STX Corporation

KRX:011810.KS

5300 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,81855,78448,37423,27938,39651,04418,73322,80544,58432,84119,59632,82637,69130,89526,12040,09445,59646,70140,02538,65135,14952,62344,27934,19727,07424,24195,50481,85451,07740,60947,69242,71536,54068,61977,00566,31762,89361,549111,28294,02568,72865,56965,14744,62731,293286,378306,062125,236125,823114,108233,082216,586254,130384,901381,558.805559,493.638380,580.198168,070.13413,695.773161,314.748282,042.8578,615.761107,085.48642,670.34426,971.48641,457.356
Kortetermijnbeleggingen 6,6865,56122,3896,6656,54313,07921,7555,7375,6079,3649,0285,1656,7125,8138,35052,35114,12816,10226,29355,31135,37437,47239,14020,71425,69432,53444,35845,90031,71637,56667,58467,996166,585275,749282,028285,537278,520276,507261,772268,624253,183268,600270,151212,126158,500188,526261,713242,133165,909243,559176,522156,02361,277104,230132,980.7164,886.99969,734.24867,600.44843,628.23349,322.251181,100.387185,459.126171,212.77431,208.33332,401.66126,263.868
Liquide middelen en kortetermijnbeleggingen 30,50461,34570,76329,94444,93964,12340,48828,54250,19142,20528,62437,99144,40336,70834,47092,44559,72462,80366,31893,96270,52390,09583,41954,91152,76856,775139,862127,75482,79378,175115,276110,711203,125344,368359,033351,854341,413338,056373,054362,649321,911334,169335,298256,753189,793474,904567,775367,369291,732357,667409,604372,609315,407489,131514,539.515624,380.637450,314.446235,670.578457,324.006210,636.999463,143.237264,074.887278,298.2673,878.67759,373.14767,721.224
Nettovorderingen 146,131125,663134,946186,796183,046297,893332,830312,679292,914250,220213,759215,443183,115175,043173,56995,398191,645196,181178,906189,964203,716215,560194,058182,070147,011139,130153,586156,347166,204162,47800000000320,257000000964,474733,934975,282763,731808,453705,5390551,504676,562410,228.296426,508.062574,041.928307,611.308409,983.211553,547.814434,624.416357,715.919290,139.544173,411.461153,459.087132,775.727
Voorraad 83,63464,88564,65995,36383,945100,40591,873116,86992,65993,967111,881103,83591,168102,081102,01553,38174,341101,079118,778116,513124,181122,338129,417147,476158,432154,613181,620156,135161,440165,630226,131259,177334,025313,930316,312284,522262,888207,159207,648161,546118,311112,58494,076169,344168,904172,974182,590225,587273,346241,046315,306436,905378,258349,175210,996.709237,396.802172,591.199149,411.042167,474.301264,303.138151,447.88359,732.00622,931.22334,334.85667,554.24543,739.069
Overige vlottende activa 47,37645,97550,2994,2814,14711,778-12515,07715,17712,55511,97310,6369,8309,6969,8588,0888,6459,40522,39917,43310,75214,45715,96716,6445,5821,0617188079121,340144,940170,342159,142175,801226,774296,179308,543283,629-7,349246,413342,912362,188364,233493,286748,78639968129,22788790,954176,111592,770.1392,163.640.0012,891.2572,645.5942,428.6184,593.6454,880.9311,064.871365.749212.521,143.744
Totaal vlottende activa 307,645297,868320,667316,384316,077474,199465,066473,167450,941398,947366,237367,905328,516323,528319,912249,312334,355369,468386,401417,872409,172442,450422,861401,101363,793351,579475,786441,043411,349407,623486,347540,230696,292834,099902,119932,555912,844828,844893,610770,608783,134808,941793,607919,3831,107,4831,612,7511,484,3051,568,2461,458,0361,407,1741,430,4571,600,4681,421,2801,514,9271,138,534.6591,290,449.1411,196,947.574695,584.1851,037,427.1121,030,916.5691,053,809.181686,403.743592,433.898281,990.743280,598.999245,379.764
Niet-vlottende activa:
Materiële vaste activa, netto 204,565204,440205,004206,375241,193216,457218,439220,643229,270234,087245,426216,203210,190189,858192,43882,02890,43589,02190,28882,03276,60487,06174,24975,86969,03069,69570,76071,37572,24773,19473,71596,94398,38799,948101,700103,338104,701106,547108,080118,310121,120122,788215,510228,451242,5491,063,1991,044,5471,009,313899,839873,020818,4201,014,282937,625918,977150,344.679150,643.055175,911.116162,879.129163,834.512160,774.09987,151.24185,103.14178,795.28581,554.97478,520.74974,532.092
Goodwill 0000000000000000000000000000000000020620620620620620620620620620639,08039,14539,14539,14539,14539,14550,08661,65726,363178.045187.327196.609215.173224.455233.737253.145263.27273.396293.648303.773313.899
Immateriële activa 01,9801,7362,0242,0582,4052,3472,3352,2682,1602,1982,9432,4702,4952,54710,6702,5842,5602,7772,9393,2013,0733,0073,0323,0593,0802,7502,7673,1663,4073,4323,7133,7923,8783,9503,8833,7883,8454,0184,4724,5934,76510,46512,49514,039531,450530,923567,827569,045584,544591,639550,826543,867234,2991,550.19668.448751.804861.874906.935908.136862.059814.596866.556851.864875.177775.317
Goodwill en immateriële activa 01,9801,7362,0242,0582,4052,3472,3352,2682,1602,1982,9432,4702,4952,54710,6702,5842,5602,7772,9393,2013,0733,0073,0323,0593,0802,7502,7673,1663,4073,4323,7133,7923,8783,9504,0893,9944,0514,2244,6784,7994,97110,67112,70114,245570,530570,068606,972608,190623,689630,784600,912605,524260,6621,728.235855.775948.4131,077.0471,131.391,141.8731,115.2041,077.8661,139.9521,145.5121,178.951,089.216
Langetermijnbeleggingen 63,03355,12351,2219,9829,7781,517-3,29713,68814,9616,6418,59713,87812,38917,8329,49720,81732,76817,7514,934-6,14723,4052,397-4,876-2,091-481-6,162-931-23,287-3,953-15,485-26,593-34,128-80,887-172,763-175,676-200,490-191,318-184,015-184,694-156,709-137,717-124,979-121,885305,855241,176561,8601,430,0431,715,1301,804,1821,786,6561,923,9311,759,6491,576,5081,219,2161,567,185.2011,579,867.0371,308,192.6021,367,793.41,068,129.4531,078,343.914565,199.426392,478.428465,804.726496,593.584401,180.77337,787.91
Belastingvorderingen 42434411111211887,2008888829293028632121010000000425,097383,0010000000007,62124,3730364,554489,3030408,256310,837367,362202,233.889688.238143,801.803157,059.586151,084.9811,868.3986,077.6772,092.803201.091110.256107.41749.089
Overige niet-vlottende activa 2,4050839,56438,34249,37959,21850,26447,60150,81153,68356,43659,35487,86093,16194,19472,29880,85675,67990,02766,69957,81058,81959,00164,80677,68779,176103,450101,489112,565170,808174,864276,558424,91010,0349,521426,707428,681433,782421,902423,285443,133444,617387,374340,108426,864513,693474,38475,563581430,58395,45132,5688,4717,168.669146,600.517,168.8187,175.037,257.905151,551.622267,355.933251,687.478224,075.80773,564.15457,466.95733,833.859
Totaal niet-vlottende activa 270,045261,586258,013257,956291,382269,770276,718286,938294,108300,899309,912289,468284,411298,053297,651207,738198,114190,218173,706168,857169,912150,343131,200135,813136,415144,300151,756154,305172,949173,681221,362241,392297,850355,973365,105299,459344,084355,264361,392388,181411,487445,913548,913934,381838,0782,630,0743,582,7243,805,7993,752,3283,773,2493,803,7183,878,5503,463,0622,774,6881,928,660.6731,878,654.6151,636,022.7521,695,984.1921,391,438.2411,393,679.906926,899.481732,439.716770,016.861652,968.48538,454.843447,292.166
Totaal activa 577,690559,454578,680574,340607,459743,969741,784760,105745,049699,846676,149657,373612,927621,581617,563457,050532,469559,686560,107586,729579,084592,793554,061536,914500,208495,879627,542595,348584,298581,304707,709781,622994,1421,190,0721,267,2241,232,0141,256,9281,184,1081,255,0021,158,7891,194,6211,254,8541,342,5201,853,7641,945,5614,242,8255,067,0295,374,0455,210,3645,180,4235,234,1755,479,0184,884,3424,289,6153,067,195.3323,169,103.7562,832,970.3262,391,568.3772,428,865.3532,424,596.4751,980,708.6621,418,843.4591,362,450.759934,959.223819,053.842692,671.93
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 67,70234,92256,93666,29767,04295,88498,020132,655135,147136,882124,360136,059136,760103,614103,46778,089100,08595,090102,26298,095126,864102,09976,68594,61659,46469,298116,54274,09476,33762,73493,777123,855141,849138,967168,094139,112148,497110,984128,067100,89773,38673,512199,238215,168290,922305,083335,789425,913345,688340,286358,476336,809238,738384,616186,787.002238,547.313231,284.517182,650.622152,757.993201,450.691220,067.218237,161.9157,984.92986,331.99586,424.50479,882.535
Kortlopende schulden 301,240304,113308,119330,432336,636383,305364,958333,166306,207287,316279,794275,455276,672323,811310,121239,102271,965289,624287,503296,220261,240330,938308,934285,265303,293284,425329,203333,258286,232307,071760,013546,571630,297621,415615,410596,209539,304488,769552,546459,629437,219443,782892,7401,076,5631,661,8851,872,8861,796,4011,751,7731,547,3391,410,5081,474,2661,574,7301,293,6671,298,9541,154,450.731,230,172.7741,150,723.133817,985.155740,741.531614,216.155527,323.943337,221.545286,589.247199,450.741193,840.794161,250.373
Belastingschulden 0064000967000205000238000166000830009100014214317417433327121315644925616811159125,3397485,12111,2296,4719,62413,00710,5406,48713,9476,2251,129.99902,168.2133,246.0112,629.141017,583.03817,331.94820,619.19516,694.2211,176.5456,421.975
Uitgestelde opbrengsten 12,20717,87813,65045,22329,79018,06418,55218,48513,8609,29813,30641,70433,61541,08823840,30639,43950,93516671,52179,69370,9378361,95944,16249,0439181,52491,684117,81814214317417433327121315644925616811159125,3397485,12111,2296,4719,62413,00710,5406,48713,947235,928118,135.529118,805.472124,512.6463,246.011126,968.924017,583.038135,101.14520,619.19516,694.2211,176.5456,421.975
Overige kortlopende verplichtingen 28,92327,22918,91426117047,96160,33140,10544,46431,96130,93196130681144,4484,9865,02836849,87576845534977,89636515,80818,383108,1458,97413,8215,889120,811130,417226,40382,87282,848106,60699,417112,962107,635102,328154,840174,961186,111205,666213,001231,676219,770218,624242,752216,644198,586200,095173,8951,489-0.001-0.0010.001116,264.0440.001155,653.911160,745.965-0.00199,664.08846,016.86343,622.25828,988.071
Totaal kortlopende verplichtingen 410,072384,142397,619442,213433,638545,214541,861524,411499,678465,457448,391454,179447,353469,324458,274362,483416,517436,017439,806466,604468,252504,323463,598442,205422,727421,149553,981497,850468,074493,512974,743800,986998,723843,428866,685842,198787,431712,871788,697663,110665,613692,3661,278,6801,522,7362,166,5562,414,7662,363,1892,402,7812,145,4031,980,4452,041,8682,118,1211,720,2471,920,9871,459,373.261,587,525.5581,506,520.2971,120,145.8321,020,468.449971,320.757925,720.164709,484.589564,857.459348,493.819335,064.101276,542.954
Langlopende verplichtingen:
Langetermijnschulden 9,7327,5547,01510,75627,53374,58476,23380,37977,59469,06670,97970,25368,60149,95652,59729,524.06546,11244,54144,64240,84934,41923,76222,59522,97416,60417,23219,34322,70724,70526,76030,940255,288255,996256,949286,268294,876341,878339,845338,440340,678361,921409,186536,275458,696187,632969,1901,022,5121,093,5841,090,8231,097,8621,069,7491,151,1601,134,4621,081,795607,361.926613,573.408397,096.401404,399.574410,421.716357,212.173310,383.185308,055.104307,719.352104,559.808110,343.94294,676.798
Uitgestelde opbrengsten niet-vlottend 1,2739191,3641,4091,5531,6221,6921,7801,8581,9111,9802,0362,1052,1751,8451,9171,9912,0622,03281865259837145330110,2531,2561,5216,8126,8559,50510,29711,34614,13718,66017,6554,4404,4404,4405,3235,3235,3236,0897,3097,3097,3097,3097,6147,9198,2248,5245,1134,6764,7842,799.6562,330.5751,806.1242,814.2862,554.94943,592.8519,018.03517,519.10617,126.1718,995.97919,529.39920,210.74
Uitgestelde belastingverplichtingen niet-vlottend 17,14417,13317,12113,01017,50012,98112,90214,15214,14121,52814,3243,8273,8273,4533,5311,3211,3211,3211,3211,3211,3211,3211,321111120,47720,65021,832000007,9207,8507,8527,8498,3478,64210,5748,9229,2798,748111,392127,461139,401140,329144,348159,737126,437188,27753,710102,271.66187,110.84482,469.09386,077.762116,855.608122,025.80856,574.44228,498.42546,549.42753,490.36628,510.24818,966.738
Overige niet-vlottende verplichtingen 9,8399,1866,9814,5586,5979,2496,68916,42216,58618,43517,94518,28818,21719,52319,58711,416.93514,13018,71716,0153,7592,0512,9422,14811,26411,23899710,4019039033,69623,11720,89820,75523,76523,26918,94419,53922,54621,91423,28819,28719,44722,21726,67518,65439,37939,91936,71536,74739,15338,35541,22540,61840,9362,177.8468,325.1398,325.1387,341.8467,343.8447,353.8447,563.8943,343.4543,240.4558,697.4215,685.3214,728.121
Totaal niet-vlottende verplichtingen 37,98834,79232,48129,73353,18398,43697,516112,733110,179110,940105,22894,40492,75075,10777,56044,17963,55466,64164,01046,74738,44328,62326,43534,69228,14428,48331,00145,60853,07059,14363,562286,483288,097294,851328,197339,395373,707374,683372,643377,636395,173444,530573,503501,959222,3431,127,2701,197,2011,277,3141,275,8181,289,5871,276,3651,323,9351,368,0331,181,225714,611.089711,339.966489,696.756500,633.468537,176.117530,184.675393,539.556357,416.089374,635.404185,743.574164,068.91138,582.397
Totaal passiva 448,060418,934430,100471,946486,821643,650639,377637,144609,857576,397553,619548,583540,103544,431535,834406,662480,071502,658503,816513,351506,695532,946490,033476,897450,871449,632584,982543,458521,144552,6551,038,3051,087,4691,286,8201,138,2791,194,8821,181,5931,161,1381,087,5541,161,3401,040,7461,060,7861,136,8961,852,1832,024,6952,388,8993,542,0363,560,3903,680,0953,421,2213,270,0323,318,2333,442,0563,088,2803,102,2122,173,984.3482,298,865.5241,996,217.0531,620,779.31,557,644.5661,501,505.4321,319,259.721,066,900.678939,492.863534,237.394499,133.011415,125.351
Eigen vermogen:
Preferente aandelen 0000000000000256,2650000000003,1783,177.9253,177.9253,17831,917.2331,91731,917.23143143143142.725143143143143143143001474.105147146.41147147147146.505147147147146.505146.505146.505146.505146.505146.505146.505146.505146.505146.505146.505146.505146.505
Gewone aandelen 77,54577,54577,54559,14577,07271,55471,55471,55471,55471,55471,55471,55450,17149,31749,31749,31749,31749,31749,31749,31749,31749,31749,31746,14044,656.07544,656.07547,834446,560.77446,561446,560.77118,33074,69974,69974,699.27574,69974,69974,61374,61374,613671,518671,661671,661153,691153,443.895151,319151,319.59150,981149,853149,853149,853.495149,853149,853149,853124,853.495124,853.495124,853.495124,853.49599,853.49599,853.49599,853.49599,853.49586,375.43386,375.43386,375.43384,970.6384,092.63
Ingehouden winsten -131,379-123,395-116,106-86,708-78,488-66,101-64,955-49,716-39,462-50,476-51,920-57,168-56,632-50,436-47,100-27,160-25,764-25,486-25,623-8,895-8,801-6,2268,1123,1817,0213,487-123,486-115,115-108,684-135,152-458,047-379,546-392,690-49,001-28,046-23,47122,20123,817-855,946-828,979-813,917-835,097-1,236,182-927,351-1,314,114-498,337345,433589,911708,692838,802852,624862,837882,817459,390289,600.66168,880.112137,206.7783,401.77824,573.69839,796.481116,048.805168,020.468108,017.524120,171.70592,021.70565,051.159
Overige gereserveerde algehele resultaten 311,589311,877313,166315,784315,371306,728304,370308,877308,108309,980307,901308,365307,717-256,265000000000000-3,178000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -191,339-188,155-188,197-247,486-254,490-262,968-260,821-262,634-260,811-262,801-260,666-261,636-277,65628,28326,01028,60329,20133,46532,81333,01931,81616,5736,3997,518-5,518-5,074118,212-311,473-306,640-314,6778,978-1,14325,17025,95225,546-950-1,167-2,019874,852275,361275,943281,246572,533602,863718,615667,921621,422663,101695,227687,171706,802764,781520,396443,301478,610.324576,358.119574,546.495667,387.298746,647.088783,294.562445,400.13897,400.376228,418.434194,028.187142,781.991128,256.285
Totaal eigen vermogen van aandeelhouders 66,41677,87286,40840,73559,46549,21350,14868,08179,38968,25766,86961,11523,60027,16428,22750,76052,75457,29656,50773,44172,33259,66463,82860,01749,33746,24742,56051,89063,15428,649-330,596-305,847-292,67851,79372,34250,42195,79096,55493,662118,043133,687117,810-509,811-171,040-444,033321,0501,117,9831,403,0121,553,9191,675,9731,709,4261,777,6181,553,2131,027,691893,210.984870,238.231836,753.273770,789.076871,220.786923,091.043661,448.943351,942.782422,957.896400,721.83319,920.831277,546.579
Totaal eigen vermogen 129,630140,520148,580102,394120,638100,319102,407122,961135,192123,449122,530108,79072,82477,15081,72950,38852,39857,02856,29173,37872,38959,84764,02860,01749,33746,24742,56051,89063,15428,649-330,596-305,847-292,67851,79372,34250,42195,79096,55493,662118,043133,835117,958-509,663-170,931-443,338700,7891,506,6391,693,9501,789,1431,910,3911,915,9422,036,9621,796,0621,187,403893,210.984870,238.231836,753.273770,789.076871,220.786923,091.043661,448.943351,942.782422,957.896400,721.83319,920.831277,546.579
Totaal passiva en aandeelhoudersvermogen 577,690559,454578,680574,340607,459743,969741,784760,105745,049699,846676,149657,373612,927621,581617,563457,050532,469559,686560,107586,729579,084592,793554,061536,914500,208495,879627,542595,348584,298581,304707,709781,622994,1421,190,0721,267,2241,232,0141,256,9281,184,1081,255,0021,158,7891,194,6211,254,8541,342,5201,853,7641,945,5614,242,8255,067,0295,374,0455,210,3645,180,4235,234,1755,479,0184,884,3424,289,6153,067,195.3323,169,103.7552,832,970.3262,391,568.3762,428,865.3522,424,596.4751,980,708.6631,418,843.461,362,450.759934,959.223819,053.842692,671.93