Ascendio Co., Ltd.

KRX:012170.KS

3820 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22016 Q42016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 184.2112,579.52,615.7808.413424.7964,960.0381,160.9431,138.72520,766.8982,622.6236,414.0439,053.38326,590.8891,755.0072,533.9366,615.5267,945.0957,594.4067,569.76716,200.9272,508.7387,933.2672,559.1134,295.8754,585.4523,145.81315,580.625,381.1531,091.8292,113.1972,040.4971,188.0553,609.8393,148.1765,405.7594,952.9892,322.369565.3833,027.1854,871.0677,226.7372,264.481,307.1233,172.26362.1632,017.8679,466.5135,491.336,807.6357,275.3599,037.5451,313.8311,292.211,093.4456,900.36931.691684.0911,148.964122.685365.9684,603.353,301.3882,647.9043,427.6983,503.5515,125.08920,053.619
Kortetermijnbeleggingen 3,488.3182,718.2134,803.9458,982.0679,868.2530.001-570.768-596.969-568.88800-5,564.325-6,439.235-6,345.1990.001-528.61606415,809.38817,064.0521,32021,125.05523,968.00828,363.64435,689.60937,826.4414,759.853,515.6866,597.7891,819.8761,021.9483,362.7015,161.915889.81,000.5721,201.1893,212.4611,200.464897.605891.076895.089436.94519.81,073.99819.82,358.341,519.8359.8349.8449.8255.3254.6348.052348.052248.052624.023581.85345.7364.6364.6234.296220.4232.1397.1207.26187.46155.027
Liquide middelen en kortetermijnbeleggingen 3,672.5295,297.7137,419.6459,790.4810,293.0494,960.0391,160.9431,138.72520,766.8982,622.6236,414.0439,053.38326,590.8891,755.0072,533.9376,615.5267,945.0957,658.4067,569.76716,200.9273,828.73829,058.32226,527.12132,659.51940,275.06140,972.25330,340.478,896.8397,689.6183,933.0733,062.4454,550.7568,771.7544,037.9766,406.3316,154.1785,534.831,765.8473,924.795,762.1438,121.8262,701.4251,326.9234,246.258381.9634,376.20710,986.3135,851.137,157.4357,725.1599,292.8451,568.4311,640.2621,441.4977,148.421655.7141,265.9411,494.664487.285730.5684,837.6463,521.7882,880.0043,824.7983,710.8115,312.54920,208.646
Nettovorderingen 1,801.68401,800.1741,424.5271,775.6883,451.426864.3653,470.1356,386.9795,426.4326,971.7545,396.0628,274.7546,413.145,525.0239,261.1937,545.8315,658.07718,006.820,730.97922,276.922-25,539.12814,207.775-25,539.1282,810.7512,511.9942,095.3333,137.10937,575.5974,199.3182,765.903-41,092.564,369.77800-1,2251,500.11826.1582,417.212,114.9622,359.25105,598.66000016,432.016002,198.94602,578.8132,661.5573,923.234,374.470001,709.3020000004,928.62
Voorraad 00181.4160022,636.50522,427.09819,038.43518,796.08321,006.10720,568.81119,384.634344.256677.962587.518355.174292.6271,383.635593.99576.18299.9419,540.4915,804.57914,043.587,312.2455,035.2371,376.671397.214397.2144,343.7013,988.218733.516418.418452.858594.818594.8184,276.3974,053.705000000001.6371.6371.6372.0060.9810.9810.828115.131233.959110.5420.81.0581.0583.40748.98349.945.82651.2655,931.9536,082.7446,349.991
Overige vlottende activa 2,184.5658,289.3523,613.3474,905.3946,316.1595,808.6523,640.9967,581.6075,945.60413,617.27211,527.3268,804.83211,421.3015,625.6074,986.5925,224.4119,053.44120,426.39332,577.37841,224.75542,443.78234,706.41645,549.9431,933.82932,871.88136,265.93233,874.46937,604.74569,131.35441,201.45645,435.99948,846.83411,010.25610,680.50312,552.52411,585.63710,130.9389,268.32812,064.31111,663.61812,104.0068,246.63710,587.57323,952.6516,737.77222,818.21426,977.47916,432.01619,552.6194,456.6752,198.9452,936.2892,578.8142,661.5583,923.2284,374.4692,436.5022,594.8181,819.261,709.3014,646.7875,244.0026,414.358,359.0899,828.76210,630.7744,928.621
Totaal vlottende activa 7,658.7788,289.35211,261.43316,120.40118,384.89635,250.91628,093.40229,231.40548,796.74939,332.41342,003.53939,057.97843,957.69112,322.94511,270.1419,142.86716,541.16329,468.43440,741.13957,501.86446,372.46173,305.22887,881.6478,636.92880,459.18882,273.42265,591.6146,898.79877,218.18747,668.35452,486.66254,131.10620,535.87615,171.33719,553.67318,334.63320,289.62213,973.37417,528.50618,669.44721,709.79412,559.66917,513.15628,198.90817,119.73527,194.4237,965.42922,284.78326,711.69112,183.8411,492.7714,505.7014,219.9044,218.18611,305.6085,140.7253,703.2434,090.542,307.6032,443.2769,533.4168,815.699,340.1812,235.15219,471.52622,026.06731,487.258
Niet-vlottende activa:
Materiële vaste activa, netto 1,431.2850706.727384.178521.711,759.9091,842.0971,994.9292,103.2182,254.6191,638.7621,343.171,448.3251,969.5061,731.341,846.0052,053.9022,274.981,895.7312,783.1482,550.3862,846.1362,961.944899.532982.256993.3991,000.551,052.0071,108.4561,519.7841,258.523574.34562,785.415165.67565,419.10561,741.26160,774.51378.12155,979.24752,764.12354,566.97853,691.41854,641.50358,662.62382.406410.523248.742266.182294.115172.988120.527132.059148.73272.4979.47857.957234.952254.815253.613281.807330.68623.649700.221762.9791,111.5451,262.2931,160.943
Goodwill 073.060.0010000000000246.732246.732246.732246.732246.732246.732005,488.7035,488.7035,488.7035,488.70337,383.00112,302.1355,375.35,375.35,375.35,375.3034,873.069034,873.06934,873.06937,026.3892,153.3234,873.06934,873.06931,477.35934,873.069030,960.239000000000412.789864.8141,311.8721,714.7612,218.4072,621.2953,124.9414,636.1675,139.8135,643.4596,147.10610,957.53911,785.32713,662.834
Immateriële activa 542.567589.397606.232524.161465.6892,144.665559.327596.829629.189541,016.2691,081.946836.872,585.7212,908.653914.477926.616704.768416.174446.639489.806575.722646.418709.518756.815262.03108.783114.896122.824174.568186.213146.706510.99515.745534.266546.15162.35853.575177.211176.167240.653249.86731,304.05259.486249.984484.9141,384.761,375.1151,698.4441,702.7351,780.92244.61649.61365.86282.10492.64334.699365.442396.239427.102678.689723.873772.051780.156957.2581,015.0161,272.809
Goodwill en immateriële activa 542.567662.457606.233524.161465.6892,144.665559.327596.829629.189541,016.2691,081.946836.872,832.4533,155.3851,161.2091,173.348951.5662.906446.639489.8066,064.4256,135.1216,198.2216,245.51837,645.03112,410.9185,490.1965,498.1245,549.8685,561.513146.70635,384.059515.74535,407.33535,419.2237,088.7472,206.89535,050.2835,049.23631,718.01235,122.93631,304.0531,219.725249.984484.9141,384.761,375.1151,698.4441,702.7351,780.92244.61649.613478.651946.9181,404.5122,049.462,583.8493,017.5343,552.0435,314.8565,863.6866,415.516,927.26211,914.79712,800.34314,935.643
Langetermijnbeleggingen 7,977.66516,612.80517,407.33730,115.596-1,471.8476,990.52117,182.01516,963.89717,329.10516,587.12216,598.80521,937.79821,829.93212,960.9766,568.1679,118.406,759.487-10,623.379-14,641.5873,885.94110,744.2086,447.0986,375.557-2,986.781,849.4571,143.5829,902.47728,497.46553,926.86244,694.22628,410.924301.72241,984.54110,685.05810,042.19410,089.03143,492.6364,663.1741,106.1641,586.73739.882,071.2691,012.1352,715.057-1,714.083-608.73411,104.078567.476467.4769,510.622,499.5513,427.7283,551.8523,779.0043,527.1573,782.4464,144.0694,431.3284,555.4527,642.8576,712.9336,408.3993,816.0552,570.3172,518.9142,480.144
Belastingvorderingen 0017,518.87-524.16130,634.1815,629.182-17,182.015-16,963.897-17,329.105-16,587.122-16,598.805-21,937.798-21,829.932-12,960.9764,135.381-9,118.401,013.69616,952.285386.475386.475946.38946.38821.669821.669719.839719.839675.246675.246510.776316.09711,909.1715,161.915889.801,201.1898.5188.518897.605891.0760436.94516,879.47919,368.7724,179.9724,179.9724,179.9724,179.97209,863.83255.308,876.82901,913.5292,161.4462,852.9831,137.92601,131.0681,473.6680001,656.48901,593.892
Overige niet-vlottende activa 5,686.0737,542.62620,963.2014,000.740.002023,004.34421,236.08821,629.37824,935.86922,786.33722,586.9121,829.93212,960.97609,118.47,597.3950018,800.3343,124.62528,497.06427,131.13131,317.90638,634.72542,651.43819,318.9227,828.87410,962.16110,759.6029,711.105-07,392.75410,367.5213,144.65911,433.66314,768.50612,635.93410,899.18412,534.06112,139.70713,990.192,344.382,634.51226,542.14820,871.22316,222.685359.810,845.433-0.001-0.0018,430.013-0.0016,934.329-0.001-0.001-0.0011,0901,103.7850.0020.0011,289.7785,436.1981,136.2340.0011,615.6470.001
Totaal niet-vlottende activa 15,637.5924,817.88839,683.49834,500.51430,149.73416,524.27725,405.76823,827.84724,361.77728,144.48825,441.36725,012.02724,115.12717,762.93515,590.27412,125.61410,824.64510,999.6638,887.5437,775.00910,437.23249,098.21243,621.67345,612.88543,697.38983,859.16434,593.80944,948.846,741.45172,266.89261,541.46441,041.146111,025.86553,923.281124,656.157119,837.527122,729.31258,722.104107,489.49102,344.66100,011.427103,981.368107,240.681112,897.76434,069.56724,232.54821,427.42517,285.14813,405.46812,207.02811,667.36811,106.23912,502.90111,037.3226,718.9287,151.0718,919.849,210.6598,806.269,520.37214,762.06214,490.04618,960.32812,642.5317,253.14918,197.19720,170.623
Totaal activa 23,296.36833,107.2450,944.93150,620.91548,534.6351,775.19253,499.1753,059.25173,158.52567,476.90167,444.90764,070.00568,072.81830,085.8826,860.41331,268.48127,365.80840,468.09849,628.68365,276.87256,809.693122,403.441131,503.314124,249.813124,156.576166,132.586100,185.4291,847.598123,959.637119,935.246114,028.12695,172.252131,561.74269,094.619144,209.83138,172.16143,018.93472,695.478125,017.996121,014.107121,721.221116,541.037124,753.838141,096.67251,189.30251,426.96859,392.85439,569.9340,117.15924,390.86823,160.13915,611.9416,722.80515,255.50818,024.53612,291.79712,623.08313,301.19911,113.86311,963.64824,295.47823,305.73628,300.5124,877.68136,724.67540,223.26451,657.881
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 001,461.64000000002,267.4772,706.97902,087.84902,564.2660007,846.404000000000000000001,053.729990.482860.4391,105.4831,062.708176.11670.81770.81711,603.547581.04716,326.9541,091.5191,963.4922,686.3121,704.0651,927.3832,679.3723,133.1471,384.6341,410.2161,268.2261,207.979529.756631.332871.2923,194.5212,240.7962,893.9612,865.917
Kortlopende schulden 439.965538.00616,572.3616,723.35216,659.62118,708.40520,043.3518,491.33613,535.05712,887.10713,060.99611,945.06812,941.1054,889.747801.382830.636902.8611,100.84916,072.29617,869.64836,730.37143,845.33938,287.66739,908.17840,985.4943,420.43016,755.3820,709.68921,890.27815,498.2391,997.7594,103.1534,572.4526,391.9725,290.55812,357.51711,703.2469,589.69111,896.99511,731.1249,482.94315,286.03225,101.04912,857.39317,372.76613,287.4246,776.5526,609.2366,806.1616,735.844504504501,7984,969.3281,945.0981,5701,402.49510,123.50512,291.90712,229.9031,008.3671,190.669186.93366.8131,439.231
Belastingschulden 000000007.8900000017.611119.301149.14180.5175.593104.1132,461.0521,173.492259.43345.8483.66896.619266.791,561.847133.4630.61900.1900.6770.88171.09771.097000000024.05231.111231.111231.11231.111231.11231.111231.111231.111231.111231.111231.111231.111231.114231.111231.111284.381284.3812,191.1893,101.3933,321.3935,127.224
Uitgestelde opbrengsten 002,957.6285,384.12402,196.928785.122600.001666.381,964.2431,731.568941.9685,955.699801.4781,087.5231,699.4991,797.91800000000000000000000000011,409.12518,225.8401,230.861,453.886231.1112,424.081,009.9612,828.8922,752.5493,818.9773,753.7683,663.4274,232.092231.1112,856.775231.1113,529.117231.1117,365.3688,408.3556,489.4218,688.1473,101.3933,321.39311,287.2
Overige kortlopende verplichtingen 3,346.3715,140.3681,563.8232,731.0855,413.356,349.8384,663.0813,969.8567,543.5212,045.4289,930.2734,646.6665,955.6832,429.3051,087.5226,469.1851,678.61720,930.93618,760.44921,420.94818,974.05331,277.18546,337.74432,019.07127,985.72919,241.23828,270.63916,805.81944,542.47811,391.638,867.9234,896.24713,301.8952,613.60816,395.92915,739.43115,710.9013,329.68313,643.24414,397.93114,281.2542,668.77220,144.82922,511.9131,342.8291,429.836766.2562,192.969778.8522,597.7792,521.4383,587.8653,522.6553,432.3154,000.984,701.6612,625.6622,161.9523,298.00412,450.067,134.2598,123.9756,205.0416,496.9592,903.7423,452.7446,619.977
Totaal kortlopende verplichtingen 3,786.3365,678.37422,555.45124,969.88722,072.97127,255.1725,491.55423,061.19421,086.46726,896.77824,722.83719,801.17921,603.7678,120.533,976.7537,317.4325,265.04522,180.92634,913.25539,366.18963,654.94177,583.57685,798.90372,186.68269,017.05962,745.33628,367.25833,827.98966,814.01433,415.37124,366.7816,894.00617,405.2387,186.0622,788.57821,030.8728,139.51515,104.02624,286.66427,285.40826,872.81721,997.5536,493.56947,789.07814,271.03918,897.46825,888.3389,781.67823,946.15210,726.5711,451.886,955.2885,907.8316,040.8098,709.46313,035.2476,186.5055,373.2796,199.83924,012.65520,187.03321,269.5918,369.08113,073.3388,432.86110,034.91116,052.349
Langlopende verplichtingen:
Langetermijnschulden 235.090164.30956.30390.704285.659390.776514.66219,116.45736.06639.476669.92301,025.609841.146869.825934.99218.87877.8710602.79100273.938263.5834,784.2724,389.5854,985.0854,843.4148,692.36515,502.2116,576.93843,683.37817,72166,414.9663,323.84258,862.375,911.13336,942.6533,585.0934,674.28100000000000000000000010,917.11210,781.45210,202.18311,610.73915,074.657
Uitgestelde opbrengsten niet-vlottend 000000000000030030035032535035014,271.1734004004000400000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000981.602892.27100971.363000684.318684.318684.318684.31838.38900000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -0375.2160-00.001849.487865.725795.001685.929642.299522.655583.2821,280.0330892.271875.8431,225.73601,064.3932,182.5761,645.7943,851.9633,721.1952,813.6691,952.6581,297.7851,353.094966.624879.746781.9921,397.33898.5181,561.694414.851691.392648.902676.46415,983.70615,243.20414,696.90915,456.37315,195.92130,257.18732,528.049336.572285.968115.38775.908133.095222.569182.955222.669207.589192.432160.105116.042214.244327.403325.58318.22334.42296.039202.431176.375451.735434.532667.279
Totaal niet-vlottende verplichtingen 235.09375.216164.30956.30390.7041,135.1461,256.5011,309.66319,802.3791,378.3591,162.1311,253.2051,280.0332,307.2112,033.4172,095.6682,160.7261,540.2331,942.26316,453.7492,648.5853,851.9633,721.1953,087.6072,900.5596,082.0575,742.6795,951.7095,723.169,474.35716,899.54816,675.45645,245.07218,135.85167,106.35263,972.74459,538.83421,894.83952,185.85448,28250,130.65348,082.60230,257.18732,528.049336.572285.968115.38775.908133.095222.569182.955222.669207.589192.432160.105116.042214.244327.403325.58318.22334.42296.03911,119.54310,957.82710,653.91812,045.27115,741.936
Totaal passiva 4,021.4256,053.58922,719.7625,026.18922,163.67628,390.31626,748.05524,370.85640,888.84628,275.13725,884.96821,054.38422,883.810,427.7416,010.179,413.17,425.7723,721.15936,855.51955,819.93766,303.52581,435.53989,520.09875,274.28971,917.61868,827.39334,109.93739,779.69872,537.17442,889.72841,266.32923,569.46262,650.3125,321.9189,894.9385,003.61487,678.34936,998.86576,472.51875,567.40777,003.47170,080.15266,750.75680,317.12814,607.61119,183.43626,003.7259,857.58724,079.24710,949.13911,634.8367,177.9576,115.426,233.2418,869.56813,151.2896,400.7495,700.6826,525.41824,330.87520,521.45321,565.63119,488.62424,031.16519,086.77922,080.18331,794.285
Eigen vermogen:
Preferente aandelen 000000000000017,934.2740454.238000000000000000000000000000000000000000000000000000
Gewone aandelen 51,784.744051,784.74451,784.74451,784.74444,863.17143,008.6842,295.41442,295.41440,254.59840,254.59840,254.59840,254.59831,754.59831,754.59831,011.26731,011.26729,894.76726,594.76718,505.74998,642.32598,642.32598,642.32598,642.32598,642.32593,642.32589,101.32981,150.92478,359.85675,355.04970,402.98268,614.90456,633.3744,881.31839,847.939,847.939,847.935,932.46332,932.46327,832.46327,832.46325,434.8624,603.53622,201.25115,647.20213,708.7468,950.0537,927.0077,927.0077,927.0077,927.0077,283.217,283.216,711.7063,761.286656.05919,681.76519,681.76515,107.81515,107.81515,107.81512,663.58412,663.5848,910.4977,849.4247,508.5747,011.274
Ingehouden winsten -62,121.463-52,690.026-51,303.838-53,893.496-53,073.556-41,660.984-34,258.934-30,683.257-27,078.368-17,394.297-14,942.267-13,637.516-11,447.45-6,833.7-5,606.445-1,757.259-128,108.105-131,627.636-131,916.778-123,093.853-121,500.07-71,418.47-71,341.918-62,751.819-59,843.867-42,227.405-35,999.868-41,236.649-38,202.249-9,873.272-5,478.493-102,614.646-86,688.526-92,670.35-82,344.559-81,458.824-78,395.391-83,210.136-71,486.364-69,028.776-67,886.402-65,657.888-56,258.863-50,207.439-36,376.148-34,765.28-30,770.193-29,039.749-42,595.35-45,090.709-46,827.932-46,226.541-44,074.39-42,163.709-40,704.771-38,944.342-34,609.886-33,231.703-31,230.668-28,729.984-12,960.788-10,786.035-3,533.769-102,174.935-81,063.521-79,049.751-74,748.855
Overige gereserveerde algehele resultaten 001,088.7711,198.2660515.706475.171392.734368.365415.556320.246463.959446.999-17,934.2741,627.782-454.238000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 29,834.89879,596.09826,505.21126,505.21127,659.76620,182.68917,526.19817,32116,928.26616,186.0916,506.33616,185.38716,632.387-4,981.916-6,647.673-8,583.557117,833.256118,509.694118,528.717117,188.6811,873.56814,219.00514,219.00513,657.15313,657.15345,548.27412,376.87411,794.44710,879.33111,002.3741,274.20999,473.9791,422.15491,561.7488,716.26387,483.518102,918.05882,974.28780,120.76679,784.39379,927.2778,670.39977,580.79775,243.64657,310.63753,300.06755,209.2750,825.08650,706.25650,605.43150,426.22947,377.31347,398.56544,474.2746,098.45337,428.79121,150.45621,150.45620,711.2981,254.9431,626.999-137.443-317.92994,110.95490,851.99489,684.2687,601.178
Totaal eigen vermogen van aandeelhouders 19,498.17826,906.07228,074.88825,594.72526,370.95423,384.87626,751.11528,933.15632,513.67739,461.94741,818.66743,266.42845,439.53519,938.98221,128.26322,130.44620,196.84817,007.77913,000.68912,026.07-11,113.1340,814.57441,101.82548,903.39551,805.29296,963.19465,478.33551,708.72251,036.93876,484.15171,922.2771,602.7961,366.99843,772.70846,219.60445,872.59448,357.29635,696.61341,566.86538,588.0839,873.33138,765.64345,925.4747,237.45836,581.69132,243.53233,389.1329,712.34316,037.91313,441.72911,525.3048,433.98210,607.3859,022.2679,154.968-859.4926,222.3357,600.5184,588.445-12,367.2263,774.0261,740.1068,811.886846.51617,637.89718,143.08319,863.597
Totaal eigen vermogen 19,274.94327,053.65128,225.17125,594.72526,370.95423,384.87626,751.11528,688.39532,269.67939,201.76441,559.93943,015.62145,189.01819,658.13920,850.24321,855.38119,940.03816,746.93912,773.1649,456.935-9,493.83240,967.90241,983.21648,975.52452,238.95897,305.19466,075.48352,067.951,422.46377,045.51772,761.79771,602.7968,911.43243,772.70854,314.90153,168.54655,340.58535,696.61348,545.47845,446.744,717.75146,460.88558,003.08260,779.54436,581.69132,243.53233,389.1329,712.34316,037.91313,441.72911,525.3048,433.98210,607.3859,022.2679,154.968-859.4926,222.3357,600.5184,588.445-12,367.2263,774.0261,740.1068,811.886846.51617,637.89718,143.08319,863.597
Totaal passiva en aandeelhoudersvermogen 23,519.60433,107.2450,944.93150,620.91548,534.6351,775.19253,499.1753,059.25173,158.52567,476.90167,444.90764,070.00568,072.81830,085.8826,860.41331,268.48127,365.80840,468.09849,628.68365,276.87256,809.693122,403.441131,503.314124,249.813124,156.576166,132.587100,185.4291,847.598123,959.637119,935.245114,028.12695,172.252131,561.74269,094.619144,209.831138,172.16143,018.93472,695.478125,017.996121,014.107121,721.221116,541.037124,753.838141,096.67251,189.30251,426.96859,392.85539,569.9340,117.1624,390.86823,160.13915,611.93916,722.80515,255.50818,024.53612,291.79712,623.08413,301.211,113.86311,963.64924,295.47923,305.73628,300.5124,877.68136,724.67640,223.26451,657.882