Carrianna Group Holdings Company Limited
HKEX:0126.HK
0.205 (HKD) • At close October 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 295.54 | 366.316 | 304.367 | 379.115 | 264.724 | 516.446 | 320.058 | 475.968 | 458.112 | 572.958 | 379.739 | 590.471 | 358.463 | 574.157 | 301.596 | 565.872 | 286.859 | 580.319 | 292.792 | 377.5 | 581.42 | 431.681 | 245.942 | 187.12 | 293.192 | 293.192 | 293.192 | 293.192 | 173.21 | 173.21 | 173.21 | 173.21 | 153.295 | 153.295 | 153.295 | 153.295 | 140.073 | 140.073 | 140.073 | 140.073 | 172.865 | 172.865 | 172.865 | 172.865 | 163.953 | 163.953 | 163.953 | 163.953 | 148.835 | 148.835 | 148.835 | 148.835 | 170.249 | 170.249 | 170.249 | 170.249 | 149.317 | 149.317 | 149.317 | 149.317 | 160.363 | 160.363 | 160.363 | 160.363 | 251.268 | 251.268 | 251.268 | 251.268 | 288.306 | 288.306 | 288.306 | 288.306 | 250.766 | 250.766 | 250.766 | 250.766 |
Kosten van de omzet
| 248.837 | 149.232 | 235.575 | 149.014 | 208.026 | 199.126 | 242.564 | 186.983 | 332.593 | 220.819 | 290.51 | 209.386 | 266.574 | 210.853 | 235.656 | 236.014 | 198.618 | 283.304 | 147.788 | 175.233 | 365.959 | 194.329 | 155.156 | 100.463 | 174.438 | 174.438 | 174.438 | 174.438 | 99.69 | 99.69 | 99.69 | 99.69 | 82.658 | 82.658 | 82.658 | 82.658 | 75.69 | 75.69 | 75.69 | 75.69 | 105.039 | 105.039 | 105.039 | 105.039 | 110.303 | 110.303 | 110.303 | 110.303 | 101.702 | 101.702 | 101.702 | 101.702 | 115.742 | 115.742 | 115.742 | 115.742 | 111.262 | 111.262 | 111.262 | 111.262 | 119.662 | 119.662 | 119.662 | 119.662 | 194.008 | 194.008 | 194.008 | 194.008 | 226.974 | 226.974 | 226.974 | 226.974 | 193.657 | 193.657 | 193.657 | 193.657 |
Brutowinst
| 46.703 | 217.084 | 68.792 | 230.101 | 56.698 | 317.32 | 77.494 | 288.985 | 125.519 | 352.139 | 89.229 | 381.085 | 91.889 | 363.304 | 65.94 | 329.858 | 88.241 | 297.015 | 145.004 | 202.267 | 215.461 | 237.352 | 90.786 | 86.657 | 118.755 | 118.755 | 118.755 | 118.755 | 73.521 | 73.521 | 73.521 | 73.521 | 70.637 | 70.637 | 70.637 | 70.637 | 64.383 | 64.383 | 64.383 | 64.383 | 67.826 | 67.826 | 67.826 | 67.826 | 53.65 | 53.65 | 53.65 | 53.65 | 47.133 | 47.133 | 47.133 | 47.133 | 54.507 | 54.507 | 54.507 | 54.507 | 38.055 | 38.055 | 38.055 | 38.055 | 40.701 | 40.701 | 40.701 | 40.701 | 57.261 | 57.261 | 57.261 | 57.261 | 61.332 | 61.332 | 61.332 | 61.332 | 57.109 | 57.109 | 57.109 | 57.109 |
Brutowinstmarge
| 0.158 | 0.593 | 0.226 | 0.607 | 0.214 | 0.614 | 0.242 | 0.607 | 0.274 | 0.615 | 0.235 | 0.645 | 0.256 | 0.633 | 0.219 | 0.583 | 0.308 | 0.512 | 0.495 | 0.536 | 0.371 | 0.55 | 0.369 | 0.463 | 0.405 | 0.405 | 0.405 | 0.405 | 0.424 | 0.424 | 0.424 | 0.424 | 0.461 | 0.461 | 0.461 | 0.461 | 0.46 | 0.46 | 0.46 | 0.46 | 0.392 | 0.392 | 0.392 | 0.392 | 0.327 | 0.327 | 0.327 | 0.327 | 0.317 | 0.317 | 0.317 | 0.317 | 0.32 | 0.32 | 0.32 | 0.32 | 0.255 | 0.255 | 0.255 | 0.255 | 0.254 | 0.254 | 0.254 | 0.254 | 0.228 | 0.228 | 0.228 | 0.228 | 0.213 | 0.213 | 0.213 | 0.213 | 0.228 | 0.228 | 0.228 | 0.228 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.608 | 91.467 | 57.626 | 93.2 | 34.755 | 100.391 | 27.325 | 83.569 | 22.563 | 117.512 | 28.118 | 119.562 | 29.958 | 114.455 | 35.68 | 98.917 | 55.799 | 79.096 | 60.376 | 57.347 | 74.192 | 65.548 | 70.657 | 34.357 | 30.422 | 30.422 | 30.422 | 30.422 | 27.48 | 27.48 | 27.48 | 27.48 | 26.311 | 26.311 | 26.311 | 26.311 | 26.966 | 26.966 | 26.966 | 26.966 | 23.727 | 23.727 | 23.727 | 23.727 | 23.925 | 23.925 | 23.925 | 23.925 | 20.503 | 20.503 | 20.503 | 20.503 | 24.302 | 24.302 | 24.302 | 24.302 | 20.908 | 20.908 | 20.908 | 20.908 | 16.564 | 16.564 | 16.564 | 16.564 | 18.153 | 18.153 | 18.153 | 18.153 | 19.068 | 19.068 | 19.068 | 19.068 | 17.534 | 17.534 | 17.534 | 17.534 |
Verkoop- en marketingkosten
| 17.947 | 123.9 | 19.706 | 116.457 | 23.854 | 116.377 | 73.846 | 102.423 | 53.979 | 146.282 | 56.314 | 150.492 | 53.502 | 150.177 | 54.608 | 128.772 | 56.552 | 114.669 | 60.951 | 81.136 | 48.516 | 91.243 | 75.64 | 41.319 | 44.453 | 44.453 | 44.453 | 44.453 | 34.939 | 34.939 | 34.939 | 34.939 | 32.779 | 32.779 | 32.779 | 32.779 | 30.494 | 30.494 | 30.494 | 30.494 | 26.261 | 26.261 | 26.261 | 26.261 | 26.243 | 26.243 | 26.243 | 26.243 | 22.225 | 22.225 | 22.225 | 22.225 | 21.22 | 21.22 | 21.22 | 21.22 | 14.771 | 14.771 | 14.771 | 14.771 | 18.248 | 18.248 | 18.248 | 18.248 | 23.01 | 23.01 | 23.01 | 23.01 | 24.44 | 24.44 | 24.44 | 24.44 | 22.974 | 22.974 | 22.974 | 22.974 |
Verkoop-, algemene en administratieve kosten
| 45.555 | 215.205 | 77.43 | 209.389 | 59.204 | 216.626 | 101.478 | 191.794 | 76.846 | 247.704 | 84.432 | 270.054 | 83.46 | 264.632 | 90.288 | 227.689 | 112.351 | 193.765 | 121.327 | 138.483 | 122.708 | 156.791 | 146.297 | 75.676 | 74.875 | 74.875 | 74.875 | 74.875 | 62.419 | 62.419 | 62.419 | 62.419 | 59.089 | 59.089 | 59.089 | 59.089 | 57.459 | 57.459 | 57.459 | 57.459 | 49.988 | 49.988 | 49.988 | 49.988 | 50.168 | 50.168 | 50.168 | 50.168 | 42.728 | 42.728 | 42.728 | 42.728 | 45.522 | 45.522 | 45.522 | 45.522 | 35.679 | 35.679 | 35.679 | 35.679 | 34.811 | 34.811 | 34.811 | 34.811 | 41.162 | 41.162 | 41.162 | 41.162 | 43.508 | 43.508 | 43.508 | 43.508 | 40.508 | 40.508 | 40.508 | 40.508 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.083 | -57.581 | -57.581 | -57.581 | -30.597 | -30.597 | -30.597 | -30.597 | -34.247 | -34.247 | -34.247 | -34.247 | -93.314 | -93.314 | -93.314 | -93.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.67 | -10.67 | -10.67 | -10.67 | -8.327 | -8.327 | -8.327 | -8.327 | -2.206 | -2.206 | -2.206 | -2.206 | -0.635 | -0.635 | -0.635 | -0.635 | 0.261 | 0.261 | 0.261 | 0.261 |
Bedrijfskosten
| 45.555 | 215.205 | 77.43 | 209.389 | 59.204 | 216.626 | 101.478 | 191.794 | 76.846 | 247.704 | 100.881 | 229.805 | 210.158 | 178.606 | 15.571 | 183.332 | 56.023 | 144.103 | 52.674 | 90.235 | 117.93 | 7.532 | 70.455 | 18.095 | 44.278 | 44.278 | 44.278 | 44.278 | 28.172 | 28.172 | 28.172 | 28.172 | -34.225 | -34.225 | -34.225 | -34.225 | 57.459 | 57.459 | 57.459 | 57.459 | 49.988 | 49.988 | 49.988 | 49.988 | 50.168 | 50.168 | 50.168 | 50.168 | 42.728 | 42.728 | 42.728 | 42.728 | 45.522 | 45.522 | 45.522 | 45.522 | 25.009 | 25.009 | 25.009 | 25.009 | 26.484 | 26.484 | 26.484 | 26.484 | 38.957 | 38.957 | 38.957 | 38.957 | 42.873 | 42.873 | 42.873 | 42.873 | 40.769 | 40.769 | 40.769 | 40.769 |
Bedrijfsresultaat
| 1.148 | 1.879 | -8.638 | 20.712 | -2.506 | 100.694 | -23.984 | 97.191 | 48.673 | 104.435 | 4.797 | 111.031 | 8.429 | 98.672 | -24.348 | 102.169 | -24.11 | 103.25 | 23.677 | 63.784 | 92.753 | 80.561 | -55.511 | 68.562 | 74.477 | 74.477 | 74.477 | 74.477 | 45.349 | 45.349 | 45.349 | 45.349 | 104.862 | 104.862 | 104.862 | 104.862 | 6.924 | 6.924 | 6.924 | 6.924 | 17.838 | 17.838 | 17.838 | 17.838 | 3.482 | 3.482 | 3.482 | 3.482 | 4.405 | 4.405 | 4.405 | 4.405 | 8.985 | 8.985 | 8.985 | 8.985 | 13.046 | 13.046 | 13.046 | 13.046 | 14.217 | 14.217 | 14.217 | 14.217 | 18.304 | 18.304 | 18.304 | 18.304 | 18.459 | 18.459 | 18.459 | 18.459 | 16.34 | 16.34 | 16.34 | 16.34 |
Bedrijfsresultaat ratio
| 0.004 | 0.005 | -0.028 | 0.055 | -0.009 | 0.195 | -0.075 | 0.204 | 0.106 | 0.182 | 0.013 | 0.188 | 0.024 | 0.172 | -0.081 | 0.181 | -0.084 | 0.178 | 0.081 | 0.169 | 0.16 | 0.187 | -0.226 | 0.366 | 0.254 | 0.254 | 0.254 | 0.254 | 0.262 | 0.262 | 0.262 | 0.262 | 0.684 | 0.684 | 0.684 | 0.684 | 0.049 | 0.049 | 0.049 | 0.049 | 0.103 | 0.103 | 0.103 | 0.103 | 0.021 | 0.021 | 0.021 | 0.021 | 0.03 | 0.03 | 0.03 | 0.03 | 0.053 | 0.053 | 0.053 | 0.053 | 0.087 | 0.087 | 0.087 | 0.087 | 0.089 | 0.089 | 0.089 | 0.089 | 0.073 | 0.073 | 0.073 | 0.073 | 0.064 | 0.064 | 0.064 | 0.064 | 0.065 | 0.065 | 0.065 | 0.065 |
Totaal overige inkomsten en kosten netto
| -76.418 | -125.761 | 22.694 | -172.147 | -120.073 | 34.466 | 60.701 | 92.845 | -50.186 | 4.152 | 211.196 | 15.348 | 313.61 | 63.368 | 54.973 | 27.759 | 38.187 | 34.445 | 51.74 | 33.194 | -6.04 | 130.78 | 117.299 | -15.093 | -16.379 | -16.379 | -16.379 | -16.379 | 10.714 | 10.714 | 10.714 | 10.714 | 4.268 | 4.268 | 4.268 | 4.268 | 39.598 | 39.598 | 39.598 | 39.598 | 65.301 | 65.301 | 65.301 | 65.301 | 94.961 | 94.961 | 94.961 | 94.961 | 13.104 | 13.104 | 13.104 | 13.104 | 4.348 | 4.348 | 4.348 | 4.348 | -4.856 | -4.856 | -4.856 | -4.856 | -4.997 | -4.997 | -4.997 | -4.997 | -7.891 | -7.891 | -7.891 | -7.891 | -8.617 | -8.617 | -8.617 | -8.617 | -6.375 | -6.375 | -6.375 | -6.375 |
Inkomen voor belasting
| -75.27 | -123.882 | 14.056 | -151.435 | -122.579 | 135.16 | 36.717 | 190.036 | -1.513 | 108.587 | 215.993 | 126.379 | 322.039 | 162.04 | 30.625 | 129.928 | 14.077 | 137.695 | 75.417 | 96.978 | 86.713 | 211.341 | 61.788 | 53.469 | 58.098 | 58.098 | 58.098 | 58.098 | 56.063 | 56.063 | 56.063 | 56.063 | 109.129 | 109.129 | 109.129 | 109.129 | 46.521 | 46.521 | 46.521 | 46.521 | 83.139 | 83.139 | 83.139 | 83.139 | 98.443 | 98.443 | 98.443 | 98.443 | 17.509 | 17.509 | 17.509 | 17.509 | 13.333 | 13.333 | 13.333 | 13.333 | 8.19 | 8.19 | 8.19 | 8.19 | 9.22 | 9.22 | 9.22 | 9.22 | 10.413 | 10.413 | 10.413 | 10.413 | 9.842 | 9.842 | 9.842 | 9.842 | 9.966 | 9.966 | 9.966 | 9.966 |
Inkomen voor belasting ratio
| -0.255 | -0.338 | 0.046 | -0.399 | -0.463 | 0.262 | 0.115 | 0.399 | -0.003 | 0.19 | 0.569 | 0.214 | 0.898 | 0.282 | 0.102 | 0.23 | 0.049 | 0.237 | 0.258 | 0.257 | 0.149 | 0.49 | 0.251 | 0.286 | 0.198 | 0.198 | 0.198 | 0.198 | 0.324 | 0.324 | 0.324 | 0.324 | 0.712 | 0.712 | 0.712 | 0.712 | 0.332 | 0.332 | 0.332 | 0.332 | 0.481 | 0.481 | 0.481 | 0.481 | 0.6 | 0.6 | 0.6 | 0.6 | 0.118 | 0.118 | 0.118 | 0.118 | 0.078 | 0.078 | 0.078 | 0.078 | 0.055 | 0.055 | 0.055 | 0.055 | 0.057 | 0.057 | 0.057 | 0.057 | 0.041 | 0.041 | 0.041 | 0.041 | 0.034 | 0.034 | 0.034 | 0.034 | 0.04 | 0.04 | 0.04 | 0.04 |
Belastingkosten
| 9.857 | -12.79 | 16.628 | -32.34 | -4.505 | 27.966 | 14.228 | 42.296 | 16.16 | 37.554 | 20.04 | 21.612 | 91.723 | 60.954 | 20.837 | 31.665 | 24.348 | 41.694 | 7.907 | 23.039 | 45.583 | 36.157 | 10.374 | 11.574 | 19.032 | 19.032 | 19.032 | 19.032 | 12.212 | 12.212 | 12.212 | 12.212 | 4.818 | 4.818 | 4.818 | 4.818 | 1.352 | 1.352 | 1.352 | 1.352 | 11.657 | 11.657 | 11.657 | 11.657 | 12.469 | 12.469 | 12.469 | 12.469 | 3.035 | 3.035 | 3.035 | 3.035 | 2.411 | 2.411 | 2.411 | 2.411 | 1.23 | 1.23 | 1.23 | 1.23 | 1.121 | 1.121 | 1.121 | 1.121 | 2.702 | 2.702 | 2.702 | 2.702 | 3.285 | 3.285 | 3.285 | 3.285 | 4.683 | 4.683 | 4.683 | 4.683 |
Nettowinst
| -115.034 | -135.216 | -18.094 | -157.586 | -54.787 | 58.609 | -6.37 | 87.374 | -34.477 | 48.6 | 199.776 | 78.182 | 240.632 | 76.385 | 53.092 | 74.354 | 44.761 | 76.269 | 62.942 | 57.802 | 46.222 | 149.407 | 64.505 | 38.357 | 28.276 | 28.276 | 28.276 | 28.276 | 40.802 | 40.802 | 40.802 | 40.802 | 99.924 | 99.924 | 99.924 | 99.924 | 43.282 | 43.282 | 43.282 | 43.282 | 57.228 | 57.228 | 57.228 | 57.228 | 84.168 | 84.168 | 84.168 | 84.168 | 14.033 | 14.033 | 14.033 | 14.033 | 10.17 | 10.17 | 10.17 | 10.17 | 6.681 | 6.681 | 6.681 | 6.681 | 7.749 | 7.749 | 7.749 | 7.749 | 6.683 | 6.683 | 6.683 | 6.683 | 5.153 | 5.153 | 5.153 | 5.153 | 3.98 | 3.98 | 3.98 | 3.98 |
Nettowinstmarge
| -0.389 | -0.369 | -0.059 | -0.416 | -0.207 | 0.113 | -0.02 | 0.184 | -0.075 | 0.085 | 0.526 | 0.132 | 0.671 | 0.133 | 0.176 | 0.131 | 0.156 | 0.131 | 0.215 | 0.153 | 0.079 | 0.346 | 0.262 | 0.205 | 0.096 | 0.096 | 0.096 | 0.096 | 0.236 | 0.236 | 0.236 | 0.236 | 0.652 | 0.652 | 0.652 | 0.652 | 0.309 | 0.309 | 0.309 | 0.309 | 0.331 | 0.331 | 0.331 | 0.331 | 0.513 | 0.513 | 0.513 | 0.513 | 0.094 | 0.094 | 0.094 | 0.094 | 0.06 | 0.06 | 0.06 | 0.06 | 0.045 | 0.045 | 0.045 | 0.045 | 0.048 | 0.048 | 0.048 | 0.048 | 0.027 | 0.027 | 0.027 | 0.027 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 |
WPA (Winst Per Aandeel)
| -0.073 | -0.086 | -0.012 | -0.1 | -0.035 | 0.039 | -0.005 | 0.07 | -0.027 | 0.039 | 0.16 | 0.062 | 0.19 | 0.061 | 0.042 | 0.059 | 0.036 | 0.061 | 0.05 | 0.046 | 0.037 | 0.12 | 0.05 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.035 | 0.035 | 0.035 | 0.035 | 0.086 | 0.086 | 0.086 | 0.086 | 0.037 | 0.037 | 0.037 | 0.037 | 0.053 | 0.053 | 0.053 | 0.053 | 0.11 | 0.11 | 0.11 | 0.11 | 0.019 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 6.05 | 6.05 | 6.05 | 6.05 |
Verwaterde WPA
| -0.073 | -0.086 | -0.012 | -0.1 | -0.035 | 0.039 | -0.005 | 0.07 | -0.027 | 0.039 | 0.16 | 0.062 | 0.19 | 0.061 | 0.042 | 0.059 | 0.036 | 0.061 | 0.05 | 0.046 | 0.037 | 0.12 | 0.054 | 0.033 | 0.024 | 0.024 | 0.024 | 0.024 | 0.035 | 0.035 | 0.035 | 0.035 | 0.086 | 0.086 | 0.086 | 0.086 | 0.037 | 0.037 | 0.037 | 0.037 | 0.053 | 0.053 | 0.053 | 0.053 | 0.11 | 0.11 | 0.11 | 0.11 | 0.019 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 6.05 | 6.05 | 6.05 | 6.05 |
EBITDA
| 46.148 | 63.663 | 70.167 | 75.108 | 56.937 | 165.977 | 50.358 | 155.106 | 123.996 | 176.375 | 36.251 | 131.808 | 33.543 | 120.461 | -5.404 | 125.261 | -4.098 | 125.276 | 44.946 | 81.765 | 100.309 | 107.132 | -42.662 | 71.214 | 68.149 | 68.149 | 68.149 | 68.149 | 70.838 | 70.838 | 70.838 | 70.838 | 122.008 | 122.008 | 122.008 | 122.008 | 61.66 | 61.66 | 61.66 | 61.66 | 83.454 | 83.454 | 83.454 | 83.454 | 110.292 | 110.292 | 110.292 | 110.292 | 28.399 | 28.399 | 28.399 | 28.399 | 21.077 | 21.077 | 21.077 | 21.077 | 7.911 | 7.911 | 7.911 | 7.911 | 8.87 | 8.87 | 8.87 | 8.87 | 9.385 | 9.385 | 9.385 | 9.385 | 8.437 | 8.437 | 8.437 | 8.437 | 8.663 | 8.663 | 8.663 | 8.663 |
EBITDA ratio
| 0.156 | 0.174 | 0.231 | 0.198 | 0.215 | 0.321 | 0.157 | 0.326 | 0.271 | 0.308 | 0.095 | 0.223 | 0.094 | 0.21 | -0.018 | 0.221 | -0.014 | 0.216 | 0.154 | 0.217 | 0.173 | 0.248 | -0.173 | 0.381 | 0.232 | 0.232 | 0.232 | 0.232 | 0.409 | 0.409 | 0.409 | 0.409 | 0.796 | 0.796 | 0.796 | 0.796 | 0.44 | 0.44 | 0.44 | 0.44 | 0.483 | 0.483 | 0.483 | 0.483 | 0.673 | 0.673 | 0.673 | 0.673 | 0.191 | 0.191 | 0.191 | 0.191 | 0.124 | 0.124 | 0.124 | 0.124 | 0.053 | 0.053 | 0.053 | 0.053 | 0.055 | 0.055 | 0.055 | 0.055 | 0.037 | 0.037 | 0.037 | 0.037 | 0.029 | 0.029 | 0.029 | 0.029 | 0.035 | 0.035 | 0.035 | 0.035 |