Guangdong Land Holdings Limited
HKEX:0124.HK
0.405 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,803.824 | 0 | 2,903.82 | 973.596 | 885.291 | 499.031 | 3,732.281 | 2,287.342 | 2,105.713 | 1,898.826 | 1,372.571 | 465.304 | 301.998 | 10.423 | 158.896 | 27.798 | 436.944 | 654.997 | 857.698 | 0.239 | 1.81 | 1.612 | 0.856 | 0 | 803.591 | 0 | 0 | 387.282 | 387.282 | 387.282 | 387.282 | 439.522 | 439.522 | 439.522 | 439.522 | 407.972 | 407.972 | 407.972 | 407.972 | 384.812 | 384.812 | 384.812 | 384.812 | 336.764 | 336.764 | 336.764 | 336.764 | 394.858 | 394.858 | 394.858 | 394.858 | 352.109 | 352.109 | 352.109 | 352.109 | 300.012 | 300.012 | 300.012 | 300.012 | 231.132 | 231.132 | 231.132 | 231.132 | 171.144 | 171.144 | 171.144 | 171.144 | 148.263 | 148.263 | 148.263 | 148.263 | 135.981 | 135.981 | 135.981 | 135.981 | 153.473 | 153.473 | 153.473 | 153.473 | 170.614 | 170.614 | 170.614 | 170.614 | 154.66 | 154.66 | 154.66 | 154.66 |
Kosten van de omzet
| 2,687.904 | 0 | 4,959.423 | 954.408 | 661.921 | 166.215 | 1,339.491 | 1,197.56 | 1,747.103 | 1,023.225 | 1,179.989 | 354.316 | 216.814 | 0.241 | 3.597 | 17.476 | 294.926 | 606.123 | 858.054 | 0 | 214.514 | 0 | 0 | 0 | 697.909 | 0 | 0 | 346.755 | 346.755 | 346.755 | 346.755 | 360.798 | 360.798 | 360.798 | 360.798 | 319.105 | 319.105 | 319.105 | 319.105 | 294.588 | 294.588 | 294.588 | 294.588 | 263.678 | 263.678 | 263.678 | 263.678 | 267.802 | 267.802 | 267.802 | 267.802 | 209.308 | 209.308 | 209.308 | 209.308 | 167.541 | 167.541 | 167.541 | 167.541 | 120.388 | 120.388 | 120.388 | 120.388 | 93.35 | 93.35 | 93.35 | 93.35 | 87.92 | 87.92 | 87.92 | 87.92 | 83.173 | 83.173 | 83.173 | 83.173 | 96.543 | 96.543 | 96.543 | 96.543 | 114.119 | 114.119 | 114.119 | 114.119 | 0 | 0 | 0 | 0 |
Brutowinst
| 115.92 | 0 | -2,055.603 | 19.188 | 223.37 | 332.816 | 2,392.79 | 1,089.782 | 358.61 | 875.601 | 192.582 | 110.988 | 85.184 | 10.182 | 155.299 | 10.322 | 142.018 | 48.874 | -0.356 | 0.239 | -212.704 | 1.612 | 0.856 | 0 | 105.682 | 0 | 0 | 40.528 | 40.528 | 40.528 | 40.528 | 78.724 | 78.724 | 78.724 | 78.724 | 88.867 | 88.867 | 88.867 | 88.867 | 90.224 | 90.224 | 90.224 | 90.224 | 73.086 | 73.086 | 73.086 | 73.086 | 127.056 | 127.056 | 127.056 | 127.056 | 142.801 | 142.801 | 142.801 | 142.801 | 132.471 | 132.471 | 132.471 | 132.471 | 110.745 | 110.745 | 110.745 | 110.745 | 77.794 | 77.794 | 77.794 | 77.794 | 60.343 | 60.343 | 60.343 | 60.343 | 52.808 | 52.808 | 52.808 | 52.808 | 56.93 | 56.93 | 56.93 | 56.93 | 56.494 | 56.494 | 56.494 | 56.494 | 154.66 | 154.66 | 154.66 | 154.66 |
Brutowinstmarge
| 0.041 | 0 | -0.708 | 0.02 | 0.252 | 0.667 | 0.641 | 0.476 | 0.17 | 0.461 | 0.14 | 0.239 | 0.282 | 0.977 | 0.977 | 0.371 | 0.325 | 0.075 | -0 | 1 | -117.516 | 1 | 1 | 0 | 0.132 | 0 | 0 | 0.105 | 0.105 | 0.105 | 0.105 | 0.179 | 0.179 | 0.179 | 0.179 | 0.218 | 0.218 | 0.218 | 0.218 | 0.234 | 0.234 | 0.234 | 0.234 | 0.217 | 0.217 | 0.217 | 0.217 | 0.322 | 0.322 | 0.322 | 0.322 | 0.406 | 0.406 | 0.406 | 0.406 | 0.442 | 0.442 | 0.442 | 0.442 | 0.479 | 0.479 | 0.479 | 0.479 | 0.455 | 0.455 | 0.455 | 0.455 | 0.407 | 0.407 | 0.407 | 0.407 | 0.388 | 0.388 | 0.388 | 0.388 | 0.371 | 0.371 | 0.371 | 0.371 | 0.331 | 0.331 | 0.331 | 0.331 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 47.729 | 29.344 | 11.84 | 10.257 | 18.827 | 16.86 | 20.488 | 11.606 | 6.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 106.404 | 0 | 167.817 | 100.202 | 141.064 | 101.438 | 154.592 | 127.545 | 129.805 | 62.341 | 67.759 | 50.18 | 54.746 | 40.941 | 44.848 | 34.885 | 32.088 | 40.641 | 33.449 | 36.012 | 49.076 | 45.703 | 23.695 | 7.375 | 82.71 | 7.375 | 7.375 | 42.225 | 42.225 | 42.225 | 42.225 | 37.625 | 37.625 | 37.625 | 37.625 | 33.694 | 33.694 | 33.694 | 33.694 | 32.367 | 32.367 | 32.367 | 32.367 | 33.741 | 33.741 | 33.741 | 33.741 | 32.382 | 32.382 | 32.382 | 32.382 | 24.641 | 24.641 | 24.641 | 24.641 | 16.966 | 16.966 | 16.966 | 16.966 | 17.5 | 17.5 | 17.5 | 17.5 | 11.084 | 11.084 | 11.084 | 11.084 | 9.126 | 9.126 | 9.126 | 9.126 | 11.384 | 11.384 | 11.384 | 11.384 | 17.194 | 17.194 | 17.194 | 17.194 | 19.345 | 19.345 | 19.345 | 19.345 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 127.491 | 0 | 223.086 | 139.265 | 196.773 | 123.217 | 376.94 | 199.575 | 132.217 | 76.531 | 55.243 | 30.794 | 21.742 | 7.767 | 4.376 | 3.194 | 5.469 | 8.083 | 9.069 | 1.072 | 2.535 | 17.26 | 17.26 | 0 | 121.021 | 0 | 0 | 46.658 | 46.658 | 46.658 | 46.658 | 57.4 | 57.4 | 57.4 | 57.4 | 63.338 | 63.338 | 63.338 | 63.338 | 67.547 | 67.547 | 67.547 | 67.547 | 58.747 | 58.747 | 58.747 | 58.747 | 102.729 | 102.729 | 102.729 | 102.729 | 92.399 | 92.399 | 92.399 | 92.399 | 75.614 | 75.614 | 75.614 | 75.614 | 51.678 | 51.678 | 51.678 | 51.678 | 36.691 | 36.691 | 36.691 | 36.691 | 33.49 | 33.49 | 33.49 | 33.49 | 33.397 | 33.397 | 33.397 | 33.397 | 24.538 | 24.538 | 24.538 | 24.538 | 27.233 | 27.233 | 27.233 | 27.233 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 233.895 | 0 | 390.903 | 239.467 | 337.837 | 11.703 | 1.449 | 10.008 | 12.802 | 12.01 | 4.264 | 80.974 | 76.488 | 48.708 | 49.224 | 38.079 | 37.557 | 48.724 | 42.518 | 37.084 | 49.076 | 45.703 | 40.955 | 7.375 | 203.731 | 7.375 | 7.375 | 88.882 | 88.882 | 88.882 | 88.882 | 95.025 | 95.025 | 95.025 | 95.025 | 97.032 | 97.032 | 97.032 | 97.032 | 99.914 | 99.914 | 99.914 | 99.914 | 92.489 | 92.489 | 92.489 | 92.489 | 135.111 | 135.111 | 135.111 | 135.111 | 117.039 | 117.039 | 117.039 | 117.039 | 92.579 | 92.579 | 92.579 | 92.579 | 69.178 | 69.178 | 69.178 | 69.178 | 47.775 | 47.775 | 47.775 | 47.775 | 42.616 | 42.616 | 42.616 | 42.616 | 44.781 | 44.781 | 44.781 | 44.781 | 41.731 | 41.731 | 41.731 | 41.731 | 46.578 | 46.578 | 46.578 | 46.578 | 0 | 0 | 0 | 0 |
Overige kosten
| -13.559 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.033 | 0 | 0 | 849.516 | 849.516 | 849.516 | 849.516 | 7.09 | 7.09 | 7.09 | 7.09 | -27.122 | -27.122 | -27.122 | -27.122 | -18.914 | -18.914 | -18.914 | -18.914 | -21.867 | -21.867 | -21.867 | -21.867 | -17.653 | -17.653 | -17.653 | -17.653 | 0 | 0 | 0 | 0 | 0.931 | 0.931 | 0.931 | 0.931 | 0.053 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.153 | 1.153 | 1.153 | 1.153 | -9.57 | -9.57 | -9.57 | -9.57 | -3.093 | -3.093 | -3.093 | -3.093 | -17.927 | -17.927 | -17.927 | -17.927 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 220.336 | 0 | 241.773 | 15.929 | 174.734 | 130.375 | 198.932 | 240.097 | 185.159 | 1,753.751 | 447.115 | 71.181 | 225.853 | 49.381 | 45.168 | 38.08 | 41.524 | 66.788 | 234.17 | 238.019 | 68.458 | 18.928 | 40.955 | 856.89 | 194.051 | 856.89 | 856.89 | 95.972 | 95.972 | 95.972 | 95.972 | 67.903 | 67.903 | 67.903 | 67.903 | 78.118 | 78.118 | 78.118 | 78.118 | 78.047 | 78.047 | 78.047 | 78.047 | 74.836 | 74.836 | 74.836 | 74.836 | 135.111 | 135.111 | 135.111 | 135.111 | 117.97 | 117.97 | 117.97 | 117.97 | 92.632 | 92.632 | 92.632 | 92.632 | 69.178 | 69.178 | 69.178 | 69.178 | 47.775 | 47.775 | 47.775 | 47.775 | 43.769 | 43.769 | 43.769 | 43.769 | 35.211 | 35.211 | 35.211 | 35.211 | 38.639 | 38.639 | 38.639 | 38.639 | 28.651 | 28.651 | 28.651 | 28.651 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -104.416 | 0 | -2,433.384 | -216.374 | -107.866 | 237.824 | 1,068.894 | 333.355 | -54.889 | 1,736.811 | 374.954 | 39.807 | 8.52 | -38.451 | 106.686 | -27.757 | 126.065 | -21.726 | -57.315 | -41.278 | -100.862 | -53.734 | 22.725 | 856.89 | -111.972 | 856.89 | 856.89 | -40.313 | -40.313 | -40.313 | -40.313 | 10.821 | 10.821 | 10.821 | 10.821 | 10.749 | 10.749 | 10.749 | 10.749 | 12.177 | 12.177 | 12.177 | 12.177 | -1.75 | -1.75 | -1.75 | -1.75 | -2.47 | -2.47 | -2.47 | -2.47 | 24.831 | 24.831 | 24.831 | 24.831 | 51.306 | 51.306 | 51.306 | 51.306 | 46.086 | 46.086 | 46.086 | 46.086 | 32.791 | 32.791 | 32.791 | 32.791 | 22.333 | 22.333 | 22.333 | 22.333 | 17.597 | 17.597 | 17.597 | 17.597 | 18.291 | 18.291 | 18.291 | 18.291 | 27.843 | 27.843 | 27.843 | 27.843 | 154.66 | 154.66 | 154.66 | 154.66 |
Bedrijfsresultaat ratio
| -0.037 | 0 | -0.838 | -0.222 | -0.122 | 0.477 | 0.286 | 0.146 | -0.026 | 0.915 | 0.273 | 0.086 | 0.028 | -3.689 | 0.671 | -0.999 | 0.289 | -0.033 | -0.067 | -172.711 | -55.725 | -33.334 | 26.563 | 0 | -0.139 | 0 | 0 | -0.104 | -0.104 | -0.104 | -0.104 | 0.025 | 0.025 | 0.025 | 0.025 | 0.026 | 0.026 | 0.026 | 0.026 | 0.032 | 0.032 | 0.032 | 0.032 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.006 | 0.071 | 0.071 | 0.071 | 0.071 | 0.171 | 0.171 | 0.171 | 0.171 | 0.199 | 0.199 | 0.199 | 0.199 | 0.192 | 0.192 | 0.192 | 0.192 | 0.151 | 0.151 | 0.151 | 0.151 | 0.129 | 0.129 | 0.129 | 0.129 | 0.119 | 0.119 | 0.119 | 0.119 | 0.163 | 0.163 | 0.163 | 0.163 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -177.791 | 0 | -125.841 | -106.834 | 385.759 | 154.11 | -2,185.887 | -846.604 | -170.867 | -10.354 | -29.298 | -35.813 | -29.84 | 28.154 | 3.649 | 36.401 | 29.228 | 22.177 | -115.868 | 371.949 | 66.258 | 115.997 | 0 | -850.118 | 23.095 | -850.118 | -850.118 | -0.099 | -0.099 | -0.099 | -0.099 | -0.252 | -0.252 | -0.252 | -0.252 | -0.152 | -0.152 | -0.152 | -0.152 | -6.94 | -6.94 | -6.94 | -6.94 | -7.568 | -7.568 | -7.568 | -7.568 | 0 | 0 | 0 | 0 | 6.007 | 6.007 | 6.007 | 6.007 | 0.469 | 0.469 | 0.469 | 0.469 | 1.072 | 1.072 | 1.072 | 1.072 | 2.615 | 2.615 | 2.615 | 2.615 | 1.641 | 1.641 | 1.641 | 1.641 | -5.32 | -5.32 | -5.32 | -5.32 | -11.245 | -11.245 | -11.245 | -11.245 | -13.413 | -13.413 | -13.413 | -13.413 | -130.489 | -130.489 | -130.489 | -130.489 |
Inkomen voor belasting
| -282.207 | 0 | -2,421.922 | -70.354 | 277.893 | 0 | 0 | 0 | -0 | 0 | 0 | 19.849 | 283.78 | -10.297 | 137.642 | 8.644 | 133.689 | 22.327 | -158.742 | 335.104 | 18.992 | 71.906 | 22.725 | 6.773 | -88.877 | 6.773 | 6.773 | -40.411 | -40.411 | -40.411 | -40.411 | 10.569 | 10.569 | 10.569 | 10.569 | 10.597 | 10.597 | 10.597 | 10.597 | 5.237 | 5.237 | 5.237 | 5.237 | -9.317 | -9.317 | -9.317 | -9.317 | -2.47 | -2.47 | -2.47 | -2.47 | 30.838 | 30.838 | 30.838 | 30.838 | 51.775 | 51.775 | 51.775 | 51.775 | 47.158 | 47.158 | 47.158 | 47.158 | 35.406 | 35.406 | 35.406 | 35.406 | 23.974 | 23.974 | 23.974 | 23.974 | 12.277 | 12.277 | 12.277 | 12.277 | 7.047 | 7.047 | 7.047 | 7.047 | 14.43 | 14.43 | 14.43 | 14.43 | 24.171 | 24.171 | 24.171 | 24.171 |
Inkomen voor belasting ratio
| -0.101 | 0 | -0.834 | -0.072 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.94 | -0.988 | 0.866 | 0.311 | 0.306 | 0.034 | -0.185 | 1,402.109 | 10.493 | 44.607 | 26.563 | 0 | -0.111 | 0 | 0 | -0.104 | -0.104 | -0.104 | -0.104 | 0.024 | 0.024 | 0.024 | 0.024 | 0.026 | 0.026 | 0.026 | 0.026 | 0.014 | 0.014 | 0.014 | 0.014 | -0.028 | -0.028 | -0.028 | -0.028 | -0.006 | -0.006 | -0.006 | -0.006 | 0.088 | 0.088 | 0.088 | 0.088 | 0.173 | 0.173 | 0.173 | 0.173 | 0.204 | 0.204 | 0.204 | 0.204 | 0.207 | 0.207 | 0.207 | 0.207 | 0.162 | 0.162 | 0.162 | 0.162 | 0.09 | 0.09 | 0.09 | 0.09 | 0.046 | 0.046 | 0.046 | 0.046 | 0.085 | 0.085 | 0.085 | 0.085 | 0.156 | 0.156 | 0.156 | 0.156 |
Belastingkosten
| 66.464 | 0 | 55.891 | 100.863 | 105.061 | 0 | 0 | 0 | -0 | 0 | 0 | 47.242 | 117.576 | 74.571 | 87.325 | 7.162 | 96.39 | 29.3 | 4.074 | 0.038 | 9.125 | 2.281 | 2.281 | 0.149 | 5.096 | 0.149 | 0.149 | 1.707 | 1.707 | 1.707 | 1.707 | 1.878 | 1.878 | 1.878 | 1.878 | 1.529 | 1.529 | 1.529 | 1.529 | 1.608 | 1.608 | 1.608 | 1.608 | 0.661 | 0.661 | 0.661 | 0.661 | 3.424 | 3.424 | 3.424 | 3.424 | 3.226 | 3.226 | 3.226 | 3.226 | 1.737 | 1.737 | 1.737 | 1.737 | 4.546 | 4.546 | 4.546 | 4.546 | 6.526 | 6.526 | 6.526 | 6.526 | 2.832 | 2.832 | 2.832 | 2.832 | 3.017 | 3.017 | 3.017 | 3.017 | 4.761 | 4.761 | 4.761 | 4.761 | 2.498 | 2.498 | 2.498 | 2.498 | 3.193 | 3.193 | 3.193 | 3.193 |
Nettowinst
| -217.031 | 0 | -2,244.6 | -200.288 | 154.864 | 1,711.537 | 1,711.537 | 1,711.537 | 1,711.537 | 1,711.537 | 1,711.537 | -33.891 | 161.859 | 62.404 | 49.536 | -0.249 | 27.299 | -9.565 | -160.481 | 335.254 | 9.867 | 71.906 | 20.443 | 6.624 | -93.973 | 6.624 | 6.624 | -42.119 | -42.119 | -42.119 | -42.119 | 8.691 | 8.691 | 8.691 | 8.691 | 9.068 | 9.068 | 9.068 | 9.068 | 3.629 | 3.629 | 3.629 | 3.629 | -9.978 | -9.978 | -9.978 | -9.978 | -5.893 | -5.893 | -5.893 | -5.893 | 27.611 | 27.611 | 27.611 | 27.611 | 50.038 | 50.038 | 50.038 | 50.038 | 42.612 | 42.612 | 42.612 | 42.612 | 28.88 | 28.88 | 28.88 | 28.88 | 21.141 | 21.141 | 21.141 | 21.141 | 9.26 | 9.26 | 9.26 | 9.26 | 2.286 | 2.286 | 2.286 | 2.286 | 11.933 | 11.933 | 11.933 | 11.933 | 20.978 | 20.978 | 20.978 | 20.978 |
Nettowinstmarge
| -0.077 | 0 | -0.773 | -0.206 | 0.175 | 3.43 | 0.459 | 0.748 | 0.813 | 0.901 | 1.247 | -0.073 | 0.536 | 5.987 | 0.312 | -0.009 | 0.062 | -0.015 | -0.187 | 1,402.736 | 5.451 | 44.607 | 23.896 | 0 | -0.117 | 0 | 0 | -0.109 | -0.109 | -0.109 | -0.109 | 0.02 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.009 | 0.009 | 0.009 | 0.009 | -0.03 | -0.03 | -0.03 | -0.03 | -0.015 | -0.015 | -0.015 | -0.015 | 0.078 | 0.078 | 0.078 | 0.078 | 0.167 | 0.167 | 0.167 | 0.167 | 0.184 | 0.184 | 0.184 | 0.184 | 0.169 | 0.169 | 0.169 | 0.169 | 0.143 | 0.143 | 0.143 | 0.143 | 0.068 | 0.068 | 0.068 | 0.068 | 0.015 | 0.015 | 0.015 | 0.015 | 0.07 | 0.07 | 0.07 | 0.07 | 0.136 | 0.136 | 0.136 | 0.136 |
WPA (Winst Per Aandeel)
| -0.13 | -0.058 | -1.31 | -0.12 | 0.091 | 1 | 1 | 1 | 1 | 1 | 1 | -0.02 | 0.095 | 0.037 | 0.029 | -0 | 0.016 | -0.006 | -0.094 | 0.2 | 0.006 | 0.042 | 0.012 | 0.004 | -0.055 | 0.004 | 0.004 | -0.025 | -0.025 | -0.025 | -0.025 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.034 | 0.034 | 0.034 | 0.034 | 0.029 | 0.029 | 0.029 | 0.029 | 0.022 | 0.022 | 0.022 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0.016 | 0.016 | 0.016 | 0.016 |
Verwaterde WPA
| -0.13 | -0.058 | -1.31 | -0.12 | 0.091 | 1 | 1 | 1 | 1 | 1 | 1 | -0.02 | 0.095 | 0.037 | 0.029 | -0 | 0.016 | -0.006 | -0.094 | 0.2 | 0.006 | 0.042 | 0.012 | 0.004 | -0.055 | 0.004 | 0.004 | -0.025 | -0.025 | -0.025 | -0.025 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.034 | 0.034 | 0.034 | 0.034 | 0.029 | 0.029 | 0.029 | 0.029 | 0.022 | 0.022 | 0.022 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0.016 | 0.016 | 0.016 | 0.016 |
EBITDA
| -89.96 | 0 | -2,436.367 | -205.672 | -114.594 | 159.792 | 1,082.412 | 486.237 | 190.672 | 878.226 | 238.094 | 49.6 | 14.113 | -37.657 | 107.476 | -26.956 | 126.557 | -20.99 | -56.693 | -40.852 | -100.398 | -53.428 | 22.917 | 886.551 | -28.962 | 886.551 | 886.551 | -0.024 | -0.024 | -0.024 | -0.024 | 52.159 | 52.159 | 52.159 | 52.159 | 53.05 | 53.05 | 53.05 | 53.05 | 57.868 | 57.868 | 57.868 | 57.868 | 46.431 | 46.431 | 46.431 | 46.431 | 42.846 | 42.846 | 42.846 | 42.846 | 30.776 | 30.776 | 30.776 | 30.776 | 71.607 | 71.607 | 71.607 | 71.607 | 65.154 | 65.154 | 65.154 | 65.154 | 52.553 | 52.553 | 52.553 | 52.553 | 42.953 | 42.953 | 42.953 | 42.953 | 11.625 | 11.625 | 11.625 | 11.625 | 7.321 | 7.321 | 7.321 | 7.321 | 14.748 | 14.748 | 14.748 | 14.748 | 24.315 | 24.315 | 24.315 | 24.315 |
EBITDA ratio
| -0.032 | 0 | -0.839 | -0.211 | -0.129 | 0.32 | 0.29 | 0.213 | 0.091 | 0.463 | 0.173 | 0.107 | 0.047 | -3.613 | 0.676 | -0.97 | 0.29 | -0.032 | -0.066 | -170.929 | -55.469 | -33.144 | 26.788 | 0 | -0.036 | 0 | 0 | -0 | -0 | -0 | -0 | 0.119 | 0.119 | 0.119 | 0.119 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | 0.138 | 0.138 | 0.138 | 0.138 | 0.109 | 0.109 | 0.109 | 0.109 | 0.087 | 0.087 | 0.087 | 0.087 | 0.239 | 0.239 | 0.239 | 0.239 | 0.282 | 0.282 | 0.282 | 0.282 | 0.307 | 0.307 | 0.307 | 0.307 | 0.29 | 0.29 | 0.29 | 0.29 | 0.085 | 0.085 | 0.085 | 0.085 | 0.048 | 0.048 | 0.048 | 0.048 | 0.086 | 0.086 | 0.086 | 0.086 | 0.157 | 0.157 | 0.157 | 0.157 |