Youngwire Co., Ltd.
KRX:012160.KS
483 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126,960.718 | 125,035.042 | 110,252.179 | 133,880.095 | 132,706.491 | 123,171.791 | 124,242.108 | 167,721.902 | 120,824.304 | 114,580.424 | 96,057.872 | 85,940.85 | 117,958.926 | 109,366.277 | 63,208.987 | 49,526.618 | 45,475.778 | 46,504.019 | 57,097.343 | 43,961.698 | 48,712.766 | 47,723.422 | 62,328.529 | 43,844.145 | 47,905.013 | 42,407.749 | 39,284.274 | 46,241.903 | 46,813.069 | 45,090.018 | 54,415.069 | 38,236.884 | 46,782.028 | 46,422.026 | 51,170.235 | 49,311.547 | 55,370.621 | 52,589.499 | 52,666.168 | 48,034.983 | 55,964.435 | 55,534.242 | 97,569.682 | 44,767.241 | 49,428.613 | 45,344.202 | 49,017.615 | 48,547.046 | 51,975.696 | 48,388.704 | 0 | 32,770.939 | 33,863.333 | 31,394.697 | 0 | 29,436.79 | 30,532.709 | 25,552.403 | 29,188.426 |
Kosten van de omzet
| 116,137.993 | 113,649.661 | 102,404.957 | 124,451.386 | 121,415.314 | 117,210.774 | 116,590.29 | 156,061.28 | 108,864.474 | 102,663.806 | 81,266.725 | 75,583.931 | 104,439.429 | 104,031.15 | 65,668.915 | 49,573.625 | 46,340.396 | 43,290.531 | 52,186.018 | 39,669.345 | 42,741.349 | 42,086.252 | 57,510.776 | 38,533.791 | 42,756.247 | 38,046.232 | 34,987.272 | 41,013.324 | 41,580.106 | 39,430.831 | 47,876.41 | 34,477.556 | 40,848.594 | 41,120.347 | 47,499.673 | 42,692.346 | 47,143.156 | 45,984.08 | 47,113.798 | 42,710.806 | 48,847.689 | 49,222.776 | 91,156.397 | 38,909.192 | 41,981.486 | 39,271.776 | 43,250.995 | 43,474.203 | 46,447.599 | 42,707.208 | 0 | 27,733.034 | 28,343.338 | 27,430.054 | 0 | 25,500.84 | 25,664.136 | 22,268.077 | 23,880.17 |
Brutowinst
| 10,822.725 | 11,385.381 | 7,847.222 | 9,428.709 | 11,291.177 | 5,961.017 | 7,651.819 | 11,660.622 | 11,959.829 | 11,916.617 | 14,791.146 | 10,356.919 | 13,519.498 | 5,335.127 | -2,459.927 | -47.007 | -864.618 | 3,213.488 | 4,911.325 | 4,292.353 | 5,971.418 | 5,637.17 | 4,817.753 | 5,310.354 | 5,148.766 | 4,361.517 | 4,297.002 | 5,228.579 | 5,232.963 | 5,659.187 | 6,538.66 | 3,759.328 | 5,933.434 | 5,301.679 | 3,670.562 | 6,619.201 | 8,227.465 | 6,605.419 | 5,552.37 | 5,324.177 | 7,116.746 | 6,311.466 | 6,413.284 | 5,858.049 | 7,447.127 | 6,072.426 | 5,766.62 | 5,072.843 | 5,528.097 | 5,681.496 | 0 | 5,037.905 | 5,519.995 | 3,964.643 | 0 | 3,935.95 | 4,868.573 | 3,284.326 | 5,308.256 |
Brutowinstmarge
| 0.085 | 0.091 | 0.071 | 0.07 | 0.085 | 0.048 | 0.062 | 0.07 | 0.099 | 0.104 | 0.154 | 0.121 | 0.115 | 0.049 | -0.039 | -0.001 | -0.019 | 0.069 | 0.086 | 0.098 | 0.123 | 0.118 | 0.077 | 0.121 | 0.107 | 0.103 | 0.109 | 0.113 | 0.112 | 0.126 | 0.12 | 0.098 | 0.127 | 0.114 | 0.072 | 0.134 | 0.149 | 0.126 | 0.105 | 0.111 | 0.127 | 0.114 | 0.066 | 0.131 | 0.151 | 0.134 | 0.118 | 0.104 | 0.106 | 0.117 | 0 | 0.154 | 0.163 | 0.126 | 0 | 0.134 | 0.159 | 0.129 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 34 | 34 | 273 | 277 | 279 | 269 | 291 | 256 | 232 | 270 | 209 | 252 | 260 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8,921.488 | 8,328.166 | 1,093.666 | 6,884.134 | 8,933.887 | 8,781.505 | 30,361.447 | 3,041.921 | 1,674.402 | 3,884.132 | 3,850.64 | 1,889.967 | 1,703.086 | 1,117.514 | 853.308 | 1,233.466 | 1,685.95 | 4,672.8 | -9,918.912 | 3,903.878 | 4,785.864 | 4,507.747 | -13,798.277 | 3,861.419 | 4,319.21 | 4,615.477 | -12,217.644 | 4,831.281 | 4,971.747 | 4,878.213 | -13,874.014 | 4,925.609 | 5,613.764 | 5,359.132 | -14,743.001 | 5,353.504 | 5,609.809 | 5,634.811 | -13,612.555 | 5,023.441 | 5,318.624 | 4,872.097 | 760.876 | 249.359 | 240.773 | 262.794 | 190.937 | 224.419 | 313.532 | 232.821 | 0 | 78.662 | 76.338 | 73.177 | 0 | 67.34 | 57.36 | 58.307 | 48.414 |
Verkoop- en marketingkosten
| -1,237.701 | -848.674 | 3,438.827 | 2,773.969 | 3,288.514 | 2,457.043 | -8,356.051 | 2,606.227 | 3,142.101 | 2,607.724 | 3,192.279 | 2,968.852 | 3,294.721 | 3,720.723 | 3,101.512 | 1,205.462 | 1,501.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,159.421 | 2,122.788 | 2,381.492 | 2,020.728 | 2,213.316 | 2,368.978 | 2,456.093 | 2,240.2 | 0 | 1,481.386 | 1,385.383 | 1,446.921 | 0 | 1,539.546 | 1,450.068 | 1,192.615 | 1,113.494 |
Verkoop-, algemene en administratieve kosten
| 7,683.787 | 7,479.492 | 8,747.237 | 6,884.134 | 8,933.887 | 8,781.505 | 22,005.396 | 5,648.148 | 4,816.503 | 6,491.856 | 7,042.919 | 4,858.819 | 4,997.807 | 4,838.237 | 3,954.82 | 2,438.928 | 3,187.176 | 4,672.8 | -3,728.736 | 3,903.878 | 4,785.864 | 4,507.747 | -7,377.16 | 3,861.419 | 4,319.21 | 4,615.477 | -5,108.235 | 4,831.281 | 4,971.747 | 4,878.213 | -5,823.402 | 4,925.609 | 5,613.764 | 5,359.132 | -5,435.298 | 5,353.504 | 5,609.809 | 5,634.811 | -3,429.538 | 5,023.441 | 5,318.624 | 4,872.097 | -398.545 | 2,372.147 | 2,622.265 | 2,283.522 | 2,404.253 | 2,593.397 | 2,769.625 | 2,473.021 | 0 | 1,560.048 | 1,461.721 | 1,520.098 | 0 | 1,606.886 | 1,507.428 | 1,250.922 | 1,161.908 |
Overige kosten
| 0 | -26.747 | -2,313.876 | -13,768.268 | 97.787 | -17,563.009 | -30,918.027 | 4,304.56 | 5,103.279 | 3,684.926 | 314.639 | 149.28 | 79.623 | 228.122 | 293.93 | 281.268 | 393.314 | 7,862.867 | -1,350.66 | 695.053 | 651.246 | 960.489 | 336.406 | -362.981 | 1,165.375 | 239.136 | 950.233 | 399.644 | 745.716 | -1,133.194 | 1,562.074 | 174.923 | 345.673 | 157.598 | -6,230.861 | 1,151.001 | 384.763 | 4,541.221 | 690.874 | 762.27 | -653.637 | 645.469 | 3,163.737 | -228.83 | -2,028.707 | 220.789 | 3,248.537 | 1,866.111 | 1,470.477 | 125.575 | 0 | 1.966 | 1.966 | 1.966 | 0 | 220.963 | 382.219 | 269.505 | 532.31 |
Bedrijfskosten
| 7,717.787 | 7,513.492 | 9,020.237 | -6,884.134 | 8,933.887 | -8,781.504 | -8,912.631 | 9,952.708 | 9,919.782 | 10,176.782 | 11,180.263 | 8,842.532 | 9,508.38 | 8,279.042 | 7,789.546 | 5,327.082 | 7,189.645 | 4,644.513 | 3,886.848 | 3,864.094 | 7,095.208 | 1,789.752 | 4,858.909 | 3,861.419 | 8,012.05 | 4,615.477 | 4,655.552 | 4,831.281 | 4,971.747 | 4,878.213 | 5,119.371 | 4,925.609 | 5,613.764 | 5,359.132 | 5,587.28 | 5,353.504 | 5,609.809 | 5,634.811 | 6,039.041 | 5,023.441 | 5,318.624 | 4,872.097 | 2,467.244 | 4,537.946 | 4,592.711 | 4,257.838 | 5,652.79 | 4,459.508 | 4,240.102 | 4,106.567 | 0 | 2,413.293 | 2,261.924 | 2,266.055 | 0 | 2,662.206 | 2,451.029 | 2,225.989 | 2,139.304 |
Bedrijfsresultaat
| 3,104.938 | 3,871.889 | -1,173.015 | 2,544.575 | 2,357.29 | -2,820.487 | -1,260.812 | 3,050.611 | 5,867.572 | 2,480.394 | 3,610.883 | 1,514.387 | 4,011.118 | -2,943.915 | -10,249.473 | -5,374.089 | -8,054.264 | -1,431.024 | 248.712 | 428.259 | -1,123.791 | 3,847.418 | -41.155 | 1,448.936 | -2,863.283 | -253.96 | -358.551 | 397.298 | 261.216 | 780.974 | 1,419.288 | -1,166.281 | 319.67 | -57.452 | -1,916.718 | 1,265.696 | 2,617.656 | 970.608 | -486.671 | 300.736 | 1,798.123 | 1,439.369 | 3,946.04 | 1,320.103 | 2,854.416 | 1,814.589 | 113.829 | 613.335 | 1,287.996 | 1,637.698 | 0 | 2,696.393 | 3,070.94 | 1,614.801 | 0 | 1,273.743 | 2,417.544 | 1,058.336 | 3,168.953 |
Bedrijfsresultaat ratio
| 0.024 | 0.031 | -0.011 | 0.019 | 0.018 | -0.023 | -0.01 | 0.018 | 0.049 | 0.022 | 0.038 | 0.018 | 0.034 | -0.027 | -0.162 | -0.109 | -0.177 | -0.031 | 0.004 | 0.01 | -0.023 | 0.081 | -0.001 | 0.033 | -0.06 | -0.006 | -0.009 | 0.009 | 0.006 | 0.017 | 0.026 | -0.031 | 0.007 | -0.001 | -0.037 | 0.026 | 0.047 | 0.018 | -0.009 | 0.006 | 0.032 | 0.026 | 0.04 | 0.029 | 0.058 | 0.04 | 0.002 | 0.013 | 0.025 | 0.034 | 0 | 0.082 | 0.091 | 0.051 | 0 | 0.043 | 0.079 | 0.041 | 0.109 |
Totaal overige inkomsten en kosten netto
| -3,324.996 | -1,149.55 | -2,725.616 | -3,388.68 | -4,031.463 | -951.532 | -7,041.242 | -1,937.014 | 267.709 | -3,672.725 | -3,135.396 | 4,569.98 | -2,872.955 | 117.175 | -6,815.569 | -657.558 | -487.512 | 6,757.974 | -2,999.946 | 63.645 | -42.17 | 265.651 | -3,277.715 | -748.791 | 126.798 | -292.833 | -5,655.386 | -31.401 | 139.345 | -1,178.217 | -272.003 | 150.334 | -202.2 | -146.502 | -1,317.475 | 402.056 | -124.238 | 4,000.01 | 685.8 | 476.336 | -429.221 | 220.718 | 869.267 | 240.024 | -2,573.257 | 111.596 | 2,277.973 | 267.321 | -88.455 | 218.311 | 0 | 113.813 | -147.275 | 127.62 | 0 | 727.311 | 817.873 | 443.253 | 362.92 |
Inkomen voor belasting
| -220.058 | 2,722.339 | -3,898.632 | -844.105 | -1,674.173 | -3,772.019 | -8,302.054 | 1,113.597 | 6,135.281 | -1,192.331 | -1,595.5 | 6,084.367 | 1,138.163 | -2,826.74 | -17,065.042 | -6,031.646 | -8,541.776 | 5,326.95 | -1,975.469 | 491.904 | -1,165.961 | 4,113.069 | -3,318.872 | 700.144 | -2,736.486 | -546.793 | -6,013.936 | 365.897 | 400.561 | -397.243 | 1,147.286 | -1,015.947 | 117.47 | -203.955 | -3,234.194 | 1,667.753 | 2,493.418 | 4,970.618 | 199.129 | 777.072 | 1,368.901 | 1,660.087 | 4,815.307 | 1,560.127 | 281.159 | 1,926.184 | 2,391.803 | 880.656 | 1,199.54 | 1,793.24 | 0 | 2,738.425 | 3,110.796 | 1,826.208 | 0 | 2,001.055 | 3,235.417 | 1,501.59 | 3,531.872 |
Inkomen voor belasting ratio
| -0.002 | 0.022 | -0.035 | -0.006 | -0.013 | -0.031 | -0.067 | 0.007 | 0.051 | -0.01 | -0.017 | 0.071 | 0.01 | -0.026 | -0.27 | -0.122 | -0.188 | 0.115 | -0.035 | 0.011 | -0.024 | 0.086 | -0.053 | 0.016 | -0.057 | -0.013 | -0.153 | 0.008 | 0.009 | -0.009 | 0.021 | -0.027 | 0.003 | -0.004 | -0.063 | 0.034 | 0.045 | 0.095 | 0.004 | 0.016 | 0.024 | 0.03 | 0.049 | 0.035 | 0.006 | 0.042 | 0.049 | 0.018 | 0.023 | 0.037 | 0 | 0.084 | 0.092 | 0.058 | 0 | 0.068 | 0.106 | 0.059 | 0.121 |
Belastingkosten
| -172.616 | 175.558 | -1,871.042 | -4.074 | 495.28 | 373.084 | 314.023 | -70.895 | 498.152 | -130.164 | -3,843.845 | 1,783.403 | -988.054 | -366.479 | -2,779.728 | -1,228.085 | 342.67 | 103.575 | -325.883 | -376.07 | 338.646 | 764.504 | 174.662 | -283.407 | -583.791 | -0.569 | -1,228.525 | -166.492 | -118.719 | 60.67 | 1,102.891 | -66.708 | -1,279.383 | -39.186 | -825.882 | 495.136 | 751.518 | 1,322.046 | -310.456 | 536.181 | 1,179.309 | 276.35 | 119.655 | 459.82 | 65.408 | 433.601 | 5.605 | 206.737 | 410.217 | 789.979 | 0 | 592.332 | 696.289 | 394.209 | 0 | 482.534 | 764.413 | 210.265 | 810.114 |
Nettowinst
| 128.277 | 2,429.589 | -2,174.985 | -750.464 | -2,029.207 | -4,145.103 | -8,616.077 | 1,184.492 | 5,637.128 | -1,062.167 | 3,371.083 | 4,364.308 | 712.447 | -2,858.881 | -14,050.509 | -4,724.192 | -6,614.423 | 5,227.501 | -1,638.78 | 864.088 | -1,495.092 | 3,336.92 | -3,487.41 | 981.345 | -2,154.293 | -551.663 | -4,784.228 | 528.003 | 515.282 | -461.846 | 45.546 | -946.653 | 1,417.065 | -248.028 | -2,362.402 | 958.594 | 1,539.201 | 3,541.586 | 367.292 | 187.373 | 92.244 | 1,237.027 | 4,677.09 | 924.8 | -69.637 | 1,482.907 | 2,387.044 | 673.919 | 789.322 | 1,003.262 | 0 | 2,146.093 | 2,414.506 | 1,431.999 | 0 | 1,518.522 | 2,471.005 | 1,291.326 | 2,721.757 |
Nettowinstmarge
| 0.001 | 0.019 | -0.02 | -0.006 | -0.015 | -0.034 | -0.069 | 0.007 | 0.047 | -0.009 | 0.035 | 0.051 | 0.006 | -0.026 | -0.222 | -0.095 | -0.145 | 0.112 | -0.029 | 0.02 | -0.031 | 0.07 | -0.056 | 0.022 | -0.045 | -0.013 | -0.122 | 0.011 | 0.011 | -0.01 | 0.001 | -0.025 | 0.03 | -0.005 | -0.046 | 0.019 | 0.028 | 0.067 | 0.007 | 0.004 | 0.002 | 0.022 | 0.048 | 0.021 | -0.001 | 0.033 | 0.049 | 0.014 | 0.015 | 0.021 | 0 | 0.065 | 0.071 | 0.046 | 0 | 0.052 | 0.081 | 0.051 | 0.093 |
WPA (Winst Per Aandeel)
| 2 | 38.46 | -31.29 | -11.63 | -31.46 | -64.26 | -123.97 | 13.26 | 65.9 | -15.66 | 27.93 | 68 | 11 | -44.27 | -260.11 | -87 | -122 | 97 | -30.34 | 16 | -28 | 62 | -67.52 | 19 | -40 | -11 | -94.92 | 10 | 10 | -9 | 1.01 | -21 | 31 | -5 | -52.09 | 21 | 34 | 78 | 8.1 | 3 | 2 | 28 | 84.29 | 89,861 | -3,287.56 | 31,886 | 43.02 | 12 | 14 | 18 | 5.4 | 38.2 | 42.9 | 25.5 | 16 | 27 | 43.9 | 23 | 121 |
Verwaterde WPA
| 2 | 38.46 | -31.29 | -10.24 | -31.46 | -64.26 | -123.97 | 13.26 | 65.9 | -15.28 | 27.93 | 68 | 11 | -44 | -260.11 | -87 | -122 | 97 | -30.34 | 16 | -28 | 62 | -67.52 | 19 | -40 | -11 | -94.92 | 10 | 10 | -9 | 1.01 | -21 | 31 | -5 | -52.08 | 21 | 34 | 78 | 8.1 | 3 | 2 | 28 | 84.29 | 89,861 | -3,287.56 | 31,886 | 43.02 | 12 | 14 | 18 | 5.4 | 38.2 | 42.9 | 25.5 | 16 | 27 | 43.9 | 23 | 121 |
EBITDA
| 6,977.323 | 7,737.392 | 2,900.436 | 9,428.709 | 11,291.177 | 5,961.017 | 28,696.222 | 7,499.795 | 10,513.01 | 7,284.899 | 2,996.816 | 12,157.704 | 9,267.113 | 3,174.399 | -6,847.756 | -1,572.301 | -2,943.568 | 779.349 | 3,386.95 | 2,873.192 | 1,343.873 | 6,235.741 | 484.587 | 3,786.461 | -571.307 | 1,996.047 | -2,793.587 | 2,962.213 | 261.216 | 780.974 | 2,813.773 | -1,166.281 | 319.67 | -57.453 | 2,988.572 | 1,265.697 | 2,617.656 | 970.608 | 1,939.919 | 300.736 | 1,798.122 | 1,439.369 | 4,596.005 | 1,387.72 | 2,921.395 | 2,926.822 | 4,233.526 | 1,628.656 | 2,289.528 | 2,904.878 | 0 | 3,196.187 | 3,554.108 | 2,195.911 | 0 | 2,062.65 | 3,642.019 | 1,446.561 | 3,564.923 |
EBITDA ratio
| 0.055 | 0.062 | 0.026 | 0.07 | 0.085 | 0.048 | 0.231 | 0.045 | 0.087 | 0.064 | 0.031 | 0.141 | 0.079 | 0.029 | -0.108 | -0.032 | -0.065 | 0.017 | 0.059 | 0.065 | 0.028 | 0.131 | 0.008 | 0.086 | -0.012 | 0.047 | -0.071 | 0.064 | 0.006 | 0.017 | 0.052 | -0.031 | 0.007 | -0.001 | 0.058 | 0.026 | 0.047 | 0.018 | 0.037 | 0.006 | 0.032 | 0.026 | 0.047 | 0.031 | 0.059 | 0.065 | 0.086 | 0.034 | 0.044 | 0.06 | 0 | 0.098 | 0.105 | 0.07 | 0 | 0.07 | 0.119 | 0.057 | 0.122 |