Poly Property Group Co., Limited

HKEX:0119.HK

1.25 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 31,631.91737,014.11531,173.33240,575.95736,601.56334,006.05543,652.39232,747.25227,914.32631,438.44827,354.48120,640.44620,921.6517,762.52117,581.48420,871.87217,908.11718,480.39216,236.97314,249.48814,826.08123,792.82914,307.86313,584.74912,295.63414,030.66815,872.8110,983.32710,100.429
Kortetermijnbeleggingen -905.7140-1,093.0850000000013,515.9598,760.2287,321.9897,054.736,153.5255,873.784,416.7050.8670.8460.9720.6760.74177.562326.913294.85711.002-6,207.938226.052
Liquide middelen en kortetermijnbeleggingen 31,631.91737,014.11531,173.33240,575.95736,601.56334,006.05543,652.39232,747.25227,914.32631,438.44827,354.48120,640.44620,921.6517,762.52117,581.48420,871.87217,908.11718,480.39216,237.8414,250.33414,827.05323,793.50514,308.60313,762.31112,622.54714,325.52515,883.81210,983.32710,326.481
Nettovorderingen 339.54719,132.05348.73922,466.32423,106.124,602.48721,094.02416,040.43315,982.66212,267.33611,948.46712,973.16212,536.98310,873.24110,645.02412,982.61310,047.52515,545.84413,804.01612,081.0878,007.2676,536.6025,242.7873,565.7092,338.021,471.8081,508.799944.208786.694
Voorraad 134,443.237148,393.428131,879.933143,144.894147,402.133117,886.776112,421.07593,047.05487,064.95978,076.46381,130.00681,771.47475,293.89173,690.13573,902.70782,052.11884,404.80584,770.11484,835.09482,368.89974,044.29683,655.88576,968.0276,104.2815,952.5444,136.385,537.67535,137.93116,433.606
Overige vlottende activa 18,185.429018,210.76422,838.94900777.0930012.61811.99510.17510.1759.8510.39710.81610.92711.52311.52312.18912.18911.93211.67465,598.66161,062.19154,437.51639,421.593946.769457.352
Totaal vlottende activa 182,913.971204,539.594179,452.438206,187.175207,109.796176,495.318177,944.584141,834.739130,961.947121,782.247120,432.954115,395.257108,762.699102,335.747102,139.612115,917.419112,371.374118,807.873114,888.473108,712.50996,890.805113,997.92496,531.09189,030.96281,975.30274,371.22962,351.87948,012.23528,004.133
Niet-vlottende activa:
Materiële vaste activa, netto 4,062.454,284.9834,009.4993,949.0524,151.7563,699.3583,637.0773,122.6664,120.2743,825.0463,878.6122,177.3932,216.2272,404.1272,332.2552,280.3612,464.6422,393.9642,429.5212,608.2822,584.1122,373.142,337.4881,977.3641,995.8291,805.8821,751.5321,260.6451,111.026
Goodwill 000000000000000254.994281.331293.22307.612444.298484.204550.828553.051554.692804.89784.741785.299790.716790.716
Immateriële activa 426.69301,214.3731,493.121,794.82415,533.4413,705.2175,344.2092,948.3333,850.9581,921.8392,526.9521,643.9051,587.2181,551.551599.071960.518322.563143.037477.96797.3421,097.076447.5931.2261.2261.1881.1691.1421.13
Goodwill en immateriële activa 426.69301,214.3731,493.121,794.82415,533.4413,705.2175,344.2092,948.3333,850.9581,921.8392,526.9521,643.9051,587.2181,551.551854.0651,241.849615.783450.649922.2581,281.5461,647.9041,000.644555.918806.116785.929786.468791.858791.846
Langetermijnbeleggingen 9,950.61919,836.5749,390.74821,026.721,761.06420,393.90519,491.21619,255.85420,576.98121,014.14421,252.742-5,034.569-4,179.282-4,328.122-4,187.592-3,532.807-4,110.641-3,497.955977.5091,169.272864.443550.009232.15167.236-74.411344.446780.4536,844.872472.685
Belastingvorderingen 249.751237.087239.518265.719298.876287.582269.764271.07285.286329.184327.848330.224319.15336.777303.786398.381404.15488.208349.309420.287424.348307.921288.074234.783208.671161.569158.00185.40493.003
Overige niet-vlottende activa 8,207.4682,015.8228,808.615549.343575.02580.784486.012292.717390.816568.216849.42724,652.2920,015.78518,070.01319,933.42517,345.57117,207.15915,836.47210,307.4249,585.4848,777.3989,783.6497,346.41510,625.33410,595.7258,771.1858,033.03-184.4567,892.477
Totaal niet-vlottende activa 22,896.98126,374.46623,662.75327,283.93428,581.5440,495.0727,589.28628,286.51628,321.6929,587.54828,230.46824,652.2920,015.78518,070.01319,933.42517,345.57117,207.15915,836.47214,514.41214,705.58313,931.84714,662.62311,204.77213,460.63513,531.9311,869.01111,509.4848,798.32310,361.037
Totaal activa 205,810.952230,914.06203,115.191233,471.109235,691.336216,990.388205,533.87170,121.255159,283.637151,369.795148,663.422140,047.547128,778.484120,405.76122,073.037133,262.99129,578.533134,644.345129,402.885123,418.092110,822.652128,660.547107,735.863102,491.59795,507.23286,240.2473,861.36356,810.55838,365.17
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,936.27219,604.46620,168.44219,537.63418,773.02112,067.37312,540.6489,842.29711,302.0119,183.13311,242.28611,293.54110,552.2039,278.67610,492.5568,477.39510,309.5288,097.60111,888.466,756.4266,783.1997,796.7785,483.5496,041.7616,168.6922,892.5958,084.1637,396.0185,379.063
Kortlopende schulden 20,794.68618,749.95718,363.44523,252.45126,061.6619,946.72430,467.46218,883.28417,654.65721,524.56917,597.99913,964.62319,735.43715,235.49413,398.64421,663.44817,805.44613,915.51620,250.52619,809.50315,455.47918,591.98214,845.81317,225.29913,101.87616,528.39510,540.74102,683.635
Belastingschulden 7,775.288,291.1657,926.2817,953.6248,854.1738,261.4297,609.3465,746.9035,243.1423,256.5512,282.4871,457.2642,009.3461,252.4251,543.9861,193.8131,626.6851,192.6041,762.831,829.0241,837.6651,418.9251,638.7571,541.4021,882.7921,244.3941,235.521700.741663.404
Uitgestelde opbrengsten 65,952.78851,797.85359,289.7943,559.82853,742.30848,658.62338,688.08328,208.71627,185.77729,400.58631,110.37347,790.28938,724.18834,524.98435,284.87638,441.85234,769.05734,407.27828,756.64230,998.08127,999.93335,531.28729,838.0847,781.511,092.4347,879.0751,235.5210663.404
Overige kortlopende verplichtingen 83.23426,991.62586.45425,945.47326,976.13826,175.13823,884.56818,906.7416,635.89515,622.57113,070.098134.081126.151125.461126.12142.899118.266129.431116.05498.69795.026103.01199.39615,763.79712,035.99711,273.7838,952.44618,235.8084,640.795
Totaal kortlopende verplichtingen 105,766.98117,143.90197,908.131112,295.386125,553.127106,847.858105,580.76175,841.03772,778.3475,730.85973,020.75673,182.53469,137.97959,164.61559,302.19668,725.59463,002.29756,549.82661,011.68257,662.70750,333.63762,023.05850,266.84246,812.35742,398.99938,573.84828,812.87125,631.82613,366.897
Langlopende verplichtingen:
Langetermijnschulden 53,319.00964,429.07861,905.85870,798.61261,500.35366,433.17458,485.11756,036.99648,867.94837,928.19841,165.52333,885.19227,304.08531,777.834,427.88234,199.1635,652.67242,437.32132,560.91730,398.11326,792.99432,909.27426,091.70326,422.82525,06722,438.34920,489.10911,680.8738,215.146
Uitgestelde opbrengsten niet-vlottend -1,720.97546.16670,013.83635.23547.3742.44300.5281.57900-24,652.290-18,070.013-19,933.425-17,345.571-17,207.159-15,456.725000-7,752.334-6,721.935000000
Uitgestelde belastingverplichtingen niet-vlottend 1,564.331,639.7831,511.2581,753.4681,852.161,824.3872,045.7082,237.112,518.6311,842.4891,710.8331,609.5741,519.8391,408.1781,360.91,459.2391,497.6161,489.2551,351.3241,312.1871,093.8771,231.82959.594907.042869.481749.3729.887656.083644.227
Overige niet-vlottende verplichtingen 1,720.975194.188-70,013.836209.302219.512216.867214.286197.8022003.367206.89724,652.29018,070.01319,933.42517,345.57117,207.15915,836.472379.747759.49408,132.0817,092.305000000
Totaal niet-vlottende verplichtingen 54,883.33966,309.21563,417.11672,796.61763,619.39568,516.87160,745.11158,472.43651,588.15839,774.05443,083.25335,494.76628,823.92433,185.97835,788.78235,658.39937,150.28844,306.32334,291.98832,469.79427,886.87134,520.84127,421.66727,329.86725,936.48123,187.64921,218.99612,336.9568,859.373
Totaal passiva 160,650.319183,453.116161,325.247185,092.003189,172.522175,364.729166,325.872134,313.473124,366.498115,504.913116,104.009108,677.397,961.90392,350.59395,090.978104,383.993100,152.585100,856.14995,303.6790,132.50178,220.50896,543.89977,688.50974,142.22468,335.4861,761.49750,031.86737,968.78222,226.27
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 15,712.15916,950.58615,712.15917,792.96817,792.96817,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,685.67717,677.14317,660.9341,822.3191,822.1691,804.2191,804.2191,804.2191,804.2191,804.2191,601.5691,491.996
Ingehouden winsten 14,581.92114,966.38813,389.01217,213.62316,208.31915,598.37514,469.20113,629.40213,391.52413,426.48810,139.2218,773.9148,313.8726,536.3325,907.4875,889.5085,830.9068,768.3188,943.8269,211.9218,891.2878,459.1647,294.942032.6120000
Overige gereserveerde algehele resultaten 20,229.4093,578.0351,013.6762,255.1883,738.5183,069.6672,695.727480.307833.8661,243.651,512.083000000000-627.0160-562.590-498.9280-429.48100
Overige totale aandeelhoudersvermogen -16,423.219833.7512,815.397713.492675.839632.874593.427521.087641.093600.149552.1142,310.982,296.8151,549.9431,103.5512,678.0383,270.9044,500.1544,140.0543,084.10119,530.45718,591.80718,536.01523,936.34123,333.03720,771.25720,635.42915,526.25313,127.954
Totaal eigen vermogen van aandeelhouders 34,100.2736,328.75932,930.24437,975.27138,415.64436,986.59335,444.03232,316.47332,552.1632,955.96429,889.09528,770.57128,296.36425,771.95224,696.71526,253.22326,787.48730,954.14930,761.02329,956.95629,617.04728,873.1427,072.58625,740.5624,670.9422,575.47622,010.16717,127.82214,619.95
Totaal eigen vermogen 45,160.63347,460.94441,789.94448,379.10646,518.81441,625.65939,207.99835,807.78234,917.13935,864.88232,559.41331,370.24730,816.58128,055.16726,982.05928,878.99729,425.94833,788.19634,099.21533,285.59132,602.14432,116.64830,047.35428,349.37327,171.75224,478.74323,829.49618,841.77616,138.9
Totaal passiva en aandeelhoudersvermogen 205,810.952230,914.06203,115.191233,471.109235,691.336216,990.388205,533.87170,121.255159,283.637151,369.795148,663.422140,047.547128,778.484120,405.76122,073.037133,262.99129,578.533134,644.345129,402.885123,418.092110,822.652128,660.547107,735.863102,491.59795,507.23286,240.2473,861.36356,810.55838,365.17