China Merchants China Direct Investments Limited
HKEX:0133.HK
14.48 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59.503 | -57.957 | 63.683 | -82.179 | -70.992 | -36.826 | 61.032 | 124.67 | -34.883 | -9.589 | 111.398 | -39.506 | -47.515 | 57.655 | 60.248 | 23.336 | -38.933 | -20.212 | 66.45 | 109.777 | 38.851 | -1.208 | 36.046 | 8.709 | 2.471 | 2.471 | 2.471 | 2.471 | -4.957 | -4.957 | -4.957 | -4.957 | -28.015 | -28.015 | -28.015 | -28.015 | 65.901 | 65.901 | 65.901 | 65.901 | -155.07 | -155.07 | -155.07 | -155.07 | 148.667 | 148.667 | 148.667 | 148.667 | 28.854 | 28.854 | 28.854 | 28.854 | 1.958 | 1.958 | 1.958 | 1.958 | 0.276 | 0.276 | 0.276 | 0.276 | 3.022 | 3.022 | 3.022 | 3.022 | 1.147 | 1.147 | 1.147 | 1.147 | 1.248 | 1.248 | 1.248 | 1.248 | 0.467 | 0.467 | 0.467 | 0.467 | 0.166 | 0.166 | 0.166 | 0.166 | 0.983 | 0.983 | 0.983 | 0.983 | 1.35 | 1.35 | 1.35 | 1.35 | 0.444 | 0.444 | 0.444 | 0.444 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.03 | 0.019 | -0.009 | 0 | 12.543 | 0.093 | -0.111 | -0.22 | 0.045 | -14.871 | -0.14 | 0.059 | 0.084 | -0.144 | -0.015 | 0.122 | -0.146 | 0.292 | 0 | -0.522 | 0 | 0.758 | 0 | -3.681 | -6.248 | -6.248 | -6.248 | -6.248 | 13.623 | 13.623 | 13.623 | 13.623 | 37.448 | 37.448 | 37.448 | 37.448 | 5.923 | 5.923 | 5.923 | 5.923 | 34.149 | 34.149 | 34.149 | 34.149 | 23.189 | 23.189 | 23.189 | 23.189 | 4.433 | 4.433 | 4.433 | 4.433 | 0.106 | 0.106 | 0.106 | 0.106 | 0.06 | 0.06 | 0.06 | 0.06 | 0.008 | 0.008 | 0.008 | 0.008 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.029 | -0.038 | 0.011 | -0.011 | 12.668 | 0.197 | 0.003 | -0.204 | 0.005 | -0.005 | -0.011 | 0.03 | 0.004 | -0.019 | -0.016 | 0.016 | -0.013 | 0.193 | 0 | -0.175 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.059 | 0.057 | -0.019 | 0.011 | -0.125 | -0.104 | -0.114 | -0.016 | 0.039 | -14.866 | -0.129 | 0.029 | 0.08 | -0.125 | 0.001 | 0.106 | -0.134 | 0.099 | 0 | -0.347 | 0 | 0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -25.683 | 58.122 | -69.672 | 86.214 | 67.103 | 21.108 | -58.021 | -95.686 | 8.071 | 32.427 | -84.116 | 34.357 | 72.187 | -78.257 | -24.529 | -15.113 | 41.495 | -14.058 | -106.117 | -8.718 | -35.706 | -20.156 | -20.465 | -6.284 | -3.399 | -3.399 | -3.399 | -3.399 | 2.003 | 2.003 | 2.003 | 2.003 | -23.382 | -23.382 | -23.382 | -23.382 | -65.165 | -65.165 | -65.165 | -65.165 | 135.028 | 135.028 | 135.028 | 135.028 | -175.887 | -175.887 | -175.887 | -175.887 | -32.606 | -32.606 | -32.606 | -32.606 | -1.729 | -1.729 | -1.729 | -1.729 | -0.353 | -0.353 | -0.353 | -0.353 | -2.963 | -2.963 | -2.963 | -2.963 | -1.242 | -1.242 | -1.242 | -1.242 | -0.191 | -0.191 | -0.191 | -0.191 | 0.734 | 0.734 | 0.734 | 0.734 | 0.62 | 0.62 | 0.62 | 0.62 | 1.143 | 1.143 | 1.143 | 1.143 | -2.2 | -2.2 | -2.2 | -2.2 | -1.134 | -1.134 | -1.134 | -1.134 |
Kasstroom uit Operationele Activiteiten
| 33.79 | 0.184 | -5.998 | 4.035 | 8.654 | -15.625 | 2.9 | 28.765 | -26.767 | 7.968 | 27.142 | -5.09 | 24.756 | -20.747 | 35.704 | 8.345 | 2.416 | -33.978 | -39.666 | 100.537 | 3.145 | -20.605 | 15.581 | -1.256 | -7.177 | -7.177 | -7.177 | -7.177 | 10.67 | 10.67 | 10.67 | 10.67 | -13.949 | -13.949 | -13.949 | -13.949 | 6.659 | 6.659 | 6.659 | 6.659 | 14.107 | 14.107 | 14.107 | 14.107 | -4.032 | -4.032 | -4.032 | -4.032 | 0.682 | 0.682 | 0.682 | 0.682 | 0.335 | 0.335 | 0.335 | 0.335 | -0.017 | -0.017 | -0.017 | -0.017 | 0.067 | 0.067 | 0.067 | 0.067 | -0.055 | -0.055 | -0.055 | -0.055 | 1.057 | 1.057 | 1.057 | 1.057 | 1.201 | 1.201 | 1.201 | 1.201 | 0.786 | 0.786 | 0.786 | 0.786 | 2.126 | 2.126 | 2.126 | 2.126 | -0.851 | -0.851 | -0.851 | -0.851 | -0.69 | -0.69 | -0.69 | -0.69 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | -0.353 | -0.353 | -0.353 | -4.831 | -4.831 | -4.831 | -4.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.678 | -0.678 | -0.678 | -0.678 | -5.323 | -5.323 | -5.323 | -5.323 | -1.338 | -1.338 | -1.338 | -1.338 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0.51 | 0.51 | 0.51 | 1.272 | 1.272 | 1.272 | 1.272 | 0.714 | 0.714 | 0.714 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.276 | 3.276 | 3.276 | 3.276 | 0.36 | 0.36 | 0.36 | 0.36 | 5.997 | 5.997 | 5.997 | 5.997 | 1.489 | 1.489 | 1.489 | 1.489 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.08 | 15.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -0.51 | -0.51 | -0.51 | -0.919 | -0.919 | -0.919 | -0.919 | 4.118 | 4.118 | 4.118 | 4.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.276 | -3.276 | -3.276 | -3.276 | 0.318 | 0.318 | 0.318 | 0.318 | -0.673 | -0.673 | -0.673 | -0.673 | -0.151 | -0.151 | -0.151 | -0.151 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | -25.489 | 0 | -36.641 | 0 | -60.363 | 0 | -64.143 | 0 | -48.45 | 0 | -47.767 | 0 | -37.492 | 0 | -53.917 | 0 | 12.08 | 15.014 | -27.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.18 | 0.18 | 0.191 | 0.191 | 0.191 | 0.191 | 0 | 0 | 0 | 0 | 1.42 | 1.42 | 1.42 | 1.42 | 1.422 | 1.422 | 1.422 | 1.422 | -4.116 | -4.116 | -4.116 | -4.116 | -0.64 | -0.64 | -0.64 | -0.64 | 1.306 | 1.306 | 1.306 | 1.306 | 0.47 | 0.47 | 0.47 | 0.47 | -2.296 | -2.296 | -2.296 | -2.296 | 0.849 | 0.849 | 0.849 | 0.849 | -0.218 | -0.218 | -0.218 | -0.218 | 0.656 | 0.656 | 0.656 | 0.656 | -2.778 | -2.778 | -2.778 | -2.778 | -4.527 | -4.527 | -4.527 | -4.527 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.292 | 7.292 | 7.292 | 7.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.373 | 0 | -5.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -10.663 | 0 | -21.327 | 0 | -12.187 | 0 | -10.663 | 0 | -18.28 | 0 | -16.757 | 0 | -9.14 | 0 | -22.85 | 0 | -13.71 | 0 | -9.14 | 0 | -5.294 | 0 | -1.323 | -2.347 | -2.347 | -2.347 | -2.347 | -3.022 | -3.022 | -3.022 | -3.022 | -3.729 | -3.729 | -3.729 | -3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -0.24 | -0.24 | -0.24 | -0.274 | -0.274 | -0.274 | -0.274 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.446 | -0.543 | -0.543 | -0.543 | -0.543 | -1.443 | -1.443 | -1.443 | -1.443 | -1.548 | -1.548 | -1.548 | -1.548 | -1.191 | -1.191 | -1.191 | -1.191 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -10.663 | 0 | 0 | 0 | 0 | 0 | -7.617 | 0 | -7.617 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 6.667 | 2.347 | 2.347 | 2.347 | 2.347 | 3.022 | 3.022 | 3.022 | 3.022 | 3.729 | 3.729 | 3.729 | 3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.292 | -7.292 | -7.292 | -7.292 | 0 | 0 | 0 | 0 | 0.24 | 0.24 | 0.24 | 0.24 | 0.274 | 0.274 | 0.274 | 0.274 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.446 | 0.543 | 0.543 | 0.543 | 0.543 | 1.443 | 1.443 | 1.443 | 1.443 | 1.548 | 1.548 | 1.548 | 1.548 | 1.191 | 1.191 | 1.191 | 1.191 |
Kasstroom uit Financieringsactiviteiten
| 0 | -10.663 | 0 | -21.327 | 0 | -12.187 | 0 | -10.663 | 0 | -18.28 | 0 | -16.757 | 0 | -9.14 | 0 | -22.85 | 0 | -13.71 | 0 | -9.14 | 27.253 | -26.667 | 0 | -6.667 | -2.347 | -2.347 | -2.347 | -2.347 | -3.022 | -3.022 | -3.022 | -3.022 | -3.729 | -3.729 | -3.729 | -3.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.292 | 7.292 | 7.292 | 7.292 | 0 | 0 | 0 | 0 | -0.24 | -0.24 | -0.24 | -0.24 | -0.274 | -0.274 | -0.274 | -0.274 | -2.18 | -2.18 | -2.18 | -2.18 | -2.18 | -2.18 | -2.18 | -2.18 | 1.613 | 1.613 | 1.613 | 1.613 | 0 | 0 | 0 | 0 | -0.151 | -0.151 | -0.151 | -0.151 | 0.151 | 0.151 | 0.151 | 0.151 | -1.548 | -1.548 | -1.548 | -1.548 | -1.191 | -1.191 | -1.191 | -1.191 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.102 | -0.105 | -0.28 | -0.732 | -1.783 | 0.789 | 0.402 | 5.418 | -0.532 | -0.683 | -0.454 | 0.058 | -2.285 | 3.925 | 0.534 | -3.466 | -0.87 | -7.673 | 0.162 | 0.113 | -0.222 | 0.555 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.918 | 0.918 | 0.918 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | -0.177 | -0.177 | -0.177 | 0 | 0 | 0 | 0 | -0.11 | -0.11 | -0.11 | -0.11 | -0.002 | -0.002 | -0.002 | -0.002 | -0.836 | -0.836 | -0.836 | -0.836 | 0.122 | 0.122 | 0.122 | 0.122 | -0.346 | -0.346 | -0.346 | -0.346 | 0 | 0 | 0 | 0 | -0.45 | -0.45 | -0.45 | -0.45 | -1.385 | -1.385 | -1.385 | -1.385 | 5.308 | 5.308 | 5.308 | 5.308 | 1.987 | 1.987 | 1.987 | 1.987 |
Netto Kasstroomverandering
| 33.688 | 0 | -6.277 | -43.513 | 6.872 | -63.664 | 3.301 | -36.844 | -27.299 | -75.138 | 26.688 | -70.238 | 22.471 | -73.73 | 36.238 | -55.463 | 1.546 | -109.277 | -39.504 | 103.591 | 45.191 | -73.971 | 16.192 | -7.631 | -9.512 | -9.512 | -9.512 | -9.512 | 8.135 | 8.135 | 8.135 | 8.135 | -16.579 | -16.579 | -16.579 | -16.579 | 6.901 | 6.901 | 6.901 | 6.901 | 14.077 | 14.077 | 14.077 | 14.077 | 4.504 | 4.504 | 4.504 | 4.504 | 2.579 | 2.579 | 2.579 | 2.579 | -4.131 | -4.131 | -4.131 | -4.131 | -0.934 | -0.934 | -0.934 | -0.934 | -1.643 | -1.643 | -1.643 | -1.643 | -1.643 | -1.643 | -1.643 | -1.643 | 0.028 | 0.028 | 0.028 | 0.028 | 1.746 | 1.746 | 1.746 | 1.746 | -0.032 | -0.032 | -0.032 | -0.032 | 1.548 | 1.548 | 1.548 | 1.548 | 0.132 | 0.132 | 0.132 | 0.132 | -4.42 | -4.42 | -4.42 | -4.42 |
Kaspositie aan het Einde van de Periode
| 42.316 | 19.212 | 19.212 | 0 | 43.513 | 0 | 63.664 | 0 | 36.844 | 0 | 75.138 | 0 | 70.238 | 0 | 73.73 | 0 | 55.463 | 0 | 109.277 | 148.782 | 45.191 | 0 | 73.971 | 6.813 | 14.445 | 14.445 | 14.445 | 14.445 | 23.956 | 23.956 | 23.956 | 23.956 | 15.821 | 15.821 | 15.821 | 15.821 | 32.4 | 32.4 | 32.4 | 32.4 | 25.499 | 25.499 | 25.499 | 25.499 | 11.422 | 11.422 | 11.422 | 11.422 | 6.918 | 6.918 | 6.918 | 6.918 | 4.339 | 4.339 | 4.339 | 4.339 | 8.47 | 8.47 | 8.47 | 8.47 | 8.515 | 8.515 | 8.515 | 8.515 | 8.515 | 8.515 | 8.515 | 8.515 | 10.158 | 10.158 | 10.158 | 10.158 | 10.13 | 10.13 | 10.13 | 10.13 | 8.384 | 8.384 | 8.384 | 8.384 | 8.416 | 8.416 | 8.416 | 8.416 | 6.868 | 6.868 | 6.868 | 6.868 | 6.736 | 6.736 | 6.736 | 6.736 |