Kyungdong Invest Co., Ltd

KRX:012320.KS

57600 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,092.46515,882.92921,559.13417,657.51216,180.59916,042.46224,084.59317,104.46612,852.44221,810.58519,381.49716,352.28917,671.81311,637.32515,470.22316,344.95420,870.22618,712.86424,960.68319,452.92224,131.02716,314.43418,054.37816,357.23121,929.35511,153.87212,073.53917,045.04119,740.40912,409.07720,797.68520,387.81481,528.31760,214.84170,150.49101,561.53785,839.24494,000.832129,048.906184,082.906216,953.359216,281.031228,575.43252,007.757229,518.761182,803.763118,481.011175,279.067203,107.568120,679.59787,956.448105,156.458115,601.75559,910.56874,754.18378,123.78733,448.77912,701.722,771.54149,491.95324,272.82227,789.05312,288.10413,618.47817,593.8
Kortetermijnbeleggingen 76,561.62980,071.24973,990.25864,360.94665,773.97958,940.052113,843.78196,415.539109,739.65109,493.828100,475.54690,411.65591,629.43797,357.14693,192.625100,824.64783,483.74498,966.39794,568.511109,226.51597,835.00294,053.6897,931.81107,228.13548,584.33584,302.1588,684.97295,098.26117,308.075119,776.836122,605.82127,152.585131,840.813130,085.734140,755.349152,093.393180,548.603168,518.234143,775.471145,987.833126,337.962130,174.216126,118.666114,015.19126,993.784137,752.58158,306.035148,699.538136,456.423117,851.323125,109.074111,940.14686,565.23971,642.8252,377.32156,135.19751,070.05849,092.90447,118.1744,094.96235,161.524,704.21926,267.68719,062.01815,039.12
Liquide middelen en kortetermijnbeleggingen 90,654.09495,954.17895,549.39282,018.45881,954.57874,982.514137,928.374113,520.005122,592.092131,304.412119,857.043106,763.944109,301.25108,994.471108,662.849117,169.6104,353.971117,679.261119,529.193128,679.437121,966.03110,368.114115,986.188123,585.36670,513.6995,456.022100,758.511112,143.301137,048.484132,185.913143,403.505147,540.399213,369.13190,300.575210,905.839253,654.93266,387.847262,519.066272,824.377330,070.739343,291.32346,455.247354,694.096366,022.947356,512.545320,556.343276,787.046323,978.605339,563.991238,530.92213,065.522217,096.604202,166.994131,553.388127,131.504134,258.98484,518.83761,794.60469,889.71193,586.91559,434.32252,493.27238,555.79132,680.49632,632.92
Nettovorderingen 81,428.519-129,480.53763,859.96379,923.69674,174.7872,963.86374,244.42773,320.94268,190.809064,479.52467,223.60570,378.67874,751.72373,273.45563,506.9981,835.74162,386.76269,944.5568,878.18781,241.69877,365.78272,477.22567,850.39485,678.83559,614.64959,888.33956,186.83485,269.7856,371.5144,034.59445,002.97282,963.584156,041.734148,508.436216,403.206252,943.763175,151.874184,324.678281,960.121339,501.223260,809.111296,194.918384,184.728377,298.442244,740.767333,918.367486,909.695453,890.175366,915.4700257,341.6220153,709.198222,269.48125,457.82400133,873.8210159,483.63478,619.32682,635.3040
Voorraad 35,474.63326,195.39529,848.04231,326.62738,872.75532,553.19831,023.37823,322.55435,676.76721,996.127,859.15543,243.05333,499.8624,889.17730,005.26333,402.65632,025.57541,067.08541,469.25538,521.96730,814.75141,322.16237,278.98435,284.33330,703.22931,988.13328,546.0326,419.68614,232.99227,507.01323,837.16320,142.71710,949.43320,320.00313,754.86111,125.5058,347.07620,422.10923,020.58319,517.60318,386.68217,391.55817,073.59513,499.53413,656.41820,541.05321,191.51322,542.59320,579.8361,304.7611,488.9591,718.2671,051.2933,987.9945,982.57210,065.1552,817.1832,560.577,208.6782,050.3422,420.4146,754.8142,087.9231,995.4465,435.443
Overige vlottende activa 14,576.966205,743.14516,138.70115,108.22313,260.62287,093.4713,525.91885,708.58680,084.71981,701.50783,467.35318,414.3819,117.97694,470.26593,129.70183,057.219100,699.88121,542.01625,561.63523,122.46625,809.34234,690.38823,579.35523,255.35935,947.6356,910.8456,252.4327,057.35325,944.81310,433.2766,937.351695,362.38130,386.45419,493.0016,454.4416,736.30144,160.41660,873.869237,527.64743,881.23165,839.46346,210.19140,221.74526,427.52730,696.82626,188.045333,998.622486,987.519453,890.175366,915.469180,919.974199,691.066257,341.621125,823.93153,709.197222,269.481125,457.825109,700.621178,680.74133,873.819124,143.312159,483.63378,619.32582,635.302120,232.446
Totaal vlottende activa 222,134.212198,412.181205,396.098208,377.004208,262.736194,629.182246,722.097222,551.145238,353.577235,002.019231,183.552235,644.982232,297.764228,353.913231,797.812233,629.475237,079.426223,973.986233,980.185240,158.553236,475.693234,037.464228,990.429230,020.826188,460.289190,009.136191,356.203197,322.306238,339.688218,474.451213,131.024863,045.497508,994.824368,793.744375,085.5497,882.175571,798.491518,616.667533,372.607675,105.027766,552.554670,445.884707,782.465790,099.588778,164.231611,922.313631,977.181833,508.717814,034.002606,751.15395,474.455418,505.937460,559.908261,365.312286,823.273366,593.62212,793.845174,055.795255,779.129229,511.076185,998.048218,731.719119,263.039117,311.244158,300.809
Niet-vlottende activa:
Materiële vaste activa, netto 159,557.630167,004.141169,222.349172,144.952174,705.713130,489.051132,899.804134,969.243132,825.799134,403.058135,589.693136,977.565140,425.455144,496.986145,714.285147,034.015169,388.44170,642.668171,949.39173,322.578165,776.838167,184.261177,325.976176,391.871174,598.093178,195.137175,812.93177,264.156175,994.906176,117.694177,320.318490,371.394492,027.315480,674.627479,522.082478,535.233460,913.639453,198.534445,191.17436,240.54408,553.323398,013.003339,493.161322,577.481313,835.028310,229.184303,784.622302,039.515264,934.757274,562.957271,129.204272,258.047133,057.731132,041.084135,196.775136,853.752138,127.782139,696.828130,320.831129,948.379130,069.721130,742.624134,052.753136,093.753
Goodwill 14,413.6570-0014,413.657000000000000000000000001,985.3990001,985.40001,985.40000000000000000000000000.090.9422.2264.446
Immateriële activa 6,897.42721,416.05321,548.72221,516.3997,234.11221,662.9535,118.9165,247.6585,378.5835,483.135,616.0455,735.4265,870.725,890.7466,035.2166,206.2056,564.5176,498.5356,670.256,784.4977,263.5039,668.89211,337.20911,468.13511,514.46613,483.06113,462.49613,508.05511,472.65214,043.86413,608.81211,330.33623,551.71426,336.51227,028.11627,681.06525,485.55827,136.9528,002.73923,221.9423,540.91612,507.79812,911.05710,952.8049,798.3339,874.9569,958.03210,010.23410,126.0068,422.4827,299.2267,505.6457,494.9324,727.5074,976.8613,845.8714,019.8564,229.8644,439.8734,819.1324,995.9895,192.925,616.0485,686.9495,764.664
Goodwill en immateriële activa 21,311.08421,416.05321,548.72221,516.39921,647.76921,662.9535,118.9165,247.6585,378.5835,483.135,616.0455,735.4265,870.725,890.7466,035.2166,206.2056,564.5176,498.5356,670.256,784.4977,263.5039,668.89211,337.20911,468.13511,514.46613,483.06113,462.49613,508.05513,458.05114,043.86413,608.81211,330.33625,537.11426,336.51227,028.11627,681.06527,470.95827,136.9528,002.73923,221.9423,540.91612,507.79812,911.05710,952.8049,798.3339,874.9569,958.03210,010.23410,126.0068,422.4827,299.2267,505.6457,494.9324,727.5074,976.8613,845.8714,019.8564,229.8644,439.8734,819.1324,995.9895,193.015,616.995,689.1755,769.11
Langetermijnbeleggingen 112,115.809106,378.957206,394.177204,781.63200,686.674123,503.91866,350.21586,777.8769,822.97172,623.22481,043.16390,486.65186,294.46779,619.80881,921.3272,045.29486,554.55868,629.72667,777.02851,712.15963,596.17667,495.59964,943.8953,637.523148,077.989131,269.325128,360.983122,214.15830,374.729,292.262-38,390.35-57,148.459-53,980.345-38,339.892-53,611.186-85,067.583-110,908.592-84,867.171-69,063.758-74,929.647-54,042.024-57,088.403-56,116.293-29,757.546-37,165.679-47,472.52-71,292.222-66,713.235-56,535.507-583.964-49,195.614-35,913.721-10,488.6376,186.35825,262.40318,843.92831,292.76932,046.6525,522.74528,942.45336,826.32742,618.39834,554.10541,691.58842,257.564
Belastingvorderingen 1,300.94701,255.8511,256.5441,256.1361,314.0141,179.8811,129.3011,170.236634.276606.298947.59991.3841,926.5211,882.8631,257.7911,359.774704.894310.483333.07299.717119,748.75124,618.432124,783.06766,232.9990104,759.403112,850.646138,862.937137,725.308140,655.843145,297.162153,103.829147,843.745158,695.919170,126.651198,850.731186,911.492162,259.858164,600.756145,210.783141,569.361135,267.567114,500.884127,519.434138,238.274158,791.729149,185.232136,982.074117,888.729132,818.136119,674.7995,842.71272,223.98952,940.9956,658.86651,586.87349,612.13947,637.40544,566.19735,680.73525,223.45426,796.92219,863.95316,093.91
Overige niet-vlottende activa 99,900.445266,705.4952,990.5961,968.5372,916.9882,468.244141,588.216123,320.927137,118.988135,777.01126,856.875113,653.067115,261.161123,202.375119,921.357127,850.965110,685.544125,804.07121,263.978135,771.442124,509.7161,393.477-01,546.2611,324.922102,582.978-0.0014,557.424976.7795,035.3344,864.5463,465.8452,095.8135,198.7475,021.1461,647.6572,072.7012,561.9172,729.953,056.2373,286.2963,564.3882,650.0023,001.1554,114.5522,674.6182,886.1523,022.3093,278.473628.169628.17628.17563.6693,274.583,260.4262,256.9152,256.9132,256.9142,255.4751,914.1351,914.1351,914.1351,914.1341,914.1351,914.136
Totaal niet-vlottende activa 394,185.915394,500.506399,193.487398,745.459398,652.511403,654.842344,726.278349,375.56348,460.02347,343.439348,525.439346,412.427345,395.297351,064.905354,257.742353,074.54352,198.409371,025.665366,664.406366,550.559368,991.69364,083.556368,083.793368,760.962403,542.247421,933.457424,778.018428,943.213360,936.643342,091.674296,856.545280,265.202617,127.805633,066.427617,808.622593,909.872596,021.031592,656.827577,127.323561,140.456554,236.512509,106.467492,725.336438,190.458426,844.122417,150.356410,572.875399,289.162395,890.56391,290.173366,112.875363,024.088365,670.723219,470.165218,481.764216,802.355226,010.163226,273.349219,552.326210,562.748209,365.565205,018.718199,624.775203,211.604202,128.473
Totaal activa 616,320.127592,912.687604,589.586607,122.463606,915.246598,284.024591,448.375571,926.704586,813.598582,345.458579,708.991582,057.409577,693.061579,418.818586,055.555586,704.015589,277.835594,999.651600,644.592606,709.111605,467.383598,121.02597,074.222598,781.788592,002.536611,942.593616,134.221626,265.519599,276.331560,566.125509,987.5691,143,310.6991,126,122.6281,001,860.171992,894.1221,091,792.0471,167,819.5221,111,273.4941,110,499.931,236,245.4831,320,789.0671,179,552.3521,200,507.8011,228,290.0461,205,008.3531,029,072.6691,042,550.0561,232,797.8791,209,924.561998,041.324761,587.33781,530.025826,230.631480,835.477505,305.037583,395.975438,804.008400,329.144475,331.455440,073.825395,363.613423,750.437318,887.814320,522.848360,429.282
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,938.1492,156.1763,306.063,292.1723,660.5163,137.365,099.4943,929.7245,055.6772,498.5343,256.9263,495.4245,395.3755,533.6677,816.6116,009.7816,304.4495,175.7297,198.7367,335.7526,446.9314,049.8116,397.3155,480.7636,953.2281,864.6061,012.4551,365.6312,330.8181,586.9812,835.092,231.397229,971.708104,712.109115,206.458223,926.82252,287.992169,085.418182,995.805315,267.289420,962.238350,055.665393,412.582528,415.875496,998.741363,796.81382,486.987582,378.478590,272.557435,645.227237,484.363259,638.771316,795.787145,505.843171,381.649266,902.787131,924.21198,390.426182,542.104151,945.26114,946.426152,776.46367,194.47471,059.536111,931.558
Kortlopende schulden 17,872.55515,456.16416,729.9317,449.29117,505.68122,588.95117,486.55918,192.24220,103.48621,133.35622,116.70923,142.15224,585.03723,587.92231,315.99733,593.05534,492.35631,788.18434,005.30334,730.89736,865.54231,559.66436,726.82539,666.97120,019.3834,392.669,495.98834,617.40720,812.73511,580.2033,097.057-651,438.064-9,636.324-19,125.942-15,600.552-20,380.725-56,406.8-27,715.4-38,488.098-62,506.888-67,031.965-48,479.115-47,236.444-53,926.63617,797.798-40,053.23712,425.21816,867.01711,725.7742,132.3482,079.342,154.4052,201.8942,369.262,384.8842,398.8372,398.6522,381.6452,369.2162,246.4472,201.2082,161.6222,095.9811,991.21,914.648
Belastingschulden 709.151533.852388.828519.267500.8541,312.4473,508.0711,714.2872,288.1472,568.6253,076.1811,459.0291,614.2741,095.7292,316.7093,489.9391,751.3951,644.7693,883.2129,534.99411,905.4269,496.93410,771.89111,439.5621,346.982,362.9913,239.3965,118.2231,843.5243,479.015,501.6776,329.1173,841.976991.7494,540.9245,967.242,298.1921,414.1034,819.5488,314.90710,957.19911,408.1211,815.4356,594.2886,710.5836,779.7367,258.82510,820.1397,633.32516,944.5687,058.00610,385.8179,462.1625,543.8257,327.1675,087.8015,350.9643,950.7986,642.1918,586.1166,747.7585,674.5647,162.1234,064.556,158.026
Uitgestelde opbrengsten 0013,380.61113,000.52313,177.0545,684.36557,726.00511,138.7639,728.7629,902.66910,056.0848,956.68330,098.77130,055.45128,123.72834,310.93732,599.40532,468.22933,566.52544,548.3440,106.15234,654.65135,716.89339,079.02225,024.5312,362.99121,960.37228,862.10226,581.5322,752.68923,782.79681,214.95857,726.07746,481.58944,613.00645,803.7997,219.62364,928.99177,067.44394,347.69396,867.00477,696.91173,712.52760,228.95643,419.68851,547.92458,333.72959,218.9247,801.7216,944.5687,058.00627,613.11528,406.2725,543.82522,195.07919,027.855,350.9643,950.7986,642.19120,382.2919,024.0415,674.5647,162.1234,064.556,158.026
Overige kortlopende verplichtingen 44,811.06341,229.3730,749.72935,411.64747,903.9845,822.07134,204.26828,087.28828,368.82123,532.22519,948.31923,289.72629,551.55722,975.246-1,238.221-2,392.759-643.492-553.235-2,693.513-8,329.895-10,661.555-8,190.158-9,435.115-10,073.32345.68215,606.343-2,020.758-3,904.694-623.274-2,270.649-4,291.757-5,084.563-1,975.1672,975.119-1,854.1312,007.999300.4822,343.79-2,356.731-6,033.219-8,370.566-8,903.316-10,761.765-6,581.89174,692.319-6,762.76351,091.6248,415.49740,169.59221,445.89315,326.72317,227.29718,944.10912,598.0314,867.91313,940.0510,361.24312,159.89113,484.67111,796.17512,276.28213,567.4159,971.78511,910.62415,092.747
Totaal kortlopende verplichtingen 69,330.91759,375.56264,555.15769,672.89969,571.03272,860.82981,757.72563,062.30465,544.89359,635.40958,454.21960,343.01361,146.24260,259.02668,334.82475,010.95274,504.11270,523.67675,960.26387,820.08784,662.49671,570.90280,177.80885,592.99578,414.33356,589.59155,647.82566,058.66977,526.86359,880.92354,707.647714,467.803337,654.347182,516.213191,518.711303,128.914392,919.112274,985.893301,105.41443,737.475550,250.914459,475.176494,654.862594,959.548596,199.441426,856.394453,262.65658,481.131649,801.248476,168.036261,948.432289,406.29347,403.952166,016.958195,961.613288,329.475150,035.07116,882.76205,038.182174,573.998136,171.674174,180.06486,424.36389,025.91135,096.979
Langlopende verplichtingen:
Langetermijnschulden 20,722.17825,982.61130,086.67230,349.53831,523.32434,921.56520,370.05920,512.38731,243.75536,848.36536,121.75736,163.93838,028.54541,846.43943,678.50943,831.8445,809.44258,977.90862,101.54462,382.21864,690.0370,679.20971,338.27970,039.22671,906.16683,101.60884,835.3982,357.0583,460.7395,829.0197,126.8987,826.0599,594.003115,172.737111,166.086105,907.365107,469.867100,086.48487,893.05276,433.38256,403.1851,145.01551,084.77538,988.16129,855.91733,252.61333,892.98933,425.23735,850.51913,684.08813,224.97313,652.8914,208.54415,467.07715,179.02615,462.0814,973.33615,272.9114,873.91715,877.98916,273.55516,683.13317,647.43617,637.76318,104.755
Uitgestelde opbrengsten niet-vlottend 0008,912.5118,884.30428,030.256000000034,889.75832,123.73829,715.69630,897.73539,938.52237,464.48133,369.98830,792.29930,546.42728,316.32128,207.85824,109.68519,580.436000019,626.858042,146.53942,137.07342,397.1842,944.60543,161.46343,260.32943,179.97743,208.79443,782.45943,463.64943,594.43443,654.73342,075.25940,381.0940,462.86240,408.99240,718.04338,635.24934,665.18734,537.94934,307.08704,970.0130005,680.8215,518.5845,453.2745,814.5193,089.293,061.4740
Uitgestelde belastingverplichtingen niet-vlottend 11,036.9108,732.35212,219.9849,947.875,591.6584,723.4848,717.4178,456.4791,491.1191,418.8864,220.2924,831.5563,883.6634,323.4754,570.9056,936.3035,032.3595,091.0335,165.2157,869.01111,738.2569,883.8489,740.76919,683.72822,186.14523,307.71824,689.54823,561.14415,474.10114,779.75514,132.78944,116.14443,134.30639,666.61436,809.7632,843.06547,883.99746,258.08147,432.14547,637.43842,911.87841,915.2136,029.79534,822.62636,148.19434,697.07133,619.48732,030.81326,309.03127,303.78527,720.93628,769.5237,526.3087,438.6567,050.8417,893.4747,952.2047,123.96310,844.6539,851.0718,013.2437,765.8897,590.6576,838.319
Overige niet-vlottende verplichtingen 32,744.41142,553.82242,169.97843,836.06730,286.663026,141.14926,758.12130,860.07340,151.53637,745.75236,035.53933,933.634,268.573384.909384.909384.909664.909664.9098,085.1242,919.90911,906.92128,316.3219,762.08219,705.04222,186.14617,702.33716,407.28137,885.64836,934.24734,406.61231,020.66100,949.712106,798.612101,063.45216,465.13990,951.10222,502.86619,932.927108,300.37115,263.65218,991.096100,411.1424,063.65780,212.4344,424.6633,687.7775,755.0225,014.5913,441.2355,628.7285,174.1815,680.6455,651.0914,970.0125,291.85,222.8575,076.6335,680.825,518.5835,453.2730.0013,089.2893,061.4733,604.128
Totaal niet-vlottende verplichtingen 64,503.568,536.43372,256.6574,185.60571,757.85768,543.47951,234.69255,987.92570,560.30778,491.0275,286.39676,419.7776,793.73281,004.76980,510.63178,503.34984,028.389104,613.698105,321.968103,837.33106,271.25113,132.556109,538.449108,009.166115,720.893124,868.19125,845.444123,453.879121,346.378132,763.257131,533.502118,846.71200,543.715221,971.349212,229.538202,126.871198,420.969213,733.678197,264.039184,733.753163,086.729156,511.638151,495.917122,736.344110,068.351114,206.558112,740.699113,208.738113,613.96782,069.60380,822.67381,085.95682,965.79928,644.47627,587.69427,804.72128,089.66728,301.74727,678.732,241.22531,577.89930,510.89628,502.61428,289.89328,547.202
Totaal passiva 133,834.417127,911.995136,811.808143,858.504141,328.889141,404.308132,992.418119,050.229136,105.2138,126.429133,740.614136,762.783137,939.974141,263.795148,845.455153,514.302158,532.501175,137.373181,282.23191,657.417190,933.746184,703.458189,716.257193,602.161194,135.226181,457.781181,493.27189,512.548198,873.241192,644.18186,241.149833,314.513538,198.062404,487.562403,748.249505,255.784591,340.081488,719.57498,369.448628,471.228713,337.643615,986.814646,150.779717,695.893706,267.792541,062.953566,003.349771,689.869763,415.214558,237.639342,771.105370,492.246430,369.751194,661.434223,549.307316,134.196178,124.738145,184.507232,716.882206,815.223167,749.573204,690.96114,926.977117,315.804163,644.181
Eigen vermogen:
Preferente aandelen 00014,612.02314,612.023287,627.115288,194.404288,423.10288,060.264287,823.297287,972.0310287,112.193288,209.38288,558.0340000000000000000000000000000000000000000000000000
Gewone aandelen 11,825.115011,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.11511,825.1159,560.1617,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42417,42415,84015,84015,84015,84015,84015,84015,84015,84015,84015,84015,84015,840
Ingehouden winsten 653,082.1320639,300.63635,886.76881,977.253628,963.407631,293.654626,123.235624,069.828614,565.645615,138.359613,458.159607,591.808603,997.017603,521.549600,994.469598,611.159587,555.971597,419.862594,379.119570,939.164580,185.233574,708.467562,302.708537,460.907554,117.52554,018.105550,959.949524,847.306504,122.489476,842.065479,048.874474,328.156474,212.951466,512.325467,983.505459,449.607491,635.165488,339.213484,819.531480,192.022450,542.171443,759.851427,744.406411,262.882400,188.974391,859.802378,765.831366,315.038375,824.156343,846.775335,978.626320,722.222213,395.969209,829.913194,699.053187,363.442182,003.814172,675.484163,741.013157,294.935150,178.615133,614.843133,910.703128,526.746
Overige gereserveerde algehele resultaten 00-287,178.777-287,999.452278,387.047-287,627.115-288,194.404-288,423.1256,665.358-288,060.264-287,823.297-287,972.031253,351.875-287,112.193-288,209.38-288,558.0340000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -185,371.477461,992.724100,760.49164,082.662-187,500.515-474,673.682-475,808.261-476,265.653-188,040.824-475,539.981-475,066.048-475,792.449-441,104.237-474,072.773-476,267.148-476,964.454-188,579.849-188,429.583-198,967.279-199,232.449-176,070.499-187,590.158-187,685.284-177,659.719-166,708.946-182,591.236-179,092.864-173,462.318-183,774.012-191,817.239-206,800.562-230,241.4024,826.394,857.0078,091.00616,018.24457,643.96717,847.23617,847.23617,439.46358,338.42259,136.96917,439.46317,439.46364,514.69117,439.77463,964.90261,647.39559,298.17446,555.52957,545.4557,635.15357,714.65856,938.07456,085.81756,722.72657,475.82957,300.82354,099.08953,677.58954,479.10553,040.86254,505.99453,456.34252,418.355
Totaal eigen vermogen van aandeelhouders 479,535.77461,992.724464,707.459460,472.921462,529.273453,741.955455,504.912450,105.797447,854.119438,911.043439,720.724437,462.856431,664.56428,861.552427,288.897424,413.164421,856.425410,951.502410,277.698406,971.785406,693.78404,420.19398,848.298396,468.104389,487.931383,351.399386,750.356389,322.746352,898.408324,130.365279,601.663266,231.472543,653.308554,466.602546,290.151543,268.572534,517.574576,352.925565,361.215558,919.246555,954.444527,103.14517,487.562507,497.218495,120.813484,576.353473,248.704457,837.226443,037.212439,803.685418,816.225411,037.779395,860.88286,174.043281,755.73267,261.779260,679.271255,144.637242,614.573233,258.602227,614.04219,059.477203,960.837203,207.045196,785.101
Totaal eigen vermogen 482,485.71465,000.692467,777.778463,263.959465,586.358456,879.716458,455.957452,876.476450,708.398444,219.029445,968.377445,294.626439,753.088438,155.023437,210.1433,189.713430,745.334419,862.277419,362.361415,051.694414,533.638413,417.562407,357.965405,179.627397,867.31430,484.812434,640.951436,752.97400,403.09367,921.945323,746.42309,996.185587,924.566597,372.609589,145.873586,536.263576,479.44622,553.924612,130.482607,774.255607,451.423563,565.538554,357.022510,594.153498,740.562488,009.716476,546.707461,108.01446,509.347439,803.685418,816.225411,037.779395,860.88286,174.043281,755.73267,261.779260,679.271255,144.637242,614.573233,258.602227,614.04219,059.477203,960.837203,207.045196,785.101
Totaal passiva en aandeelhoudersvermogen 616,320.127592,912.687604,589.586607,122.463606,915.246598,284.024591,448.375571,926.704586,813.598582,345.458579,708.991582,057.409577,693.061579,418.818586,055.555586,704.015589,277.835594,999.651600,644.592606,709.111605,467.383598,121.02597,074.222598,781.788592,002.536611,942.593616,134.221626,265.518599,276.331560,566.125509,987.5691,143,310.6981,126,122.6281,001,860.171992,894.1221,091,792.0471,167,819.5211,111,273.4941,110,499.931,236,245.4831,320,789.0671,179,552.3521,200,507.8011,228,290.0461,205,008.3541,029,072.6691,042,550.0561,232,797.8791,209,924.561998,041.324761,587.33781,530.025826,230.631480,835.477505,305.037583,395.975438,804.008400,329.144475,331.455440,073.825395,363.613423,750.437318,887.814320,522.848360,429.282