Crocodile Garments Limited
HKEX:0122.HK
0.098 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.207 | 23.207 | 24.458 | 24.458 | 44.876 | 22.438 | 42 | 21 | 39.077 | 19.539 | 64.211 | 32.106 | 52.545 | 26.273 | 59.455 | 29.728 | 59.308 | 29.654 | 91.959 | 45.98 | 111.462 | 55.731 | 61.943 | 61.943 | 66.873 | 66.873 | 65.629 | 65.629 | 64.158 | 64.158 | 67.902 | 67.902 | 72.498 | 72.498 | 84.111 | 84.111 | 93.518 | 93.518 | 109.145 | 109.145 | 113.645 | 113.645 | 137.262 | 137.262 | 115.727 | 115.727 | 133.999 | 133.999 | 105.783 | 105.783 | 126.41 | 128.63 | 128.63 | 128.63 | 128.63 | 114.402 | 114.402 | 114.402 | 114.402 | 108.02 | 108.02 | 108.02 | 108.02 | 112.502 | 112.502 | 112.502 | 112.502 | 110.289 | 110.289 | 110.289 | 110.289 | 96.452 | 96.452 | 96.452 | 96.452 | 99.216 | 99.216 | 99.216 | 99.216 | 114.891 | 114.891 | 114.891 | 114.891 | 121.016 | 121.016 | 121.016 | 121.016 | 148.83 | 148.83 | 148.83 | 148.83 |
Kosten van de omzet
| 4.05 | 4.05 | 4.426 | 4.426 | 15.15 | 3.45 | 7.145 | 3.573 | 8.047 | 4.024 | 20.389 | 10.195 | 12.645 | 6.323 | 17.917 | 8.959 | 30.138 | 8.419 | 29.12 | 14.56 | 31.135 | 15.568 | 20.44 | 20.44 | 19.409 | 19.409 | 22.857 | 22.857 | 21.138 | 21.138 | 26.376 | 26.376 | 27.284 | 27.284 | 35.908 | 35.908 | 34.126 | 34.126 | 42.583 | 42.583 | 44.188 | 44.188 | 55.264 | 55.264 | 44.697 | 44.697 | 53.51 | 53.51 | 36.837 | 36.837 | 44.61 | 44.314 | 44.314 | 44.314 | 44.314 | 41.93 | 41.93 | 41.93 | 41.93 | 44.934 | 44.934 | 44.934 | 44.934 | 43.879 | 43.879 | 43.879 | 43.879 | 42.61 | 42.61 | 42.61 | 42.61 | 38.253 | 38.253 | 38.253 | 38.253 | 47.575 | 47.575 | 47.575 | 47.575 | 59.789 | 59.789 | 59.789 | 59.789 | 71.406 | 71.406 | 71.406 | 71.406 | 69.924 | 69.924 | 69.924 | 69.924 |
Brutowinst
| 19.157 | 19.157 | 20.032 | 20.032 | 29.726 | 18.989 | 34.855 | 17.428 | 31.03 | 15.515 | 43.822 | 21.911 | 39.9 | 19.95 | 41.538 | 20.769 | 29.17 | 21.236 | 62.839 | 31.42 | 80.327 | 40.164 | 41.504 | 41.504 | 47.464 | 47.464 | 42.772 | 42.772 | 43.02 | 43.02 | 41.527 | 41.527 | 45.214 | 45.214 | 48.203 | 48.203 | 59.393 | 59.393 | 66.562 | 66.562 | 69.457 | 69.457 | 81.998 | 81.998 | 71.031 | 71.031 | 80.489 | 80.489 | 68.947 | 68.947 | 81.8 | 84.316 | 84.316 | 84.316 | 84.316 | 72.472 | 72.472 | 72.472 | 72.472 | 63.086 | 63.086 | 63.086 | 63.086 | 68.623 | 68.623 | 68.623 | 68.623 | 67.679 | 67.679 | 67.679 | 67.679 | 58.199 | 58.199 | 58.199 | 58.199 | 51.641 | 51.641 | 51.641 | 51.641 | 55.102 | 55.102 | 55.102 | 55.102 | 49.61 | 49.61 | 49.61 | 49.61 | 78.906 | 78.906 | 78.906 | 78.906 |
Brutowinstmarge
| 0.826 | 0.826 | 0.819 | 0.819 | 0.662 | 0.846 | 0.83 | 0.83 | 0.794 | 0.794 | 0.682 | 0.682 | 0.759 | 0.759 | 0.699 | 0.699 | 0.492 | 0.716 | 0.683 | 0.683 | 0.721 | 0.721 | 0.67 | 0.67 | 0.71 | 0.71 | 0.652 | 0.652 | 0.671 | 0.671 | 0.612 | 0.612 | 0.624 | 0.624 | 0.573 | 0.573 | 0.635 | 0.635 | 0.61 | 0.61 | 0.611 | 0.611 | 0.597 | 0.597 | 0.614 | 0.614 | 0.601 | 0.601 | 0.652 | 0.652 | 0.647 | 0.655 | 0.655 | 0.655 | 0.655 | 0.633 | 0.633 | 0.633 | 0.633 | 0.584 | 0.584 | 0.584 | 0.584 | 0.61 | 0.61 | 0.61 | 0.61 | 0.614 | 0.614 | 0.614 | 0.614 | 0.603 | 0.603 | 0.603 | 0.603 | 0.52 | 0.52 | 0.52 | 0.52 | 0.48 | 0.48 | 0.48 | 0.48 | 0.41 | 0.41 | 0.41 | 0.41 | 0.53 | 0.53 | 0.53 | 0.53 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.314 | 13.314 | 13.675 | 13.675 | 13.282 | 13.282 | 11.785 | 11.785 | 14.086 | 14.086 | 11.67 | 11.67 | 11.213 | 11.213 | 12.223 | 12.223 | 12.883 | 12.883 | 14.536 | 14.536 | 16.206 | 16.206 | 14.528 | 14.528 | 16.741 | 16.741 | 15.25 | 15.25 | 14.692 | 14.692 | 15.239 | 15.239 | 17.343 | 17.343 | 15.074 | 15.074 | 17.342 | 17.342 | 14.058 | 14.058 | 15.382 | 15.382 | 15.215 | 15.215 | 17.192 | 17.192 | 15.357 | 15.357 | 16.366 | 16.366 | 15.606 | 16.531 | 16.531 | 16.531 | 16.531 | 12.554 | 12.554 | 12.554 | 12.554 | 13.705 | 13.705 | 13.705 | 13.705 | 14.347 | 14.347 | 14.347 | 14.347 | 12.66 | 12.66 | 12.66 | 12.66 | 13.386 | 13.386 | 13.386 | 13.386 | 11.997 | 11.997 | 11.997 | 11.997 | 11.08 | 11.08 | 11.08 | 11.08 | 13.59 | 13.59 | 13.59 | 13.59 | 16.437 | 16.437 | 16.437 | 16.437 |
Verkoop- en marketingkosten
| 11.42 | 11.42 | 12.061 | 12.061 | 11.197 | 11.197 | 11.145 | 11.145 | 10.079 | 10.079 | 12.238 | 12.238 | 10.71 | 10.71 | 11.88 | 11.88 | 23.886 | 23.886 | 32.612 | 32.612 | 33.184 | 33.184 | 32.697 | 32.697 | 34.623 | 34.623 | 38.134 | 38.134 | 39.246 | 39.246 | 38.435 | 38.435 | 45.337 | 45.337 | 53.494 | 53.494 | 62.881 | 62.881 | 69.163 | 69.163 | 75.502 | 75.502 | 86.392 | 86.392 | 84.844 | 84.844 | 86.625 | 86.625 | 76.325 | 76.325 | 76.901 | 72.637 | 72.637 | 72.637 | 72.637 | 69.995 | 69.995 | 69.995 | 69.995 | 68.518 | 68.518 | 68.518 | 68.518 | 71.024 | 71.024 | 71.024 | 71.024 | 60.762 | 60.762 | 60.762 | 60.762 | 51.304 | 51.304 | 51.304 | 51.304 | 41.508 | 41.508 | 41.508 | 41.508 | 37.233 | 37.233 | 37.233 | 37.233 | 45.555 | 45.555 | 45.555 | 45.555 | 57.174 | 57.174 | 57.174 | 57.174 |
Verkoop-, algemene en administratieve kosten
| 24.734 | 24.734 | 25.736 | 25.736 | 40.707 | 24.479 | 45.858 | 22.929 | 61.974 | 24.164 | 47.685 | 23.908 | 43.704 | 21.923 | 43.643 | 24.102 | 56.629 | 36.769 | 91.562 | 47.148 | 95.367 | 49.472 | 47.304 | 47.304 | 51.45 | 51.45 | 53.465 | 53.465 | 54.017 | 54.017 | 53.754 | 53.754 | 62.762 | 62.762 | 68.652 | 68.652 | 80.314 | 80.314 | 83.309 | 83.309 | 90.971 | 90.971 | 101.695 | 101.695 | 102.551 | 102.551 | 102.088 | 102.088 | 92.777 | 92.777 | 92.507 | 89.168 | 89.168 | 89.168 | 89.168 | 82.549 | 82.549 | 82.549 | 82.549 | 82.222 | 82.222 | 82.222 | 82.222 | 85.371 | 85.371 | 85.371 | 85.371 | 73.422 | 73.422 | 73.422 | 73.422 | 64.69 | 64.69 | 64.69 | 64.69 | 53.505 | 53.505 | 53.505 | 53.505 | 48.313 | 48.313 | 48.313 | 48.313 | 59.146 | 59.146 | 59.146 | 59.146 | 73.611 | 73.611 | 73.611 | 73.611 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.185 | 0 | 0 | 0 | 0 | -3.135 | -3.135 | -3.135 | -3.135 | -1.819 | -6.295 | -1.819 | -1.819 | 6.059 | 6.059 | 6.059 | 6.059 | -8.003 | -8.003 | -8.003 | -8.003 | -8.844 | -8.844 | -8.844 | -8.844 | -13.034 | -13.034 | -13.034 | -13.034 | -14.289 | -14.289 | -14.289 | -14.289 | -11.715 | -11.715 | -11.715 | -11.715 | -32.733 | -32.733 | -32.733 | -32.733 | -30.798 | -30.798 | -30.798 | -30.798 | -47.433 | -47.433 | -47.433 | -47.433 | -65.984 | -65.984 | -65.984 | -65.984 | -19.855 | -19.855 | -19.855 | -19.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 24.734 | 24.734 | 26.426 | 26.426 | 40.707 | 25.8 | 45.858 | 50.694 | 61.974 | 52.334 | 41.5 | 19.282 | 43.704 | 23.51 | 43.643 | 13.062 | 56.629 | 75.057 | 91.562 | 114.522 | 101.662 | 41.966 | 17.073 | 17.073 | 4.164 | 4.164 | 6.735 | 6.735 | 4.945 | 4.945 | 40.257 | 40.257 | 51.238 | 51.238 | 36.855 | 36.855 | 55.471 | 55.471 | 38.157 | 38.157 | 46.389 | 46.389 | 45.951 | 45.951 | 58.325 | 58.325 | 29.565 | 29.565 | 51.468 | 51.468 | 59.774 | 58.37 | 58.37 | 58.37 | 58.37 | 35.116 | 35.116 | 35.116 | 35.116 | 16.238 | 16.238 | 16.238 | 16.238 | 65.517 | 65.517 | 65.517 | 65.517 | 73.422 | 73.422 | 73.422 | 73.422 | 64.69 | 64.69 | 64.69 | 64.69 | 53.505 | 53.505 | 53.505 | 53.505 | 48.313 | 48.313 | 48.313 | 48.313 | 59.146 | 59.146 | 59.146 | 59.146 | 73.611 | 73.611 | 73.611 | 73.611 |
Bedrijfsresultaat
| -5.577 | -5.577 | -5.704 | -5.704 | -10.981 | -5.49 | -11.003 | -5.502 | -30.944 | -8.649 | 2.322 | -1.997 | -3.804 | -1.973 | -2.105 | -3.333 | -27.459 | -15.534 | -28.723 | -15.728 | -21.335 | -9.308 | -5.8 | -5.8 | -3.986 | -3.986 | -10.693 | -10.693 | -10.997 | -10.997 | -12.227 | -12.227 | -17.046 | -17.046 | -20.951 | -20.951 | -27.601 | -27.601 | -18.632 | -18.632 | -24.284 | -24.284 | -20.206 | -20.206 | -45.242 | -45.242 | -22.245 | -22.245 | -24.488 | -24.488 | 22.608 | 26.307 | 26.307 | 26.307 | 26.307 | 39.078 | 39.078 | 39.078 | 39.078 | 46.848 | 46.848 | 46.848 | 46.848 | 3.107 | 3.107 | 3.107 | 3.107 | 5.785 | 5.785 | 5.785 | 5.785 | 38.531 | 38.531 | 38.531 | 38.531 | 36.495 | 36.495 | 36.495 | 36.495 | 11.354 | 11.354 | 11.354 | 11.354 | -14.533 | -14.533 | -14.533 | -14.533 | 6.027 | 6.027 | 6.027 | 6.027 |
Bedrijfsresultaat ratio
| -0.24 | -0.24 | -0.233 | -0.233 | -0.245 | -0.245 | -0.262 | -0.262 | -0.792 | -0.443 | 0.036 | -0.062 | -0.072 | -0.075 | -0.035 | -0.112 | -0.463 | -0.524 | -0.312 | -0.342 | -0.191 | -0.167 | -0.094 | -0.094 | -0.06 | -0.06 | -0.163 | -0.163 | -0.171 | -0.171 | -0.18 | -0.18 | -0.235 | -0.235 | -0.249 | -0.249 | -0.295 | -0.295 | -0.171 | -0.171 | -0.214 | -0.214 | -0.147 | -0.147 | -0.391 | -0.391 | -0.166 | -0.166 | -0.231 | -0.231 | 0.179 | 0.205 | 0.205 | 0.205 | 0.205 | 0.342 | 0.342 | 0.342 | 0.342 | 0.434 | 0.434 | 0.434 | 0.434 | 0.028 | 0.028 | 0.028 | 0.028 | 0.052 | 0.052 | 0.052 | 0.052 | 0.399 | 0.399 | 0.399 | 0.399 | 0.368 | 0.368 | 0.368 | 0.368 | 0.099 | 0.099 | 0.099 | 0.099 | -0.12 | -0.12 | -0.12 | -0.12 | 0.04 | 0.04 | 0.04 | 0.04 |
Totaal overige inkomsten en kosten netto
| -4.693 | -4.693 | -10.932 | -10.932 | -19.059 | -9.456 | -66.915 | -34.372 | -48.171 | -30.848 | -3.488 | 2.301 | -8.736 | -4.2 | 13.882 | 8.539 | -86.902 | -42.312 | -147.13 | -72.814 | 9.955 | 3.618 | 26.448 | 26.448 | 52.081 | 52.081 | 43.6 | 43.6 | 56.104 | 56.104 | 10.554 | 10.554 | 8.135 | 8.135 | 29.58 | 29.58 | 28.934 | 28.934 | 44.503 | 44.503 | 44.979 | 44.979 | 53.85 | 53.85 | 55.977 | 55.977 | 131.673 | 131.673 | 41.251 | 41.251 | -0.462 | -0.15 | -0.15 | -0.15 | -0.15 | -0.095 | -0.095 | -0.095 | -0.095 | -0.118 | -0.118 | -0.118 | -0.118 | -0.414 | -0.414 | -0.414 | -0.414 | 0 | 0 | 0 | 0 | -0.894 | -0.894 | -0.894 | -0.894 | 0 | 0 | 0 | 0 | -0.219 | -0.219 | -0.219 | -0.219 | 0 | 0 | 0 | 0 | -0.438 | -0.438 | -0.438 | -0.438 |
Inkomen voor belasting
| -10.269 | -10.269 | -16.636 | -16.636 | -30.04 | -14.946 | -77.918 | -39.874 | -79.115 | -39.497 | -1.166 | 0.304 | -12.54 | -6.173 | 11.777 | 5.206 | -114.361 | -57.845 | -175.853 | -88.542 | -11.38 | -5.69 | 20.648 | 20.648 | 48.095 | 48.095 | 32.907 | 32.907 | 45.107 | 45.107 | -1.674 | -1.674 | -8.912 | -8.912 | 8.629 | 8.629 | 1.334 | 1.334 | 25.871 | 25.871 | 20.695 | 20.695 | 33.644 | 33.644 | 10.736 | 10.736 | 109.428 | 109.428 | 16.763 | 16.763 | 22.146 | 26.158 | 26.158 | 26.158 | 26.158 | 38.983 | 38.983 | 38.983 | 38.983 | 46.73 | 46.73 | 46.73 | 46.73 | 2.693 | 2.693 | 2.693 | 2.693 | 5.785 | 5.785 | 5.785 | 5.785 | 37.638 | 37.638 | 37.638 | 37.638 | 36.495 | 36.495 | 36.495 | 36.495 | 11.135 | 11.135 | 11.135 | 11.135 | -14.533 | -14.533 | -14.533 | -14.533 | 5.59 | 5.59 | 5.59 | 5.59 |
Inkomen voor belasting ratio
| -0.443 | -0.443 | -0.68 | -0.68 | -0.669 | -0.666 | -1.855 | -1.899 | -2.025 | -2.021 | -0.018 | 0.009 | -0.239 | -0.235 | 0.198 | 0.175 | -1.928 | -1.951 | -1.912 | -1.926 | -0.102 | -0.102 | 0.333 | 0.333 | 0.719 | 0.719 | 0.501 | 0.501 | 0.703 | 0.703 | -0.025 | -0.025 | -0.123 | -0.123 | 0.103 | 0.103 | 0.014 | 0.014 | 0.237 | 0.237 | 0.182 | 0.182 | 0.245 | 0.245 | 0.093 | 0.093 | 0.817 | 0.817 | 0.158 | 0.158 | 0.175 | 0.203 | 0.203 | 0.203 | 0.203 | 0.341 | 0.341 | 0.341 | 0.341 | 0.433 | 0.433 | 0.433 | 0.433 | 0.024 | 0.024 | 0.024 | 0.024 | 0.052 | 0.052 | 0.052 | 0.052 | 0.39 | 0.39 | 0.39 | 0.39 | 0.368 | 0.368 | 0.368 | 0.368 | 0.097 | 0.097 | 0.097 | 0.097 | -0.12 | -0.12 | -0.12 | -0.12 | 0.038 | 0.038 | 0.038 | 0.038 |
Belastingkosten
| 0.34 | 0.34 | 9.646 | 9.646 | -0.852 | 0.426 | 1.829 | 0 | -0.122 | 0 | -1.774 | 0 | -0.195 | 0 | 1.365 | -0.573 | -1.884 | 0.942 | -0.406 | 0.203 | -0.377 | 0.189 | 0.157 | 0.157 | 0.019 | 0.019 | 0.226 | 0.226 | 0.56 | 0.56 | 0.066 | 0.066 | 1.37 | 1.37 | 0.859 | 0.859 | 0.874 | 0.874 | 0.758 | 0.758 | 0.745 | 0.745 | 0.578 | 0.578 | 0.327 | 0.327 | 1.396 | 1.396 | 0.298 | 0.298 | 4.29 | 4.863 | 4.863 | 4.863 | 4.863 | -1.888 | -1.888 | -1.888 | -1.888 | 10.96 | 10.96 | 10.96 | 10.96 | -2.612 | -2.612 | -2.612 | -2.612 | 0.395 | 0.395 | 0.395 | 0.395 | 10.133 | 10.133 | 10.133 | 10.133 | 4.694 | 4.694 | 4.694 | 4.694 | -0.839 | -0.839 | -0.839 | -0.839 | 0 | 0 | 0 | 0 | 0.575 | 0.575 | 0.575 | 0.575 |
Nettowinst
| -9.929 | -9.929 | -6.99 | -6.99 | -29.039 | -14.52 | -79.747 | -39.874 | -78.993 | -39.497 | 0.608 | 0.304 | -12.345 | -6.173 | 10.412 | 5.206 | -113.806 | -56.903 | -176.677 | -88.339 | -11.003 | -5.502 | 20.805 | 20.805 | 48.114 | 48.114 | 33.133 | 33.133 | 45.667 | 45.667 | -1.608 | -1.608 | -7.542 | -7.542 | 7.77 | 7.77 | 0.46 | 0.46 | 25.113 | 25.113 | 19.95 | 19.95 | 33.066 | 33.066 | 10.409 | 10.409 | 108.033 | 108.033 | 17.061 | 17.061 | 17.856 | 21.295 | 21.295 | 21.295 | 21.295 | 40.871 | 40.871 | 40.871 | 40.871 | 35.77 | 35.77 | 35.77 | 35.77 | 5.304 | 5.304 | 5.304 | 5.304 | 5.39 | 5.39 | 5.39 | 5.39 | 27.505 | 27.505 | 27.505 | 27.505 | 31.801 | 31.801 | 31.801 | 31.801 | 11.974 | 11.974 | 11.974 | 11.974 | -14.533 | -14.533 | -14.533 | -14.533 | 5.015 | 5.015 | 5.015 | 5.015 |
Nettowinstmarge
| -0.428 | -0.428 | -0.286 | -0.286 | -0.647 | -0.647 | -1.899 | -1.899 | -2.021 | -2.021 | 0.009 | 0.009 | -0.235 | -0.235 | 0.175 | 0.175 | -1.919 | -1.919 | -1.921 | -1.921 | -0.099 | -0.099 | 0.336 | 0.336 | 0.719 | 0.719 | 0.505 | 0.505 | 0.712 | 0.712 | -0.024 | -0.024 | -0.104 | -0.104 | 0.092 | 0.092 | 0.005 | 0.005 | 0.23 | 0.23 | 0.176 | 0.176 | 0.241 | 0.241 | 0.09 | 0.09 | 0.806 | 0.806 | 0.161 | 0.161 | 0.141 | 0.166 | 0.166 | 0.166 | 0.166 | 0.357 | 0.357 | 0.357 | 0.357 | 0.331 | 0.331 | 0.331 | 0.331 | 0.047 | 0.047 | 0.047 | 0.047 | 0.049 | 0.049 | 0.049 | 0.049 | 0.285 | 0.285 | 0.285 | 0.285 | 0.321 | 0.321 | 0.321 | 0.321 | 0.104 | 0.104 | 0.104 | 0.104 | -0.12 | -0.12 | -0.12 | -0.12 | 0.034 | 0.034 | 0.034 | 0.034 |
WPA (Winst Per Aandeel)
| -0.007 | -0.007 | -0.005 | -0.005 | -0.02 | -0.01 | -0.067 | -0.033 | -0.07 | -0.042 | 0.001 | 0 | -0.011 | -0.007 | 0.009 | 0.006 | -0.1 | -0.06 | -0.16 | -0.093 | -0.01 | -0.006 | 0.022 | 0.022 | 0.051 | 0.051 | 0.035 | 0.035 | 0.048 | 0.048 | -0.002 | -0.002 | -0.008 | -0.008 | 0.008 | 0.008 | 0.001 | 0.001 | 0.027 | 0.027 | 0.021 | 0.021 | 0.035 | 0.035 | 0.011 | 0.011 | 0.12 | 0.12 | 0.018 | 0.018 | 0.019 | 0.023 | 0.023 | 0.023 | 0.023 | 0.044 | 0.044 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 | 0.039 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.03 | 0.03 | 0.03 | 0.03 | 0.034 | 0.034 | 0.034 | 0.034 | 0.013 | 0.013 | 0.013 | 0.013 | -0.016 | -0.016 | -0.016 | -0.016 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| -0.007 | -0.007 | -0.005 | -0.005 | -0.02 | -0.01 | -0.067 | -0.033 | -0.07 | -0.042 | 0.001 | 0 | -0.011 | -0.007 | 0.009 | 0.006 | -0.1 | -0.06 | -0.16 | -0.093 | -0.01 | -0.006 | 0.022 | 0.022 | 0.051 | 0.051 | 0.035 | 0.035 | 0.048 | 0.048 | -0.002 | -0.002 | -0.008 | -0.008 | 0.008 | 0.008 | 0.001 | 0.001 | 0.027 | 0.027 | 0.021 | 0.021 | 0.035 | 0.035 | 0.011 | 0.011 | 0.12 | 0.12 | 0.018 | 0.018 | 0.019 | 0.023 | 0.023 | 0.023 | 0.023 | 0.044 | 0.044 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 | 0.039 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.03 | 0.03 | 0.03 | 0.03 | 0.034 | 0.034 | 0.034 | 0.034 | 0.013 | 0.013 | 0.013 | 0.013 | -0.016 | -0.016 | -0.016 | -0.016 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| -4.651 | -4.007 | -4.135 | -4.135 | -2.73 | -4.49 | -4.369 | -4.651 | -24.228 | -6.968 | 7.827 | -0.397 | 1.605 | -0.478 | 3.176 | -1.889 | -0.857 | -13.099 | -0.375 | -12.996 | -15.284 | -6.283 | -2.815 | -2.815 | -0.537 | -0.537 | -7.396 | -7.396 | -7.499 | -7.499 | -8.707 | -8.707 | -13.186 | -13.186 | -17.087 | -17.087 | -23.586 | -23.586 | -14.497 | -14.497 | -20.275 | -20.275 | -15.352 | -15.352 | -40.556 | -40.556 | -17.964 | -17.964 | -20.299 | -20.299 | 26.719 | 29.622 | 29.622 | 29.622 | 29.622 | 42.679 | 42.679 | 42.679 | 42.679 | 50.791 | 50.791 | 50.791 | 50.791 | 6.719 | 6.719 | 6.719 | 6.719 | 9.433 | 9.433 | 9.433 | 9.433 | 42.193 | 42.193 | 42.193 | 42.193 | 38.696 | 38.696 | 38.696 | 38.696 | 12.755 | 12.755 | 12.755 | 12.755 | -12.783 | -12.783 | -12.783 | -12.783 | 9.62 | 9.62 | 9.62 | 9.62 |
EBITDA ratio
| -0.2 | -0.173 | -0.169 | -0.169 | -0.061 | -0.2 | -0.104 | -0.221 | -0.62 | -0.357 | 0.122 | -0.012 | 0.031 | -0.018 | 0.053 | -0.064 | -0.014 | -0.442 | -0.004 | -0.283 | -0.137 | -0.113 | -0.045 | -0.045 | -0.008 | -0.008 | -0.113 | -0.113 | -0.117 | -0.117 | -0.128 | -0.128 | -0.182 | -0.182 | -0.203 | -0.203 | -0.252 | -0.252 | -0.133 | -0.133 | -0.178 | -0.178 | -0.112 | -0.112 | -0.35 | -0.35 | -0.134 | -0.134 | -0.192 | -0.192 | 0.211 | 0.23 | 0.23 | 0.23 | 0.23 | 0.373 | 0.373 | 0.373 | 0.373 | 0.47 | 0.47 | 0.47 | 0.47 | 0.06 | 0.06 | 0.06 | 0.06 | 0.086 | 0.086 | 0.086 | 0.086 | 0.437 | 0.437 | 0.437 | 0.437 | 0.39 | 0.39 | 0.39 | 0.39 | 0.111 | 0.111 | 0.111 | 0.111 | -0.106 | -0.106 | -0.106 | -0.106 | 0.065 | 0.065 | 0.065 | 0.065 |