0.033 | -0.192 | 0.004 | 0.01 | -0.081 | -0.083 | -0.053 | -0.053 | -0.108 | -0.108 | -0.15 | -0.15 | -0.7 | -0.7 | 0.159 | 0.088 | -0.159 | -0.159 | 0.133 | 0.133 | -0.131 | -0.131 | 0.123 | 0.123 | -0.078 | -0.078 | 0.075 | 0.075 | -0.036 | -0.036 | 0.052 | 0.111 | 0.111 | 0.111 | 0.111 | -0.166 | -0.166 | -0.166 | -0.166 | 0.008 | 0.008 | 0.008 | 0.008 | 0.056 | 0.056 | 0.056 | 0.056 | 0.087 | 0.087 | 0.087 | 0.087 | 0.102 | 0.102 | 0.102 | 0.102 | 0.025 | 0.025 | 0.025 | 0.025 | 0.056 | 0.056 | 0.056 | 0.056 | -0.041 | -0.041 | -0.041 | -0.041 | 0.03 | 0.03 | 0.03 | 0.03 | 0.058 | 0.058 | 0.058 | 0.058 |
Totaal overige inkomsten en kosten netto
| 0.759 | 0.759 | -3.396 | -3.396 | 2.58 | 0.515 | 2.131 | 0.548 | 1.675 | -1.849 | 3.858 | 0.052 | -1.816 | -2.792 | 0.374 | -0.794 | -2.753 | 10.616 | 4.316 | -1.008 | -0.194 | -1.891 | -1.891 | 1.748 | 1.748 | 2.83 | 2.83 | 0.304 | 0.304 | 5.012 | 4.656 | 0.714 | 0.714 | -1.371 | -1.371 | -1.073 | -1.073 | 0.94 | 0.94 | 0.513 | 0.513 | 10.398 | 10.398 | 11.211 | 11.211 | 0.429 | 1.957 | 1.957 | 1.957 | 1.957 | 0.649 | 0.649 | 0.649 | 0.649 | 0.314 | 0.314 | 0.314 | 0.314 | -0.222 | -0.222 | -0.222 | -0.222 | -0.021 | -0.021 | -0.021 | -0.021 | 1.07 | 1.07 | 1.07 | 1.07 | 9.148 | 9.148 | 9.148 | 9.148 | 0.808 | 0.808 | 0.808 | 0.808 | 9.949 | 9.949 | 9.949 | 9.949 | 3.323 | 3.323 | 3.323 | 3.323 | 1.654 | 1.654 | 1.654 | 1.654 |
Inkomen voor belasting
| 12.519 | 12.519 | 11.375 | 11.375 | 35.669 | 17.835 | 4.343 | 2.172 | 23.934 | 11.967 | 2.448 | 1.224 | 10.85 | 5.425 | 5.698 | 2.849 | -38.654 | 11.815 | 5.908 | -20.556 | -10.278 | -9.774 | -9.774 | -11.458 | -11.458 | -17.472 | -17.472 | -61.688 | -61.688 | -56.015 | 40.517 | -39.775 | -39.775 | 53.127 | 53.127 | -33.483 | -33.483 | 52.369 | 52.369 | -22.571 | -22.571 | 39.099 | 39.099 | -0.928 | -0.928 | 19.086 | 43.622 | 43.622 | 43.622 | 43.622 | -51.282 | -51.282 | -51.282 | -51.282 | 2.774 | 2.774 | 2.774 | 2.774 | 15.448 | 15.448 | 15.448 | 15.448 | 28.547 | 28.547 | 28.547 | 28.547 | 29.587 | 29.587 | 29.587 | 29.587 | 14.794 | 14.794 | 14.794 | 14.794 | 11.325 | 11.325 | 11.325 | 11.325 | 4.225 | 4.225 | 4.225 | 4.225 | 7.218 | 7.218 | 7.218 | 7.218 | 8.582 | 8.582 | 8.582 | 8.582 |
Inkomen voor belasting ratio
| 0.075 | 0.075 | 0.074 | 0.074 | 0.106 | 0.106 | 0.016 | 0.016 | 0.069 | 0.069 | 0.01 | 0.01 | 0.042 | 0.042 | 0.026 | 0.026 | -0.207 | 0.039 | 0.039 | -0.085 | -0.085 | -0.066 | -0.066 | -0.093 | -0.093 | -0.13 | -0.13 | -0.697 | -0.697 | 0.146 | 0.1 | -0.157 | -0.157 | 0.13 | 0.13 | -0.135 | -0.135 | 0.126 | 0.126 | -0.076 | -0.076 | 0.102 | 0.102 | -0.003 | -0.003 | 0.053 | 0.116 | 0.116 | 0.116 | 0.116 | -0.164 | -0.164 | -0.164 | -0.164 | 0.009 | 0.009 | 0.009 | 0.009 | 0.055 | 0.055 | 0.055 | 0.055 | 0.087 | 0.087 | 0.087 | 0.087 | 0.105 | 0.105 | 0.105 | 0.105 | 0.066 | 0.066 | 0.066 | 0.066 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.055 | 0.055 | 0.055 | 0.055 | 0.071 | 0.071 | 0.071 | 0.071 |
Belastingkosten
| 2.6 | 2.6 | 0.238 | 0.238 | 1.276 | 0.638 | 0.312 | 0.156 | 0.829 | 0.415 | 0.278 | 0.139 | -0.247 | 0.124 | 0.161 | 0.081 | -1.946 | 1.223 | 0.612 | 0.014 | 0.007 | 0.736 | 0.736 | 1.209 | 1.209 | 1.329 | 1.329 | 0.052 | 0.052 | 8.704 | 9.161 | 10.436 | 10.436 | 8.434 | 8.434 | 1.23 | 1.23 | 11.314 | 11.314 | 5.639 | 5.639 | 7.585 | 7.585 | 5.413 | 5.413 | 6.499 | 7.978 | 7.978 | 7.978 | 7.978 | -7.415 | -7.415 | -7.415 | -7.415 | 5.726 | 5.726 | 5.726 | 5.726 | 5.401 | 5.401 | 5.401 | 5.401 | 7.509 | 7.509 | 7.509 | 7.509 | 6.094 | 6.094 | 6.094 | 6.094 | 4.548 | 4.548 | 4.548 | 4.548 | 2.711 | 2.711 | 2.711 | 2.711 | 4.457 | 4.457 | 4.457 | 4.457 | 2.881 | 2.881 | 2.881 | 2.881 | 3.558 | 3.558 | 3.558 | 3.558 |
Nettowinst
| 9.92 | 9.92 | 11.137 | 11.137 | 34.393 | 17.197 | 4.031 | 2.015 | 23.105 | 11.553 | 2.17 | 1.085 | 10.796 | 5.398 | 5.838 | 2.919 | -36.114 | 11.377 | 5.689 | -19.834 | -9.917 | -5.885 | -5.885 | -11.183 | -11.183 | -17.076 | -17.076 | -61.211 | -61.211 | -48.546 | 30.122 | -46.808 | -46.808 | 43.022 | 43.022 | -33.543 | -33.543 | 40.16 | 40.16 | -28.244 | -28.244 | 29.226 | 29.226 | -5.833 | -5.833 | 12.587 | 35.644 | 35.644 | 35.644 | 35.644 | -43.867 | -43.867 | -43.867 | -43.867 | -2.952 | -2.952 | -2.952 | -2.952 | 10.047 | 10.047 | 10.047 | 10.047 | 21.038 | 21.038 | 21.038 | 21.038 | 23.493 | 23.493 | 23.493 | 23.493 | 10.246 | 10.246 | 10.246 | 10.246 | 8.614 | 8.614 | 8.614 | 8.614 | -0.232 | -0.232 | -0.232 | -0.232 | 4.337 | 4.337 | 4.337 | 4.337 | 5.025 | 5.025 | 5.025 | 5.025 |
Nettowinstmarge
| 0.059 | 0.059 | 0.073 | 0.073 | 0.103 | 0.103 | 0.015 | 0.015 | 0.067 | 0.067 | 0.009 | 0.009 | 0.041 | 0.041 | 0.026 | 0.026 | -0.193 | 0.037 | 0.037 | -0.082 | -0.082 | -0.04 | -0.04 | -0.091 | -0.091 | -0.127 | -0.127 | -0.691 | -0.691 | 0.127 | 0.074 | -0.184 | -0.184 | 0.105 | 0.105 | -0.136 | -0.136 | 0.096 | 0.096 | -0.095 | -0.095 | 0.076 | 0.076 | -0.017 | -0.017 | 0.035 | 0.095 | 0.095 | 0.095 | 0.095 | -0.14 | -0.14 | -0.14 | -0.14 | -0.01 | -0.01 | -0.01 | -0.01 | 0.036 | 0.036 | 0.036 | 0.036 | 0.064 | 0.064 | 0.064 | 0.064 | 0.084 | 0.084 | 0.084 | 0.084 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | -0.002 | -0.002 | -0.002 | -0.002 | 0.033 | 0.033 | 0.033 | 0.033 | 0.042 | 0.042 | 0.042 | 0.042 |
WPA (Winst Per Aandeel)
| 0.047 | 0.047 | 0.053 | 0.053 | 0.16 | 0.081 | 0.019 | 0.01 | 0.11 | 0.054 | 0.01 | 0.005 | 0.051 | 0.025 | 0.028 | 0.014 | -0.17 | 0.054 | 0.027 | -0.094 | -0.047 | -0.028 | -0.028 | -0.053 | -0.053 | -0.081 | -0.081 | -0.29 | -0.29 | -0.23 | 0.14 | -0.22 | -0.22 | 0.2 | 0.2 | -0.16 | -0.16 | 0.19 | 0.19 | -0.13 | -0.13 | 0.14 | 0.14 | -0.028 | -0.028 | 0.059 | 0.17 | 0.17 | 0.17 | 0.17 | -0.21 | -0.21 | -0.21 | -0.21 | -0.014 | -0.014 | -0.014 | -0.014 | 0.047 | 0.047 | 0.047 | 0.047 | 0.099 | 0.099 | 0.099 | 0.099 | 0.11 | 0.11 | 0.11 | 0.11 | 0.043 | 0.043 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.041 | -0.001 | -0.001 | -0.001 | -0.001 | 0.021 | 0.021 | 0.021 | 0.021 | 0.024 | 0.024 | 0.024 | 0.024 |
Verwaterde WPA
| 0.047 | 0.047 | 0.053 | 0.053 | 0.16 | 0.081 | 0.019 | 0.01 | 0.11 | 0.054 | 0.01 | 0.005 | 0.051 | 0.025 | 0.028 | 0.014 | -0.17 | 0.054 | 0.027 | -0.094 | -0.047 | -0.028 | -0.028 | -0.053 | -0.053 | -0.081 | -0.081 | -0.29 | -0.29 | -0.23 | 0.14 | -0.22 | -0.22 | 0.2 | 0.2 | -0.16 | -0.16 | 0.19 | 0.19 | -0.13 | -0.13 | 0.14 | 0.14 | -0.028 | -0.028 | 0.059 | 0.17 | 0.17 | 0.17 | 0.17 | -0.21 | -0.21 | -0.21 | -0.21 | -0.014 | -0.014 | -0.014 | -0.014 | 0.047 | 0.047 | 0.047 | 0.047 | 0.099 | 0.099 | 0.099 | 0.099 | 0.11 | 0.11 | 0.11 | 0.11 | 0.043 | 0.043 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.041 | -0.001 | -0.001 | -0.001 | -0.001 | 0.021 | 0.021 | 0.021 | 0.021 | 0.024 | 0.024 | 0.024 | 0.024 |
EBITDA
| 16.478 | 16.044 | 19.256 | 19.256 | 56.605 | 22.032 | 26.081 | 6.749 | 47.712 | 19.604 | 24.904 | 6.991 | 40.237 | 14.376 | 35.885 | 10.284 | -6.25 | 31.413 | 7.383 | 10.55 | -4.015 | -2.814 | -2.814 | -7.767 | -7.767 | -14.343 | -12.322 | -49.971 | -49.971 | -76.472 | 48.087 | -27.995 | -27.995 | 67.865 | 67.865 | -18.391 | -18.391 | 67.063 | 67.063 | -7.739 | -7.739 | 43.561 | 43.561 | 4.135 | 4.135 | 36.241 | 58.701 | 58.701 | 58.701 | 58.701 | -34.994 | -34.994 | -34.994 | -34.994 | 20.109 | 20.109 | 20.109 | 20.109 | 31.11 | 31.11 | 31.11 | 31.11 | 43.076 | 43.076 | 43.076 | 43.076 | 40.152 | 40.152 | 40.152 | 40.152 | 13.803 | 13.803 | 13.803 | 13.803 | 20.5 | 20.5 | 20.5 | 20.5 | 3.494 | 3.494 | 3.494 | 3.494 | 6.954 | 6.954 | 6.954 | 6.954 | 7.972 | 7.972 | 7.972 | 7.972 |
EBITDA ratio
| 0.099 | 0.096 | 0.126 | 0.126 | 0.169 | 0.131 | 0.098 | 0.051 | 0.138 | 0.113 | 0.105 | 0.059 | 0.154 | 0.11 | 0.163 | 0.093 | -0.033 | 0.103 | 0.048 | 0.044 | -0.033 | -0.019 | -0.019 | -0.063 | -0.063 | -0.106 | -0.091 | -0.564 | -0.564 | 0.2 | 0.118 | -0.11 | -0.11 | 0.166 | 0.166 | -0.074 | -0.074 | 0.161 | 0.161 | -0.026 | -0.026 | 0.114 | 0.114 | 0.012 | 0.012 | 0.101 | 0.156 | 0.156 | 0.156 | 0.156 | -0.112 | -0.112 | -0.112 | -0.112 | 0.066 | 0.066 | 0.066 | 0.066 | 0.111 | 0.111 | 0.111 | 0.111 | 0.131 | 0.131 | 0.131 | 0.131 | 0.143 | 0.143 | 0.143 | 0.143 | 0.061 | 0.061 | 0.061 | 0.061 | 0.109 | 0.109 | 0.109 | 0.109 | 0.025 | 0.025 | 0.025 | 0.025 | 0.053 | 0.053 | 0.053 | 0.053 | 0.066 | 0.066 | 0.066 | 0.066 |