China Merchants Port Holdings Company Limited (0144.HK) - Winst- en verliesrekening per kwartaal

Home
0144.HK
Financiële Gegevens

12.68 (HKD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4
Omzet Numbers are in millions	5,795	5,677	5,805	6,037	6,508	6,187	5,663	4,868	4,077	4,434	4,464	4,600	5,560	4,637	4,055	4,129	3,847	4,153	4,080	4,333	3,924	4,013	3,745	1,939.5	2,755.5	2,755.5	2,755.5	2,755.5	2,367.5	2,367.5	2,367.5	2,367.5	1,452.75	1,452.75	1,452.75	1,452.75	897	897	897	897	1,033.75	1,033.75	1,033.75	1,033.75	1,564.5	1,564.5	1,564.5	1,564.5	1,091.25	1,091.25	1,091.25	1,091.25	3,546.5	3,546.5	3,546.5	3,546.5	3,342.452	3,342.452	3,342.452	3,342.452	532.607	532.607	532.607	532.607	422.284	422.284	422.284	422.284	301.526	301.526	301.526	301.526	345.465	345.465	345.465	345.465
Kosten van de omzet Numbers are in millions	3,013	3,132	3,195	3,577	3,400	3,477	3,016	2,798	2,403	2,675	2,507	2,739	3,032	2,960	2,291	2,415	2,206	2,392	2,210	2,514	2,223	2,497	2,025	1,130.5	1,671.75	1,671.75	1,671.75	1,671.75	1,354.5	1,354.5	1,354.5	1,354.5	756.25	756.25	756.25	756.25	513.75	513.75	513.75	513.75	540.75	540.75	540.75	540.75	966.75	966.75	966.75	966.75	754.5	754.5	754.5	754.5	536.75	536.75	536.75	536.75	422.209	422.209	422.209	422.209	365.208	365.208	365.208	365.208	284.685	284.685	284.685	284.685	187.204	187.204	187.204	187.204	223.408	223.408	223.408	223.408
Brutowinst Numbers are in millions	2,782	2,545	2,610	2,460	3,108	2,710	2,647	2,070	1,674	1,759	1,957	1,861	2,528	1,677	1,764	1,714	1,641	1,761	1,870	1,819	1,701	1,516	1,720	809	1,083.75	1,083.75	1,083.75	1,083.75	1,013	1,013	1,013	1,013	696.5	696.5	696.5	696.5	383.25	383.25	383.25	383.25	493	493	493	493	597.75	597.75	597.75	597.75	336.75	336.75	336.75	336.75	3,009.75	3,009.75	3,009.75	3,009.75	2,920.243	2,920.243	2,920.243	2,920.243	167.4	167.4	167.4	167.4	137.6	137.6	137.6	137.6	114.323	114.323	114.323	114.323	122.058	122.058	122.058	122.058
Brutowinstmarge Numbers are in millions	0.48	0.448	0.45	0.407	0.478	0.438	0.467	0.425	0.411	0.397	0.438	0.405	0.455	0.362	0.435	0.415	0.427	0.424	0.458	0.42	0.433	0.378	0.459	0.417	0.393	0.393	0.393	0.393	0.428	0.428	0.428	0.428	0.479	0.479	0.479	0.479	0.427	0.427	0.427	0.427	0.477	0.477	0.477	0.477	0.382	0.382	0.382	0.382	0.309	0.309	0.309	0.309	0.849	0.849	0.849	0.849	0.874	0.874	0.874	0.874	0.314	0.314	0.314	0.314	0.326	0.326	0.326	0.326	0.379	0.379	0.379	0.379	0.353	0.353	0.353	0.353
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	649	710	624	718	712	792	680	668	630	723	635	928	773	526	530	482	460	488	464	574	443	450	410	215	310.25	310.25	310.25	310.25	294.25	294.25	294.25	294.25	172.5	172.5	172.5	172.5	97	97	97	97	145.5	145.5	145.5	145.5	138.75	138.75	138.75	138.75	103.25	103.25	103.25	103.25	87	87	87	87	71.002	71.002	71.002	71.002	51.706	51.706	51.706	51.706	36.873	36.873	36.873	36.873	31.874	31.874	31.874	31.874	32.681	32.681	32.681	32.681
Verkoop- en marketingkosten Numbers are in millions	0	47	0	86	0	370	0	73	0	63	0	17	0	4	0	39	0	1	0	0	0	-20.75	-15.5	-15.5	15.25	15.25	15.25	15.25	11.75	11.75	11.75	11.75	5.25	5.25	5.25	5.25	0	0	0	0	-136.25	-136.25	-136.25	-136.25	81.25	81.25	81.25	81.25	50.75	50.75	50.75	50.75	2,757.25	2,757.25	2,757.25	2,757.25	2,697.564	2,697.564	2,697.564	2,697.564	-23.805	-23.805	-23.805	-23.805	59.462	59.462	59.462	59.462	30.714	30.714	30.714	30.714	-18.382	-18.382	-18.382	-18.382
Verkoop-, algemene en administratieve kosten Numbers are in millions	649	757	624	804	712	1,162	680	741	630	786	635	945	773	530	530	521	460	489	464	574	443	450	410	199.5	325.5	325.5	325.5	325.5	306	306	306	306	177.75	177.75	177.75	177.75	-2	-2	-2	-2	9.25	9.25	9.25	9.25	220	220	220	220	154	154	154	154	2,844.25	2,844.25	2,844.25	2,844.25	2,768.566	2,768.566	2,768.566	2,768.566	27.901	27.901	27.901	27.901	96.335	96.335	96.335	96.335	62.588	62.588	62.588	62.588	14.299	14.299	14.299	14.299
Overige kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-40.75	-40.75	-40.75	-40.75	-496.5	-496.5	-496.5	-496.5	-528.5	-528.5	-528.5	-528.5	0	0	0	0	0	0	0	0	-53.75	-53.75	-53.75	-53.75	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfskosten Numbers are in millions	649	757	624	804	712	1,162	680	741	630	786	635	1,256	5,144	2,614	2,482	3,118	1,016	1,441	1,829	1,803	1,598	2,059	1,401	199.5	284.75	284.75	284.75	284.75	-190.5	-190.5	-190.5	-190.5	-350.75	-350.75	-350.75	-350.75	-2	-2	-2	-2	9.25	9.25	9.25	9.25	166.25	166.25	166.25	166.25	154	154	154	154	2,844.25	2,844.25	2,844.25	2,844.25	2,768.566	2,768.566	2,768.566	2,768.566	27.901	27.901	27.901	27.901	96.335	96.335	96.335	96.335	62.588	62.588	62.588	62.588	14.299	14.299	14.299	14.299
Bedrijfsresultaat Numbers are in millions	2,133	1,788	1,986	1,656	2,396	1,548	1,967	1,329	1,044	973	1,322	872	1,755	1,080	1,265	1,648	1,227	1,280	1,435	1,299	1,287	1,119	1,319	1,532	1,577.25	1,577.25	1,577.25	1,577.25	1,911.25	1,911.25	1,911.25	1,911.25	1,796.75	1,796.75	1,796.75	1,796.75	1,046	1,046	1,046	1,046	1,138.25	1,138.25	1,138.25	1,138.25	1,083	1,083	1,083	1,083	182.75	182.75	182.75	182.75	165.5	165.5	165.5	165.5	151.678	151.678	151.678	151.678	139.498	139.498	139.498	139.498	41.265	41.265	41.265	41.265	51.735	51.735	51.735	51.735	107.759	107.759	107.759	107.759
Bedrijfsresultaat ratio Numbers are in millions	0.368	0.315	0.342	0.274	0.368	0.25	0.347	0.273	0.256	0.219	0.296	0.19	0.316	0.233	0.312	0.399	0.319	0.308	0.352	0.3	0.328	0.279	0.352	0.79	0.572	0.572	0.572	0.572	0.807	0.807	0.807	0.807	1.237	1.237	1.237	1.237	1.166	1.166	1.166	1.166	1.101	1.101	1.101	1.101	0.692	0.692	0.692	0.692	0.167	0.167	0.167	0.167	0.047	0.047	0.047	0.047	0.045	0.045	0.045	0.045	0.262	0.262	0.262	0.262	0.098	0.098	0.098	0.098	0.172	0.172	0.172	0.172	0.312	0.312	0.312	0.312
Totaal overige inkomsten en kosten netto Numbers are in millions	3,511	-318	-543	-844	-1,245	229	-372	540	-212	-318	7,577	1,407	5,216	2,587	2,513	2,689	1,119	1,521	2,079	2,004	1,579	1,926	1,417	-86.75	140.5	140.5	140.5	140.5	10.25	10.25	10.25	10.25	12.75	12.75	12.75	12.75	-235.25	-235.25	-235.25	-235.25	-134.75	-134.75	-134.75	-134.75	-111.5	-111.5	-111.5	-111.5	565.25	565.25	565.25	565.25	481.25	481.25	481.25	481.25	434.693	434.693	434.693	434.693	292.068	292.068	292.068	292.068	229.855	229.855	229.855	229.855	192.04	192.04	192.04	192.04	162.536	162.536	162.536	162.536
Inkomen voor belasting Numbers are in millions	5,644	1,470	1,443	812	1,151	1,777	1,595	1,869	832	655	8,899	2,279	6,971	3,667	3,778	4,337	2,346	2,801	3,514	3,303	2,866	3,045	2,736	1,445.25	1,717.75	1,717.75	1,717.75	1,717.75	1,921.5	1,921.5	1,921.5	1,921.5	1,809.5	1,809.5	1,809.5	1,809.5	810.75	810.75	810.75	810.75	1,003.5	1,003.5	1,003.5	1,003.5	971.5	971.5	971.5	971.5	748	748	748	748	646.75	646.75	646.75	646.75	586.37	586.37	586.37	586.37	431.567	431.567	431.567	431.567	271.12	271.12	271.12	271.12	243.775	243.775	243.775	243.775	270.295	270.295	270.295	270.295
Inkomen voor belasting ratio Numbers are in millions	0.974	0.259	0.249	0.135	0.177	0.287	0.282	0.384	0.204	0.148	1.994	0.495	1.254	0.791	0.932	1.05	0.61	0.674	0.861	0.762	0.73	0.759	0.731	0.745	0.623	0.623	0.623	0.623	0.812	0.812	0.812	0.812	1.246	1.246	1.246	1.246	0.904	0.904	0.904	0.904	0.971	0.971	0.971	0.971	0.621	0.621	0.621	0.621	0.685	0.685	0.685	0.685	0.182	0.182	0.182	0.182	0.175	0.175	0.175	0.175	0.81	0.81	0.81	0.81	0.642	0.642	0.642	0.642	0.808	0.808	0.808	0.808	0.782	0.782	0.782	0.782
Belastingkosten Numbers are in millions	730	658	516	420	626	714	527	647	430	409	2,109	237	1,058	442	302	121	356	429	361	765	386	460	382	210.5	290.75	290.75	290.75	290.75	253.75	253.75	253.75	253.75	139.5	139.5	139.5	139.5	69.5	69.5	69.5	69.5	55	55	55	55	52.5	52.5	52.5	52.5	24.75	24.75	24.75	24.75	13.5	13.5	13.5	13.5	56.173	56.173	56.173	56.173	45.557	45.557	45.557	45.557	34.3	34.3	34.3	34.3	28.759	28.759	28.759	28.759	25.684	25.684	25.684	25.684
Nettowinst Numbers are in millions	4,483	2,882	3,351	2,956	4,825	3,433	4,711	3,605	1,546	1,833	6,529	1,797	5,448	2,880	3,148	3,804	1,690	2,027	2,781	2,377	2,149	2,278	1,935	1,234.75	1,427	1,427	1,427	1,427	1,667.75	1,667.75	1,667.75	1,667.75	1,670	1,670	1,670	1,670	741.25	741.25	741.25	741.25	948.5	948.5	948.5	948.5	919	919	919	919	723.25	723.25	723.25	723.25	633.25	633.25	633.25	633.25	530.197	530.197	530.197	530.197	386.01	386.01	386.01	386.01	236.82	236.82	236.82	236.82	215.016	215.016	215.016	215.016	244.611	244.611	244.611	244.611
Nettowinstmarge Numbers are in millions	0.774	0.508	0.577	0.49	0.741	0.555	0.832	0.741	0.379	0.413	1.463	0.391	0.98	0.621	0.776	0.921	0.439	0.488	0.682	0.549	0.548	0.568	0.517	0.637	0.518	0.518	0.518	0.518	0.704	0.704	0.704	0.704	1.15	1.15	1.15	1.15	0.826	0.826	0.826	0.826	0.918	0.918	0.918	0.918	0.587	0.587	0.587	0.587	0.663	0.663	0.663	0.663	0.179	0.179	0.179	0.179	0.159	0.159	0.159	0.159	0.725	0.725	0.725	0.725	0.561	0.561	0.561	0.561	0.713	0.713	0.713	0.713	0.708	0.708	0.708	0.708
WPA (Winst Per Aandeel) Numbers are in millions	1.06	0.7	0.84	0.74	1.27	0.91	1.29	1.01	0.45	0.53	1.96	0.54	1.66	0.84	1.01	1.21	0.54	0.65	0.9	0.77	0.83	0.89	0.78	0.42	0.49	0.49	0.49	0.49	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.26	0.26	0.26	0.26	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.27	0.27	0.27	0.27	0.25	0.25	0.25	0.25	0.21	0.21	0.21	0.21	0.16	0.16	0.16	0.16	0.098	0.098	0.098	0.098	0.09	0.09	0.09	0.09	0.1	0.1	0.1	0.1
Verwaterde WPA Numbers are in millions	1.06	0.7	0.84	0.74	1.27	0.91	1.29	1.01	0.45	0.53	1.96	0.54	1.66	0.84	1.01	1.21	0.54	0.65	0.9	0.77	0.83	0.89	0.78	0.42	0.49	0.49	0.49	0.49	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.26	0.26	0.26	0.26	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.33	0.27	0.27	0.27	0.27	0.25	0.25	0.25	0.25	0.21	0.21	0.21	0.21	0.16	0.16	0.16	0.16	0.098	0.098	0.098	0.098	0.09	0.09	0.09	0.09	0.1	0.1	0.1	0.1
EBITDA Numbers are in millions	2,928	2,822	3,161	2,820	3,605	2,718	3,083	2,364	2,042	1,984	2,307	1,640	2,679	1,809	1,884	2,276	1,853	1,905	2,018	1,841	1,823	1,661	1,802	1,838	1,898.25	1,898.25	1,898.25	1,898.25	2,264.25	2,264.25	2,264.25	2,264.25	2,051.25	2,051.25	2,051.25	2,051.25	1,255.25	1,255.25	1,255.25	1,255.25	1,331.25	1,331.25	1,331.25	1,331.25	1,242.75	1,242.75	1,242.75	1,242.75	659.75	659.75	659.75	659.75	604.5	604.5	604.5	604.5	570.538	570.538	570.538	570.538	411.961	411.961	411.961	411.961	254.922	254.922	254.922	254.922	228.812	228.812	228.812	228.812	245.201	245.201	245.201	245.201
EBITDA ratio Numbers are in millions	0.505	0.497	0.545	0.467	0.554	0.439	0.544	0.486	0.501	0.447	0.517	0.357	0.482	0.39	0.465	0.551	0.482	0.459	0.495	0.425	0.465	0.414	0.481	0.948	0.689	0.689	0.689	0.689	0.956	0.956	0.956	0.956	1.412	1.412	1.412	1.412	1.399	1.399	1.399	1.399	1.288	1.288	1.288	1.288	0.794	0.794	0.794	0.794	0.605	0.605	0.605	0.605	0.17	0.17	0.17	0.17	0.171	0.171	0.171	0.171	0.773	0.773	0.773	0.773	0.604	0.604	0.604	0.604	0.759	0.759	0.759	0.759	0.71	0.71	0.71	0.71

China Merchants Port Holdings Company Limited

HKEX:0144.HK Add to watchlist

HKEX:0144.HK