GMB Korea Corp.
KRX:013870.KS
3935 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 187,804.483 | 177,659.719 | 174,400.634 | 173,040.826 | 179,746.595 | 163,717.738 | 165,355.308 | 154,977.984 | 144,083.608 | 146,089.21 | 145,565.087 | 125,240.235 | 130,204.837 | 130,322.021 | 130,917.447 | 113,903.218 | 90,419.661 | 110,530.104 | 132,654.522 | 116,365.27 | 118,665.638 | 109,849.68 | 125,012.885 | 107,952.122 | 117,633.22 | 106,598.642 | 113,082.787 | 113,378.921 | 117,213.692 | 123,163.514 | 134,481.269 | 113,283.101 | 126,692.103 | 120,662.597 | 123,052.387 | 107,410.515 | 124,897.152 | 112,176.836 | 119,283.098 | 111,739.465 | 116,922.974 | 111,480.93 | 124,222.324 | 109,803.729 | 119,521.36 | 109,261.465 | 112,438.804 | 101,234.864 | 114,202.515 |
Kosten van de omzet
| 159,416.874 | 149,957.585 | 147,577.877 | 146,223.858 | 151,671.98 | 140,606.719 | 139,734.797 | 136,116.348 | 122,967.924 | 125,426.232 | 122,673.229 | 110,037.144 | 111,902.468 | 113,366.031 | 111,377.368 | 103,232.597 | 83,377.589 | 95,622.387 | 112,785.202 | 103,068.749 | 102,364.843 | 96,224.233 | 106,939.688 | 96,842.477 | 101,669.44 | 92,690.041 | 96,750.903 | 99,265.747 | 101,014.639 | 104,876.416 | 111,941.466 | 98,146.833 | 107,772.939 | 102,904.234 | 102,896.029 | 95,777.544 | 107,644.949 | 95,333.386 | 102,023.228 | 97,099.479 | 98,970.336 | 95,041.087 | 106,984.283 | 94,794.009 | 101,337.701 | 94,933.502 | 95,045.572 | 91,502.426 | 96,144.689 |
Brutowinst
| 28,387.608 | 27,702.133 | 26,822.756 | 26,816.968 | 28,074.615 | 23,111.019 | 25,620.511 | 18,861.636 | 21,115.685 | 20,662.978 | 22,891.859 | 15,203.092 | 18,302.369 | 16,955.99 | 19,540.079 | 10,670.62 | 7,042.071 | 14,907.716 | 19,869.32 | 13,296.521 | 16,300.794 | 13,625.447 | 18,073.196 | 11,109.645 | 15,963.78 | 13,908.601 | 16,331.884 | 14,113.174 | 16,199.053 | 18,287.098 | 22,539.803 | 15,136.268 | 18,919.164 | 17,758.363 | 20,156.359 | 11,632.971 | 17,252.203 | 16,843.45 | 17,259.87 | 14,639.986 | 17,952.638 | 16,439.843 | 17,238.041 | 15,009.72 | 18,183.659 | 14,327.963 | 17,393.232 | 9,732.438 | 18,057.826 |
Brutowinstmarge
| 0.151 | 0.156 | 0.154 | 0.155 | 0.156 | 0.141 | 0.155 | 0.122 | 0.147 | 0.141 | 0.157 | 0.121 | 0.141 | 0.13 | 0.149 | 0.094 | 0.078 | 0.135 | 0.15 | 0.114 | 0.137 | 0.124 | 0.145 | 0.103 | 0.136 | 0.13 | 0.144 | 0.124 | 0.138 | 0.148 | 0.168 | 0.134 | 0.149 | 0.147 | 0.164 | 0.108 | 0.138 | 0.15 | 0.145 | 0.131 | 0.154 | 0.147 | 0.139 | 0.137 | 0.152 | 0.131 | 0.155 | 0.096 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 4,596.577 | 4,695.445 | 2,797.283 | 4,002.344 | 3,998.083 | 3,697.789 | 1,495.905 | 3,881.479 | 2,773.737 | 2,224.668 | 1,248.597 | 2,538.062 | 2,571.832 | 2,756.456 | 689.065 | 1,674.276 | 1,965.101 | 2,282.72 | 510.942 | 2,679.542 | 1,717.211 | 2,540.703 | 1,419.977 | 1,728.188 | 1,738.321 | 1,833.075 | 818.513 | 1,842.628 | 1,253.009 | 1,416.261 | -37.992 | 1,686.355 | 1,521.343 | 1,551.118 | 1,036.587 | 1,911.811 | 1,610.881 | 1,746.409 | 2,081.69 | 1,889.293 | 1,476.412 | 1,896.38 | 1,415.572 | 1,004.671 | 1,183.514 | 1,032.017 | 1,223.346 | 930.657 | 573.888 |
Algemene en administratieve kosten
| 23,412.117 | 23,088.37 | 1,171.567 | 21,760.807 | 21,888.202 | 19,283.272 | 1,144.075 | 997.136 | 917.821 | 757.206 | 746.679 | 620.726 | 601.832 | 512.298 | 615.77 | 538.272 | 462.298 | 675.446 | 914.274 | 788.155 | 837.023 | 676.119 | 711.055 | 762.623 | 767.948 | 1,051.466 | 997.299 | 907.102 | 1,405.645 | 76.532 | 1,097.379 | 1,044.34 | 1,226.759 | 256.795 | 1,221.65 | 1,190.723 | 1,190.51 | 745.197 | 491.841 | 1,114.358 | 1,152.783 | 1,286.648 | 483.177 | 1,157.411 | 1,043.704 | 685.084 | 249.346 | 1,055.607 | 1,181.683 |
Verkoop- en marketingkosten
| -8,141.465 | -6,079.435 | 8,716.909 | 6,563.396 | 8,061.412 | 5,265.409 | 8,587.333 | 6,731.211 | 6,333.217 | 4,961.874 | 6,505.247 | 3,744.996 | 5,802.201 | 4,648.561 | 8,471.553 | 4,322.13 | 6,114.611 | 4,540.456 | 5,009.428 | 4,030.081 | 3,564.116 | 3,080.734 | 3,907.605 | 3,606.248 | 3,902.477 | 3,611.501 | 3,231.359 | 3,683.229 | 3,480.696 | 3,082.909 | 3,003.067 | 2,850.907 | 3,349.224 | 3,044.048 | 3,119.828 | 2,495.523 | 3,011.675 | 2,680.602 | 2,818.629 | 2,710.311 | 2,731.173 | 2,675.488 | 3,159.288 | 2,553.846 | 2,356.132 | 2,579.256 | 2,425.304 | 2,744.036 | 2,780.218 |
Verkoop-, algemene en administratieve kosten
| 15,270.652 | 17,008.935 | 15,947.379 | 21,760.807 | 21,888.202 | 19,283.272 | 9,731.408 | 7,728.347 | 7,251.038 | 5,719.08 | 7,251.926 | 4,365.722 | 6,404.033 | 5,160.859 | 9,087.323 | 4,860.402 | 6,576.909 | 5,215.902 | 5,923.702 | 4,818.236 | 4,401.139 | 3,756.853 | 4,618.66 | 4,368.871 | 4,670.425 | 4,662.967 | 4,228.658 | 4,590.331 | 4,886.341 | 3,159.441 | 4,100.446 | 3,895.247 | 4,575.983 | 3,300.843 | 4,341.478 | 3,686.246 | 4,202.185 | 3,425.799 | 3,310.47 | 3,824.669 | 3,883.956 | 3,962.136 | 3,642.465 | 3,711.257 | 3,399.836 | 3,264.34 | 2,674.65 | 3,799.643 | 3,961.901 |
Overige kosten
| -2,814.718 | -676.151 | -2,581.785 | -43,521.614 | 480.657 | -3,697.789 | 7,309.093 | 9,850.367 | 8,592.41 | 8,580.262 | 579.125 | 288.713 | 1,331.563 | 561.966 | 457.264 | 1,352.693 | 875.63 | 788.061 | 627.254 | 622.445 | 610.417 | 450.592 | 476.303 | 617.003 | 478.948 | 690.729 | 622.238 | 961.076 | 216.605 | 805.727 | 1,550.205 | 637.503 | 424.381 | 943.233 | 707.684 | 575.498 | 1,121.963 | 885.517 | 332.538 | 734.102 | 955.274 | 914.693 | 138.148 | 781.639 | 946.41 | 647.887 | 486.817 | 770.763 | 698.73 |
Bedrijfskosten
| 22,681.947 | 22,380.531 | 21,326.447 | -21,760.807 | 21,888.202 | 19,283.272 | 18,536.406 | 21,460.193 | 18,617.185 | 16,524.01 | 16,447.936 | 15,947.238 | 16,672.422 | 15,908.206 | 17,587.086 | 13,949.489 | 15,793.794 | 14,485.933 | 12,595.284 | 15,019.443 | 13,423.648 | 13,543.943 | 11,674.101 | 14,741.65 | 13,996.115 | 14,520.328 | 13,402.904 | 13,607.797 | 12,848.476 | 11,561.896 | 13,471.138 | 12,522.35 | 12,808.683 | 11,246.473 | 12,535.407 | 12,050.626 | 12,869.165 | 11,506.707 | 14,010.121 | 11,568.526 | 11,077.314 | 10,452.679 | 10,272.101 | 10,250.686 | 9,605.829 | 9,552.417 | 8,806.909 | 9,006.97 | 11,700.967 |
Bedrijfsresultaat
| 5,705.661 | 5,321.603 | 5,496.309 | 5,056.161 | 6,186.413 | 3,827.747 | 4,497.994 | 29.482 | 8,808.145 | 4,138.969 | 6,443.924 | -744.147 | 1,629.947 | 1,047.784 | 1,952.993 | -3,278.869 | -8,751.72 | 421.783 | 7,274.038 | -1,722.925 | 2,877.146 | 81.503 | 6,399.095 | -3,632.005 | 1,967.664 | -611.726 | 2,928.979 | 505.378 | 3,350.577 | 6,725.2 | 9,068.664 | 2,613.917 | 6,110.483 | 6,511.889 | 7,620.952 | -417.655 | 4,383.039 | 5,336.745 | 3,249.745 | 3,071.457 | 6,875.325 | 5,987.163 | 6,965.94 | 4,759.034 | 8,577.831 | 4,775.548 | 8,586.324 | 725.467 | 6,356.859 |
Bedrijfsresultaat ratio
| 0.03 | 0.03 | 0.032 | 0.029 | 0.034 | 0.023 | 0.027 | 0 | 0.061 | 0.028 | 0.044 | -0.006 | 0.013 | 0.008 | 0.015 | -0.029 | -0.097 | 0.004 | 0.055 | -0.015 | 0.024 | 0.001 | 0.051 | -0.034 | 0.017 | -0.006 | 0.026 | 0.004 | 0.029 | 0.055 | 0.067 | 0.023 | 0.048 | 0.054 | 0.062 | -0.004 | 0.035 | 0.048 | 0.027 | 0.027 | 0.059 | 0.054 | 0.056 | 0.043 | 0.072 | 0.044 | 0.076 | 0.007 | 0.056 |
Totaal overige inkomsten en kosten netto
| 946.899 | 82.089 | -1,789.932 | -2,129.059 | -3,334.033 | 168.86 | -5,765.233 | 1,162.489 | 314.234 | 104.325 | -619.654 | -14,780.7 | 2,009.089 | 1,247.436 | -631.66 | -50.868 | -409.442 | -943.043 | -2,134.638 | -193.128 | -858.244 | 130.356 | -3,853.688 | -1,174.356 | -710.433 | 645.669 | -1,949.391 | 1,378.675 | 1,471.365 | -1,155.086 | 1,212.955 | -1,109.974 | -2,111.249 | 497.119 | -1,634.47 | -579.529 | 1,774.845 | -1,175.753 | 927.043 | 397.09 | -1,430.139 | 693.245 | -1,122.315 | -1,728.97 | 1,807.155 | 636.099 | -1,212.044 | -1,038.181 | 287.078 |
Inkomen voor belasting
| 6,652.56 | 5,403.692 | 3,706.377 | 2,927.102 | 2,852.38 | 3,996.607 | -1,267.239 | 1,191.971 | 9,122.379 | 4,243.294 | 6,862.382 | 422.391 | 3,639.037 | 2,295.219 | 1,321.333 | -3,329.737 | -9,161.165 | -521.259 | 5,139.399 | -1,916.05 | 2,018.902 | 211.86 | 2,545.407 | -4,806.361 | 1,257.232 | 33.942 | 979.589 | 1,884.052 | 4,821.942 | 5,570.116 | 10,281.62 | 1,503.944 | 3,999.232 | 7,009.009 | 5,986.482 | -997.184 | 6,157.883 | 4,160.99 | 4,176.792 | 3,468.55 | 5,445.185 | 6,680.409 | 5,843.624 | 3,030.064 | 10,384.985 | 5,411.645 | 7,374.279 | -312.713 | 6,643.937 |
Inkomen voor belasting ratio
| 0.035 | 0.03 | 0.021 | 0.017 | 0.016 | 0.024 | -0.008 | 0.008 | 0.063 | 0.029 | 0.047 | 0.003 | 0.028 | 0.018 | 0.01 | -0.029 | -0.101 | -0.005 | 0.039 | -0.016 | 0.017 | 0.002 | 0.02 | -0.045 | 0.011 | 0 | 0.009 | 0.017 | 0.041 | 0.045 | 0.076 | 0.013 | 0.032 | 0.058 | 0.049 | -0.009 | 0.049 | 0.037 | 0.035 | 0.031 | 0.047 | 0.06 | 0.047 | 0.028 | 0.087 | 0.05 | 0.066 | -0.003 | 0.058 |
Belastingkosten
| 1,881.108 | 1,254.908 | -1,236.783 | 1,044.676 | 1,601.555 | 1,185.589 | -775.139 | 325.478 | 951.501 | 698.714 | 755.107 | -318.87 | 1,586.505 | 695.618 | -1,241.516 | -705.513 | -1,728.295 | -49.003 | 2,711.328 | -5.539 | 1,042.789 | -85.559 | 185.388 | -645.045 | 270.052 | -73.722 | -779.615 | 301.321 | 1,041.152 | 863.548 | 1,011.322 | 382.772 | 718.449 | 1,155.693 | 823.129 | 983.214 | 1,165.789 | 384.1 | 775.695 | -223.421 | 747.135 | 979.529 | 1,446.024 | 571.477 | 2,047.929 | 712.432 | 2,605.907 | -18.819 | 1,125.526 |
Nettowinst
| 5,022.779 | 4,555.344 | 4,547.79 | 2,076.904 | 1,820.138 | 3,079.901 | -492.101 | 838.309 | 7,921.175 | 3,117.268 | 5,846.985 | 596.18 | 1,771.818 | 1,538.846 | 2,150.44 | -2,782.418 | -7,230.254 | -385.133 | 2,245.655 | -1,530.899 | 1,554.464 | 466.193 | 2,763.452 | -3,883.546 | 1,104.254 | 145.944 | 1,578.527 | 1,563.275 | 3,803.123 | 4,514.799 | 9,110.585 | 946.051 | 3,158.3 | 5,523.736 | 4,834.107 | -1,563.975 | 4,832.12 | 3,687.71 | 3,285.591 | 3,706.183 | 4,608.181 | 5,604.827 | 4,282.49 | 2,519.932 | 8,175.062 | 4,643.044 | 4,753.137 | -359.078 | 5,525.202 |
Nettowinstmarge
| 0.027 | 0.026 | 0.026 | 0.012 | 0.01 | 0.019 | -0.003 | 0.005 | 0.055 | 0.021 | 0.04 | 0.005 | 0.014 | 0.012 | 0.016 | -0.024 | -0.08 | -0.003 | 0.017 | -0.013 | 0.013 | 0.004 | 0.022 | -0.036 | 0.009 | 0.001 | 0.014 | 0.014 | 0.032 | 0.037 | 0.068 | 0.008 | 0.025 | 0.046 | 0.039 | -0.015 | 0.039 | 0.033 | 0.028 | 0.033 | 0.039 | 0.05 | 0.034 | 0.023 | 0.068 | 0.042 | 0.042 | -0.004 | 0.048 |
WPA (Winst Per Aandeel)
| 263.35 | 238.85 | 238.45 | 108.9 | 95.43 | 161.49 | -25.8 | 43.95 | 415.32 | 163.44 | 319.96 | 31 | 93 | 81 | 112.75 | -146 | -379 | -20 | 117.74 | -80 | 82 | 16 | 144.89 | -218 | 52 | 6 | 82.77 | 83 | 198 | 247 | 477.69 | 59 | 166 | 307 | 253.46 | -104 | 262 | 198 | 172.27 | 194 | 246 | 299 | 224.54 | 129 | 437 | 246 | 238.27 | -18 | 332 |
Verwaterde WPA
| 263.35 | 238.85 | 238.45 | 108.9 | 95.43 | 161.49 | -25.8 | 43.95 | 415.32 | 163.44 | 319.96 | 31 | 93 | 81 | 112.75 | -146 | -379 | -20 | 117.74 | -80 | 82 | 16 | 144.89 | -218 | 52 | 6 | 82.77 | 83 | 198 | 247 | 477.69 | 59 | 166 | 307 | 253.46 | -104 | 262 | 198 | 172.27 | 194 | 246 | 299 | 224.54 | 129 | 437 | 246 | 238.27 | -18 | 332 |
EBITDA
| 12,736.615 | 12,314.678 | 12,875.072 | 26,816.968 | 28,074.615 | 23,111.019 | 11,917.353 | 7,257.025 | 15,888.08 | 11,340.908 | 14,408.636 | 7,454.727 | 11,666.602 | 8,515.154 | 11,206.235 | 5,232.417 | -678.164 | 9,259.248 | 14,439.615 | 5,321.843 | 11,045.423 | 7,589.913 | 12,962.844 | 2,953.171 | 8,048.011 | 7,553.872 | 10,376.673 | 9,116.097 | 12,008.305 | 13,509.652 | 16,265.53 | 9,100.481 | 11,023.695 | 14,167.752 | 12,875.748 | 5,069.058 | 12,226.949 | 10,828.287 | 9,869.173 | 9,228.777 | 10,641.138 | 11,701.288 | 11,113.618 | 7,471.014 | 14,954.109 | 9,864.437 | 11,910.32 | 4,258.493 | 7,841.927 |
EBITDA ratio
| 0.068 | 0.069 | 0.074 | 0.155 | 0.156 | 0.141 | 0.072 | 0.047 | 0.11 | 0.078 | 0.099 | 0.06 | 0.09 | 0.065 | 0.086 | 0.046 | -0.008 | 0.084 | 0.109 | 0.046 | 0.093 | 0.069 | 0.104 | 0.027 | 0.068 | 0.071 | 0.092 | 0.08 | 0.102 | 0.11 | 0.121 | 0.08 | 0.087 | 0.117 | 0.105 | 0.047 | 0.098 | 0.097 | 0.083 | 0.083 | 0.091 | 0.105 | 0.089 | 0.068 | 0.125 | 0.09 | 0.106 | 0.042 | 0.069 |