Tianli Holdings Group Limited

HKEX:0117.HK

0.25 (HKD) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32.67132.671108.007108.00762.46962.46990.98490.98462.86462.86459.21359.21360.29860.298143.359143.359175.257175.257197.256197.256488.424488.424220.383220.383668.92668.92553.198553.198129.703129.703269.079269.079464.643464.64331.12831.12827.74627.74639.52539.52553.94153.94164.56161.65848.01848.01834.41765.88765.03348.48129.3735.82383.503109.925
Kortetermijnbeleggingen 371.102371.102185.087185.087155.882155.882000000000000200200110.53110.530000-2.9870-268.758000001.2611.2611.6831.683103.0672.9132.9130.6650.6650.710.7100.161000000
Liquide middelen en kortetermijnbeleggingen 403.773403.773293.094293.094218.351218.35190.98490.98462.86462.86459.21359.21360.29860.298143.359143.359175.257175.257397.256397.256598.954598.954220.383220.383668.92668.92553.198553.198129.703129.703269.079269.079464.643464.64331.12832.38927.74629.42949.52552.59253.94156.85464.56162.32348.01848.72834.41766.04865.03348.48129.3735.82383.503109.925
Nettovorderingen 347.16347.16305.075305.075261.595261.595196.591196.591190.975190.975213.575213.575185.236185.236125.984125.984134.965134.965152.828152.828277.353277.353450.652450.652453.357391.319461.855461.855478.386336.871226.527226.527243.653228.119210.469187.669233.295188.228238.832185.8373.349227.129319.963238.624305.011222.8950187.695170.398172.8158.895137.821154.497114.149
Voorraad 195.314195.314173.142173.142195.06195.06206.74206.74248.203248.203203.075203.075178.337178.337192.36192.36115.556115.556148.32148.32196.081196.081164.538164.538113.796113.796155.335155.335107.605107.605118.674118.674101.131101.131113.967113.96788.0488.0498.05398.05376.90776.90795.23995.239110.363110.363106.058103.062127.809104.42196.873113.849122.201111.552
Overige vlottende activa 430.298430.298251.826251.826209.552209.552242.88246.291238.4747.495255.44941.874239.16953.933165.48439.5162.18927.224189.376236.548338.716171.893487.35136.6990.4962.528511.95550.10.49142.005391.286164.7590.48816.0220.48822.0270.48843.8721.6661.6250.488143.7950.48984.0660.48881.894231.553125.77285.79418.1223.70625.8432.56850.324
Totaal vlottende activa 1,005.4431,005.443838.05838.05728.676728.676540.606540.606549.537549.537517.737517.737477.804477.804501.203501.203453.002453.002734.952734.9521,133.7511,133.751872.272872.2721,236.5631,236.5631,220.4881,220.488716.184716.184779.039779.039809.915809.915356.052356.052349.569349.569388.07388.07504.685504.685480.252480.252463.88463.88372.028482.577449.034343.822308.844313.333392.769385.95
Niet-vlottende activa:
Materiële vaste activa, netto 942.733913.518913.969855.612777.243751.965584.23526.826532.7481.013455.33425.827426.94398.279439.091334.718396.24250.52381.254287.413185.726152.86175.295152.382139.779129.18145.972143.823147.807144.858205.359205.359195.482189.385210.938210.938226.512226.512259.482259.482261.167261.167263.746263.746277.415277.415287.403294.183268.227263.854260.644245.247248.628257.73
Goodwill 000000000000000000000000000000000000000000000000000000
Immateriële activa 0.4430.4430.4260.4260.450.450.4180.4180.8190.8191.3981.3981.3041.3041.2231.2231.5681.5680.5710.57134.860.33517.8030.15418.3160.41918.8310.68819.3440.95719.8581.22520.3731.49621.0021.88121.5162.15120.6611.05221.0231.1721.0360.94221.3661.0251.1141.1971.2851.3691.4561.54100
Goodwill en immateriële activa 0.4430.4430.4260.4260.450.450.4180.4180.8190.8191.3981.3981.3041.3041.2231.2231.5681.5680.5710.57134.860.33517.8030.15418.3160.41918.8310.68819.3440.95719.8581.22520.3731.49621.0021.88121.5162.15120.6611.05221.0231.1721.0360.94221.3661.0251.1141.1971.2851.3691.4561.54100
Langetermijnbeleggingen 41.03241.03250.393235.48100.297256.179419.015419.015457.318457.318410.601410.601413.322413.322412.457412.457407.36407.36212.978412.978284.134394.664630.794630.794581.128581.128539.093539.093296.983296.9830000000000000000047.106000000
Belastingvorderingen 0.017029.219029.213028.303028.296023.943023.946025.808025.807023.908024.052020.762020.795026.655025.753013.92012.26409.03309.14504.70703.77103.7902.89103.0892.7022.4342.3421.9281.931.0431.039
Overige niet-vlottende activa 24.12253.354209.616112.105180.81879.42720.531106.23820.872100.85521.21274.65821.55374.1621.893152.07434.671206.198238.852156.601133.445114.35822.65683.9855.404104.69516.80763.754138.424185.51342.14474.69724.88162.11924.29552.44924.32452.83420.4744.78618.29641.9226.29250.17626.625-278.4447.6315.69650.3850.98837.70838.18832.31532.638
Totaal niet-vlottende activa 1,008.3471,008.3471,203.6231,203.6231,088.0211,088.0211,052.4971,052.4971,040.0051,040.005912.484912.484887.065887.065900.472900.472865.646865.646857.563857.563662.217662.217867.31867.31815.422815.422747.358747.358628.311628.311281.281281.281253253265.268265.268281.497281.497305.32305.32304.257304.257314.864314.864328.297278.44339.237350.884322.326318.553301.736286.906281.986291.407
Totaal activa 2,013.792,013.792,041.6732,041.6731,816.6971,816.6971,593.1031,593.1031,589.5421,589.5421,430.2211,430.2211,364.8691,364.8691,401.6751,401.6751,318.6481,318.6481,592.5151,592.5151,795.9681,795.9681,739.5821,739.5822,051.9852,051.9851,967.8461,967.8461,344.4951,344.4951,060.321,060.321,062.9151,062.915621.32621.32631.066631.066693.39693.39808.942808.942795.116795.116792.177792.177711.265833.461771.36662.375610.58600.239674.755677.357
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 116.045116.04585.09285.09260.76960.76951.8851.8868.98368.98379.58779.58771.5771.5750.34850.34844.5544.5560.46860.468144.915144.91595.17595.175123.806123.806188.064188.064113.035113.035111.549111.549121.24121.2484.24484.24493.07193.07199.40799.407108.336108.336144.666144.666119.44119.4473.27869.43967.50757.58255.04382.138195.363161.235
Kortlopende schulden 725.028715.807583.513572.281433.143420.12285.034271.937397.755384.824255.723242.942234.22220.136251.316234.482210.755200.742416.03404.549387.992387.874409.18409.067912.187912.077472.498472.385460.403460.288606070.00270.00280.97280.97267.36467.36476.98676.986170.275170.275131.819131.819144.5990125.36261.59229.89110.66686.9563.85129.65341.993
Belastingschulden 20.454011.836018.834011.772019.686010.976013.554014.882017.49109.924066.923092.667051.282020.875027.804019.248025.799020.287021.447025.083030.879040.106040.021012.96912.7036.32914.9489.4029.6878.48112.526
Uitgestelde opbrengsten -9.22100000000000000000000000117.62500000000000000000000000000000
Overige kortlopende verplichtingen 131.773131.773162.494173.726120.861133.88485.56798.664111.885124.81697.744110.52592.832106.916144.495161.32990.68100.69381.46492.945205.547205.665154.634154.74722.95140.68579.47679.58972.35672.47159.259.256.48156.48144.8944.8949.36449.36452.70152.70161.59761.59766.84766.84774.3218.89965.81649.23927.93248.32237.09536.46848.54579.431
Totaal kortlopende verplichtingen 963.625963.625831.099831.099614.773614.773422.481422.481578.623578.623433.054433.054398.622398.622446.159446.159345.985345.985557.962557.962738.454738.454658.989658.9891,176.5681,176.568740.038740.038645.794645.794230.749230.749247.723247.723210.106210.106209.799209.799229.094229.094340.208340.208343.332343.332338.339338.339264.454380.268325.329216.57179.088182.457273.561282.659
Langlopende verplichtingen:
Langetermijnschulden 360.606360.606354.065354.065282.498282.498227.979227.97922.85822.85833.99233.99223.79423.79425.66825.66829.13729.13729.74829.7480.1730.1730.2240.2240.2780.278454.248454.248273.416273.416366.796366.796345.693345.69300000000000000000000
Uitgestelde opbrengsten niet-vlottend 4.14406.65305.11108.819010.006015015.352016.462017.597018.56020.008020.773022.095031.706032.057033.36023.529023.423023.999024.255020.73201.6102.13804.6663.1933.0653.4683.8714.2744.7775.08
Uitgestelde belastingverplichtingen niet-vlottend 17.452024.072024.072029.613029.613040.569040.569046.136046.136039.85043.907019.94709.58103.72803.46203.13703.1803.17103.63405.73606.03105.99306.0105.6055.6055.5155.0674.5683.4131.2040.955
Overige niet-vlottende verplichtingen 021.596030.725029.183038.432039.619055.569055.921062.598063.733058.41063.915040.72031.676035.434035.519036.497026.70900000000000000000000
Totaal niet-vlottende verplichtingen 382.202382.202384.79384.79311.681311.681266.411266.41162.47762.47789.56189.56179.71579.71588.26688.26692.8792.8788.15888.15864.08864.08840.94440.94431.95431.954489.682489.682308.935308.935403.293403.293372.402372.40226.594027.633029.991026.76307.60308.148010.2718.7988.588.5358.4397.6875.9816.035
Totaal passiva 1,345.8271,345.8271,215.8891,215.889926.454926.454688.892688.892641.1641.1522.615522.615478.337478.337534.425534.425438.855438.855646.12646.12802.542802.542699.933699.9331,208.5221,208.5221,229.721,229.72954.729954.729634.042634.042620.125620.125236.7210.106237.432209.799259.085229.094366.971340.208350.935343.332346.487338.339274.725389.066333.909225.105187.527190.144279.542288.694
Eigen vermogen:
Preferente aandelen 0000000.20800000000000000000002.95605.0830000000000000000000000000
Gewone aandelen 6.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.6376.7266.7264.5714.5714.5714.5714.5714.5713.843.843.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.8243.824
Ingehouden winsten -126.371-38.25226.034114.15395.777183.896200.224200.224228.737228.737188.405188.405159.918159.918155.453155.453165.685165.685243.07243.07291.661291.661276.149316.91762.171102.939-48.373-7.605-71.861-31.093-23.39517.373-2.98737.78119.12659.89428.90169.66968.653109.42175.523116.29180.27118.20583.359121.294121.716129.228010.2390000
Overige gereserveerde algehele resultaten 661.3266.2998.1928.1922.7862.786-0.208-0.20810.57310.57311.05211.05210.84910.8493.1323.1322.2872.287-3.229-3.229-4.557-4.5573.723.720.2180.218-2.956-2.956-5.083-5.0833.2153.2152.8542.8546.2336.2337.7277.7278.6468.6469.4429.4429.0889.0880000000000
Overige totale aandeelhoudersvermogen 126.371693.279781.398693.279781.398693.279693.071693.279693.279693.279693.279693.279693.279693.279693.279693.279693.279693.279693.279693.279693.279693.279740.043699.275763.149722.381767.237729.425443.455407.77441.887401.119438.352397.584355.421314.653353.182312.414353.182312.414353.182312.414350.999313.064358.507320.572311311.343433.627423.207419.229406.271391.389384.839
Totaal eigen vermogen van aandeelhouders 667.963667.963822.261822.261886.598886.598899.932899.932939.226939.226899.373899.373870.683870.683858.501858.501867.888867.888939.757939.757987.02987.021,026.5491,026.549832.175832.175725.59725.59376.165376.165426.278426.278442.79442.79384.62384.62393.634393.634434.305434.305441.971441.971444.181444.181445.69445.69436.54444.395437.451437.27423.053410.095395.213388.663
Totaal eigen vermogen 667.963667.963825.784825.784890.243890.243904.211904.211948.442948.442907.606907.606886.532886.532867.25867.25879.793879.793946.395946.395993.426993.4261,039.6491,039.649843.463843.463738.126738.126389.766389.766426.278426.278442.79442.79384.62384.62393.634393.634434.305434.305441.971441.971444.181444.181445.69445.69436.54444.395437.451437.27423.053410.095395.213388.663
Totaal passiva en aandeelhoudersvermogen 2,013.792,013.792,041.6732,041.6731,816.6971,816.6971,593.1031,593.1031,589.5421,589.5421,430.2211,430.2211,364.8691,364.8691,401.6751,401.6751,318.6481,318.6481,592.5151,592.5151,795.9681,795.9681,739.5821,739.5822,051.9852,051.9851,967.8461,967.8461,344.4951,344.4951,060.321,060.321,062.9151,062.915621.32594.726631.066603.433693.39663.399808.942782.179795.116787.513792.1770711.265833.461771.36662.375610.58600.239674.755677.357