Yeong Hwa Metal Co., Ltd.
KRX:012280.KS
794 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 7,359.254 | 13,051.189 | 6,149.364 | 9,082.27 | 5,925.871 | 10,647.964 | 3,483.96 | 6,092.293 | 4,205.133 | 486.435 | 969.192 | 845.864 | 1,078.906 | 2,906.246 | 364.671 | 917.602 | 242.997 |
Kortetermijnbeleggingen
| 2,698.059 | 1,680 | 30 | 400 | 89 | 489.849 | 6,795.521 | 1,253.446 | 334.33 | 192.7 | 968.671 | 959.421 | 2,857.024 | 442.252 | 386.465 | 1,914.078 | 166.951 |
Liquide middelen en kortetermijnbeleggingen
| 10,057.313 | 14,731.189 | 6,179.364 | 9,482.27 | 6,014.871 | 11,137.813 | 10,279.481 | 7,345.739 | 4,539.463 | 679.135 | 1,937.863 | 1,805.285 | 3,935.93 | 3,348.498 | 751.136 | 2,831.68 | 409.948 |
Nettovorderingen
| 59,449.095 | 59,868.073 | 53,967.072 | 40,899.272 | 46,658.288 | 49,679.576 | 43,693.02 | 38,006.651 | 37,643.662 | 36,986.21 | 33,512.569 | 34,426.076 | 36,975.76 | 0 | 23,979.774 | 0 | 0 |
Voorraad
| 41,631.551 | 38,966.472 | 36,715.402 | 28,005.911 | 22,871.58 | 18,702.759 | 13,157.608 | 10,369.21 | 6,567.123 | 6,480.752 | 8,212.575 | 13,678.973 | 15,004.47 | 12,658.222 | 14,937.772 | 16,701.496 | 13,128.44 |
Overige vlottende activa
| 2,029.919 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 21,104.855 | -0.001 | 17,040.891 | 17,436.25 |
Totaal vlottende activa
| 113,167.878 | 113,565.735 | 96,861.837 | 78,387.454 | 75,544.74 | 79,520.148 | 67,130.108 | 55,721.6 | 48,750.248 | 44,146.097 | 43,663.007 | 49,910.334 | 55,916.16 | 37,111.575 | 39,668.681 | 36,574.067 | 30,974.638 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 93,784.887 | 103,091.443 | 109,657.716 | 116,649.847 | 124,379.433 | 126,599.419 | 110,821.385 | 79,826.899 | 62,047.644 | 58,654.487 | 51,718.924 | 51,048.451 | 52,319.571 | 51,179.926 | 51,845.568 | 54,672.498 | 38,232.301 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 48 | 48 | 56 | 77.096 | 248.251 | 281.866 | 337.583 | 987.404 | 783.527 | 823.167 | 1,270.05 | 1,737.054 | 2,276.906 | 2,689.913 | 2,813.776 | 2,819.294 | 2,842.419 |
Goodwill en immateriële activa
| 48 | 48 | 56 | 77.096 | 248.251 | 281.866 | 337.583 | 987.404 | 783.527 | 823.167 | 1,270.05 | 1,737.054 | 2,276.906 | 2,689.913 | 2,813.776 | 2,819.294 | 2,842.419 |
Langetermijnbeleggingen
| 3,001.894 | 1,765.975 | 4,279.264 | 1,307.553 | 449.342 | 1,138.538 | -5,635.884 | -397.242 | 326.024 | 237.933 | 316.515 | 1,432.783 | -752.51 | 3,360.646 | 3,123.517 | 77.651 | 911.2 |
Belastingvorderingen
| 0 | 0 | 705.555 | 1,168.073 | 1,258.69 | 857.903 | 7,158.398 | 1,650.648 | 0 | 0 | 0 | 1,488.075 | 0 | 605.34 | 886.284 | 312.51 | 274.139 |
Overige niet-vlottende activa
| -0 | 2,267.784 | -0 | 0.001 | 0 | 0 | 0 | 0 | 635.418 | 553.788 | 1,389.859 | -0 | 3,452.327 | 1,497.459 | 1,081.362 | 2,120.396 | 373.268 |
Totaal niet-vlottende activa
| 96,834.781 | 107,173.202 | 114,698.535 | 119,202.57 | 126,335.717 | 128,877.727 | 112,681.482 | 82,067.71 | 63,792.613 | 60,269.375 | 54,695.348 | 55,706.363 | 57,296.294 | 59,333.284 | 59,750.507 | 60,002.349 | 42,633.327 |
Totaal activa
| 210,002.658 | 220,738.936 | 211,560.373 | 197,590.025 | 201,880.457 | 208,397.875 | 179,811.59 | 137,789.309 | 112,542.861 | 104,415.472 | 98,358.356 | 105,616.697 | 113,212.455 | 96,444.859 | 99,419.188 | 96,576.416 | 73,607.965 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 36,133.009 | 33,730.038 | 30,162.605 | 15,138.605 | 12,437.912 | 16,598.508 | 8,531.853 | 6,886.451 | 6,065.546 | 8,468.518 | 6,951.399 | 6,429.964 | 8,997.828 | 10,687.258 | 13,660.404 | 11,727.28 | 13,455.904 |
Kortlopende schulden
| 58,890.536 | 72,455.565 | 55,542.838 | 49,269.322 | 43,103.97 | 50,742.675 | 37,016.471 | 23,636.691 | 22,979.028 | 22,659.986 | 29,217.4 | 37,742.591 | 54,840.976 | 38,671.227 | 41,338.857 | 40,267.74 | 32,381.977 |
Belastingschulden
| 159.782 | 31.129 | 0 | 0 | 317.143 | 23.662 | 122.332 | 1,055.046 | 2,574.31 | 1,375.591 | 1,071.999 | 1,096.755 | 1,458.682 | 308.929 | 266.669 | 416.762 | 231.137 |
Uitgestelde opbrengsten
| 601.622 | 626.449 | 13,562.633 | 8,732.116 | 8,807.976 | 23.662 | 8,910.088 | 10,426.927 | 8,335.998 | 6,294.818 | 5,461.972 | 5,578.145 | 5,024.94 | 308.929 | 3,650.738 | 2,438.695 | 231.137 |
Overige kortlopende verplichtingen
| 10,871.416 | 11,696.558 | 0.001 | 0.001 | 0 | 10,118.139 | -0 | 0 | 340.404 | 0 | 0.001 | 0.001 | -0 | 3,349.666 | 0.001 | 0.002 | 2,626.597 |
Totaal kortlopende verplichtingen
| 106,496.583 | 118,508.61 | 99,268.076 | 73,140.044 | 64,349.858 | 77,482.984 | 54,458.412 | 40,950.07 | 37,720.976 | 37,423.322 | 41,630.771 | 49,750.701 | 68,863.744 | 53,017.08 | 58,650 | 54,433.717 | 48,695.615 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 27,605.31 | 33,539.046 | 45,062.11 | 41,746.147 | 54,369.731 | 52,195 | 46,664.829 | 21,582.3 | 7,381.3 | 6,248.7 | 991.1 | 4,208.5 | 1,164.6 | 3,765.31 | 5,335.394 | 4,566.134 | 4,902.664 |
Uitgestelde opbrengsten niet-vlottend
| 103.579 | 0 | 6,214.003 | 0 | 10,767.58 | 0 | 0 | 0 | 0 | 5,690.808 | 4,202.32 | 4,186.451 | 0 | 2,888.793 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 86.111 | 419.531 | 161.04 | 1,504.567 | 1,675.43 | 2,178.783 | 1,719.877 | 2,053.915 | 1,878.478 | 2,498.92 | 2,665.108 | 2,920.891 | 2,991.26 | 2,448.346 | 2,311.214 | 2,444.683 | 0 |
Overige niet-vlottende verplichtingen
| 8,183.119 | 5,570.696 | 0 | 7,512.603 | -0.001 | 6,972.686 | 6,780.42 | 5,553.755 | 7,556.482 | -0 | 0 | -0 | 3,545.569 | 0.001 | 3,616.8 | 3,185.724 | 2,941.857 |
Totaal niet-vlottende verplichtingen
| 35,978.119 | 39,529.273 | 51,437.154 | 50,763.318 | 66,812.741 | 61,346.469 | 55,165.126 | 29,189.97 | 16,816.26 | 14,438.428 | 7,858.528 | 11,315.842 | 7,701.429 | 9,102.45 | 11,263.408 | 10,196.541 | 7,844.521 |
Totaal passiva
| 142,474.702 | 158,037.883 | 150,705.23 | 123,903.362 | 131,162.599 | 138,829.453 | 109,623.537 | 70,140.039 | 54,537.236 | 51,861.749 | 49,489.299 | 61,066.543 | 76,565.173 | 62,119.53 | 69,913.408 | 64,630.258 | 56,540.137 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.865 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,569.083 | 27,569.083 | 27,569.083 | 27,569.083 | 23,597.333 | 23,597.333 | 23,597.333 | 23,597.333 | 23,597.333 | 23,597.333 | 23,597.333 | 23,597.333 | 18,702.89 | 18,702.89 | 16,783.505 | 16,783.505 | 16,783.505 |
Ingehouden winsten
| 27,339.672 | 22,580.292 | 20,734.382 | 38,093.167 | 45,927.289 | 44,777.853 | 45,392.546 | 42,853.764 | 33,210.118 | 26,769.33 | 27,068.973 | 22,772.374 | 19,551.767 | 2,705.207 | -1,953.958 | 12.802 | 940.473 |
Overige gereserveerde algehele resultaten
| 1,277.118 | 1,277.118 | 1,277.118 | 1,201.753 | 1,201.753 | 1,299.246 | 1,168.353 | 1,037.461 | 0 | 0 | -102.865 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,342.084 | 11,274.561 | 11,274.561 | 6,822.659 | -8.518 | -106.01 | 29.821 | 160.712 | 1,198.173 | 2,187.058 | -1,797.25 | -1,819.553 | -1,922.577 | 12,606.223 | 14,381.361 | 14,834.726 | -873.281 |
Totaal eigen vermogen van aandeelhouders
| 67,527.956 | 62,701.053 | 60,855.143 | 73,686.662 | 70,717.857 | 69,568.422 | 70,188.053 | 67,649.27 | 58,005.624 | 52,553.721 | 48,869.056 | 44,550.154 | 36,332.079 | 34,014.32 | 29,210.908 | 31,631.033 | 16,850.697 |
Totaal eigen vermogen
| 67,527.956 | 62,701.053 | 60,855.143 | 73,686.662 | 70,717.857 | 69,568.422 | 70,188.053 | 67,649.27 | 58,005.624 | 52,553.721 | 48,869.056 | 44,550.154 | 36,647.282 | 34,325.329 | 29,505.78 | 31,946.157 | 17,067.828 |
Totaal passiva en aandeelhoudersvermogen
| 210,002.658 | 220,738.936 | 211,560.373 | 197,590.024 | 201,880.456 | 208,397.875 | 179,811.59 | 137,789.309 | 112,542.86 | 104,415.471 | 98,358.356 | 105,616.697 | 113,212.455 | 96,444.859 | 99,419.188 | 96,576.415 | 73,607.965 |