Taekyung Bk Co., Ltd
KRX:014580.KS
4400 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 27,182.623 | 42,295.481 | 17,323.044 | 17,417.057 | 16,558.216 | 6,949.837 | 12,049.675 | 17,036.54 | 3,645.72 | 10,002.423 | 9,366.1 | 5,604.589 | 6,756.313 | 13,236.531 | 20,496.1 | 8,855.988 | 7,818.501 |
Kortetermijnbeleggingen
| 42,597.09 | 28,241.29 | 50,006.128 | 35,061.985 | 27,662.38 | 1,628.827 | 544 | 132.971 | 506.143 | 2.645 | 6.912 | 9,018.058 | 8,005.283 | 16,205.5 | 3,012.444 | 14.806 | 435.585 |
Liquide middelen en kortetermijnbeleggingen
| 69,779.713 | 70,536.771 | 67,329.172 | 52,479.042 | 44,220.596 | 8,578.664 | 12,593.675 | 17,169.511 | 4,151.863 | 10,005.068 | 9,373.012 | 14,622.647 | 14,761.595 | 29,442.031 | 23,508.544 | 8,870.794 | 8,254.086 |
Nettovorderingen
| 49,319.18 | 52,087.586 | 34,122.164 | 31,727.71 | 36,533.542 | 41,835.186 | 38,781.929 | 44,076.629 | 24,993.22 | 26,296.799 | 30,506.437 | 25,239.757 | 31,132.463 | 35,648.322 | 31,958.6 | 30,392.087 | 0 |
Voorraad
| 28,760.015 | 23,560.439 | 22,390.033 | 18,416.657 | 22,168.279 | 27,999.109 | 16,033.655 | 16,470.477 | 6,691.016 | 5,288.557 | 5,480.482 | 6,835.107 | 6,671.939 | 5,651.944 | 4,815.859 | 6,470.19 | 5,272.218 |
Overige vlottende activa
| 1,096.07 | -0 | -0 | -0 | 175.737 | -0 | 0 | 1,093.042 | 545.173 | 0 | -0 | -0 | -0 | 12.865 | 3.6 | 3.379 | 23,276.033 |
Totaal vlottende activa
| 148,954.977 | 146,184.797 | 123,841.368 | 102,623.409 | 103,098.154 | 78,412.959 | 67,409.259 | 78,809.658 | 36,381.271 | 41,590.425 | 45,359.931 | 46,697.51 | 52,565.998 | 70,755.162 | 60,286.603 | 45,736.45 | 36,802.337 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 124,821.879 | 110,443.489 | 108,238.888 | 105,456.375 | 110,062.449 | 130,047.601 | 115,851.241 | 120,961.435 | 69,550.802 | 63,943.391 | 62,334.413 | 55,774.108 | 51,047.858 | 63,447.448 | 47,631.158 | 49,084.833 | 51,416.361 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 423.932 | 423.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,535.735 | 13,825.713 | 13,737.225 | 13,475.932 | 13,319.984 | 13,591.451 | 13,893.822 | 13,136.213 | 13,531.278 | 14,760.235 | 13,293.241 | 13,639.956 | 9,886.111 | 9,635.979 | 9,709.25 | 9,795.786 | 9,892.772 |
Goodwill en immateriële activa
| 14,535.735 | 13,825.713 | 13,737.225 | 13,475.932 | 13,319.984 | 13,591.451 | 14,317.754 | 13,560.145 | 13,531.278 | 14,760.235 | 13,293.241 | 13,639.956 | 9,886.111 | 9,635.979 | 9,709.25 | 9,795.786 | 9,892.772 |
Langetermijnbeleggingen
| 86,608.563 | 51,952.13 | 30,903.29 | 36,690.758 | 42,686.321 | 64,607.906 | 56,075.262 | 55,107.74 | 54,846.181 | 50,884.207 | 49,054.029 | 35,910.155 | 34,203.022 | 33,426.495 | 48,293.428 | 40,468.972 | 38,263.785 |
Belastingvorderingen
| 0 | 0 | 0 | 37,631.023 | 32,200.519 | 7,091.289 | 624.913 | 557.928 | 2,549.863 | 7,298.349 | 8,950.486 | 16,890.696 | 16,540.543 | 27,245.189 | 0 | 189.215 | 233.93 |
Overige niet-vlottende activa
| 3,119.877 | 38,834.049 | 55,661.653 | 0 | -0 | 0 | 9,268.468 | 9,846.803 | 5,615.004 | -0 | -0 | 872.793 | 881.093 | -0.001 | 14,860.363 | 12,659.798 | 13,712.039 |
Totaal niet-vlottende activa
| 229,086.054 | 215,055.382 | 208,541.055 | 193,254.089 | 198,269.273 | 215,338.248 | 196,137.639 | 200,034.05 | 146,093.128 | 136,886.182 | 133,632.168 | 123,087.707 | 112,558.627 | 133,755.11 | 120,494.199 | 112,198.604 | 113,518.887 |
Totaal activa
| 378,041.031 | 361,240.179 | 332,382.424 | 295,877.498 | 301,367.428 | 293,751.207 | 263,546.898 | 278,843.709 | 182,474.399 | 178,476.606 | 178,992.1 | 169,785.218 | 165,124.624 | 204,510.272 | 180,780.802 | 157,935.054 | 150,321.224 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 19,905.005 | 6,545.364 | 19,339.742 | 6,095.398 | 8,767.542 | 10,594.41 | 10,490.094 | 13,775.982 | 5,367.995 | 6,228.302 | 6,594.766 | 5,660.72 | 7,966.658 | 10,659.082 | 7,268.755 | 6,938.828 | 5,331.82 |
Kortlopende schulden
| 15,171.275 | 40,162.319 | 25,164.006 | 30,178.426 | 43,101.289 | 42,453.185 | 26,104.67 | 47,274.002 | 31,429.752 | 22,364.462 | 18,070.943 | 16,298.655 | 19,392.736 | 11,710.791 | 7,571.511 | 7,940.879 | 3,507.486 |
Belastingschulden
| 4,643.816 | 8,808.737 | 5,713.521 | 3,404.833 | 2,961.611 | 1,649.123 | 1,703.949 | 743.412 | 710.402 | 263.726 | 1,701.646 | 554.125 | 1,762.745 | 2,028.687 | 3,332.699 | 1,681.277 | 1,059.169 |
Uitgestelde opbrengsten
| 127.106 | 62.968 | 21,489.38 | 16,896.857 | 18,045.806 | 1,649.123 | 20,001.282 | 743.412 | 710.402 | 14,447.441 | 19,940.819 | 18,833.004 | 21,754.243 | 24,231.402 | 13,887.228 | 11,969.076 | 11,770.691 |
Overige kortlopende verplichtingen
| 4,139.012 | 13,549.985 | -25,053.263 | -9,500.234 | -11,729.153 | 5,705.664 | -12,194.043 | 1,910.533 | 9,195.707 | -6,492.028 | -8,296.413 | -6,200.468 | -9,715.025 | -12,673.393 | -10,587.078 | -8,605.728 | -6,376.612 |
Totaal kortlopende verplichtingen
| 63,891.22 | 75,674.737 | 65,993.127 | 53,170.678 | 69,914.637 | 72,645.916 | 56,596.047 | 78,223.323 | 52,782.253 | 43,040.205 | 44,606.526 | 40,806.757 | 49,128.014 | 46,615.651 | 28,741.87 | 26,863.16 | 20,624.374 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 251.632 | 184.439 | 160.593 | 7,215.934 | 708.786 | 2,374.98 | 16,674.94 | 15,879.61 | 1,663 | 5,950 | 8,500 | 11,783.32 | 6,566.64 | 3,962.267 | 5,624.121 | 6,301.527 | 6,955.856 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 6,900.432 | 8,115.819 | 10,663.738 | 10,031.664 | 10,088.166 | 8,512.864 | 4,898.647 | 7,887.107 | 6,835.276 | 8,824.318 | 7,025.468 | 6,800.462 | 0 | 6,956.421 | 7,067.19 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,587.827 | 12,025.047 | 24,085.655 | 18,090.942 | 16,697.191 | 15,824.105 | 9,220.924 | 9,102.873 | 7,318.549 | 7,171.974 | 6,857.6 | 5,052.207 | 4,518.15 | 8,393.794 | 7,433.063 | 5,173.308 | 6,245.872 |
Overige niet-vlottende verplichtingen
| 8,407.91 | 8,408.657 | 399.978 | 547.477 | 547.477 | 0 | 0 | 636.277 | 656.277 | 0 | 0 | -0 | 38 | -0.001 | 6,714.837 | -0.001 | -0.001 |
Totaal niet-vlottende verplichtingen
| 21,247.369 | 20,618.143 | 31,546.658 | 33,970.172 | 28,617.191 | 28,230.75 | 35,984.031 | 34,131.625 | 14,536.473 | 21,009.082 | 22,192.877 | 25,659.845 | 18,148.258 | 19,156.522 | 19,772.021 | 18,431.255 | 20,268.917 |
Totaal passiva
| 85,138.588 | 96,292.88 | 97,539.785 | 87,140.85 | 98,531.829 | 100,876.666 | 92,580.077 | 112,354.948 | 67,318.726 | 64,049.287 | 66,799.403 | 66,466.602 | 67,276.272 | 65,772.173 | 48,513.891 | 45,294.415 | 40,893.292 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 | 13,791.55 |
Ingehouden winsten
| 101,182.573 | 101,557.454 | 79,289.258 | 71,833.319 | 61,945.755 | 60,949.564 | 65,426.952 | 62,987.684 | 64,654.659 | 62,999.666 | 62,897.936 | 57,615.82 | 52,419.502 | 45,254.662 | 38,697.98 | 32,728.9 | 31,651.085 |
Overige gereserveerde algehele resultaten
| 63,433.166 | 63,194.221 | 59,459.158 | 52,764.529 | 52,748.483 | 52,364.593 | 42,037.712 | 38,683.027 | 40,398.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18,833.085 | -784.83 | -784.831 | -1,859.417 | 5,177.296 | 3,486.028 | -6,442.376 | -3,942.377 | -3,688.938 | 37,636.104 | 35,503.211 | 31,911.245 | 31,637.301 | 35,996.508 | 37,259.178 | 33,881.857 | 34,132.484 |
Totaal eigen vermogen van aandeelhouders
| 197,240.375 | 177,758.394 | 151,755.136 | 136,529.981 | 133,663.085 | 130,591.734 | 114,813.838 | 111,519.885 | 115,155.673 | 114,427.32 | 112,192.697 | 103,318.615 | 97,848.352 | 95,042.72 | 89,748.708 | 80,402.307 | 79,575.119 |
Totaal eigen vermogen
| 292,902.443 | 264,947.299 | 234,842.639 | 208,736.648 | 202,835.599 | 192,874.541 | 170,966.82 | 166,488.761 | 115,155.673 | 114,427.32 | 112,192.697 | 103,318.615 | 97,848.352 | 138,738.1 | 132,266.911 | 112,640.639 | 109,427.932 |
Totaal passiva en aandeelhoudersvermogen
| 378,041.031 | 361,240.179 | 332,382.424 | 295,877.498 | 301,367.428 | 293,751.207 | 263,546.898 | 278,843.709 | 182,474.399 | 178,476.606 | 178,992.1 | 169,785.217 | 165,124.624 | 204,510.273 | 180,780.802 | 157,935.054 | 150,321.224 |