DB Inc.

KRX:012030.KS

1578 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48,823.38433,644.437210,248.15956,086.20758,150.72427,364.00126,029.80934,168.98234,335.24419,826.116,709.57723,266.38515,935.84213,009.43618,523.47218,251.95412,445.67629,175.61824,369.94821,084.88817,035.54427,359.35327,940.93827,925.08625,252.3644,470.98213,047.0149,899.22611,667.61913,340.40611,726.23610,164.85312,846.4986,573.978,895.5334,833.30113,555.4094,475.4683,734.326,622.7137,127.3661,672.343,181.6461,975.512,458.00752,324.68314,031.45751,403.61832,958.72444,554.0824,168.7658,025.99721,367.1019,071.4819,650.05427,025.74714,044.1918,694.3652,399.6518,161.10221,070.808610.72818,534.593342.46898.91232,045.3811,110.195590.968573.117416.305
Kortetermijnbeleggingen 6,0008,397.0274,2006,2006,2004,364.4457,364.3767,364.3044,364.2555,8008,80015,675.27614,737.07528,066.39510,017.75211,120.25812,607.9594,0007,137.8863,370.6384,358.1879,079.376,613.6378,848.7956,683.9973,603.2015,967.34411,129.3213,028.92963.712875.1989,169.1029,255.6921,766.5991,911.58723,346.7523,080.8953,865.3854,114.39715,613.66312,647.8713,527.11313,627.6321,357.9362,673.5682,545.2143,507.5775,672.0112,752.7862,605.0985,252.1526,081.63912,700.8473,148.1154,208.6610,432.3273,525.5012,082.932,122.9261,616.5431,552.49922,082.5018,285.5685,887.43820,483.1337,058.1813,908.91513,720.21414,545.3919,184.695
Liquide middelen en kortetermijnbeleggingen 54,823.38442,041.464214,448.1662,286.20764,350.72431,728.44633,394.18541,533.28638,699.49925,626.125,509.57738,941.6630,672.91741,075.83128,541.22429,372.21225,053.63533,175.61831,507.83424,455.52621,393.73136,438.72334,554.57536,773.88131,936.3618,074.18319,014.35821,028.54714,696.53914,304.11812,601.43519,333.95522,102.198,340.56910,807.1228,180.05316,636.3048,340.8537,848.71722,236.37619,775.23615,199.45316,809.2783,333.4465,131.57554,869.89717,539.03457,075.62845,711.5147,159.189,420.91714,107.63634,067.94812,219.59613,858.71437,458.07417,569.69120,777.2954,522.57619,777.64522,623.30722,693.22926,820.1616,229.89821,382.04539,103.56115,019.1114,311.18215,118.5089,601
Nettovorderingen 87,575.63292,213.3192,031.36580,649.69372,735.338104,791.45473,908.85383,094.375,744.74790,203.10853,753.39864,322.7267,207.04664,940.32257,172.99952,257.11955,349.19153,524.36343,981.59448,515.15949,809.08954,582.16940,746.52135,251.7690040,612.475027,159.13835,275.09437,167.519140,138.236145,971.0720169,667.887119,411.457129,607.1950119,521.963092,493.295103,868.357157,206.359120,527.35600157,911.147128,656.62099,420.541115,143.76687,420.102083,643.5294,359.15640,306.87171,876.98473,476.01336,780.70349,709.82400056,821.97457,631.276039,691.134000
Voorraad 7,312.3287,719.5321,484.6064,790.0575,222.0854,482.0345,729.6217,534.7226,251.0735,599.8423,438.6736,016.0052,979.992,020.2381,431.334,067.2183,010.5853,680.1167,259.6767,359.4037,277.8965,390.1428,353.6813,800.1141,828.462187.6661,004.5032,742.8895,761.55944.0184,889.0263,538.1795,016.7574,181.5041,929.081,054.7911,740.8367,948.77210,136.17714,804.29814,812.36411,636.43912,021.09516,284.58911,956.2412,473.4710,977.78514,774.17613,704.56811,539.3469,092.46115,756.74918,642.05125,788.1716,087.86610,647.20445,044.27645,347.93150,424.30537,773.96841,290.3244,019.80147,514.97436,099.34432,239.44633,414.05332,821.02829,178.90825,398.10426,241.866
Overige vlottende activa 20,858.28120,348.7957,754.3841,825.1841,400.3191,385.0551,674.7971,835.9291,990.0961,745.4371,766.3831,824.8231,355.3221,403.2721,450.211,202.6231,181.9361,161.6281,166.3751,044.4130-0.0010-0.00137,432.53642,404.827-0.00134,965.6270.001-0.00100.0010.001186,839.147-0.0010.0010.00183,045.64-0109,362.718-0.001-0.00101,094.947124,774.628127,738.092-0.001-0.001114,030.4127,928.978-0-0.00198,807.5140.001-0.0010.001-0.001-0.0020.002-0.00158,977.74959,458.11842,324.2750.0020.00159,998.376-0.00243,663.38245,650.17252,706.871
Totaal vlottende activa 170,569.625162,323.101315,718.515149,551.14143,708.465142,386.99114,707.456133,998.237122,685.415123,174.48784,468.03111,105.208102,215.276109,439.66388,595.76386,899.17284,595.34791,541.72583,915.4881,374.50278,480.71796,411.03383,654.77875,825.76371,197.35950,666.67660,631.33558,737.06347,617.23749,623.22954,657.98163,010.371173,090.02199,361.22182,404.085148,646.302147,984.33699,335.265137,506.858146,403.392127,080.894130,704.248186,036.732141,240.338141,862.443195,081.459186,427.965200,506.423173,446.49166,048.045133,657.144117,284.486151,517.513121,651.287124,305.73588,412.15134,490.95139,601.23791,727.586107,261.436122,891.376126,171.148116,659.4199,151.218111,252.768132,515.9987,531.2787,153.47286,166.78488,549.737
Niet-vlottende activa:
Materiële vaste activa, netto 80,891.93418,905.14611,189.3258,989.50110,315.6149,787.4519,984.768,845.3689,856.0569,958.34710,779.19911,395.7710,715.56711,672.18112,718.16510,191.61911,340.49312,530.54313,635.8192,414.7912,545.9822,556.3924,688.2814,911.1995,194.5654,883.745,108.253,548.1423,626.8853,550.693,790.8122,778.6172,928.8123,193.2933,583.5195,847.8086,695.07661,075.04460,637.83164,405.20665,063.72265,737.64265,961.1666,424.62666,596.36364,700.22565,371.51266,181.59265,580.75266,064.81566,608.97363,058.14961,329.67860,108.60258,374.36855,090.334111,638.8111,870.953112,397.779113,253.446113,092.701113,515.033114,288.71643,072.29943,118.23343,381.18944,010.41644,556.77443,874.76244,232.734
Goodwill 51,549.86151,549.86151,549.86151,549.86151,549.86151,549.86151,549.86153,296.93153,296.93153,296.93153,296.93154,349.93154,349.93154,349.93154,349.93166,616.93166,616.93166,616.93166,616.93168,739.93168,739.93168,739.93168,739.93129,407.0729,407.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0718,317.0742,840.61642,840.61642,840.61642,840.61642,840.61642,840.61642,840.61642,840.61642,840.61642,840.61642,840.61642,840.61644,452.00644,452.09644,452.09642,118.014000000000000000
Immateriële activa 5,276.525,824.3126,146.7986,530.3846,671.0087,513.0178,407.7159,440.99610,110.47710,893.51311,844.24712,650.59913,280.43414,134.91214,749.54215,311.0516,132.31316,833.91717,656.99520,473.30723,252.91525,876.6428,699.42488,806.56188,788.1951,487.0741,486.7391,387.3471,500.3481,669.4711,668.7371,920.1772,333.1292,581.4152,532.6664,075.1114,312.6885,629.4075,849.7787,377.0627,281.5197,404.5816,933.1236,889.3576,904.2567,137.0017,726.4727,251.4916,986.2117,074.5047,270.2835,626.4135,750.6814,785.9162,855.51021.77926.62836.14347.99159.83971.68881.09689.152100.698112.245121.259127.15138.3149.45
Goodwill en immateriële activa 51,549.86151,549.86157,696.65958,080.24558,220.86959,062.87859,957.57662,737.92763,407.40864,190.44465,141.17867,000.5367,630.36568,484.84369,099.47381,927.98182,749.24483,450.84884,273.92689,213.23891,992.84694,616.57197,439.355118,213.631118,195.26519,804.14419,803.80919,704.41719,817.41819,986.54119,985.80720,237.24720,650.19920,898.48520,849.73622,392.18122,629.75823,946.47724,166.84850,217.67850,122.13550,245.19749,773.73949,729.97349,744.87249,977.61750,567.08850,092.10749,826.82749,915.1250,110.89950,078.41950,202.77749,238.01244,973.52410,930.86221.77926.62836.14347.99159.83971.68881.09689.152100.698112.245121.259127.15138.3149.45
Langetermijnbeleggingen 418,220.495382,564.431493,965.25280,677.489358,820.86409,975.408212,503.031232,539.136303,813.269438,651.687423,153.865305,940.937348,796.306289,684.174286,398.128210,393.254161,193.189128,041.29157,700.75598,842.53291,073.45869,510.5263,114.40687,663.714111,403.7587,083.10567,815.33894,598.678151,118.181135,608.577118,368.30319,795.48819,317.09941,816.11141,710.06966,936.46998,912.11999,724.92795,219.438141,854.948220,959.825320,399.493314,989.644341,091.564369,683.272365,945.684378,523.424394,350.64389,577.924408,173.555422,309.646392,938.852441,876.399471,305.168420,745.321280,350.691241,269.839218,058.085225,000.099131,683.699139,137.8568,606.11268,482.537117,251.23871,535.75768,614.624107,701.47135,114.8383,325.08764,649.52
Belastingvorderingen 463.371586.467815.093247.334151.96863.128179.426243.665144.577234.202143.213687.526578.538515.076418.931988.0838,650.13816,935.50510,309.13225,003.1326,179.87329,659.47632,134.8636,809.6631,627.44726,019.62829,716.12812,195.1573,245.6519,621.53113,411.3711,028.64310,592.7916,580.8421,610.77533,709.5936,348.81244,218.00338,052.87921,429.74721,461.28920,665.91220,877.4318,867.98510,785.5879,341.71810,486.23212,702.791010,944.6514,059.76915,999.88517,895.9601,682.50777.725243.065287.231307.776471.603247.933153.7442.3948,095.38822,691.567225.172158.483104.53149.42410,930.694
Overige niet-vlottende activa 5,276.525,824.312015,830.97414,339.40112,704.77716,985.13514,087.09712,004.113,636.20518,313.43322,499.33519,628.37733,225.69915,261.03116,314.53818,160.4389,820.31313,323.0186,996.1128,108.74911,769.2517,384.51813,252.04111,106.7437,957.14810,421.08915,169.2656,953.6534,717.6244,756.78212,960.26413,050.8555,676.7626,042.42629,630.3547,628.1868,530.70210,269.51222,848.45219,939.803589.002718.0511,117.862-0.0011,554.3211,951.3222,212.80822,081.5090.0010-0.001443.5779,826.51711,423.233-0.0015,080.4423,637.873,664.8663,278.4842,994.4423,524.4429,677.752-0.0010.0019,198.07816,006.81215,629.21416,291.390.001
Totaal niet-vlottende activa 556,402.181459,430.217563,666.327363,825.543441,848.713491,593.642299,609.929318,453.193389,225.409526,670.886517,530.889407,524.097447,349.153403,581.972383,895.728319,815.475282,093.503250,778.499279,242.65222,469.804219,900.908208,112.21204,761.423230,850.248247,527.77145,747.765132,864.614145,215.659184,761.788173,484.963160,313.07366,800.25966,539.75588,165.49193,796.525158,516.402172,213.951237,495.153228,346.509300,756.031377,546.774457,637.246452,320.025467,232.01496,810.093491,519.565506,899.578525,539.938527,067.012535,098.141553,089.287522,075.304571,748.391590,478.299537,198.953346,449.611358,253.925333,880.767341,406.663248,735.223255,532.763205,871.015192,572.495168,508.076137,446.256121,531.308167,998.44195,532.498143,778.963119,962.399
Totaal activa 726,971.806621,753.318879,384.842513,376.683585,557.178633,980.632414,317.385452,451.43511,910.824649,845.373601,998.919518,629.306549,564.429513,021.636472,491.491406,714.646366,688.849342,320.223363,158.13303,844.306298,381.625304,523.244288,416.201306,676.011318,725.13196,414.441193,495.948203,952.722232,379.025223,108.192214,971.054229,810.629239,629.775287,526.711276,200.611307,162.705320,198.287336,830.418365,853.366447,159.423504,627.668588,341.494638,356.757608,472.348638,672.536686,601.024693,327.544726,046.361700,513.502701,146.186686,746.431639,359.79723,265.904712,129.586661,504.688434,861.761492,744.875473,482.004433,134.249355,996.66378,424.139332,042.163309,231.905267,659.294248,699.024254,047.298255,529.71282,685.97229,945.747208,512.136
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,575.51544,000.00840,423.55724,481.43226,629.39737,701.11230,835.36831,248.52626,584.82428,720.8316,111.37715,173.68520,331.20517,591.35121,268.30317,012.84115,741.05117,156.19314,041.30513,924.57115,710.57316,856.34716,227.57411,302.29112,035.0866,807.89820,115.59914,282.72116,439.75419,636.9322,568.9524,756.04529,956.06829,153.33130,185.35425,952.01831,445.39440,433.13245,662.81651,737.59968,989.60162,065.849107,172.92280,277.84273,732.04280,953.43495,862.14581,003.2574,092.92565,527.50879,315.63456,610.33182,105.3734,692.1667,709.72718,935.15128,629.42926,679.89824,840.58915,371.34122,105.60220,844.7922,908.67714,524.64815,168.84517,053.37112,634.08811,481.89810,147.87811,583.833
Kortlopende schulden 214,446.411210,601.285181,084.3750,218.85656,140.64452,873.04744,401.28364,145.63767,280.69920,408.7177,885.3728,156.50519,508.95380,197.07472,971.52176,248.0380,081.83118,253.16418,353.78814,713.55915,884.94825,684.92125,642.33425,570.89326,294.7555,524.17712,126.37620,228.93815,780.50615,886.2413,592.09412,907.4446,671.328767.3267,209.47426,011.13946,111.47581,519.168129,376.444157,821.652198,076.642230,725.325253,258.814248,210.492174,804.804204,089.011228,563.197262,702.233207,260.256163,365.411123,722.01480,494.019146,638.019184,224.485206,288.396229,484.33212,649.53174,778.123144,632.322135,308.672119,620.999124,321.798124,861.015119,002.90558,324.1878,524.26755,252.31971,256.69364,932.64241,502.933
Belastingschulden 3,959.7892,452.4083,088.5432,386.6932,799.2462,655.5012,500.5462,493.8392,652.0312,945.4131,991.8961,843.2022,611.3972,560.0791,686.9932,769.7642,924.6272,712.612,666.5462,689.5712,660.4953,716.6931,846.7721,821.2451,716.4740000218.093000130.491017,915.64227,267.4326,100.0553,696.3473,942.07901,290.722,548.7662,583.4615,065.1447,334.3782,114.358875.8645,964.951000092.825913.7980610.776990.69101,793.3983,388.9633,942.9162,333.8493,920.0115,720.8755,827.2182,735.8641,386.231,867.1341,672.721
Uitgestelde opbrengsten 27,527.38724,244.80922,849.51227,602.63327,286.77316,381.18622,614.49322,204.1815,330.2214,161.82414,050.61625,544.0124,103.65418,531.91323,681.46520,440.89519,465.41722,114.00126,813.3925,078.74723,563.8813,716.69318,637.52321,590.41616,953.201012,402.26404,523.177218.0935,981.2925,614.142028,385.43927,986.46117,915.64227,267.4340,116.65271,979.76917,060.27911,227.541,290.7217,593.7122,552.56221,900.8357,334.37822,323.90722,035.2755,964.95111,019.51428,211.37124,078.282089,000.01632,114.66223,102.928610.77627,296.296019,255.24724,402.32926,778.86521,304.3723,920.0115,720.87523,144.15218,872.0991,386.231,867.13418,588.827
Overige kortlopende verplichtingen 17,439.52713,047.497192,075.293-008,429.25412,633.7098,636.91913,071.98213,615.61612,505.111-0-0-0.00100.001-0.0010.0010-0-0.00118,457.92400.001-0.00117,893.024-0.00110,659.3310.0014,928.3040-0.0019,951.523-0.00105,484.9746,295.2780.002-0-0.002-0.00111,606.2010-0.001-0.00125,466.070.0010.00118,289.51319,126.582-0.001351.60217,222.05-0.0010.001-0.00123,056.9820.00123,254.523-0.0010.0010.001-0.0019,190.50512,586.604-0.0010.00111,539.78414,156.383-0.001
Totaal kortlopende verplichtingen 293,988.841291,893.599436,432.733102,302.921110,056.814115,384.597110,484.852126,235.262122,267.72576,906.98750,552.47468,874.263,943.813116,320.337117,921.29113,701.768115,288.29857,523.35959,208.48353,716.87755,159.40164,715.88560,507.43158,463.60155,283.04130,225.09944,644.23945,170.9936,743.43840,669.56742,142.33743,277.6346,578.91958,306.09565,381.28975,363.773111,119.577162,068.954247,019.03226,619.528278,293.782305,688.095378,025.446351,040.895270,437.68317,842.893346,749.25365,740.759305,607.645259,039.015231,249.018161,534.234245,965.442277,916.66306,112.786271,522.408264,946.717228,754.318192,727.434169,935.259166,128.931171,945.454169,074.063146,638.06991,800.504118,721.78986,758.50795,664.60591,104.03771,675.592
Langlopende verplichtingen:
Langetermijnschulden 87,059.610,776.48711,205.49610,385.6839,604.528,448.5148,929.618,575.3179,433.14458,357.0259,673.0961,068.08158,178.918,222.589,147.3527,042.0538,105.27573,377.17274,290.92166,665.02567,187.28576,032.13675,954.75176,031.88776,108.3222,030.1462,161.813816.3935,598.1345,376.97610,513.4139,953.26615,048.27435,150.23735,245.18636,137.471,315.0441,536.9621,847.43127,063.44446,884.87222,243.7522,592.7623,208.24958,517.90456,649.1921,993.92519,875.86552,757.338132,771.105163,527.446194,619.947140,782.39460,860.11831,060.961496.5210,853.30650,608.2740,702.5811,024.2771,203.3471,502.1491,801.3991,995.9922,425.4632,750.5123,075.5393,400.5453,745.6829,006.062
Uitgestelde opbrengsten niet-vlottend 10,784.587-10,776.4870570.138570.13700000010,047.76710,917.69809,164.55816,571.52115,859.57616,051.43615,169.51810,691.1549,943.5329,290.2948,350.418000000000000000000010,503.3580011,311.53610,626.53510,539.14908,565.2417,614.59807,345.4397,761.1410903.21702,767.6012,162.5825,337.1215,146.964,504.92400002,638.658001,903.012
Uitgestelde belastingverplichtingen niet-vlottend 10,870.9418,846.62433,758.05927,372.842,242.83952,507.2839,349.29311,880.44426,907.74557,274.68753,633.90529,289.69738,441.86230,933.2822,553.7445,692.1263,148.23,323.13,4984,115.14,732.25,349.35,966.4000000000000000000674.258958.2048,642.9711,520.23411,955.28518,021.24122,121.34723,208.21527,668.2427,815.21525,616.39237,424.98245,720.61935,573.84115,543.09526,603.85921,298.37422,868.3417,484.37422,835.53712,063.9699,099.2916,453.96715,292.9088,848.03521,474.09227,525.9714,091.5837,147.167
Overige niet-vlottende verplichtingen 3,239.61215,046.2282,777.694-0-0570.136570.136487.276355.328355.328355.3270.0010.00110,221.0260.001-0-0-00-0-0-0.00169.1678,477.4287,716.2067,350.6877,211.197,144.49810,968.47611,277.54310,767.83214,289.24214,181.2879,945.4659,743.9067,361.9117,117.8056,791.7686,737.39211,854.63711,941.52310,980.3120.00113,126.39712,142.817-0.001-02,492.7849,449.9440.001-08,365.2820.0010.0023,520.0920.0013,072.603-0.0010.0010.0010.001-0.0013,772.3293,638.3973,443.0122,852.9490.0012,484.1132,355.9830.002
Totaal niet-vlottende verplichtingen 111,954.73923,892.85247,741.24938,328.6252,417.49561,525.93318,849.03920,943.03736,696.217115,987.035113,662.323100,405.546107,538.47149,376.88640,865.65429,305.69927,113.05192,751.70892,958.43981,471.27981,863.01790,671.72990,340.73684,509.31583,824.5289,380.8339,373.0037,960.89116,566.6116,654.51921,281.24524,242.50829,229.56145,095.70244,989.09243,499.3818,432.8498,328.738,584.82338,918.08158,826.39533,898.32214,054.32524,977.61682,180.95579,916.0150,641.70155,029.14585,415.497169,004.587198,957.259228,601.621185,552.816114,341.8870,154.89416,942.83340,529.76874,674.24465,733.50423,845.77329,185.84518,071.04114,673.01912,088.35621,161.38314,451.49627,188.2933,410.62820,193.24638,056.243
Totaal passiva 405,943.58315,786.452484,173.981140,631.54162,474.309176,910.53129,333.891147,178.299158,963.942192,894.021164,214.797169,279.745171,482.283165,697.223158,786.944143,007.467142,401.349150,275.067152,166.923135,188.156137,022.419155,387.614150,848.167142,972.916139,107.56939,605.93254,017.24153,131.88153,310.04857,324.08663,423.58267,520.13875,808.48103,401.797110,370.381118,863.154119,552.426170,397.685255,603.853265,537.609337,120.177339,586.416392,079.771376,018.511352,618.635397,758.903397,390.951420,769.904391,023.142428,043.602430,206.277390,135.855431,518.258392,258.54376,267.68288,465.241305,476.485303,428.562258,460.938193,781.032195,314.776190,016.495183,747.082158,726.425112,961.887133,173.285113,946.797129,075.233111,297.283109,731.835
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.967100,586.96799,158.39694,872.68392,967.92291,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1691,063.1645,531.5845,531.5845,531.5845,531.5845,531.5845,531.5820,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
Ingehouden winsten 111,131.97296,158.13988,822.887118,470.142106,661.448100,531.05781,719.93896,684.77590,178.89586,899.09477,191.80173,214.6968,410.81963,765.10353,962.89755,309.5453,103.54147,704.76141,033.2346,593.13543,516.37541,001.49336,567.88748,854.8847,931.2148,311.851-102,854.055-102,845.965-102,937.44-101,426.859-102,146.329-100,355.417-101,314.062-78,795.027-80,941.811-56,334.155-54,244.419-44,622.2-94,117.446-26,205.332-22,402.25530,042.54130,341.57265,493.41871,871.75188,871.43993,391.59192,951.542100,071.68692,634.5592,993.71487,926.40795,786.325138,696.282145,899.954133,194.916133,576.408134,810.562134,792.043139,759.604141,949.93139,913.082134,471.136129,979.404131,505.893131,857.749119,657.287115,819.895116,468.722116,683.026
Overige gereserveerde algehele resultaten -4,221.092-4,280.15792,361.96651,350.576113,707.318153,824.942349.4535,674.25359,853.885167,138.155157,678.21973,220.768106,757.224213,741.87700000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 113,154.91113,154.91113,154.91102,127.136102,127.135102,127.136102,327.136102,327.136102,327.136102,327.136102,327.136102,327.136102,327.136-30,769.534159,154.683107,810.67370,596.99343,753.42969,371.01121,476.04817,255.8657,547.17413.1814,261.24931,099.3849,338.263147,460.079160,698.884190,943.257176,147.805162,630.641171,582.748174,072.197171,856.781155,708.881153,570.546163,827.12119,991.773113,303.8116,763.98598,846.586127,649.376124,872.25475,897.258123,118.99108,907.522111,481.842121,261.755118,355.514134,936.454118,014.86115,765.949150,429.742135,643.18493,805.474-6,798.39633,691.98215,242.87919,881.2692,456.02421,159.433-17,887.413-28,986.313-41,046.535-15,768.756-30,983.7361,925.62617,790.841-17,820.258-37,902.725
Totaal eigen vermogen van aandeelhouders 320,652.757305,619.858394,926.729372,534.82423,082.868457,070.102284,983.494305,273.131352,946.882456,951.351437,784.123349,349.56378,082.146347,324.413313,704.547263,707.179224,287.501192,045.157210,991.208168,656.15161,359.206149,135.63137,568.033163,703.096179,617.561156,808.51139,478.707150,820.841179,068.977165,784.106151,547.472162,290.491163,821.295184,124.914165,830.23188,299.551200,645.861166,432.733110,249.514181,621.813167,507.491248,755.077246,276.986232,453.836286,053.901288,842.121295,936.593305,276.457309,490.36273,102.584256,540.154249,223.936291,747.647319,871.046285,237.008146,396.52187,268.39170,053.441174,673.312162,215.628183,109.363142,025.669125,484.823108,932.869135,737.137120,874.013141,582.913153,610.736118,648.46498,780.301
Totaal eigen vermogen 321,028.226305,966.866395,210.861372,745.143423,082.868457,070.102284,983.494305,273.131352,946.882456,951.351437,784.123349,349.56378,082.146347,324.413313,704.547263,707.179224,287.501192,045.157210,991.208168,656.15161,359.206149,135.63137,568.033163,703.096179,617.561156,808.51139,478.707150,820.841179,068.977165,784.106151,547.472162,290.491163,821.295184,124.914165,830.23188,299.551200,645.861166,432.733110,249.514181,621.813167,507.491248,755.077246,276.986232,453.836286,053.901288,842.121295,936.593305,276.457309,490.36273,102.584256,540.154249,223.936291,747.647319,871.046285,237.008146,396.52187,268.39170,053.441174,673.312162,215.628183,109.363142,025.669125,484.823108,932.869135,737.137120,874.013141,582.913153,610.736118,648.46498,780.301
Totaal passiva en aandeelhoudersvermogen 726,971.806621,753.318879,384.842513,376.683585,557.177633,980.632414,317.385452,451.43511,910.824649,845.373601,998.919518,629.306549,564.429513,021.636472,491.491406,714.646366,688.849342,320.223363,158.13303,844.306298,381.625304,523.244288,416.201306,676.012318,725.13196,414.442193,495.948203,952.722232,379.025223,108.192214,971.054229,810.629239,629.775287,526.711276,200.611307,162.705320,198.287336,830.418365,853.367447,159.422504,627.668588,341.494638,356.757608,472.347638,672.536686,601.024693,327.544726,046.361700,513.502701,146.186686,746.431639,359.791723,265.905712,129.586661,504.688434,861.761492,744.875473,482.003433,134.25355,996.66378,424.139332,042.164309,231.905267,659.294248,699.024254,047.298255,529.71282,685.969229,945.747208,512.136