Poly Property Group Co., Limited
HKEX:0119.HK
1.76 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31,631.917 | 37,014.115 | 31,173.332 | 34,628.468 | 29,867.241 | 34,006.055 | 43,652.392 | 32,747.252 | 27,914.326 | 31,438.448 | 27,354.481 | 20,640.446 | 20,921.65 | 17,762.521 | 17,581.484 | 20,871.872 | 17,908.117 | 18,480.392 | 16,236.973 | 14,249.488 | 14,826.081 | 23,792.829 | 14,307.863 | 13,584.749 | 12,295.634 | 14,030.668 | 15,872.81 | 10,983.327 | 10,100.429 |
Kortetermijnbeleggingen
| -905.714 | 0 | -1,093.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,515.959 | 8,760.228 | 7,321.989 | 7,054.73 | 6,153.525 | 5,873.78 | 4,416.705 | 0.867 | 0.846 | 0.972 | 0.676 | 0.74 | 177.562 | 326.913 | 294.857 | 11.002 | -6,207.938 | 226.052 |
Liquide middelen en kortetermijnbeleggingen
| 31,631.917 | 37,014.115 | 31,173.332 | 34,628.468 | 29,867.241 | 34,006.055 | 43,652.392 | 32,747.252 | 27,914.326 | 31,438.448 | 27,354.481 | 20,640.446 | 20,921.65 | 17,762.521 | 17,581.484 | 20,871.872 | 17,908.117 | 18,480.392 | 16,237.84 | 14,250.334 | 14,827.053 | 23,793.505 | 14,308.603 | 13,762.311 | 12,622.547 | 14,325.525 | 15,883.812 | 10,983.327 | 10,326.481 |
Nettovorderingen
| 339.547 | 19,132.05 | 348.739 | 19,173.285 | 18,854.809 | 24,602.487 | 21,094.024 | 16,040.433 | 15,982.662 | 12,267.336 | 11,948.467 | 12,973.162 | 12,536.983 | 10,873.241 | 10,645.024 | 12,982.613 | 10,047.525 | 15,545.844 | 13,804.016 | 12,081.087 | 8,007.267 | 6,536.602 | 5,242.787 | 3,565.709 | 2,338.02 | 1,471.808 | 1,508.799 | 944.208 | 786.694 |
Voorraad
| 134,443.237 | 148,393.428 | 131,879.933 | 122,163.193 | 120,281.615 | 117,886.776 | 112,421.075 | 93,047.054 | 87,064.959 | 78,076.463 | 81,130.006 | 81,771.474 | 75,293.891 | 73,690.135 | 73,902.707 | 82,052.118 | 84,404.805 | 84,770.114 | 84,835.094 | 82,368.899 | 74,044.296 | 83,655.885 | 76,968.027 | 6,104.281 | 5,952.544 | 4,136.38 | 5,537.675 | 35,137.931 | 16,433.606 |
Overige vlottende activa
| 18,185.429 | 0 | 18,210.764 | 19,491.292 | 0 | 0 | 777.093 | 0 | 0 | 12.618 | 11.995 | 10.175 | 10.175 | 9.85 | 10.397 | 10.816 | 10.927 | 11.523 | 11.523 | 12.189 | 12.189 | 11.932 | 11.674 | 65,598.661 | 61,062.191 | 54,437.516 | 39,421.593 | 946.769 | 457.352 |
Totaal vlottende activa
| 182,913.971 | 204,539.594 | 179,452.438 | 175,964.946 | 169,003.665 | 176,495.318 | 177,944.584 | 141,834.739 | 130,961.947 | 121,782.247 | 120,432.954 | 115,395.257 | 108,762.699 | 102,335.747 | 102,139.612 | 115,917.419 | 112,371.374 | 118,807.873 | 114,888.473 | 108,712.509 | 96,890.805 | 113,997.924 | 96,531.091 | 89,030.962 | 81,975.302 | 74,371.229 | 62,351.879 | 48,012.235 | 28,004.133 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,062.45 | 4,284.983 | 4,009.499 | 3,370.213 | 3,387.874 | 3,699.358 | 3,637.077 | 3,122.666 | 4,120.274 | 3,825.046 | 3,878.612 | 2,177.393 | 2,216.227 | 2,404.127 | 2,332.255 | 2,280.361 | 2,464.642 | 2,393.964 | 2,429.521 | 2,608.282 | 2,584.112 | 2,373.14 | 2,337.488 | 1,977.364 | 1,995.829 | 1,805.882 | 1,751.532 | 1,260.645 | 1,111.026 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.994 | 281.331 | 293.22 | 307.612 | 444.298 | 484.204 | 550.828 | 553.051 | 554.692 | 804.89 | 784.741 | 785.299 | 790.716 | 790.716 |
Immateriële activa
| 426.693 | 0 | 1,214.373 | 1,274.263 | 1,464.594 | 15,533.441 | 3,705.217 | 5,344.209 | 2,948.333 | 3,850.958 | 1,921.839 | 2,526.952 | 1,643.905 | 1,587.218 | 1,551.551 | 599.071 | 960.518 | 322.563 | 143.037 | 477.96 | 797.342 | 1,097.076 | 447.593 | 1.226 | 1.226 | 1.188 | 1.169 | 1.142 | 1.13 |
Goodwill en immateriële activa
| 426.693 | 0 | 1,214.373 | 1,274.263 | 1,464.594 | 15,533.441 | 3,705.217 | 5,344.209 | 2,948.333 | 3,850.958 | 1,921.839 | 2,526.952 | 1,643.905 | 1,587.218 | 1,551.551 | 854.065 | 1,241.849 | 615.783 | 450.649 | 922.258 | 1,281.546 | 1,647.904 | 1,000.644 | 555.918 | 806.116 | 785.929 | 786.468 | 791.858 | 791.846 |
Langetermijnbeleggingen
| 9,950.619 | 19,836.574 | 9,390.748 | 17,944.676 | 17,757.246 | 20,393.905 | 19,491.216 | 19,255.854 | 20,576.981 | 21,014.144 | 21,252.742 | -5,034.569 | -4,179.282 | -4,328.122 | -4,187.592 | -3,532.807 | -4,110.641 | -3,497.955 | 977.509 | 1,169.272 | 864.443 | 550.009 | 232.151 | 67.236 | -74.411 | 344.446 | 780.453 | 6,844.872 | 472.685 |
Belastingvorderingen
| 249.751 | 237.087 | 239.518 | 226.771 | 243.886 | 287.582 | 269.764 | 271.07 | 285.286 | 329.184 | 327.848 | 330.224 | 319.15 | 336.777 | 303.786 | 398.381 | 404.15 | 488.208 | 349.309 | 420.287 | 424.348 | 307.921 | 288.074 | 234.783 | 208.671 | 161.569 | 158.001 | 85.404 | 93.003 |
Overige niet-vlottende activa
| 8,207.468 | 2,015.822 | 8,808.615 | 468.822 | 469.222 | 580.784 | 486.012 | 292.717 | 390.816 | 568.216 | 849.427 | 24,652.29 | 20,015.785 | 18,070.013 | 19,933.425 | 17,345.571 | 17,207.159 | 15,836.472 | 10,307.424 | 9,585.484 | 8,777.398 | 9,783.649 | 7,346.415 | 10,625.334 | 10,595.725 | 8,771.185 | 8,033.03 | -184.456 | 7,892.477 |
Totaal niet-vlottende activa
| 22,896.981 | 26,374.466 | 23,662.753 | 23,284.746 | 23,322.822 | 40,495.07 | 27,589.286 | 28,286.516 | 28,321.69 | 29,587.548 | 28,230.468 | 24,652.29 | 20,015.785 | 18,070.013 | 19,933.425 | 17,345.571 | 17,207.159 | 15,836.472 | 14,514.412 | 14,705.583 | 13,931.847 | 14,662.623 | 11,204.772 | 13,460.635 | 13,531.93 | 11,869.011 | 11,509.484 | 8,798.323 | 10,361.037 |
Totaal activa
| 205,810.952 | 230,914.06 | 203,115.191 | 199,249.692 | 192,326.487 | 216,990.388 | 205,533.87 | 170,121.255 | 159,283.637 | 151,369.795 | 148,663.422 | 140,047.547 | 128,778.484 | 120,405.76 | 122,073.037 | 133,262.99 | 129,578.533 | 134,644.345 | 129,402.885 | 123,418.092 | 110,822.652 | 128,660.547 | 107,735.863 | 102,491.597 | 95,507.232 | 86,240.24 | 73,861.363 | 56,810.558 | 38,365.17 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 18,936.272 | 19,604.466 | 20,168.442 | 16,673.873 | 15,318.973 | 12,067.373 | 12,540.648 | 9,842.297 | 11,302.011 | 9,183.133 | 11,242.286 | 11,293.541 | 10,552.203 | 9,278.676 | 10,492.556 | 8,477.395 | 10,309.528 | 8,097.601 | 11,888.46 | 6,756.426 | 6,783.199 | 7,796.778 | 5,483.549 | 6,041.761 | 6,168.692 | 2,892.595 | 8,084.163 | 7,396.018 | 5,379.063 |
Kortlopende schulden
| 20,794.686 | 18,749.957 | 18,363.445 | 19,844.184 | 21,266.575 | 19,946.724 | 30,467.462 | 18,883.284 | 17,654.657 | 21,524.569 | 17,597.999 | 13,964.623 | 19,735.437 | 15,235.494 | 13,398.644 | 21,663.448 | 17,805.446 | 13,915.516 | 20,250.526 | 19,809.503 | 15,455.479 | 18,591.982 | 14,845.813 | 17,225.299 | 13,101.876 | 16,528.395 | 10,540.741 | 0 | 2,683.635 |
Belastingschulden
| 7,775.28 | 8,291.165 | 7,926.281 | 6,787.808 | 7,225.094 | 8,261.429 | 7,609.346 | 5,746.903 | 5,243.142 | 3,256.551 | 2,282.487 | 1,457.264 | 2,009.346 | 1,252.425 | 1,543.986 | 1,193.813 | 1,626.685 | 1,192.604 | 1,762.83 | 1,829.024 | 1,837.665 | 1,418.925 | 1,638.757 | 1,541.402 | 1,882.792 | 1,244.394 | 1,235.521 | 700.741 | 663.404 |
Uitgestelde opbrengsten
| 65,952.788 | 51,797.853 | 59,289.79 | 37,174.974 | 43,854.261 | 48,658.623 | 38,688.083 | 28,208.716 | 27,185.777 | 29,400.586 | 31,110.373 | 47,790.289 | 38,724.188 | 34,524.984 | 35,284.876 | 38,441.852 | 34,769.057 | 34,407.278 | 28,756.642 | 30,998.081 | 27,999.933 | 35,531.287 | 29,838.084 | 7,781.5 | 11,092.434 | 7,879.075 | 1,235.521 | 0 | 663.404 |
Overige kortlopende verplichtingen
| 83.234 | 26,991.625 | 86.454 | 22,142.472 | 22,012.798 | 26,175.138 | 23,884.568 | 18,906.74 | 16,635.895 | 15,622.571 | 13,070.098 | 134.081 | 126.151 | 125.461 | 126.12 | 142.899 | 118.266 | 129.431 | 116.054 | 98.697 | 95.026 | 103.011 | 99.396 | 15,763.797 | 12,035.997 | 11,273.783 | 8,952.446 | 18,235.808 | 4,640.795 |
Totaal kortlopende verplichtingen
| 105,766.98 | 117,143.901 | 97,908.131 | 95,835.503 | 102,452.607 | 106,847.858 | 105,580.761 | 75,841.037 | 72,778.34 | 75,730.859 | 73,020.756 | 73,182.534 | 69,137.979 | 59,164.615 | 59,302.196 | 68,725.594 | 63,002.297 | 56,549.826 | 61,011.682 | 57,662.707 | 50,333.637 | 62,023.058 | 50,266.842 | 46,812.357 | 42,398.999 | 38,573.848 | 28,812.871 | 25,631.826 | 13,366.897 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 53,319.009 | 64,429.078 | 61,905.858 | 60,421.187 | 50,184.903 | 66,433.174 | 58,485.117 | 56,036.996 | 48,867.948 | 37,928.198 | 41,165.523 | 33,885.192 | 27,304.085 | 31,777.8 | 34,427.882 | 34,199.16 | 35,652.672 | 42,437.321 | 32,560.917 | 30,398.113 | 26,792.994 | 32,909.274 | 26,091.703 | 26,422.825 | 25,067 | 22,438.349 | 20,489.109 | 11,680.873 | 8,215.146 |
Uitgestelde opbrengsten niet-vlottend
| -1,720.975 | 46.166 | 70,013.836 | 30.07 | 38.654 | 42.443 | 0 | 0.528 | 1.579 | 0 | 0 | -24,652.29 | 0 | -18,070.013 | -19,933.425 | -17,345.571 | -17,207.159 | -15,456.725 | 0 | 0 | 0 | -7,752.334 | -6,721.935 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,564.33 | 1,639.783 | 1,511.258 | 1,496.451 | 1,511.381 | 1,824.387 | 2,045.708 | 2,237.11 | 2,518.631 | 1,842.489 | 1,710.833 | 1,609.574 | 1,519.839 | 1,408.178 | 1,360.9 | 1,459.239 | 1,497.616 | 1,489.255 | 1,351.324 | 1,312.187 | 1,093.877 | 1,231.82 | 959.594 | 907.042 | 869.481 | 749.3 | 729.887 | 656.083 | 644.227 |
Overige niet-vlottende verplichtingen
| 1,720.975 | 194.188 | -70,013.836 | 178.623 | 179.124 | 216.867 | 214.286 | 197.802 | 200 | 3.367 | 206.897 | 24,652.29 | 0 | 18,070.013 | 19,933.425 | 17,345.571 | 17,207.159 | 15,836.472 | 379.747 | 759.494 | 0 | 8,132.081 | 7,092.305 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 54,883.339 | 66,309.215 | 63,417.116 | 62,126.332 | 51,914.063 | 68,516.871 | 60,745.111 | 58,472.436 | 51,588.158 | 39,774.054 | 43,083.253 | 35,494.766 | 28,823.924 | 33,185.978 | 35,788.782 | 35,658.399 | 37,150.288 | 44,306.323 | 34,291.988 | 32,469.794 | 27,886.871 | 34,520.841 | 27,421.667 | 27,329.867 | 25,936.481 | 23,187.649 | 21,218.996 | 12,336.956 | 8,859.373 |
Totaal passiva
| 160,650.319 | 183,453.116 | 161,325.247 | 157,961.834 | 154,366.67 | 175,364.729 | 166,325.872 | 134,313.473 | 124,366.498 | 115,504.913 | 116,104.009 | 108,677.3 | 97,961.903 | 92,350.593 | 95,090.978 | 104,383.993 | 100,152.585 | 100,856.149 | 95,303.67 | 90,132.501 | 78,220.508 | 96,543.899 | 77,688.509 | 74,142.224 | 68,335.48 | 61,761.497 | 50,031.867 | 37,968.782 | 22,226.27 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,712.159 | 16,950.586 | 15,712.159 | 15,184.934 | 14,519.24 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,685.677 | 17,677.143 | 17,660.934 | 1,822.319 | 1,822.169 | 1,804.219 | 1,804.219 | 1,804.219 | 1,804.219 | 1,804.219 | 1,601.569 | 1,491.996 |
Ingehouden winsten
| 14,581.921 | 14,966.388 | 13,389.012 | 14,690.508 | 13,226.15 | 15,598.375 | 14,469.201 | 13,629.402 | 13,391.524 | 13,426.488 | 10,139.221 | 8,773.914 | 8,313.872 | 6,536.332 | 5,907.487 | 5,889.508 | 5,830.906 | 8,768.318 | 8,943.826 | 9,211.921 | 8,891.287 | 8,459.164 | 7,294.942 | 0 | 32.612 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 20,229.409 | 3,578.035 | 1,013.676 | 1,924.63 | 3,050.668 | 3,069.667 | 2,695.727 | 480.307 | 833.866 | 1,243.65 | 1,512.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -627.016 | 0 | -562.59 | 0 | -498.928 | 0 | -429.481 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -16,423.219 | 833.751 | 2,815.397 | 608.911 | 551.491 | 632.874 | 593.427 | 521.087 | 641.093 | 600.149 | 552.114 | 2,310.98 | 2,296.815 | 1,549.943 | 1,103.551 | 2,678.038 | 3,270.904 | 4,500.154 | 4,140.054 | 3,084.101 | 19,530.457 | 18,591.807 | 18,536.015 | 23,936.341 | 23,333.037 | 20,771.257 | 20,635.429 | 15,526.253 | 13,127.954 |
Totaal eigen vermogen van aandeelhouders
| 34,100.27 | 36,328.759 | 32,930.244 | 32,408.982 | 31,347.55 | 36,986.593 | 35,444.032 | 32,316.473 | 32,552.16 | 32,955.964 | 29,889.095 | 28,770.571 | 28,296.364 | 25,771.952 | 24,696.715 | 26,253.223 | 26,787.487 | 30,954.149 | 30,761.023 | 29,956.956 | 29,617.047 | 28,873.14 | 27,072.586 | 25,740.56 | 24,670.94 | 22,575.476 | 22,010.167 | 17,127.822 | 14,619.95 |
Totaal eigen vermogen
| 45,160.633 | 47,460.944 | 41,789.944 | 41,287.858 | 37,959.817 | 41,625.659 | 39,207.998 | 35,807.782 | 34,917.139 | 35,864.882 | 32,559.413 | 31,370.247 | 30,816.581 | 28,055.167 | 26,982.059 | 28,878.997 | 29,425.948 | 33,788.196 | 34,099.215 | 33,285.591 | 32,602.144 | 32,116.648 | 30,047.354 | 28,349.373 | 27,171.752 | 24,478.743 | 23,829.496 | 18,841.776 | 16,138.9 |
Totaal passiva en aandeelhoudersvermogen
| 205,810.952 | 230,914.06 | 203,115.191 | 199,249.692 | 192,326.487 | 216,990.388 | 205,533.87 | 170,121.255 | 159,283.637 | 151,369.795 | 148,663.422 | 140,047.547 | 128,778.484 | 120,405.76 | 122,073.037 | 133,262.99 | 129,578.533 | 134,644.345 | 129,402.885 | 123,418.092 | 110,822.652 | 128,660.547 | 107,735.863 | 102,491.597 | 95,507.232 | 86,240.24 | 73,861.363 | 56,810.558 | 38,365.17 |