S-1 Corporation

KRX:012750.KS

65700 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 241,861.776238,856.121218,899.851213,172.898200,582.006147,433.369171,114.297144,098.269125,589.08369,797.75790,417.03576,089.372103,120.328103,771.31372,755.3999,981.48589,743.333
Kortetermijnbeleggingen 483,300.509385,318.851371,782.359299,802.544226,751.126252,836.136208,406.87198,324.46517,466.04160,380.571243,175.515331,580.468365,000217,558.465245,400321,500235,510
Liquide middelen en kortetermijnbeleggingen 725,162.286624,174.972590,682.21512,975.443427,333.132400,269.505379,521.168242,422.733143,055.124130,178.327333,592.55407,669.84468,120.328321,329.778318,155.39421,481.485325,253.333
Nettovorderingen 265,703.76308,544.79257,592240,776.246264,162.256218,213.519149,602.673156,656.988162,980.928187,180.798175,323.07110,507.29104,632.29879,610.2140041,155.703
Voorraad 16,004.32417,702.42416,080.98443,992.86741,408.11842,945.8641,173.53935,836.89549,465.03856,357.74448,382.61746,451.73335,340.32729,803.82622,535.57814,725.0616,387.258
Overige vlottende activa 89,635.456-0-0.001-0280.28129.484154,623.761043.378298.37638.85997.9335.017-0.00140,913.78450,282.258-0.001
Totaal vlottende activa 1,096,505.825950,422.186864,355.192797,744.555733,183.786661,458.369575,318.468434,916.617355,544.467374,015.245557,337.095564,726.795608,097.97430,743.817381,604.752486,488.803382,796.293
Niet-vlottende activa:
Materiële vaste activa, netto 510,187.496520,775.97527,968.941524,355.484496,968.487459,228.55462,426.324474,898.685469,876.935465,428.971440,698.717393,896.153333,119.735230,549.579219,517.574209,153.318227,764.638
Goodwill 328,092.729328,092.729328,092.729328,092.729328,092.729328,092.729328,092.729328,092.729328,092.729328,092.7290000000
Immateriële activa 68,999.53577,629.49591,825.591104,471.962111,833.561115,169.005130,784.261150,538.116169,800.227192,982.26264,577.77431,771.32430,793.70115,513.38610,049.25411,713.61611,827.002
Goodwill en immateriële activa 397,092.264405,722.224419,918.32432,564.691439,926.29443,261.734458,876.99478,630.845497,892.956521,074.99164,577.77431,771.32430,793.70115,513.38610,049.25411,713.61611,827.002
Langetermijnbeleggingen 89,953.111-353,171.848-337,694.473-269,446.995-211,357.329-239,241.081-202,108.064-92,385.149-10,314.57-49,332.009-232,789.748-251,418.436-280,019.939-107,121.082-104,650.121-319,862.441-234,078.562
Belastingvorderingen 2,258.3451,321.7952,776.6472,354.6443,048.9952,945.13216,311.95715,831.91914,192.99912,134.6276,611.58510,044.608365,000302,425.5911,423.722,226.3152,403.167
Overige niet-vlottende activa 83,508.318550,588.269495,647.876419,117.314333,189.491355,201.59270,711.304148,483.7367,233.72136,739.147317,645.124331,924.817727.443397.792325,832.887391,927.208305,359.389
Totaal niet-vlottende activa 1,082,999.5331,125,236.411,108,617.311,108,945.1381,061,775.9331,021,395.9251,006,218.5121,025,460.031,038,882.041,086,045.727596,743.452516,218.466449,620.94441,765.266452,173.314295,158.016313,275.634
Totaal activa 2,179,505.3582,075,658.5961,972,972.5021,906,689.6931,794,959.7191,682,854.2941,581,536.9791,460,376.6471,394,426.5071,460,060.9721,154,080.5481,080,945.2621,057,718.91872,509.084833,778.066781,646.819696,071.927
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 123,931.994117,877.865101,488.153106,051.56114,123.24298,981.29883,582.16392,004.00695,082.55987,729.79660,103.36162,634.77143,557.66435,850.49228,279.60817,121.40620,315.561
Kortlopende schulden 21,541.19620,526.16718,666.3418,356.58511,754.871-57,452.719-79.67-93.310190,0000000000
Belastingschulden 13,970.53752,446.03841,861.62450,580.30548,685.48742,126.01847,818.76844,359.52966,164.15846,734.32920,363.8324,670.40537,464.61431,990.49125,060.08837,072.79635,699.441
Uitgestelde opbrengsten 122,442.42193,403.128297,118.8585,019.982258,203.09857,452.71979.6793.310183,169.6670000000
Overige kortlopende verplichtingen 201,308.335212,930.0640203,517.67-0207,110.024209,200.257196,026.519233,224.839-0162,908.145127,912.845151,369.544116,798.598111,874.479133,481.284135,350.005
Totaal kortlopende verplichtingen 469,223.945444,737.225417,273.343412,945.797384,081.211306,091.322292,782.42288,030.525328,307.398460,899.462223,011.506190,547.616194,927.208152,649.09140,154.087150,602.69155,665.566
Langlopende verplichtingen:
Langetermijnschulden 17,307.72126,410.56431,267.84337,258.85415,097.078-81,241.57800000000000
Uitgestelde opbrengsten niet-vlottend 16,803.67221,993.89120,552.06719,118.43221,122.18358,773.21500000000000
Uitgestelde belastingverplichtingen niet-vlottend 14,485.27211,040.416,203.8862,870.9052,630.94781,241.57850,410.28748,638.20405,806.6815,573.96805,360.8963,347.653645.709544.513746.22
Overige niet-vlottende verplichtingen 63,777.97948,487.24454,779.55950,311.05344,421.82255,672.04130,506.7723,762.5585,763.13977,622.30481,989.35585,373.97796,357.36860,448.9559,471.12458,738.55251,596.425
Totaal niet-vlottende verplichtingen 112,374.644107,932.108112,803.355109,559.24483,272.031114,445.25680,917.05772,400.75485,763.13983,428.98487,563.32385,373.977101,718.26463,796.60360,116.83359,283.06552,342.645
Totaal passiva 581,598.59552,669.333530,076.698522,505.041467,353.241420,536.578373,699.477360,431.279414,070.537544,328.447310,574.829275,921.593296,645.472216,445.693200,270.92209,885.755208,008.211
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 18,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.58918,999.589
Ingehouden winsten 208,102.0161,460,752.211,378,586.8931,324,033.3231,257,799.1061,193,201.3551,148,521.5291,040,420.683920,890.867813,991.664746,155.058713,895.801677,824.151582,779.719511,600.581453,491.207375,655.098
Overige gereserveerde algehele resultaten 1,333,573.2341,266,505.5971,226,576.421,132,718.0631,062,573.648991,891.462921,598.981831,816.728000000000
Overige totale aandeelhoudersvermogen 37,208.45-1,223,291.633-1,181,291.633-1,091,591.639-1,011,791.838-941,791.838-881,291.633-791,291.63340,202.33740,453.61341,323.87340,477.79439,758.39838,257.61389,904.25787,259.02283,883.068
Totaal eigen vermogen van aandeelhouders 1,597,883.2891,522,965.7631,442,871.271,384,159.3371,327,580.5051,262,300.5681,207,828.4661,099,945.367980,092.793873,444.867806,478.52773,373.184736,582.138640,036.921620,504.427559,749.818478,537.755
Totaal eigen vermogen 1,597,906.7691,522,989.2631,442,895.8051,384,184.6521,327,606.4781,262,317.7161,207,837.5031,099,945.367980,355.97915,732.526843,505.719805,023.669761,073.438656,063.391633,507.146571,761.063488,063.717
Totaal passiva en aandeelhoudersvermogen 2,179,505.3582,075,658.5961,972,972.5021,906,689.6931,794,959.7191,682,854.2941,581,536.981,460,376.6471,394,426.5071,460,060.9721,154,080.5481,080,945.2621,057,718.91872,509.084833,778.066781,646.818696,071.928