CCT Fortis Holdings Limited
HKEX:0138.HK
0.091 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -166 | -239 | -239 | -99 | -49.5 | -448 | -224 | -17 | -8.5 | -435 | -217.5 | -82 | -41 | -426 | -214.5 | -260 | -130 | -144 | -72 | 3 | 1.5 | -3.5 | -3.5 | 20.5 | 20.5 | 39 | 39 | 51.5 | 51.5 | 83 | 83 | 68.5 | 68.5 | 193.5 | 193.5 | -9 | -9 | 194.5 | 194.5 | -15.5 | -15.5 | 133.5 | 133.5 | -17.5 | -17.5 | 9 | 9 | -7.75 | -7.75 | -7.75 | -48.75 | -48.75 | -48.75 | -48.75 | 10 | 10 | 10 | 10 | 10.5 | 10.5 | 10.5 | 10.5 | -280.75 | -280.75 | -280.75 | -280.75 | 121 | 121 | 121 | 121 | 91.5 | 91.5 | 91.5 | 91.5 | 63.25 | 63.25 | 63.25 | 63.25 | 34.25 | 34.25 | 34.25 | 34.25 | -17.75 | -17.75 | -17.75 | -17.75 | -65.75 | -65.75 | -65.75 | -65.75 | -168 | -168 | -168 | -168 | 55.25 | 55.25 | 55.25 | 55.25 | 27.5 | 27.5 | 27.5 | 27.5 |
Afschrijvingen & Amortisatie
| 53 | 20 | 20 | 46 | 23 | 39 | 19.5 | 45 | 22.5 | 47 | 23.5 | 40 | 20 | 43 | 21.5 | 38 | 19 | 67 | 33.5 | 23 | 11.5 | 15.5 | 15.5 | 14 | 14 | 13.5 | 13.5 | 9 | 9 | 9 | 9 | 5 | 5 | 9 | 9 | 4 | 4 | 2 | 2 | 5 | 5 | -25.5 | 15.5 | 16.5 | 16.5 | 17 | 17 | 18.5 | 18.5 | 18.5 | 20.75 | 20.75 | 20.75 | 20.75 | 21.75 | 21.75 | 21.75 | 21.75 | 24.5 | 24.5 | 24.5 | 24.5 | 42.5 | 42.5 | 42.5 | 42.5 | 33.75 | 33.75 | 33.75 | 33.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.5 | 39.5 | 39.5 | 39.5 | 38.25 | 38.25 | 38.25 | 38.25 | 42.25 | 42.25 | 42.25 | 42.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | 1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 55 | 35.5 | 35.5 | 100 | 3.5 | 60 | 42.5 | -28 | -36.5 | 26 | 32.5 | 38 | 5.5 | 21 | -3 | 61 | 34 | -43 | 40.5 | -3 | -78 | 54 | 54 | -46 | -46 | 58 | 58 | -49 | -49 | -179.5 | -179.5 | 34 | 34 | 5.5 | 5.5 | 13 | 13 | -233 | -233 | -66 | -66 | -36.5 | 17.5 | 17.5 | 17.5 | 48 | 48 | -39.25 | -39.25 | -39.25 | -34.5 | -34.5 | -34.5 | -34.5 | -22.5 | -22.5 | -22.5 | -22.5 | -65.5 | -65.5 | -65.5 | -65.5 | -19.75 | -19.75 | -19.75 | -19.75 | -14.75 | -14.75 | -14.75 | -14.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.5 | -56.5 | -56.5 | -56.5 | -45.75 | -45.75 | -45.75 | -45.75 | -47.75 | -47.75 | -47.75 | -47.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 2 | -2.5 | -2.5 | -9 | -4.5 | 1 | 0.5 | -13 | -6.5 | 13 | 12 | 11 | -17.5 | -3 | -0.5 | 63 | 9.5 | 22 | 0 | -3 | -1.5 | -19.5 | -19.5 | 3.5 | 3.5 | 73 | 73 | 2 | 2 | -240.5 | -240.5 | -7 | -7 | -5.5 | -5.5 | 17.5 | 17.5 | -30 | -30 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 8 | 10.5 | 10.5 | 14 | 7 | -17 | 43 | -9 | -4.5 | -34 | -17 | 0 | 0 | 44 | 22 | 5 | 2.5 | 16 | 8 | -87 | -43.5 | 23 | 23 | -14.5 | -14.5 | -7 | -7 | -32.5 | -32.5 | 6.5 | 6.5 | 1.5 | 1.5 | 7.5 | 7.5 | -0.5 | -0.5 | -252.5 | -252.5 | -47 | -47 | 12 | 5.5 | 5.5 | 5.5 | 35 | 35 | 11.25 | 11.25 | 11.25 | -11.5 | -11.5 | -11.5 | -11.5 | -7.75 | -7.75 | -7.75 | -7.75 | 11.5 | 11.5 | 11.5 | 11.5 | 17.75 | 17.75 | 17.75 | 17.75 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.25 | -19.25 | -19.25 | -19.25 | -15.25 | -15.25 | -15.25 | -15.25 | -9.25 | -9.25 | -9.25 | -9.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 15 | -96 | 0 | 93 | 0 | -25 | 0 | 45 | 0 | -39 | 0 | 27 | 0 | 27 | 0 | -7 | 0 | -146 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 30 | 27.5 | 27.5 | 2 | 1 | 93 | -1 | -51 | -25.5 | 37.5 | 37.5 | 23 | 23 | -24.5 | -24.5 | 22 | 22 | 65 | 32.5 | -66 | -33 | 50.5 | 50.5 | -35 | -35 | -8 | -8 | -18.5 | -18.5 | 54.5 | 54.5 | 39.5 | 39.5 | 3.5 | 3.5 | -4 | -4 | 49.5 | 49.5 | -31.5 | -31.5 | -48.5 | 12 | 12 | 12 | 12 | -50.5 | -50.5 | -50.5 | -50.5 | -23 | -23 | -23 | -23 | -14.75 | -14.75 | -14.75 | -14.75 | -77 | -77 | -77 | -77 | -37.5 | -37.5 | -37.5 | -37.5 | -13.75 | -13.75 | -13.75 | -13.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.25 | -37.25 | -37.25 | -37.25 | -30.5 | -30.5 | -30.5 | -30.5 | -38.5 | -38.5 | -38.5 | -38.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 46 | 139.5 | 139.5 | -3 | 48 | 455 | 155.5 | 81 | 29.5 | 499 | 153 | 40 | 12.5 | 344 | 178 | 146 | 62 | 275 | -45.5 | -91 | 39.5 | -5 | -5 | -17 | -17 | -101 | -101 | -68.5 | -68.5 | 99 | 99 | -95 | -95 | -143 | -143 | 62 | 62 | -169 | -169 | -51 | -51 | 106 | 28.5 | -41 | -41 | -50 | -50 | -21.25 | -21.25 | -21.25 | -4.75 | -4.75 | -4.75 | -4.75 | -36.5 | -36.5 | -36.5 | -36.5 | -26.75 | -26.75 | -26.75 | -26.75 | 170.5 | 170.5 | 170.5 | 170.5 | -132 | -132 | -132 | -132 | -37.75 | -37.75 | -37.75 | -37.75 | -19.75 | -19.75 | -19.75 | -19.75 | 33.5 | 33.5 | 33.5 | 33.5 | 146.75 | 146.75 | 146.75 | 146.75 | 117 | 117 | 117 | 117 | 215 | 215 | 215 | 215 | -55.25 | -55.25 | -55.25 | -55.25 | -27.5 | -27.5 | -27.5 | -27.5 |
Kasstroom uit Operationele Activiteiten
| -12 | -44 | -44 | 50 | 25 | -13 | -6.5 | 14 | 7 | -17 | -8.5 | -6 | -3 | -36 | -18 | -30 | -15 | -87 | -43.5 | -51 | -25.5 | 61 | 61 | -28.5 | -28.5 | 9.5 | 9.5 | -57 | -57 | 11.5 | 11.5 | 12.5 | 12.5 | 65 | 65 | 70 | 70 | -205.5 | -205.5 | -126.5 | -126.5 | 177.5 | 177.5 | -42 | -42 | -24 | -24 | -49.75 | -49.75 | -49.75 | -67.25 | -67.25 | -67.25 | -67.25 | -27.25 | -27.25 | -27.25 | -27.25 | -56.75 | -56.75 | -56.75 | -56.75 | -87.5 | -87.5 | -87.5 | -87.5 | 11 | 11 | 11 | 11 | 53.75 | 53.75 | 53.75 | 53.75 | 43.5 | 43.5 | 43.5 | 43.5 | 50.75 | 50.75 | 50.75 | 50.75 | 121.5 | 121.5 | 121.5 | 121.5 | 45.75 | 45.75 | 45.75 | 45.75 | 47 | 47 | 47 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5 | -8 | -8 | -18 | -9 | -17 | -8.5 | -4 | -2 | -42 | -21 | 0 | 0 | -13 | -6.5 | -1 | -0.5 | -39 | -22 | -13 | -12 | -68.5 | -68.5 | -35 | -35 | -21 | -21 | -21 | -21 | -19 | -19 | -78.5 | -78.5 | -12.5 | -12.5 | -40.5 | -40.5 | -11 | -11 | -17 | -17 | -1.5 | -54 | -54 | -54 | -6 | -6 | -49.75 | -49.75 | -49.75 | -51.25 | -51.25 | -51.25 | -51.25 | -20.5 | -20.5 | -20.5 | -20.5 | -3.25 | -3.25 | -3.25 | -3.25 | -26.25 | -26.25 | -26.25 | -26.25 | 57 | 57 | 57 | 57 | -81.5 | -81.5 | -81.5 | -81.5 | -63 | -63 | -63 | -63 | -94.25 | -94.25 | -94.25 | -94.25 | -72.75 | -72.75 | -72.75 | -72.75 | -47.5 | -47.5 | -47.5 | -47.5 | -75.25 | -75.25 | -75.25 | -75.25 | -135.5 | -135.5 | -135.5 | -135.5 | -104.5 | -104.5 | -104.5 | -104.5 |
Netto Overnames
| 0 | 18 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 9 | 0 | 9 | 0 | 191 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | -22 | -43 | -43 | -8.5 | -8.5 | 0 | 0 | -3.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | -12 | -76 | -12 | -12 | -28 | -28 | -28 | -28 | -25 | -25 | -25 | -25 | -32.75 | -32.75 | -32.75 | -32.75 | -27.25 | -27.25 | -27.25 | -27.25 | -5.25 | -5.25 | -5.25 | -5.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.25 | -135.25 | -135.25 | -135.25 | -32 | -32 | -32 | -32 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | -13.5 | -13.5 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 28 | 6 | 0 | 13 | 0 | 208 | 0 | 20 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 3.5 | 3.5 | 3.5 | 6.5 | 6.5 | 6.5 | 6.5 | 12 | 12 | 12 | 12 | 1 | 1 | 1 | 1 | 1.75 | 1.75 | 1.75 | 1.75 | 3.25 | 3.25 | 3.25 | 3.25 | 19 | 19 | 19 | 19 | 16.75 | 16.75 | 16.75 | 16.75 | 19.75 | 19.75 | 19.75 | 19.75 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.25 | 41.25 | 41.25 | 41.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2 | 51 | 51 | 6.5 | 6.5 | 172 | 172 | 10 | 10 | 29 | 29 | -5.5 | -5.5 | 2 | 2 | 29.5 | 29.5 | 90.5 | 90.5 | -28 | -28 | 18 | 18 | -16.5 | -16.5 | -57 | -57 | 80.5 | 80.5 | -12 | -12 | 17.5 | 17.5 | 145 | 145 | -19 | -19 | -42.5 | -42.5 | 4 | 4 | -14.5 | -16 | -131.5 | -131.5 | 38.5 | 38.5 | 30.75 | 30.75 | 30.75 | 34.5 | 34.5 | 34.5 | 34.5 | 0.75 | 0.75 | 0.75 | 0.75 | 3.25 | 3.25 | 3.25 | 3.25 | 159 | 159 | 159 | 159 | -25.5 | -25.5 | -25.5 | -25.5 | 81.5 | 81.5 | 81.5 | 81.5 | 67 | 67 | 67 | 67 | 94.25 | 94.25 | 94.25 | 94.25 | 72.75 | 72.75 | 72.75 | 72.75 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | 135.5 | 135.5 | 135.5 | 135.5 | 104.5 | 104.5 | 104.5 | 104.5 |
Kasstroom uit Investeringsactiviteiten
| 25 | 43 | 43 | -5 | -2.5 | 325 | 163.5 | 16 | 8 | 2 | 8 | -5.5 | -5.5 | -4.5 | -4.5 | 14 | 29 | 180 | 68.5 | -80 | -40 | -50.5 | -50.5 | -51.5 | -51.5 | -78 | -78 | 59.5 | 59.5 | -53 | -53 | -104 | -104 | 124 | 124 | -59.5 | -59.5 | -57 | -57 | -13 | -13 | -16 | -16 | -131.5 | -131.5 | 32.5 | 32.5 | -2.75 | -2.75 | -2.75 | -16.5 | -16.5 | -16.5 | -16.5 | -15.5 | -15.5 | -15.5 | -15.5 | 61.5 | 61.5 | 61.5 | 61.5 | -153.5 | -153.5 | -153.5 | -153.5 | 63 | 63 | 63 | 63 | 17.75 | 17.75 | 17.75 | 17.75 | -91.5 | -91.5 | -91.5 | -91.5 | -98.75 | -98.75 | -98.75 | -98.75 | -77 | -77 | -77 | -77 | -23.25 | -23.25 | -23.25 | -23.25 | -35.75 | -35.75 | -35.75 | -35.75 | -219 | -219 | -219 | -219 | -121.25 | -121.25 | -121.25 | -121.25 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.25 | 16.25 | 16.25 | 16.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.25 | 25.25 | 25.25 | 25.25 | 0 | 0 | 0 | 0 | 7.75 | 7.75 | 7.75 | 7.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -2 | -1 | -0.5 | 0 | 0 | 0 | -1 | -1 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.75 | -37.75 | -37.75 | -37.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 | -15.5 | -15.5 | -15.5 | -15.5 | -15.5 | -15.5 | -15.5 | -15.5 | -14.5 | -14.5 | -13.5 | -13.5 | -13.5 | -13.5 | -7.5 | -30.5 | -41 | -41 | -19.5 | -9.75 | -9.75 | -9.75 | -19.5 | -19.5 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -9.75 | -10 | -10 | -10 | -10 | -11.25 | -11.25 | -11.25 | -11.25 | -10 | -10 | -10 | -10 | -7.75 | -7.75 | -7.75 | -7.75 | -55 | -55 | -55 | -55 | -13 | -13 | -13 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -25 | 3.5 | 3.5 | -18.5 | -18.5 | -152 | -152 | -32 | -32 | -3 | -3 | 16.5 | 16.5 | 6 | 6 | -9 | -9 | -88.5 | -88.5 | 102 | 102 | -20.5 | -20.5 | 118.5 | 118.5 | 45 | 45 | 12.5 | 12.5 | 54 | 54 | 37.5 | 37.5 | -54 | -54 | -2 | -2 | 182.5 | 220.5 | -2.5 | -2.5 | -30 | -49.5 | 147 | 147 | 4.5 | 4.5 | 68.75 | 68.75 | 68.75 | 95.25 | 95.25 | 95.25 | 95.25 | 65.25 | 65.25 | 65.25 | 65.25 | 84.75 | 84.75 | 84.75 | 84.75 | 45.75 | 45.75 | 45.75 | 45.75 | 34.75 | 34.75 | 34.75 | 34.75 | 37 | 37 | 37 | 37 | 67 | 67 | 67 | 67 | 107.25 | 107.25 | 107.25 | 107.25 | 36.25 | 36.25 | 36.25 | 36.25 | 94.5 | 94.5 | 94.5 | 94.5 | 18 | 18 | 18 | 18 | 4.5 | 4.5 | 4.5 | 4.5 | 3.25 | 3.25 | 3.25 | 3.25 |
Kasstroom uit Financieringsactiviteiten
| -36 | 3.5 | 3.5 | -37 | -18.5 | -304 | -152 | -64 | -32 | -6 | -3 | 33 | 16.5 | 12 | 6 | -18 | -9 | -177 | -88.5 | 202 | 101 | -35.5 | -35.5 | 103 | 103 | 28.5 | 28.5 | -3 | -3 | 38.5 | 38.5 | 23 | 23 | -67.5 | -67.5 | -15.5 | -15.5 | 190 | 190 | -43.5 | -43.5 | -49.5 | -49.5 | 147 | 147 | -15 | -15 | -68.75 | -68.75 | -68.75 | -95.25 | -95.25 | -95.25 | -95.25 | -65.25 | -65.25 | -65.25 | -65.25 | -84.75 | -84.75 | -84.75 | -84.75 | -45.75 | -45.75 | -45.75 | -45.75 | -34.75 | -34.75 | -34.75 | -34.75 | -47 | -47 | -47 | -47 | -67.5 | -67.5 | -67.5 | -67.5 | -70.5 | -70.5 | -70.5 | -70.5 | -46 | -46 | -46 | -46 | -89.75 | -89.75 | -89.75 | -89.75 | 117.25 | 117.25 | 117.25 | 117.25 | 237.75 | 237.75 | 237.75 | 237.75 | 81.5 | 81.5 | 81.5 | 81.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.5 | 0.5 | -38 | 0 | 0 | -28 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.75 | 238.75 | 238.75 | 238.75 | 230.5 | 230.5 | 230.5 | 230.5 | 93 | 93 | 93 | 93 | 68.25 | 68.25 | 68.25 | 68.25 | 77 | 77 | 77 | 6 | 6 | -11 | -11 | 4 | 4 | 2.5 | 2.5 | 8 | 8 | 92.75 | 92.75 | 92.75 | 169.75 | 169.75 | 169.75 | 169.75 | 119 | 119 | 119 | 119 | 25 | 25 | 25 | 25 | 65 | 65 | 65 | 65 | 162.75 | 162.75 | 162.75 | 162.75 | 59.75 | 59.75 | 59.75 | 59.75 | 39.5 | 39.5 | 39.5 | 39.5 | 108.25 | 108.25 | 108.25 | 108.25 | 24.5 | 24.5 | 24.5 | 24.5 | 23.25 | 23.25 | 23.25 | 23.25 | 41.75 | 41.75 | 41.75 | 41.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -43 | 26 | 3 | -30 | 4 | 8 | -23 | -34 | -17 | -21 | -3.5 | 27 | 8 | -24 | -16.5 | -34 | 5 | -84 | -180.25 | 242.25 | -14 | -14 | -145.25 | 144.25 | -1 | -1 | -178.25 | 158 | -20.25 | -20.25 | -165 | 129.25 | -35.75 | -35.75 | -23.25 | 81.5 | 58.25 | 58.25 | -224.5 | 94.25 | -130.25 | -130.25 | -250.25 | 296.25 | 46 | 46 | -28.5 | -28.5 | -28.5 | -28.5 | -9.25 | -9.25 | -9.25 | -9.25 | 11 | 11 | 11 | 11 | -55 | -55 | -55 | -55 | -221.75 | -221.75 | -221.75 | -221.75 | 202 | 202 | 202 | 202 | 84.25 | 84.25 | 84.25 | 84.25 | -76 | -76 | -76 | -76 | -10.25 | -10.25 | -10.25 | -10.25 | 23 | 23 | 23 | 23 | -44 | -44 | -44 | -44 | 170.25 | 170.25 | 170.25 | 170.25 | -8.75 | -8.75 | -8.75 | -8.75 | -35 | -35 | -35 | -35 |
Kaspositie aan het Einde van de Periode
| 24 | 67 | 3 | 41 | 4 | 71 | 0 | 63 | -17 | 97 | 60.5 | 118 | 8 | 91 | 64.5 | 115 | 5 | 149 | 17.75 | 274 | 17.75 | 17.75 | 31.75 | 177 | 31.75 | 31.75 | 32.75 | 211 | 32.75 | 32.75 | 53 | 218 | 53 | 53 | 88.75 | 112 | 88.75 | 88.75 | 30.5 | 255 | 30.5 | 30.5 | 160.75 | 411 | 160.75 | 160.75 | 114.75 | 114.75 | 114.75 | 114.75 | 143.25 | 143.25 | 143.25 | 143.25 | 152.5 | 152.5 | 152.5 | 152.5 | 141.5 | 141.5 | 141.5 | 141.5 | 196.5 | 196.5 | 196.5 | 196.5 | 418.25 | 418.25 | 418.25 | 418.25 | 216.25 | 216.25 | 216.25 | 216.25 | 132 | 132 | 132 | 132 | 208 | 208 | 208 | 208 | 218.25 | 218.25 | 218.25 | 218.25 | 195.25 | 195.25 | 195.25 | 195.25 | 224 | 224 | 224 | 224 | 53.75 | 53.75 | 53.75 | 53.75 | 62.5 | 62.5 | 62.5 | 62.5 |