Cosmopolitan International Holdings Limited
HKEX:0120.HK
0.201 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -169 | -274 | -98.3 | -49.15 | -83.8 | -41.9 | 87.8 | 43.9 | 32.4 | 16.2 | 1.2 | 0.6 | -44.5 | -22.25 | -79 | -39.5 | -112.8 | -56.4 | -57.5 | -28.75 | -18.4 | -18.4 | 119.35 | 119.35 | -10.742 | -10.733 | 17.588 | 17.588 | -50.581 | -77.78 | 6.554 | 6.554 | -90.448 | -90.448 | -82.022 | -82.022 | -24.655 | -24.655 | -39.026 | -39.026 | 19.118 | 19.118 | 7.289 | 7.289 | -28.668 | -28.668 |
Afschrijvingen & Amortisatie
| 0.6 | 0.6 | 0.7 | 0.35 | 0.6 | 0.3 | 0.8 | 0.4 | 0.8 | 0.4 | 1.4 | 0.7 | 1.4 | 0.7 | 1.8 | 0.9 | 1.9 | 0.95 | 0.9 | 0.45 | 1.45 | 1.45 | 3.1 | 3.1 | 0 | 0 | 3.035 | 3.035 | -1.616 | 7.751 | 3.126 | 3.126 | 1.779 | 1.779 | 0.459 | 0.459 | 0.504 | 0.504 | 0.256 | 0.256 | 0.038 | 0.038 | 0.027 | 0.027 | 0.023 | 0.023 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 183.4 | 183.4 | 0 | 0 | 258.5 | 258.5 | 0 | 0 | -268.1 | -268.1 | 0 | 0 | -161.55 | -161.55 | 0 | 0 | 592.45 | 592.45 | 0 | 0 | 0 | 0 | 0 | 0 | -284.926 | 0 | 0 | 0 | -127.063 | -127.063 | 0 | 0 | -81.139 | -81.139 | 0 | 0 | -20.98 | -20.98 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.264 | 0 | 0 | -16.166 | -16.166 | 0 | 0 | -20.98 | -20.98 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 183.4 | 183.4 | 0 | 0 | 258.5 | 258.5 | 0 | 0 | -268.1 | -268.1 | 0 | 0 | -161.55 | -161.55 | 0 | 0 | 592.45 | 592.45 | 0 | 0 | 0 | 0 | 0 | 0 | -284.926 | 0 | 0 | 0 | -127.326 | -127.326 | 0 | 0 | -64.973 | -64.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.1 | 62.8 | -166.1 | -80.6 | -63.4 | -59.45 | -328.3 | -165.15 | -183.8 | -61.55 | 37.2 | 23.95 | 243 | 325.8 | 236.6 | 120.9 | 531 | 123.8 | -90.3 | -38.75 | 68.75 | 68.75 | -173.9 | -173.9 | 10.742 | 10.733 | 303.32 | 303.32 | 113.084 | 130.914 | 101.212 | 101.212 | 64.529 | 64.529 | 14.967 | 14.967 | -57.144 | -57.144 | -20.261 | -20.261 | -33.404 | -33.404 | 43.685 | 43.685 | -6.187 | -6.187 |
Kasstroom uit Operationele Activiteiten
| -170.5 | -211.8 | -265.1 | -129.4 | -147.8 | -101.05 | -241.3 | -120.85 | -152.2 | -44.95 | 37 | 25.25 | 197.1 | 304.25 | 155.8 | 82.3 | 416.3 | 68.35 | -148.7 | -67.05 | 51.8 | 51.8 | -51.45 | -51.45 | 0 | 0 | 323.942 | 323.942 | 60.888 | 60.885 | 110.891 | 110.891 | -24.141 | -24.141 | -66.596 | -66.596 | -81.294 | -81.294 | -59.031 | -59.031 | -14.249 | -14.249 | 51 | 51 | -34.832 | -34.832 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 170.5 | 0 | 0 | 0 | -0.05 | -0.05 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | -0.2 | -0.1 | -0.1 | -0.05 | -2.8 | 0 | -1.4 | -0.7 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | -0.496 | -0.496 | -0.743 | -0.743 | -3.939 | -3.939 | -6.248 | -6.248 | -3.996 | -3.996 | -4.482 | -4.482 | -1.221 | -1.221 | -0.47 | -0.47 | 0 | 0 | -0.086 | -0.086 |
Netto Overnames
| 16.1 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.1 | 0.1 | -0.3 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -400 | 0 | -43.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.8 | -0.3 | 13.2 | 0 | 1.3 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 37 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.1 | 0 | -0.2 | 6.4 | -1.3 | -0.2 | 1.3 | 8.9 | -1.4 | -0.75 | -0.4 | 1.15 | 3.3 | 3.3 | -0.15 | -0.15 | -0.1 | -3.3 | -0.4 | 6.75 | -188.6 | -188.6 | 2.5 | 2.5 | 0 | 0 | 24.277 | 24.277 | 1.102 | 1.105 | 8.395 | 8.395 | 17.792 | 17.792 | -0.449 | -0.449 | 24.587 | 24.587 | 6.333 | 6.333 | 5.492 | 5.492 | 42.803 | 42.803 | 13.864 | 13.864 |
Kasstroom uit Investeringsactiviteiten
| 22.7 | -0.2 | 12.7 | 6.4 | -1.2 | -0.25 | 17.3 | 8.9 | -1.8 | -0.95 | -0.4 | 1.15 | 0.7 | 3.2 | -6.8 | -0.2 | -9.3 | -3.3 | 10.8 | 6.05 | -188.65 | -188.65 | 2.45 | 2.45 | 0 | 0 | 23.781 | 23.781 | 0.359 | 0.362 | 4.456 | 4.456 | 11.544 | 11.544 | -4.445 | -4.445 | 20.105 | 20.105 | 5.112 | 5.112 | 5.022 | 5.022 | 42.803 | 42.803 | 13.779 | 13.779 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.8 | -152 | -268 | 0 | -182.8 | 0 | -182.8 | 0 | -178.6 | 0 | -178.6 | 0 | -880.1 | 0 | -49.5 | 0 | -91.7 | 0 | -38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 141.7 | 41.5 | 130.7 | 130.7 | 101.2 | 101.2 | 91.25 | 91.25 | 49.15 | 49.15 | -97.5 | -97.5 | 5.6 | -479.5 | 3.4 | 18.7 | 45 | 28.6 | -27.3 | -27.3 | 64.6 | 64.6 | -4.5 | -4.5 | 0 | 0 | -90.053 | -90.053 | -31.855 | -31.855 | -3.142 | -3.142 | -77.157 | -77.157 | -3.169 | -3.169 | 131.028 | 131.028 | 100.502 | 100.502 | -18.775 | -18.775 | 6.106 | 6.106 | 18.42 | 18.42 |
Kasstroom uit Financieringsactiviteiten
| 151.5 | 190.9 | 267.8 | 130.7 | 233.2 | 101.2 | 182.6 | 91.25 | 121.3 | 49.15 | -178.8 | -97.5 | -874.8 | -479.5 | 52.6 | 18.7 | 136.3 | 28.6 | -38.7 | -27.3 | 64.6 | 64.6 | -4.5 | -4.5 | 0 | 0 | -90.053 | -90.053 | -31.855 | -31.855 | -3.142 | -3.142 | -77.157 | -77.157 | -3.169 | -3.169 | 131.028 | 131.028 | 100.502 | 100.502 | -18.775 | -18.775 | 6.106 | 6.106 | 18.42 | 18.42 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1.05 | -1.05 | -3.6 | -3.6 | -2.75 | -2.75 | 0.6 | 0.6 | 1.35 | 1.35 | 28 | 28 | -3.6 | -3.6 | -3.45 | -3.45 | 0.9 | 0.9 | -5.5 | -5.5 | -2.15 | -2.15 | 0 | 0 | 10.058 | 10.058 | -6.656 | -6.656 | -3.371 | -3.371 | -15.098 | -15.098 | 0.01 | 0.01 | -1.181 | -1.181 | -2.957 | -2.957 | 0.032 | 0.032 | -0.041 | -0.041 | -0.127 | -0.127 |
Netto Kasstroomverandering
| -1.5 | -47.3 | 29.3 | 6.65 | -22.6 | -3.7 | -56.4 | -23.45 | -28.1 | 3.85 | 67.9 | -69.75 | -494.2 | -144.05 | -77.6 | 97.2 | 539.85 | 90.2 | -175.7 | -87.4 | -77.75 | -77.75 | -55.65 | -55.65 | 0 | 0 | 267.728 | 267.728 | 22.737 | 22.737 | 108.834 | 108.834 | -104.852 | -104.852 | -74.201 | -74.201 | 68.658 | 68.658 | 43.626 | 43.626 | -27.971 | -27.971 | 99.868 | 99.868 | -2.761 | -2.761 |
Kaspositie aan het Einde van de Periode
| 62.1 | 63.6 | 110.9 | 6.65 | 81.6 | 59.2 | 104.2 | -23.45 | 160.6 | 105.95 | 188.7 | -69.75 | 120.8 | 385.65 | 615 | 97.2 | 692.6 | 245.1 | 249.6 | -87.4 | -77.75 | 407.45 | 485.2 | -55.65 | 0 | 1,064.636 | 1,064.636 | 267.728 | 22.737 | 506.443 | 483.706 | 108.834 | -104.852 | 370.89 | 475.741 | -74.201 | 68.658 | 555.484 | 486.826 | 43.626 | -27.971 | 257.448 | 285.418 | 99.868 | -2.761 | -2.761 |