Carrianna Group Holdings Company Limited
HKEX:0126.HK
0.205 (HKD) • At close October 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -115.034 | -135.216 | -18.094 | -157.586 | -54.787 | 58.609 | -6.37 | 87.374 | -34.477 | 48.6 | 199.776 | 78.182 | 240.632 | 76.385 | 53.092 | 74.354 | 44.761 | 76.269 | 62.942 | 57.802 | 46.222 | 149.407 | 64.505 | 38.357 | 28.276 | 28.276 | 28.276 | 28.276 | 40.802 | 40.802 | 40.802 | 40.802 | 99.924 | 99.924 | 99.924 | 99.924 | 43.282 | 43.282 | 43.282 | 43.282 | 57.228 | 57.228 | 57.228 | 57.228 | 84.168 | 84.168 | 84.168 | 84.168 | 14.033 | 14.033 | 14.033 | 14.033 | 10.17 | 10.17 | 10.17 | 10.17 | 6.681 | 6.681 | 6.681 | 6.681 | 7.749 | 7.749 | 7.749 | 7.749 | 6.683 | 6.683 | 6.683 | 6.683 | 5.153 | 5.153 | 5.153 | 5.153 | 3.98 | 3.98 | 3.98 | 3.98 |
Afschrijvingen & Amortisatie
| 45 | 61.784 | 78.805 | 54.396 | 59.443 | 65.283 | 74.342 | 57.915 | 75.323 | 71.94 | 31.454 | 20.777 | 25.114 | 21.789 | 18.944 | 23.092 | 20.012 | 22.026 | 21.269 | 17.981 | 7.556 | 26.571 | 12.849 | 9.457 | 10.184 | 10.184 | 10.184 | 10.184 | 9.86 | 9.86 | 9.86 | 9.86 | 9.494 | 9.494 | 9.494 | 9.494 | 9.127 | 9.127 | 9.127 | 9.127 | 6.469 | 6.469 | 6.469 | 6.469 | 5.234 | 5.234 | 5.234 | 5.234 | 5.089 | 5.089 | 5.089 | 5.089 | 5.036 | 5.036 | 5.036 | 5.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.02 | 0.099 | 0.091 | 0.34 | 0.526 | 0.66 | 0.073 | 0.078 | 0.257 | 0.322 | 0.554 | 0.642 | 1.1 | 2.498 | 0.282 | 0.327 | 0.632 | 0.385 | 4.685 | 4.64 | 1.457 | 0.421 | 0.421 | 0.421 | 0.421 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.804 | 3.804 | 3.804 | 3.804 | 1.446 | 1.446 | 1.446 | 1.446 | 0.941 | 0.941 | 0.941 | 0.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 153.712 | 0 | -123.694 | 0 | -269.53 | 0 | 0.403 | 0 | -32.648 | 0 | -168.044 | 0 | 61 | 0 | 8.945 | 0 | 6.262 | 0 | -129.026 | 0 | -239.152 | 40.766 | 196.835 | 40.766 | -45.955 | -45.955 | -45.955 | -45.955 | 3.169 | 3.169 | 3.169 | 3.169 | 17.28 | 17.28 | 17.28 | 17.28 | 17.725 | 17.725 | 17.725 | 17.725 | 45.604 | 45.604 | 45.604 | 45.604 | -2.51 | -2.51 | -2.51 | -2.51 | -12.369 | -12.369 | -12.369 | -12.369 | -0.595 | -0.595 | -0.595 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -5.626 | 0 | -2.411 | 0 | 5.225 | 0 | 27.423 | 0 | -32.626 | 0 | 8.649 | 0 | 10.376 | 0 | -3.387 | 0 | 30.25 | 0 | -35.388 | 0 | -49.505 | 0 | -8.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -13.029 | 0 | 0.166 | 0 | -16.902 | 0 | -4.34 | 0 | 52.225 | 0 | -21.346 | 0 | -122.786 | 0 | 19.453 | 0 | 37.718 | 0 | -121.216 | 0 | 70.474 | 1.196 | -151.566 | 1.196 | -0.203 | -0.203 | -0.203 | -0.203 | -1.672 | -1.672 | -1.672 | -1.672 | 1.137 | 1.137 | 1.137 | 1.137 | 1.696 | 1.696 | 1.696 | 1.696 | 0.464 | 0.464 | 0.464 | 0.464 | -1.703 | -1.703 | -1.703 | -1.703 | -1.579 | -1.579 | -1.579 | -1.579 | -3.55 | -3.55 | -3.55 | -3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 172.367 | 0 | -121.449 | 0 | -257.853 | 0 | -22.68 | 0 | -52.247 | 0 | -155.347 | 0 | 173.41 | 0 | -7.121 | 0 | -61.706 | 0 | 27.578 | 0 | -260.121 | 39.57 | 357.392 | 39.57 | -45.753 | -45.753 | -45.753 | -45.753 | 4.842 | 4.842 | 4.842 | 4.842 | 16.143 | 16.143 | 16.143 | 16.143 | 16.029 | 16.029 | 16.029 | 16.029 | 45.139 | 45.139 | 45.139 | 45.139 | -0.807 | -0.807 | -0.807 | -0.807 | -10.79 | -10.79 | -10.79 | -10.79 | 2.955 | 2.955 | 2.955 | 2.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 128.5 | 188.276 | 109.804 | 208.976 | 8.044 | 59.904 | 226.556 | 28.585 | 125.066 | 154.072 | -135.898 | -71.543 | -278.076 | 29.941 | -91.499 | 29.376 | -85.764 | 28.374 | -91.227 | 0.971 | 142.115 | -163.177 | -96.065 | -29.864 | 11.101 | 11.101 | 11.101 | 11.101 | -31.568 | -31.568 | -31.568 | -31.568 | -114.235 | -114.235 | -114.235 | -114.235 | -50.322 | -50.322 | -50.322 | -50.322 | -55.884 | -55.884 | -55.884 | -55.884 | -84.595 | -84.595 | -84.595 | -84.595 | -17.388 | -17.388 | -17.388 | -17.388 | -3.1 | -3.1 | -3.1 | -3.1 | 2.607 | 2.607 | 2.607 | 2.607 | 9.968 | 9.968 | 9.968 | 9.968 | 14.886 | 14.886 | 14.886 | 14.886 | 39.876 | 39.876 | 39.876 | 39.876 | 7.226 | 7.226 | 7.226 | 7.226 |
Kasstroom uit Operationele Activiteiten
| 212.178 | -8.724 | 12.905 | -3.006 | -106.186 | 53.23 | 145.844 | 58.044 | 15.266 | 130.732 | -72.634 | 27.673 | 48.992 | 128.669 | -9.876 | 127.922 | -12.231 | 126.951 | -135.715 | 77.386 | -42.874 | 17.486 | 182.764 | 60.173 | 4.028 | 4.028 | 4.028 | 4.028 | 22.384 | 22.384 | 22.384 | 22.384 | 12.462 | 12.462 | 12.462 | 12.462 | 19.811 | 19.811 | 19.811 | 19.811 | 57.22 | 57.22 | 57.22 | 57.22 | 3.743 | 3.743 | 3.743 | 3.743 | -9.695 | -9.695 | -9.695 | -9.695 | 11.51 | 11.51 | 11.51 | 11.51 | 9.288 | 9.288 | 9.288 | 9.288 | 17.717 | 17.717 | 17.717 | 17.717 | 21.569 | 21.569 | 21.569 | 21.569 | 45.029 | 45.029 | 45.029 | 45.029 | 11.206 | 11.206 | 11.206 | 11.206 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29.457 | -10.193 | -28.463 | -72.587 | -59.721 | -121.793 | -36.01 | -11.482 | -39.675 | -21.915 | -92.724 | -64.31 | -111.845 | -66.526 | -47.263 | -14.86 | -27.397 | -28.344 | -42.963 | -37.104 | -92.267 | -7.155 | -26.585 | 6.5 | -11.011 | -11.011 | -11.011 | -11.011 | -16.549 | -16.549 | -16.549 | -16.549 | -7.51 | -7.51 | -7.51 | -7.51 | 2.228 | 2.228 | 2.228 | 2.228 | -36.291 | -36.291 | -36.291 | -36.291 | -11.252 | -11.252 | -11.252 | -11.252 | -2.052 | -2.052 | -2.052 | -2.052 | -2.595 | -2.595 | -2.595 | -2.595 | -4.256 | -4.256 | -4.256 | -4.256 | -4.219 | -4.219 | -4.219 | -4.219 | -2.122 | -2.122 | -2.122 | -2.122 | -1.879 | -1.879 | -1.879 | -1.879 | -9.66 | -9.66 | -9.66 | -9.66 |
Netto Overnames
| 6.94 | 0 | 16.546 | 0 | 1.634 | 0 | 3.527 | 132.598 | 97.242 | 272.144 | -3.494 | 0 | 0 | 0 | 0 | 0 | -0.76 | -20.35 | 0 | -27.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 29.277 | -40.99 | -56.592 | -5.312 | -186.505 | -71.837 | -218.319 | -157.265 | -494.363 | -323.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.859 | -2.726 | -2.726 | -2.726 | -3.547 | -3.547 | -3.547 | -3.547 | -1.46 | -1.46 | -1.46 | -1.46 | -0.304 | -0.304 | -0.304 | -0.304 | -0.876 | -0.876 | -0.876 | -0.876 | 0 | 0 | 0 | 0 | -3.125 | -3.125 | -3.125 | -3.125 | -1.552 | -1.552 | -1.552 | -1.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 67.187 | 34.545 | 75.683 | 60.449 | 320.18 | 0 | 312.233 | 126.057 | 231.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.902 | 61.085 | 61.085 | 61.085 | 2.907 | 2.907 | 2.907 | 2.907 | 2.367 | 2.367 | 2.367 | 2.367 | 7.265 | 7.265 | 7.265 | 7.265 | 13.38 | 13.38 | 13.38 | 13.38 | 0 | 0 | 0 | 0 | 1.593 | 1.593 | 1.593 | 1.593 | 0 | 0 | 0 | 0 | 1.563 | 1.563 | 1.563 | 1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -165.319 | -0.228 | -0.887 | 0.01 | 6.078 | -6.078 | -90.674 | 18.863 | -22.273 | -21.65 | 62.588 | -14.695 | 78.022 | 95.266 | -41.539 | -92.383 | 23.984 | 29.213 | 7.603 | 52.943 | -181.366 | 823.205 | 220.365 | -64.859 | 11.651 | 11.651 | 11.651 | 11.651 | 15.643 | 15.643 | 15.643 | 15.643 | 0.549 | 0.549 | 0.549 | 0.549 | -14.732 | -14.732 | -14.732 | -14.732 | 36.291 | 36.291 | 36.291 | 36.291 | 12.785 | 12.785 | 12.785 | 12.785 | 3.604 | 3.604 | 3.604 | 3.604 | 1.032 | 1.032 | 1.032 | 1.032 | 4.256 | 4.256 | 4.256 | 4.256 | 4.219 | 4.219 | 4.219 | 4.219 | 2.122 | 2.122 | 2.122 | 2.122 | 1.879 | 1.879 | 1.879 | 1.879 | 9.66 | 9.66 | 9.66 | 9.66 |
Kasstroom uit Investeringsactiviteiten
| -194.776 | -16.866 | 6.287 | -17.44 | 81.666 | -199.708 | -29.243 | 108.771 | -227.58 | -94.543 | -33.63 | -79.005 | -33.823 | 28.74 | -88.802 | -107.243 | -4.173 | -19.481 | -35.36 | -11.578 | -273.633 | 816.05 | 193.78 | 43.618 | -21.938 | -21.938 | -21.938 | -21.938 | -45.669 | -45.669 | -45.669 | -45.669 | -5.232 | -5.232 | -5.232 | -5.232 | -1.326 | -1.326 | -1.326 | -1.326 | -70.814 | -70.814 | -70.814 | -70.814 | -20.892 | -20.892 | -20.892 | -20.892 | -0.66 | -0.66 | -0.66 | -0.66 | 1.382 | 1.382 | 1.382 | 1.382 | -3.602 | -3.602 | -3.602 | -3.602 | 8.07 | 8.07 | 8.07 | 8.07 | -2.709 | -2.709 | -2.709 | -2.709 | -21.051 | -21.051 | -21.051 | -21.051 | -16.158 | -16.158 | -16.158 | -16.158 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -82.355 | -50.083 | -72.66 | -0.48 | -32.602 | -31.436 | -36.532 | -6.496 | -90.512 | -466.786 | 0 | -7.134 | 0 | -55.408 | 0 | -162.677 | 0 | -10.833 | 0 | -37.261 | -140.809 | -135.47 | -178.5 | -178.5 | -124.463 | -124.463 | -124.463 | -124.463 | -317.745 | -317.745 | -317.745 | -317.745 | -114.266 | -114.266 | -114.266 | -114.266 | -67.12 | -67.12 | -67.12 | -67.12 | -73.117 | -73.117 | -73.117 | -73.117 | -61.918 | -61.918 | -61.918 | -61.918 | -43.169 | -43.169 | -43.169 | -43.169 | -33.852 | -33.852 | -33.852 | -33.852 | -47.882 | -47.882 | -47.882 | -47.882 | -56.686 | -56.686 | -56.686 | -56.686 | -37.944 | -37.944 | -37.944 | -37.944 | -41.396 | -41.396 | -41.396 | -41.396 | -18.298 | -18.298 | -18.298 | -18.298 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.838 | 83.353 | 55.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.28 | 0.525 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.016 | 100.016 | 100.016 | 100.016 | 0.325 | 0.325 | 0.325 | 0.325 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.256 | 0.256 | 0.256 | 0.001 | 0.001 | 0.001 | 0.001 | 5.999 | 5.999 | 5.999 | 5.999 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -24.272 | 0 | -24.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -15.714 | 0 | -47.141 | 0 | -37.713 | 0 | -37.713 | 0 | -62.854 | 0 | -37.629 | 0 | -37.617 | 0 | -37.617 | 0 | -62.494 | 0 | -436.236 | -11.514 | -46.057 | -11.514 | -5.721 | -5.721 | -5.721 | -5.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.889 | -3.889 | -3.889 | -3.889 | -0.362 | -0.362 | -0.362 | -0.362 | -0.316 | -0.316 | -0.316 | -0.316 | -0.293 | -0.293 | -0.293 | -0.293 |
Overige Financieringsactiviteiten
| -172.173 | 0.664 | -9.651 | -1.084 | -33.293 | 9.14 | -1.509 | -1.137 | -21.285 | 7.562 | 32.941 | -27.48 | -131.086 | -24.198 | 104.646 | -34.397 | -108.462 | -15.964 | 33.371 | -16.115 | 15.233 | -100.458 | -199.072 | 189.489 | 130.184 | 130.184 | 130.184 | 130.184 | 317.745 | 317.745 | 317.745 | 317.745 | 114.266 | 114.266 | 114.266 | 114.266 | 67.12 | 67.12 | 67.12 | 67.12 | -26.899 | -26.899 | -26.899 | -26.899 | 61.594 | 61.594 | 61.594 | 61.594 | 42.794 | 42.794 | 42.794 | 42.794 | 33.852 | 33.852 | 33.852 | 33.852 | 47.882 | 47.882 | 47.882 | 47.882 | 60.319 | 60.319 | 60.319 | 60.319 | 38.305 | 38.305 | 38.305 | 38.305 | 35.713 | 35.713 | 35.713 | 35.713 | 18.591 | 18.591 | 18.591 | 18.591 |
Kasstroom uit Financieringsactiviteiten
| -172.173 | 32.346 | 37.945 | -24.981 | -71.266 | 99.421 | -44.515 | -36.653 | -180.09 | 474.348 | -29.913 | -20.346 | -168.715 | 31.21 | 67.029 | 128.28 | -146.079 | -5.131 | -29.123 | 21.146 | -421.003 | -235.928 | -245.129 | -198.609 | -126.58 | -126.58 | -126.58 | -126.58 | -311.587 | -311.587 | -311.587 | -311.587 | -114.266 | -114.266 | -114.266 | -114.266 | -61.472 | -61.472 | -61.472 | -61.472 | 36.411 | 36.411 | 36.411 | 36.411 | -59.171 | -59.171 | -59.171 | -59.171 | -42.131 | -42.131 | -42.131 | -42.131 | -34.801 | -34.801 | -34.801 | -34.801 | -53.599 | -53.599 | -53.599 | -53.599 | -55.727 | -55.727 | -55.727 | -55.727 | -38.047 | -38.047 | -38.047 | -38.047 | -29.609 | -29.609 | -29.609 | -29.609 | -18.157 | -18.157 | -18.157 | -18.157 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 22.858 | -35.181 | 1.159 | -14.736 | 5.416 | 2.102 | 1.84 | 8.702 | 18.621 | -23.633 | 2.056 | -14.137 | 11.233 | 7.79 | 5.716 | -8.791 | -1.512 | -8.48 | 0.527 | 0.591 | -0.098 | 3.086 | -0.786 | 138.397 | 169.922 | 169.922 | 169.922 | 169.922 | 359.199 | 359.199 | 359.199 | 359.199 | 107.285 | 107.285 | 107.285 | 107.285 | 40.964 | 40.964 | 40.964 | 40.964 | -23.279 | -23.279 | -23.279 | -23.279 | 83.613 | 83.613 | 83.613 | 83.613 | 62.321 | 62.321 | 62.321 | 62.321 | 20.854 | 20.854 | 20.854 | 20.854 | 53.626 | 53.626 | 53.626 | 53.626 | 26.56 | 26.56 | 26.56 | 26.56 | 35.522 | 35.522 | 35.522 | 35.522 | 20.884 | 20.884 | 20.884 | 20.884 | 20.58 | 20.58 | 20.58 | 20.58 |
Netto Kasstroomverandering
| -97.128 | -61.995 | 58.299 | -60.173 | -80.336 | -54.985 | 64.703 | 172.595 | -388.197 | 510.537 | -134.121 | -85.815 | -142.313 | 196.409 | -25.933 | 140.168 | -163.995 | 93.859 | -199.671 | 87.545 | -1,004.881 | 1,014.231 | 43.578 | 43.578 | 25.431 | 25.431 | 25.431 | 25.431 | 24.327 | 24.327 | 24.327 | 24.327 | 0.249 | 0.249 | 0.249 | 0.249 | -2.023 | -2.023 | -2.023 | -2.023 | -0.462 | -0.462 | -0.462 | -0.462 | 7.294 | 7.294 | 7.294 | 7.294 | 9.835 | 9.835 | 9.835 | 9.835 | -1.056 | -1.056 | -1.056 | -1.056 | 5.714 | 5.714 | 5.714 | 5.714 | -3.381 | -3.381 | -3.381 | -3.381 | 16.335 | 16.335 | 16.335 | 16.335 | 15.253 | 15.253 | 15.253 | 15.253 | -2.53 | -2.53 | -2.53 | -2.53 |
Kaspositie aan het Einde van de Periode
| 162.154 | 259.312 | 321.307 | 263.008 | 323.181 | 403.517 | 458.502 | 393.799 | 221.204 | 630.989 | 122.497 | 256.618 | 342.433 | 484.746 | 272.442 | 298.375 | 159.112 | 323.107 | 250.868 | 450.539 | 89.091 | 1,093.972 | 123.32 | 123.32 | 79.742 | 79.742 | 79.742 | 79.742 | 54.311 | 54.311 | 54.311 | 54.311 | 29.984 | 29.984 | 29.984 | 29.984 | 29.735 | 29.735 | 29.735 | 29.735 | 31.758 | 31.758 | 31.758 | 31.758 | 32.22 | 32.22 | 32.22 | 32.22 | 24.926 | 24.926 | 24.926 | 24.926 | 15.091 | 15.091 | 15.091 | 15.091 | 18.363 | 18.363 | 18.363 | 18.363 | 10.04 | 10.04 | 10.04 | 10.04 | 13.421 | 13.421 | 13.421 | 13.421 | -2.913 | -2.913 | -2.913 | -2.913 | -18.166 | -18.166 | -18.166 | -18.166 |