Jinhui Holdings Company Limited
HKEX:0137.HK
0.67 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 332.252 | 279.085 | 269.175 | 284.407 | 297.703 | 393.271 | 506.441 | 240.872 | 277.216 | 449.604 | 633.776 | 903.097 | 1,618.254 | 1,641.616 | 1,205.756 | 778.09 | 572.756 | 368.05 | 395.614 | 462.356 | 122.556 | 85.974 | 207.626 | 83.438 |
Kortetermijnbeleggingen
| 202.61 | 244.979 | 368.898 | 321.088 | 510.605 | 323.606 | 313.092 | 391.868 | 715.674 | 1,160.597 | 1,041.477 | 735.661 | 492.659 | 511.364 | 135.83 | 87.305 | 70.812 | 182.694 | 99.788 | 19.074 | 10.445 | 31.376 | 29.394 | 85.258 |
Liquide middelen en kortetermijnbeleggingen
| 532.059 | 524.064 | 638.073 | 605.495 | 808.308 | 716.877 | 819.533 | 632.74 | 992.89 | 1,610.201 | 1,675.253 | 1,638.758 | 2,110.913 | 2,152.98 | 1,341.586 | 865.395 | 643.568 | 550.744 | 495.402 | 481.43 | 133.001 | 117.35 | 237.02 | 168.696 |
Nettovorderingen
| 0 | 150.454 | 166.808 | 135.164 | 122.194 | 0 | 16.034 | 21.205 | 22.82 | 297.391 | 0 | 0 | -61.582 | 0 | 0 | 0 | 210.677 | 248.353 | 224.664 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 10.781 | 23.336 | 26.623 | 6.082 | 12.58 | 2.735 | 0.454 | 1.833 | 14.947 | 49.427 | 60.549 | 109.093 | 53.472 | 28.689 | 22.534 | 24.733 | 16.59 | 13.591 | 16.649 | 27.175 | 34.161 | 31.107 | 20.687 | 27.284 |
Overige vlottende activa
| 226.099 | 19.236 | 264.903 | 51.917 | 188.004 | 193.934 | 183.85 | 220.878 | 198.553 | 409.77 | 1,072.437 | 585.178 | 472.358 | 435.604 | 817.981 | 330.561 | 0 | 0 | 19.61 | 159.918 | 103.489 | 57.325 | 89.189 | 121.947 |
Totaal vlottende activa
| 768.939 | 720.555 | 929.599 | 844.997 | 1,008.892 | 913.546 | 1,003.837 | 816.88 | 1,229.21 | 2,069.398 | 2,808.239 | 2,333.029 | 2,636.743 | 2,617.273 | 2,182.101 | 1,220.689 | 927.548 | 884.768 | 757.381 | 746.066 | 346.086 | 272.794 | 425.192 | 407.569 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,778.217 | 3,241.868 | 3,056.304 | 1,534.286 | 1,630.272 | 1,728.757 | 2,088.363 | 2,736.987 | 4,702.753 | 7,595.913 | 8,346.661 | 9,436.105 | 9,005.279 | 8,429.089 | 7,680.682 | 6,926.665 | 5,778.027 | 3,007.271 | 2,354.229 | 1,259.323 | 1,430.045 | 1,387.83 | 1,112.779 | 908.476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.04 | 39.04 | 39.04 | 39.04 | 39.04 | 39.04 | 39.04 | 39.04 | 39.04 | 39.04 | 46.348 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.8 | 0.844 | 0.888 | 0.933 | 0.977 | 1.022 | 1.067 | 1.111 | 1.275 | 1.439 | 1.604 | 1.769 | 1.933 | 2.097 | 2.262 | 2.426 | 2.59 | 1.555 | 0 | 0.105 | 0.119 | 0.134 | 0.148 | 0.163 |
Goodwill en immateriële activa
| 0.8 | 0.844 | 0.888 | 0.933 | 0.977 | 1.022 | 1.067 | 1.111 | 1.275 | 40.479 | 40.644 | 40.809 | 40.973 | 41.137 | 41.302 | 41.466 | 41.63 | 40.595 | 39.04 | 46.453 | 0.119 | 0.134 | 0.148 | 0.163 |
Langetermijnbeleggingen
| 434.574 | -146.227 | -247.539 | -216.796 | -436.705 | -259.263 | -285.661 | -366.887 | -690.465 | -1,138.486 | -1,018.166 | -711.58 | -468.978 | -492.663 | -118.029 | -72.744 | -57.837 | -144.931 | -62.85 | 16.158 | 27.317 | 8.916 | 24.729 | -17.451 |
Belastingvorderingen
| 0 | 146.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.694 | 99.788 | 19.074 | 10.445 | 31.376 | 29.394 | 85.258 |
Overige niet-vlottende activa
| 0 | 472.082 | 782.959 | 946.106 | 1,241.052 | 710.216 | 484.142 | 644.756 | 908.544 | 1,302.457 | 1,142.657 | 829.461 | 551.569 | 562.824 | 167.98 | 111.055 | 70.812 | 21.374 | 28.827 | 34.076 | 21.549 | 26.188 | 3.626 | 47.346 |
Totaal niet-vlottende activa
| 3,213.591 | 3,714.794 | 3,592.612 | 2,264.529 | 2,435.596 | 2,180.732 | 2,287.911 | 3,015.967 | 4,922.107 | 7,800.363 | 8,511.796 | 9,594.795 | 9,128.843 | 8,540.387 | 7,771.935 | 7,006.442 | 5,832.632 | 3,107.003 | 2,459.034 | 1,375.084 | 1,489.475 | 1,454.444 | 1,170.676 | 1,023.792 |
Totaal activa
| 3,982.53 | 4,435.349 | 4,522.211 | 3,109.526 | 3,444.488 | 3,094.278 | 3,291.748 | 3,832.847 | 6,151.317 | 9,869.761 | 11,320.035 | 11,927.824 | 11,765.586 | 11,157.66 | 9,954.036 | 8,227.131 | 6,760.18 | 3,991.771 | 3,216.415 | 2,121.15 | 1,835.561 | 1,727.238 | 1,595.868 | 1,431.361 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1.037 | 1.333 | 1.212 | 1.81 | 2.844 | 2.438 | 3.297 | 8.625 | 12.097 | 22.046 | 18.331 | 24.653 | 14.612 | 0 | 0 | 0 | 0 | 189.307 | 185.031 | 70.733 | 56.098 | 57.104 | 68.553 | 91.827 |
Kortlopende schulden
| 385.241 | 392.572 | 515.363 | 545.667 | 635.303 | 275.529 | 477.215 | 211.339 | 650.064 | 530.451 | 723.527 | 586.475 | 536.572 | 486.952 | 512.321 | 437.509 | 720.405 | 175.951 | 154.598 | 55.749 | 105.649 | 37.107 | 47.519 | 30.922 |
Belastingschulden
| 0 | 0 | 0.234 | 1.816 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0.21 | 0.291 | 0 | 0 | 0 | 0 | 0 | 2.432 | 0 | 0 | 0 | 0.465 | 0.387 | 0.517 |
Uitgestelde opbrengsten
| 20.338 | 6.813 | 10.561 | 5.293 | 3.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.465 | 0.387 | 0.517 |
Overige kortlopende verplichtingen
| 106.884 | 109.526 | 178.836 | 136.749 | 147.678 | 155.747 | 173.559 | 187.468 | 211.291 | 225.544 | 300.144 | 543.164 | 562.832 | 615.629 | 706.12 | 476.717 | 332.764 | 23.744 | 33.601 | 460.878 | 142.091 | 145.039 | 150.086 | 128.977 |
Totaal kortlopende verplichtingen
| 513.5 | 510.244 | 695.645 | 691.335 | 796.906 | 433.714 | 654.071 | 407.432 | 873.452 | 778.501 | 1,042.212 | 1,154.583 | 1,114.016 | 1,102.581 | 1,231.537 | 923.117 | 1,063.127 | 401.069 | 373.23 | 587.36 | 303.838 | 240.18 | 266.545 | 252.243 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 650.722 | 605.981 | 345.073 | 440.507 | 545.178 | 553.944 | 599.819 | 1,446.577 | 1,826.303 | 2,641.376 | 3,139.487 | 3,844.901 | 4,003.048 | 3,889.226 | 3,133.175 | 3,032.865 | 2,965.787 | 1,430.965 | 1,005.205 | 414.872 | 643.891 | 690.665 | 426.844 | 267.964 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.997 | 8.891 | 9.958 | 9.635 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 650.722 | 605.981 | 345.073 | 440.507 | 545.178 | 553.944 | 599.819 | 1,446.577 | 1,826.303 | 2,641.376 | 3,139.487 | 3,844.901 | 4,003.048 | 3,889.226 | 3,234.076 | 3,032.865 | 2,965.787 | 1,430.965 | 1,005.205 | 414.872 | 643.891 | 690.665 | 426.844 | 267.964 |
Totaal passiva
| 1,164.222 | 1,116.225 | 1,040.718 | 1,131.842 | 1,342.084 | 987.658 | 1,253.89 | 1,854.009 | 2,699.755 | 3,419.877 | 4,181.699 | 4,999.484 | 5,117.064 | 4,991.807 | 4,465.613 | 3,955.982 | 4,028.914 | 1,832.034 | 1,378.435 | 1,002.232 | 947.729 | 930.845 | 693.389 | 520.207 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 381.639 | 381.639 | 381.639 | 381.639 | 381.639 | 381.639 | 381.639 | 381.639 | 381.639 | 381.639 | 53.029 | 53.029 | 53.029 | 53.029 | 53.029 | 52.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,203.25 | 1,485.383 | 1,562.795 | 735.9 | 821.74 | 825.19 | 776.967 | 741.877 | 1,521.012 | 3,204.195 | 3,584.118 | 3,463.36 | 3,308.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 10.625 | 17.766 | 30.355 | 20.186 | 12.261 | 19.072 | 18.992 | -6,097.825 | -6,716.968 | -3,845.979 | -3,052.261 | -2,737.043 | -2,321.208 | -1,740.654 | -852.074 | -736.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 18.992 | 50.37 | 0 | 0 | 324.59 | 324.59 | 324.59 | 324.59 | 324.59 | 311.198 | 361.142 | 301.088 | 300.209 | 288.733 | 492.697 | 447.175 | 509.51 | 527.954 |
Totaal eigen vermogen van aandeelhouders
| 1,595.514 | 1,884.788 | 1,974.789 | 1,137.725 | 1,215.64 | 1,225.901 | 1,177.598 | 1,173.886 | 1,979.428 | 3,628.865 | 4,009.988 | 3,889.83 | 3,734.665 | 3,470.5 | 3,102.443 | 2,428.425 | 1,601.482 | 1,301.117 | 1,111.652 | 720.223 | 492.697 | 447.175 | 509.51 | 527.954 |
Totaal eigen vermogen
| 2,818.308 | 3,319.124 | 3,481.493 | 1,977.684 | 2,102.404 | 2,106.62 | 2,037.858 | 1,978.838 | 3,451.562 | 6,449.884 | 7,138.336 | 6,928.34 | 6,648.522 | 6,165.853 | 5,488.423 | 4,271.149 | 2,731.266 | 2,159.737 | 1,837.98 | 1,118.918 | 887.832 | 796.393 | 902.479 | 911.154 |
Totaal passiva en aandeelhoudersvermogen
| 3,982.53 | 4,435.349 | 4,522.211 | 3,109.526 | 3,444.488 | 3,094.278 | 3,291.748 | 3,832.847 | 6,151.317 | 9,869.761 | 11,320.035 | 11,927.824 | 11,765.586 | 11,157.66 | 9,954.036 | 8,227.131 | 6,760.18 | 3,991.771 | 3,216.415 | 2,121.15 | 1,835.561 | 1,727.238 | 1,595.868 | 1,431.361 |