Youngwire Co., Ltd.

KRX:012160.KS

435 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,498.26910,977.25110,693.64611,742.51312,652.4177,896.00417,308.09611,166.26320,665.06514,196.14912,141.9422,570.07830,391.6216,011.0457,482.7617,844.4818,855.27211,189.6285,526.4318,272.0686,830.8287,486.0879,109.2937,842.8546,272.8824,690.3112,945.4384,749.5265,228.0658,996.7169,146.8248,819.0616,106.1335,582.9844,8025,606.76410,094.2838,380.9365,022.8065,981.556,351.4165,551.8255,373.4327,380.23810,101.8584,217.3984,907.0056,852.9068,585.0314,907.2023,633.8164,231.91527,060.4624,327.17928,271.77126,451.00718,478.644
Kortetermijnbeleggingen 419.12223.34-0-00-0-0-2,500.725-5,186.317-4,623.043-8,008.289-4,926.065-4,892.697-4,018.761105.93587.0298,0004,001.200168.531010.195338.8050000-1,299.7460.800075.423000240.271,034.4881,027.9821,016.7251,199.622995.746990.1051,0001,309.2741,012.5352,012.5358,337.9522,021.3152,021.3152,0003,0001,005.0046,5001,000
Liquide middelen en kortetermijnbeleggingen 8,917.39111,000.59110,693.64611,742.51212,652.4177,896.00417,308.09611,166.26320,665.06514,196.14912,141.9422,570.07830,391.6216,011.0457,492.7617,844.4818,942.30119,189.6285,526.4318,272.0686,830.8287,654.6189,109.2937,853.0496,611.6874,690.3112,945.4384,749.5265,228.0658,996.7169,147.6248,819.0616,106.1335,582.9844,877.4235,606.76410,094.2838,380.9365,263.0767,016.0387,379.3986,568.556,573.0548,375.98411,091.9635,217.3986,216.2797,865.44110,597.56613,245.1545,655.1316,253.2329,060.4627,327.17929,276.77532,951.00719,478.644
Nettovorderingen 113,380.369121,782.884107,649.156113,196.29114,863.334117,102.508122,342.057119,873.283117,053.78113,212.359102,047.98597,967.215103,881.56398,383.42649,661.40643,175.06753,430.73354,494.32957,374.2520049,162.65446,295.81445,949.91849,013.42850,144.93750,134.72448,499.61445,452.6445,963.13446,804.61840,682.44244,180.82947,591.72747,959.88647,703.85949,953.24849,889.3348,136.03648,491.99652,332.59852,404.3851,925.31539,863.9660045,798.1246,316.489048,247.613038,992.99536,118.12131,301.858027,267.8660
Voorraad 132,701.908130,520.75120,658.039127,148.849132,090.207141,182.671129,965.202129,123.297140,504.725123,535.65123,761.314112,250.203102,313.16187,960.80762,179.26965,908.72469,280.05449,247.24549,527.65753,842.42548,129.55347,747.48145,498.65146,555.28147,357.56247,791.75845,494.26945,893.39543,051.54739,675.4637,041.92639,401.39739,581.03438,450.64942,010.82946,497.31943,910.36443,482.52443,156.20840,976.57637,805.55942,902.19640,302.81639,224.53934,883.03435,266.93936,051.8742,292.81537,496.05239,546.43230,221.58829,246.31525,907.51127,013.37226,182.4819,413.98121,188.681
Overige vlottende activa 18,846.72519,211.55423,427.788119,872.966122,277.4876,552.165126,162.54126,065.4965,611.9486,285.4644,246.2596,245.2495,239.5754,299.1312,082.05346,270.0658,816.88911,107.29789,821.8563,750.5721,943.7072,019.2841,493.881,466.191,186.2761,862.611,406.1771,572.1141,823.8451,077.0841,203.9331,610.4551,847.4211,722.3751,398.6572,099.7911,475.62,578.83385,335.7033,428.9522,729.0082,966.14487,142.5073,090.577744.3852,635.8662,950.8647,784.7651,542.61148,247.61438,008.03238,992.99436,616.57231,301.8631,841.72827,267.86726,720.708
Totaal vlottende activa 273,846.393282,515.779262,428.629258,764.328267,020.11267,898.696273,435.839266,355.056283,835.518257,229.623242,197.498239,032.745241,825.919206,654.41121,415.489120,023.265137,039.244141,172.219144,875.944132,123.137116,143.293106,584.037105,019.334101,824.438104,168.953104,489.61699,980.608100,714.64995,556.09795,712.39494,197.390,513.35591,715.41793,347.73596,171.371101,907.733105,433.495104,331.623133,754.987133,577.972133,910.973138,505.68134,018.37790,555.06695,622.8589,723.83288,066.26997,943.02197,284.561101,039.273,884.75174,492.53991,584.54385,642.41187,300.98379,632.85567,388.033
Niet-vlottende activa:
Materiële vaste activa, netto 258,835.243259,312.907260,165.334229,934.286228,990.275234,385.211235,512.346239,824.784240,919.223242,196.465244,816.639244,929.051244,591.618247,134.863201,490.901199,064.902198,988.682168,752.219161,289.705161,891.817172,858.791184,049.594183,180.366188,928.741191,260.39192,180.626190,524.732193,495.485194,165.058194,966.794196,046.979193,731.291195,459.687194,563.001194,466.404193,646.523191,786.765192,816.237194,463.256196,111.773180,415.427172,049.268168,392.189199,729.318192,472.472181,325.166177,868.317162,939.763157,386.624155,346.224111,848.704111,151.383108,808.04512,865.21512,508.17612,546.3513,689.485
Goodwill 13,192.72810,050.01510,037.83810,058.87110,063.29910,063.29910,043.37410,115.32610,064.40610,035.62410,025.66210,025.6629,992.4539,992.453521.3762,477.7242,491.0080553.477000533.552000522.4830002,755.4360003,884.3150003,875.459000554.585000570.0820000000000
Immateriële activa 3,453.0134,031.9964,628.4745,474.446,071.4056,671.7137,268.3247,864.9358,461.5469,058.1579,654.76810,251.15210,877.8511,468.4024,709.346,833.0477,043.5581,122.808553.3121,129.5151,030.321,024.553448.02976.038989.3211,248.075730.024,013.4694,111.9024,209.0861,608.3965,612.4895,739.4075,859.92,105.0426,160.5736,264.6496,378.6872,625.2266,208.1591,596.3891,690.0071,159.7871,117.5721,181.6691,037.82470.77488.553380.203395.353221.167221.167221.1670000
Goodwill en immateriële activa 13,192.72810,050.01514,666.31215,533.31116,134.70416,735.01217,311.69817,980.26118,525.95219,093.78119,680.4320,276.81420,870.30321,460.8555,230.7169,310.7719,534.5661,122.8081,106.7891,129.5151,030.321,024.553981.572976.038989.3211,248.0751,252.5034,013.4694,111.9024,209.0864,363.8325,612.4895,739.4075,859.95,989.3576,160.5736,264.6496,378.6876,500.6856,208.1591,596.3891,690.0071,714.3721,117.5721,181.6691,037.821,040.852488.553380.203395.353221.167221.167221.16701,552.6347,045.7390
Langetermijnbeleggingen 5,669.8145,367.8156,574.9023,744.8394,156.2774,154.7334,191.9447,685.94310,000.4458,353.73210,715.9478,462.3548,644.6727,097.3522,654.3752,749.1152,666.268-4,864.804-1,762.448002,804.09804,494.2125,126.90600004,986.8583,722.910003,471.2610002,947.6861,798.1691,774.6561,726.0882,122.636831.249780.465-33.008-395.5-247.01-1,216.821-7,276.95736,707.20935,903.1458,750.5457,884.60911,119.5384,956.2579,868.63
Belastingvorderingen 983.741809.6622.18328.07427.40627.21826.4561,936.8841,930.5441,550.5431,550.543280.366-8,644.672-7,097.3526,928.831,863.4961,698.0998,555.2714,778.75100989.79501,065.1071,016.260000102.6622,469.3690002,709.3460004,877.6372,230.4592,625.4942,713.1953,777.2322,572.82,584.1282,330.5432,741.5312,423.0442,294.0159,147.166002,345.634408.023391.205369.955316.409
Overige niet-vlottende activa 3,500.2164,083.794245.4686,223.1086,190.6795,016.8175,206.2132,398.6282,632.0563,013.245-0.0010.0018,690.1857,131.50402,683.6622,762.6772,778.611573.7733,810.1373,853.745612.8583,769.11962.3621,028.8646,716.0796,351.9716,467.5996,421.2061,020.086-05,973.3285,655.0126,242.517-0.0015,874.3218,144.2918,159.33501,104.7731,069.6511,147.4210.0011,175.3361,272.7291,189.5721,157.937506.9391,764.141,104.712,271.3452,638.599-0.0013,541.4080.0010.0021,581.56
Totaal niet-vlottende activa 282,181.742279,624.191281,674.198255,463.619255,499.341260,318.991262,248.657269,826.501274,008.22274,207.765276,763.558273,948.585274,152.106275,727.222216,304.822215,671.946215,650.292176,344.105165,986.569166,831.469177,742.856189,480.898187,931.048196,426.46199,421.741200,144.78198,129.206203,976.553204,698.166205,285.486206,603.09205,317.108206,854.106206,665.418206,636.368205,681.417206,195.705207,354.259208,789.264207,453.333187,481.617179,325.979176,006.43205,426.275198,291.463185,850.093182,413.137166,111.289160,608.161158,716.496151,048.425149,914.294120,125.3924,699.25525,571.55424,918.30325,456.084
Totaal activa 556,028.135562,139.971544,102.827514,227.947522,519.451528,217.687535,684.495536,181.557557,843.739531,437.388518,961.056512,981.33515,978.026482,381.631337,720.311335,695.211352,689.536317,516.324310,862.513298,954.605293,886.149296,064.935292,950.382298,250.898303,590.694304,634.396298,109.813304,691.202300,254.263300,997.88300,800.39295,830.462298,569.523300,013.153302,807.739307,589.15311,629.2311,685.881342,544.251341,031.305321,392.59317,831.659310,024.807295,981.341293,914.312275,573.925270,479.406264,054.31257,892.722259,755.696224,933.176224,406.833211,709.933110,341.666112,872.537104,551.15892,844.117
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 65,105.75965,455.19553,831.05352,835.87558,284.87661,434.63349,172.02547,257.10960,685.97762,447.85456,783.64253,730.88162,549.09444,354.55722,261.07116,102.66925,940.13319,088.93316,904.29414,983.74415,406.96514,328.02615,382.42612,665.81216,763.83510,123.07917,388.63614,742.4315,002.10115,950.25514,300.13610,211.62211,558.93511,508.82411,757.85813,146.63220,139.65720,561.12118,217.51821,392.29522,607.27626,513.40522,965.10616,932.35719,933.14823,710.92519,965.12420,115.8620,316.96324,429.9913,574.14212,728.02112,572.38710,918.17514,002.2878,137.6098,201.195
Kortlopende schulden 182,758.485190,742.904174,198.021184,923.011189,861.684178,842.096188,451.069179,801.127186,409.755154,211.524152,747.002151,079.555161,176.027147,244.76797,697.776100,250.267102,402.13465,142.39669,665.49271,914.86666,085.4674,471.33460,413.61668,071.69669,656.66471,244.50959,309.57664,697.93662,254.89660,317.07254,972.07762,365.99164,633.55860,342.06958,147.05353,095.60351,774.1952,172.11617,702.1450,570.37328,785.96634,817.59339,518.97922,962.53624,886.15629,709.07626,030.01222,574.17618,212.15416,356.99410,233.76710,942.369779.5450000
Belastingschulden 824.05504.6684.8494.744433.918648.124783.071,082.6661,146.1891,190.17545.20815.0922,171.3052,615.1385,391.1836,614.2252,930.85834.48482.3416.32116.3438.07921.35222.854-66.92163.867257.864225.75276.146345.79613.456389.7994,093.5087,399.6297,822.1887,196.7576,526.80757.064419.675479.8711,629.5292,543.3311,018.501568.615573.433260.559605.3821,063.6211,990.9251,122.4851,171.36776.219638.9171,008.4660.7741,930.677
Uitgestelde opbrengsten 1,645.879282.6694,671.62424,799.82116,691.851246.804937.6961,075.2451,312.859422.88417,837.12516,933.98616,751.48818,196.06815,093.78118,689.00719,932.50415,827.5738,892.5765,863.2966,325.9266,645.2256,686.195,109.6815,931.6126,691.5385,830.4156,982.9345,810.8226,823.5257,961.9895,458.1375,927.62411,182.48514,425.57913,747.56714,153.17715,846.0740,118.24813,468.90515,848.50112,083.70926,957.3115,446.5927,209.678,462.31814,164.28610,524.3011,063.62110,580.2155,605.2181,171.36776.2190000
Overige kortlopende verplichtingen 16,769.8816,703.78222,115.979-4.8472,990.05517,332.8519,711.58118,439.13718,142.91416,585.43716,646.951-45.207-15.09116,024.76212,478.642-5,391.183-6,614.225-16,948.7842,449.8777,002.726-4,105.206-12,334.915778.4676,162.127,153.53113,987.781280.977,472.4255,899.66,840.549-345.7955,902.186,040.6368,147.0167,025.956,427.1527,358.7239,749.964-57.06342,939.22945,211.80530,554.91524,413.97914,682.73416,748.6358,069.56110,716.89810,382.0698,963.0258,769.6454,482.7346,406.576,873.7692,464.6812,618.6293,765.5632,111.745
Totaal kortlopende verplichtingen 267,104.058272,901.881250,149.722262,558.708267,833.211258,290.3258,920.495247,355.688267,634.172234,813.887227,367.77221,744.422240,476.611209,795.391135,052.627135,041.943148,274.771101,868.5597,946.72395,019.98990,045.39289,871.23889,954.96886,920.9893,596.88495,288.44888,703.87887,170.65583,382.34783,384.02285,196.19278,493.24982,622.92884,091.41784,330.4980,491.57586,469.32789,010.008116,156.154115,321.57297,084.91893,515.44289,441.39655,596.12862,136.55462,062.99556,972.59353,677.48748,555.76351,547.55429,413.12831,248.3221,001.9214,021.77317,629.31612,563.94612,243.617
Langlopende verplichtingen:
Langetermijnschulden 26,885.28629,021.56935,567.08142,836.88446,077.25957,423.69160,316.90962,229.09465,495.24475,040.8170,682.9877,375.73772,704.81268,736.82335,224.59731,144.51130,370.66928,122.78725,492.42313,902.55414,298.30816,045.00114,933.1416,429.7216,459.9217,835.6617,835.6619,092.819,09820,423.7416,823.7419,038.0216,643.2216,711.8216,711.8220,96920,974.221,042.821,038.39421,559.66621,549.97621,692.22318,711.86919,625.49112,120.3142,381.8542,328.743736.12757.66858.940000000
Uitgestelde opbrengsten niet-vlottend 814.1191,028.706527.1887,109.9696,484.1520017.517.509,658.3926,529.4354,498.9499,106.2679,837.612004,561.5494,790.649005,467.02200005,940.0336,748.7156,575.0880007,711.52008,040.90707,002.8746,661.0187,563.33106,768.2366,515.781005,301.89700000000000
Uitgestelde belastingverplichtingen niet-vlottend 20,964.83722,023.48821,317.28811,954.5512,054.79211,502.20511,620.34112,429.38712,775.07612,648.92413,326.18715,919.22713,861.86812,893.90211,022.48511,577.20611,834.05513,279.16316,309.16716,722.8117,178.08317,175.34516,802.44617,352.37418,187.30218,820.69318,603.42219,677.6719,983.29820,142.23819,961.41318,783.99518,977.29420,414.520,501.48520,921.46821,089.59621,066.50526,200.33425,435.34325,220.58425,351.40525,274.14527,219.18127,391.16927,412.03927,408.3627,453.85927,339.51327,079.34122,367.61222,327.84422,454.6672,046.2632,283.2072,110.9931,578.927
Overige niet-vlottende verplichtingen 7,857.7177,694.2517,197.57411,954.5506,643.79818,290.7959,282.6648,936.26212,195.76922,984.5822,448.66209,106.26711,022.48515,970.51615,573.4680-04,610.8114,710.08417,175.34621,682.17223,757.16224,130.7956,208.7655,940.03319,677.67119,983.29927,084.7646,054.6738,303.74126,688.8137,449.3377,101.99920,921.4697,540.36128,069.378032,998.6737,169.87125,351.40625,274.14633,328.8955,683.9990.0015,021.9425,360.6375,006.6175,171.0072,030.3581,854.6831,694.487960.699837.751789.9031,147.441
Totaal niet-vlottende verplichtingen 56,521.95958,739.30864,081.94461,901.40364,616.20375,569.69578,607.70483,941.14587,206.58299,885.50493,667.5699,824.39891,065.62990,736.99156,084.69447,115.02845,944.13745,963.49946,592.23935,236.17536,186.47538,687.36936,615.31240,186.88240,590.71542,865.11842,379.11645,519.18645,656.38747,508.50442,839.82646,125.75743,332.03344,575.65844,315.30449,931.37649,604.15849,112.17853,899.74654,558.33953,940.4353,811.86550,501.79652,954.38645,195.48235,095.79134,759.04533,550.61633,103.7933,109.28824,397.9724,182.52724,149.1543,006.9623,120.9582,900.8962,726.368
Totaal passiva 323,626.017331,641.189314,231.666324,460.112332,449.414333,859.995337,528.199331,296.833354,840.755334,699.391321,035.33321,568.821331,542.24300,532.382191,137.321182,156.971194,218.908147,832.049144,538.961130,256.164126,231.867128,558.607126,570.28127,107.862134,187.599138,153.566131,082.994132,689.841129,038.734130,892.526128,036.017124,619.005125,954.961128,667.074128,645.794130,422.951136,073.484138,122.186170,055.9169,879.911151,025.349147,327.307139,943.191108,550.514107,332.03697,158.78691,731.63887,228.10381,659.55484,656.84253,811.09755,430.84745,151.07417,028.73420,750.27515,464.84114,969.985
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 50,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18650,655.18648,194.97246,367.01642,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25542,913.25547,413.25539,194.60139,194.60139,194.60139,194.60139,194.60139,194.60139,194.60139,194.60139,194.60139,194.60128,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6228,108.6222,486.89
Ingehouden winsten 91,100.85491,005.39388,597.66194,424.61895,185.07497,240.56898,704.811100,585.13599,814.58795,969.26196,376.34792,046.7187,682.40286,023.70590,101.096102,572.615107,207.775115,951.441110,233.866112,254.069113,490.428114,985.52110,088.333115,358.473114,377.129116,788.075117,843.762122,394.548121,866.545121,351.263123,325.181122,528.271123,474.923122,057.97124,492.309127,354.069126,395.475124,856.274123,582.804122,913.544122,661.742122,442.308123,433.398120,889.829119,488.864120,029.096120,765.759118,608.178117,920.502116,828.178112,235.03110,088.937107,671.81127,623.926,105.37823,634.37324,475.377
Overige gereserveerde algehele resultaten 382.502130.7021,232.3841,054.1681,325.0531,293.641920.2382,403.1441,725.8281,015.4311,116.7421,671.0851,434.453873.1530000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 53,158.61754,211.55154,137.05214,055.3622,980.56622,751.95622,751.95622,838.49522,757.86822,757.86820,058.23520,064.58819,984.62114,980.56612,476.2669,411.4919,500.52313,096.27315,206.88611,322.30213,096.27313,096.27315,196.7212,772.59484,577.4896,685.9087,526.5376,599.9097,526.5377,526.5387,526.5374,866.311366.311-6,530.292-7,874.284-6,366.22-6,798.795-7,874.284-6,998.634-7,731.44-7,795.534-7,873.913-8,866.93629,785.61422,921.39330,204.96799,531.95330,046.00430,204.04730,162.05630,778.42830,778.42830,778.42837,580.41237,908.26537,343.32330,911.865
Totaal eigen vermogen van aandeelhouders 195,297.159196,002.832194,622.284157,866.814167,823.362169,618.832170,709.673174,078.815172,630.953168,075.23165,883.992162,115.051157,204.229147,284.109146,661.87153,379.747158,231.556169,589.69166,230.237168,590.072167,553.705167,398.886166,285.967171,044.322169,304.618166,387.238166,940.535171,907.712171,126.737170,022.273172,679.991171,128.864172,525.93154,722.279157,153.204160,182.45158,791.281157,002.819155,778.771154,754.305154,060.809154,292.362153,761.063171,207.871170,518.877178,342.683178,687.543176,762.802176,233.169175,098.854171,122.078168,975.985166,558.85993,312.93292,122.26389,086.31677,874.132
Totaal eigen vermogen 232,402.119230,498.781229,871.161189,767.835190,070.037194,357.692198,156.296204,884.724203,002.984196,737.997197,925.727191,412.509184,435.786181,849.249146,582.989153,538.24158,470.628169,684.275166,323.552168,698.442167,654.282167,506.328166,380.102171,143.035169,403.095166,480.83167,026.819172,001.362171,215.529170,105.355172,764.373171,211.457172,614.562171,346.079174,161.945177,166.199175,555.716173,563.695172,488.35171,151.394170,367.241170,504.352170,081.615187,430.828186,582.276178,415.139178,747.768176,826.207176,233.169175,098.854171,122.078168,975.985166,558.85993,312.93292,122.26389,086.31677,874.132
Totaal passiva en aandeelhoudersvermogen 556,028.135562,139.971544,102.827514,227.947522,519.451528,217.687535,684.495536,181.557557,843.739531,437.388518,961.056512,981.33515,978.026482,381.631337,720.311335,695.211352,689.536317,516.324310,862.513298,954.605293,886.149296,064.935292,950.382298,250.897303,590.694304,634.396298,109.813304,691.203300,254.263300,997.881300,800.39295,830.462298,569.523300,013.153302,807.739307,589.15311,629.2311,685.881342,544.251341,031.305321,392.59317,831.659310,024.807295,981.342293,914.312275,573.925270,479.406264,054.31257,892.722259,755.696224,933.176224,406.832211,709.933110,341.666112,872.537104,551.15892,844.117