Hwaseung Corporation Co.,Ltd.

KRX:013520.KS

1873 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 112,958.266106,797.48483,967.656100,173.054125,952.93395,507.17105,501.655134,622.107142,604.296121,261.54286,636.741128,711.223143,060.022175,479.405132,364.384153,942.564132,016.532184,619.543101,258.275115,716.953142,090.483193,443.683123,137.917125,862.881119,723.679108,605.075124,763.61892,403.03492,840.10884,568.114107,038.55687,323.28784,283.08972,629.1272,959.77284,679.15473,758.33989,111.04178,640.29673,744.56979,438.63486,004.43864,748.78968,944.21787,871.58696,217.16254,537.19183,688.56267,578.89668,558.69453,362.42448,122.45143,425.58542,131.02141,181.01633,625.138,051.98731,852.5636,406.83613,930.09411,607.023,268.874494.6861,061.8953,572.7841,720.4632,623.829
Kortetermijnbeleggingen 5,051.15,050.2515,313.7455,174.4845,176.5845,148.1345,142.7346,160.611,046.3987,951.957,905.3135,942.0635,925.56,896.47,165.39,003.27,325.64,287.9985,655.9983,621.1956,978.269651.202478.0011,152.0571,213.9652,135.9612,948.3928,544.0799,812.427,510.7631,337.8916,880.0217,217.06219,021.34432,134.50888,291.35867,271.15752,149.04847,434.04633,444.65221,575.42314,670.82210,562.37215,664.695,324.3852,184.0541,959.6531,684.8471,783.2431,695.7961,709.607728.731671.951703.074755.0778,705.708685.0032,137.782-3,845.323-4,013.31-1,425.789-1,313.482,000-855.6832,2000-926.188
Liquide middelen en kortetermijnbeleggingen 118,009.366111,847.73489,281.401105,347.538131,129.517100,655.304110,644.389140,782.707153,650.694129,213.49394,542.055134,653.286148,985.522182,375.804139,529.683162,945.764139,342.132188,907.542106,914.273119,338.148149,068.751194,094.885123,615.919127,014.938120,937.644110,741.036127,712.01100,947.113102,652.52892,078.877108,376.446104,203.307101,500.15191,650.464105,094.28172,970.512141,029.496141,260.089126,074.342107,189.221101,014.057100,675.2675,311.16284,608.90793,195.97198,401.21656,496.84485,373.40969,362.13970,254.4955,072.03148,851.18244,097.53642,834.09541,936.09342,330.80838,736.9933,990.3456,406.83613,930.09411,607.023,268.8742,494.6861,061.8955,772.7841,720.4632,623.829
Nettovorderingen 319,071.808287,562.003280,946.486333,026.762306,534.055339,189.238294,036.096339,120.711315,709.823308,399.428289,716.193272,014.337284,156.445303,981.949287,378.229284,339.948228,528.861269,665.902297,554.608324,566.767336,927.6980312,881.8930366,486.2410315,108.23500379,154.614348,478.984280,076.156318,604.759313,932.644319,036.079313,179.237344,183.495320,321.293326,029.538320,791.552323,223.525341,506.422336,732.609348,400.831406,148.303325,357.92301,681.983313,051.965323,440.061321,691.89324,949.34312,350.279315,719.822309,154.236333,511.636400,909.373408,708.879318,528.4440097,177.983101,152.368104,642.83698,642.825105,665.237112,119.063119,382.027
Voorraad 238,780.807228,047.286196,563.502214,770.512229,935.946231,607.826225,356.112269,208.754267,802.114258,531.381241,776.618259,138.539231,867.14230,386.424210,040.307207,808.506211,211.611217,971.077207,364.354229,124.048217,647.302219,775.34210,102.063202,731.271199,647.481192,359.174192,936.299192,268.053192,343.497198,150.486184,632.509173,861.947172,203.243169,004.475170,941.332162,454.584160,827.576170,359.354171,181.023161,266.966163,494.947167,532.962174,961.019173,174.402169,530.752105,453.847111,270.143116,671.927114,285.812114,840.428120,995.138111,390.90795,886.72992,034.93987,355.801111,540.03685,299.24275,256.49912,336.49512,918.82411,681.34915,954.75513,736.88814,078.314,187.65515,610.86121,271.384
Overige vlottende activa 69,289.42466,134.9760,661.122-3,023.5995,950.143-2,723.199-2,561.8-2,778.384-2,579.258-2,576.718-2,400-2,700-3,000-3,300-3,599.999-1,200-1,200-0000321,677.46-0.001351,401.2230.001345,688.1210.001345,751.434329,109.672394.85730.99327.696-0.00170.8561.876172.013170.8321,094.189144.26639.42147.74170.764119.088184.296134.914118.02691.491136.111142.126123.622120.063114.915112.488107.212317.642-000126,921.606112,738.7260.00121.0951.392,200.00134.46767.1271,000
Totaal vlottende activa 745,151.405693,591.993627,452.51650,121.213673,549.662668,729.168627,474.797746,333.787734,583.372693,567.582623,634.866663,106.162662,009.107713,444.178633,348.22653,894.218577,882.604676,544.52611,833.235673,028.962703,643.752735,547.685646,599.874681,147.432687,071.367648,788.331635,756.545638,966.6624,105.697669,778.834641,518.932558,169.106592,308.152574,658.433595,133.567648,776.346646,211.399633,034.925623,429.163589,887.159587,880.269609,885.408587,123.876606,368.436669,009.94529,331.009469,540.461515,233.412507,230.138506,910.43501,136.572472,707.283455,816.575444,130.482463,121.171554,780.217532,745.112427,775.288145,664.937139,587.644120,466.353120,397.087120,925.8115,983.021125,660.143129,517.514144,277.24
Niet-vlottende activa:
Materiële vaste activa, netto 424,201.306420,331.045417,523.528433,792.449437,589.24419,140.898417,005.995419,940.006410,394.548408,947.849410,710.575424,858.222424,431.672430,577.583432,831.024465,411.364474,863.514453,997.874454,296.671453,487.289447,580.719449,155.851434,152.206448,385.356458,468.233464,921.509463,669.024472,201.449457,345.266442,898.386450,296.534438,091.14452,133.597458,032.744466,293.158466,444.376460,832.64459,173.481451,011.999441,243.637436,486.466443,795.479421,614.671423,342.418431,498.54352,769.18344,931.22349,728.535347,434.621340,180.439333,140.581328,133.151310,805.51306,942.92301,340.143292,855.719289,722.483277,132.35674,286.97283,155.14265,154.13967,403.80867,576.50267,083.6568,857.04971,925.00774,402.588
Goodwill 11,915.45711,915.45711,915.45714,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08814,684.08818,208.47418,208.47418,208.47418,208.47419,707.9719,707.9719,707.9719,707.9719,707.9719,707.9719,707.9719,707.9722,114.06822,114.06822,114.06822,114.06830,122.06730,122.0671,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.9021,015.902965.107965.1070000000
Immateriële activa 011,907.69611,677.94211,278.23511,083.27910,437.49810,607.66510,599.96211,071.48712,677.91912,959.26213,121.64613,745.21614,404.41415,042.17918,105.09618,738.00619,484.95520,052.24120,240.41620,523.51621,102.92121,573.96421,966.7621,429.32823,244.5723,358.77922,270.91221,434.61120,457.69520,552.82814,827.85315,106.22311,634.40611,747.1399,890.8810,117.70210,063.3210,286.17510,459.0079,356.0619,450.3569,706.72611,072.38411,540.26910,694.83510,436.95711,428.88811,571.86310,684.42711,156.4711,441.19411,517.32712,061.96112,446.19813,806.90613,038.50511,409.68548.584609.979526.217379.667404.71759.76777.3488.364463.215
Goodwill en immateriële activa 11,915.45711,915.45723,593.39925,962.32325,767.36725,121.58525,291.75225,284.0525,755.57527,362.00727,643.3527,805.73428,429.30429,088.50229,726.26632,789.18433,422.09434,169.04334,736.32934,924.50435,207.60435,787.00936,258.05236,650.84836,113.41637,928.65838,042.86740,479.38639,643.08538,666.16938,761.30234,535.82334,814.19331,342.37631,455.10929,598.8529,825.67229,771.2929,994.14432,573.07531,470.12931,564.42431,820.79441,194.45141,662.33611,710.73711,452.85812,444.7912,587.76511,700.32912,172.37212,457.09612,533.22913,077.86313,462.114,822.80814,054.40712,425.5821,513.6911,575.086526.217379.667404.71759.76777.3488.364463.215
Langetermijnbeleggingen 68,111.46365,402.53972,140.0129,696.26232,052.67933,945.70333,681.47732,793.31925,815.43135,006.04537,472.7845,863.5448,972.42248,371.48243,785.07448,452.9541,516.55644,216.13170,276.7366,110.25156,721.22460,007.51348,701.46287,162.30186,366.33887,876.65296,327.365120,580.745125,909.373136,868.89189,076.78179,308.201155,281.128150,967.976146,873.731-41,068.887-23,575.43-7,762.972-3,421.68554,670.77860,531.44667,432.05460,027.39757,498.49173,934.85119,212.44116,511.095108,211.065110,455.704110,369.649109,278.596110,062.036110,553.959107,573.371113,135.127141,908.958144,874.14135,123.429175,109.951186,791.958170,094.068169,377.281161,560.908152,480.291152,220.0050132,450.663
Belastingvorderingen 8,968.8788,332.2348,593.19610,282.29711,379.152-33,945.703-33,681.4772,335.7268,085.9389,153.7137,272.0959,142.83810,976.2336,662.0826,565.32616,699.93819,148.89227,422.94618,614.94524,194.80524,251.08626,269.64529,225.03121,381.64620,017.01820,475.77619,620.93911,168.92611,571.4257,996.35120,157.2967,116.6389,928.4478,740.0968,625.0073,038.8192,251.9971,050.45266,972.5324,213.4643,106.2292,364.8181,030.68234,760.1120,475.19514,275.27914,014.59913,471.84512,997.869013,515.20912,176.782013,092.03911,989.56320,043.16411,362.15512,500.79865.863623.688301.377821.4761,830.8122,405.352240.901365.255918.387
Overige niet-vlottende activa 17,622.04517,332.1055,240.75547,965.66947,993.081106,560.154107,445.55351,281.78255,316.75951,386.28248,458.29353,960.04843,482.88445,639.64737,626.99639,339.00438,007.66420,195.15521,808.53720,438.64423,851.44517,157.81116,828.10917,575.6318,141.33819,080.70620,778.97929,422.7231,022.79325,373.04314.83436,922.93238,019.53440,036.6151,127.765107,938.13686,591.271,451.525052,776.84741,032.69233,650.22930,010.7220.0012,997.974-0.00100.001-0.00113,435.1430.0010.00111,890.23138.31640.8410.001688.893,128.507595.075-0.0014,967.6843,382.874,654.5772,257.7235,180.305154,208.0521,605.571
Totaal niet-vlottende activa 530,819.148523,313.38527,090.889547,699.001554,781.518550,822.638549,743.301531,634.883525,368.25531,855.895531,557.094561,630.382556,292.515560,339.296550,534.686602,692.44606,958.72580,001.148599,733.212599,155.492587,612.077588,377.829565,164.86611,155.781619,106.343630,283.301638,439.174673,853.226665,491.942651,802.839698,306.746695,974.734690,176.899689,119.802704,374.769565,951.294555,926.079553,683.776544,556.989585,477.801572,626.962578,807.004544,504.265556,795.471570,568.895497,967.635486,909.773483,856.236483,475.958475,685.56468,106.759462,829.066445,782.929440,724.509439,967.773469,630.649460,702.076440,310.665252,371.552272,145.873241,043.485241,365.102236,027.516224,286.783226,575.6226,586.678209,840.424
Totaal activa 1,275,970.5531,216,905.3731,154,543.3981,197,820.2131,228,331.181,219,551.8061,177,218.0981,277,968.671,259,951.6221,225,423.4781,155,191.961,224,736.5441,218,301.6221,273,783.4741,183,882.9061,256,586.6581,184,841.3241,256,545.6691,211,566.4471,272,184.4541,291,255.8291,323,925.5141,211,764.7341,292,303.2131,306,177.711,279,071.6321,274,195.7181,312,819.8251,289,597.6391,321,581.6731,339,825.6771,254,143.8391,282,485.0511,263,778.2351,299,508.3361,214,727.641,202,137.4781,186,718.7011,167,986.1521,175,364.961,160,507.2311,188,692.4121,131,628.1421,163,163.9071,239,578.8361,027,298.644956,450.234999,089.648990,706.096982,595.991969,243.331935,536.349901,599.504884,854.991903,088.9441,024,410.867993,447.188868,085.953398,036.489411,733.517361,509.838361,762.189356,953.316340,269.803352,235.743356,104.192354,117.666
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 220,332.857204,229.126194,487.874184,165.952158,135.362193,523.155143,136.882151,676.997156,358.24174,955.063144,345.84123,485.043135,452.708155,070.209161,033.315144,375.973102,694.431135,676.415145,884.684154,504.387184,034.347186,104.754151,365.246175,448.351164,670.094174,052.593184,153.813157,502.794130,552.719168,728.336189,228.114156,843.907193,713.741184,744.061192,093.432174,280.614181,646.268187,296.281175,020.13157,764.113160,537.962180,945.322172,288.684155,258.794204,143.344212,507.396191,100.212199,545.945204,070.212231,991.302240,403.067193,268.357196,553.581175,813.693173,913.729224,276.377275,685.82194,364.64682,071.9969,883.3246,205.99565,401.95679,556.25877,374.63496,072.805104,567.536107,947.698
Kortlopende schulden 456,616.894498,986.869465,797.111479,978.501547,889.477546,516.138566,232.906620,477.333626,506.983569,465.577559,722.982641,588.548616,687.981641,233.756555,809.987644,285.05636,892.978704,384.735617,403.751651,136.897650,510.359687,512.88621,311.125615,503.278624,547.085554,269.065560,878.403587,191.658598,268.219639,095.085633,191.463613,102.863617,645.157611,863.479629,622.799563,165.794562,316.494551,766.508564,913.38583,896.59572,854.514580,571.104546,651.405562,028.374570,757.178381,998.102397,100.255419,952.674391,436.589378,274.771381,492.742373,422.247358,487.467380,839.962399,566.682374,399.784331,595.362291,000.24699,327.082106,704.917110,068.42795,743.06283,493.18576,662.2168,078.99568,901.19469,173.419
Belastingschulden 12,737.89712,404.2028,232.2119,373.6099,017.4515,850.7145,098.3635,904.7554,507.7271,578.96902,353.222,461.7272,072.5121,530.091,117.1462,464.7981,709.1281,614.1442,807.4251,835.003905.125477.9224,324.0074,336.9185,296.8965,201.4017,731.3712,950.88715,307.1788,851.545,927.437,147.7474,514.4591,661.3988,570.7618,599.1796,421.1582,475.7899,254.0278,715.22210,309.6289,872.6098,645.3445,985.5831,821.0141,315.9321,898.1263,450.7612,079.8761,796.8861,368.4591,195.809853.354189.759849.6533,126.6591,102.732,174.176253.18304.050369.3721,162.2361,726.3431,662.9161,009.687
Uitgestelde opbrengsten 31,490.21519,791.00421,468.22691,587.43993,074.50120,024.70619,792.81824,907.53423,731.03417,981.1580,909.2212,353.2281,160.56672,471.81576,479.36569,720.06861,681.17268,035.62875,263.18771,110.16572,374.201905.12594,437.38974,382.13973,095.8545,296.89670,898.68878,525.26212,950.88715,307.17874,584.13268,642.9957,147.7474,514.45969,744.5378,570.7618,599.1796,421.15867,371.03268,356.128,715.22210,309.62873,750.21163,852.9115,985.58351,216.64846,772.68557,680.7493,450.7612,079.87643,636.40842,377.3061,195.809853.35427,728.05171,648.10134,895.70529,295.6162,174.1769,946.34810,076.61611,312.508369.37213,716.9713,680.2321,662.91616,458.37
Overige kortlopende verplichtingen 97,023.30991,298.02485,786.1519,176.0494,846.09973,062.65377,570.63765,638.47370,716.78775,924.92-080,293.791-00.001-00-0.001-000081,753.98801,369.8111,275.31469,565.4950-0.00174,722.63871,069.69900.00158,873.15758,925.121062,682.12764,643.3964,997.284-0-0.00162,665.31268,497.08203,211.87258,350.6153,214.28102,443.61757,817.56852,184.71201,131.11738,500.02631,891.336750.3290.0020-012,355.260.0010.0010.00211,578.143-0.001-0.00113,098.9920.001
Totaal kortlopende verplichtingen 805,463.275814,305.024767,539.362764,907.941803,945.439833,126.652806,733.242862,700.337877,313.044838,326.71784,978.043847,720.602833,301.254868,775.781793,322.667858,381.091801,268.581908,096.779838,551.622876,751.449906,918.907956,276.747867,113.76866,703.579863,588.347803,184.049815,930.904823,219.713816,494.463894,200.298897,003.71838,589.766877,379.802860,047.12891,460.768808,699.296817,205.331810,481.231807,304.541810,016.822804,773.01840,323.136792,690.3784,351.951839,236.72648,936.427634,973.153679,622.985656,775.13664,530.661665,532.217610,199.027594,736.883589,398.345601,958.79670,324.264642,176.887514,660.508195,928.508186,534.586166,351.039172,457.528174,996.958167,753.813177,832.031188,230.638193,579.488
Langlopende verplichtingen:
Langetermijnschulden 110,769.26964,861.72978,947.478118,599.714121,143.033100,107.349102,449.485163,129.646156,691.316162,417.174142,312.676112,378.182116,169.648123,283.955129,802.36877,068.22164,200.37247,122.3157,421.63782,121.0784,490.1381,052.78180,461.97997,200.475110,701.776155,457.852135,047.677122,327.002107,146.92462,357.50171,383.92358,873.49671,146.99983,542.27498,540.996115,132.241114,298.674127,120.987129,449.209112,533.26118,286.589121,182.746123,983.03143,125.158141,442.072104,740.99162,817.73147,517.39366,534.26447,103.86639,532.7853,139.03247,299.66942,207.61744,872.34631,316.71736,448.55356,831.8617,666.68414,040.46216,077.95417,386.29517,273.15917,878.62718,218.75718,466.28618,695.216
Uitgestelde opbrengsten niet-vlottend 12,071.0588,771.2559,016.04714,932.16914,031.74500000000000009.7550000000000046,027.561000000027,797.526000000010,910.87212,816.61710,555.78512,238.244000000021,191.6416,650.64516,392.0514,983.3380008,290.3448,187.8938,343.17
Uitgestelde belastingverplichtingen niet-vlottend 9,944.51310,068.96912,801.84914,149.98916,592.7896,933.2296,568.42104.519000000000053,319.96700000000000140.380000000581.79100007,002.5268,696.0210,985.93110,696.62615,913.57615,152.93516,540.92216,619.57817,932.78318,225.37318,491.38118,291.34712,158.98712,291.10811,753.8341,550.3172,970.163679.31000608.68456.384690.684
Overige niet-vlottende verplichtingen 19,385.21118,015.51115,725.399-012.15113,110.08210,868.96225,883.76225,502.30832,081.630,471.71942,575.40641,042.1743,536.58840,062.34456,920.54458,618.66455,586.604052,382.74449,847.17448,779.86545,704.6753,693.81450,356.93950,414.51152,939.19152,142.06951,339.48549,694.30514.83548,427.96245,560.37347,627.12840,743.33734,429.05231,041.43729,996.657028,214.66624,931.68422,944.08421,055.40627,816.17225,606.43912,818.374-00.0010.0010.00110,612.69814,855.43713,084.65514,037.17812,467.26513,826.13913,052.5370121.5117.5112.514,668.09913,902.15411,341.018131.399127.99995.999
Totaal niet-vlottende verplichtingen 152,170.05101,717.464116,490.773147,681.872151,779.719120,150.66119,886.866189,117.927182,193.624194,498.774172,784.395154,953.588157,211.817166,820.544169,864.711133,988.765122,819.037102,708.914110,751.359134,503.814134,337.304129,832.646126,166.649150,894.289161,058.715205,872.363187,986.868174,469.071158,486.409112,051.806117,566.699107,301.458116,707.372131,169.402139,284.333149,561.293145,340.111157,117.644157,828.527140,747.926143,218.273144,126.83145,038.436177,943.856175,744.531128,545.29684,425.2376,247.58792,242.98575,883.03366,765.05585,927.25278,609.69774,736.17675,630.95857,301.84361,792.19789,777.33625,989.14633,520.17531,853.10232,054.39431,175.31329,219.64527,249.1827,238.56227,825.069
Totaal passiva 957,633.325916,022.488884,030.134912,589.813955,725.158953,277.313926,620.1091,051,818.2631,059,506.6681,032,825.484957,762.4381,002,674.19990,513.0721,035,596.325963,187.378992,369.856924,087.6171,010,805.692949,302.9821,011,255.2631,041,256.2111,086,109.394993,280.4091,017,597.8681,024,647.0611,009,056.4121,003,917.772997,688.784974,980.8721,006,252.1041,014,570.408945,891.224994,087.174991,216.5221,030,745.102958,260.588962,545.442967,598.875965,133.068950,764.748947,991.282984,449.966937,728.736962,295.8071,014,981.251777,481.723719,398.382755,870.572749,018.114740,413.694732,297.272696,126.28673,346.58664,134.521677,589.749727,626.106703,969.084604,437.844221,917.654220,054.761198,204.14204,511.921206,172.27196,973.458205,081.212215,469.2221,404.557
Eigen vermogen:
Preferente aandelen 00015,840.22514,259.98413,440.20117,299.23501,438.7350762.965125.6641,117.0942,925.15100000000000000000000000000000000000000000000000000000
Gewone aandelen 25,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62625,025.62634,522.43834,522.43832,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60532,280.60530,00030,000
Ingehouden winsten 139,738.988131,350.003124,967.089155,265.487150,100.481150,916.934145,072.316119,163.935107,632.83107,920.45110,689.582138,254.803146,589.349160,367.021153,671.805181,112.166173,631.186191,937.272191,653.956191,875.083187,512.482178,065.85172,579230,555.825231,389.93214,784.95212,356.71255,212.178258,093.209257,606.879256,965.553246,988.116228,407.455209,898.596204,205.879188,318.187178,332.24160,144.593145,878.389171,632.879163,686.667150,689.052141,047.142145,775.885175,609.038183,126.632177,961.215177,812.352173,578.345172,933.121168,054.101168,136.57162,902.331154,976.301151,932.302188,990.04185,865.742172,845.76267,808.32163,008.61466,463.21274,183.6175,285.44871,983.65473,385.86272,433.85168,331.967
Overige gereserveerde algehele resultaten -3,751.662-4,103.894-19,501.082-15,840.225-14,259.984-13,440.201-17,299.2352,335.773-1,438.735741.999-762.965-125.664-1,117.094-2,925.15100000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 30,172.9230,156.51530,134.307-2,196.988-629.128187.173-3,504.8138,237.0676,798.3328,237.0678,605.0557,873.4436,882.0125,073.95432,501.28548,582.19853,826.12420,363.58537,269.53235,837.21929,385.88926,431.09612,690.23311,088.63617,112.67721,825.97124,722.90726,212.36222,962.8424,690.15635,355.67928,543.86927,380.78830,207.17732,157.64535,868.2628,979.19126,694.62926,137.01622,129.27217,980.222,613.34321,948.8423,421.78417,272.98834,409.68526,810.03233,126.11935,829.03236,968.57136,611.35238,992.89433,069.98833,463.56541,286.28867,120.26268,215.07555,906.0976,029.9196,389.53764,561.88150,786.05343,214.99339,032.08641,488.06538,201.14134,381.142
Totaal eigen vermogen van aandeelhouders 191,185.872182,428.251160,625.94178,094.124174,496.979176,129.733166,593.129154,762.401139,456.788141,925.142144,320.263171,153.871178,496.987190,466.602220,695.528264,216.801259,737.914244,581.462261,204.093259,992.907249,178.976236,777.551217,549.838273,925.066280,783.212268,891.526269,360.222313,705.145313,336.654314,577.64324,601.837307,812.59288,068.848272,386.378268,644.129256,467.052239,592.036219,119.827204,296.01226,042.756213,947.472205,583195,276.587201,478.274225,162.631249,816.922237,051.852243,219.076241,687.982242,182.297236,946.058239,410.069228,252.924220,720.471225,499.195288,390.907286,361.422261,032.457176,118.836191,678.756163,305.698157,250.268150,781.046143,296.345147,154.532140,634.992132,713.109
Totaal eigen vermogen 318,337.228300,882.885270,513.264285,230.4272,606.023266,274.493250,597.99226,150.407200,444.954192,597.994197,429.522222,062.355227,788.55238,187.149220,695.528264,216.801260,753.706245,739.977262,263.465260,929.191249,999.617237,816.121218,484.325274,705.345281,530.648270,015.22270,277.946315,131.041314,616.767315,329.568325,255.269308,252.615288,397.877272,561.713268,763.234256,467.052239,592.036219,119.827202,853.084224,600.212212,515.949204,242.446193,899.405200,868.1224,597.585249,816.922237,051.852243,219.076241,687.982242,182.297236,946.058239,410.069228,252.924220,720.471225,499.195296,784.76289,478.104263,648.109176,118.836191,678.756163,305.698157,250.268150,781.046143,296.345147,154.532140,634.992132,713.109
Totaal passiva en aandeelhoudersvermogen 1,275,970.5531,216,905.3731,154,543.3981,090,683.9371,228,331.1811,219,551.8061,177,218.0981,277,968.671,259,951.6221,225,423.4781,155,191.961,224,736.5441,218,301.6221,273,783.4741,183,882.9061,256,586.6581,184,841.3241,256,545.6691,211,566.4471,272,184.4541,291,255.8291,323,925.5141,211,764.7341,292,303.2131,306,177.711,279,071.6321,274,195.7181,312,819.8251,289,597.6391,321,581.6721,339,825.6771,254,143.8391,282,485.0511,263,778.2351,299,508.3361,214,727.641,202,137.4781,186,718.7021,167,986.1521,175,364.961,160,507.2311,188,692.4121,131,628.1421,163,163.9071,239,578.8361,027,298.645956,450.234999,089.648990,706.096982,595.991969,243.331935,536.349901,599.504884,854.992903,088.9441,024,410.867993,447.188868,085.953398,036.49411,733.517361,509.838361,762.189356,953.316340,269.803352,235.743356,104.192354,117.666