Tianli Holdings Group Limited
HKEX:0117.HK
0.202 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 63.308 | 63.308 | 32.671 | 32.671 | 108.007 | 108.007 | 62.469 | 62.469 | 90.984 | 90.984 | 62.864 | 62.864 | 59.213 | 59.213 | 60.298 | 60.298 | 143.359 | 143.359 | 175.257 | 175.257 | 197.256 | 197.256 | 488.424 | 488.424 | 220.383 | 220.383 | 668.92 | 668.92 | 553.198 | 553.198 | 129.703 | 129.703 | 269.079 | 269.079 | 464.643 | 464.643 | 31.128 | 31.128 | 27.746 | 27.746 | 39.525 | 39.525 | 53.941 | 53.941 | 64.561 | 61.658 | 48.018 | 48.018 | 34.417 | 65.887 | 65.033 | 48.481 | 29.37 | 35.823 | 83.503 | 109.925 |
Kortetermijnbeleggingen
| 185.813 | 185.813 | 371.102 | 371.102 | 185.087 | 185.087 | 155.882 | 155.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 110.53 | 110.53 | 0 | 0 | 0 | 0 | -2.987 | 0 | -268.758 | 0 | 0 | 0 | 0 | 0 | 1.261 | 1.261 | 1.683 | 1.683 | 10 | 3.067 | 2.913 | 2.913 | 0.665 | 0.665 | 0.71 | 0.71 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 249.121 | 249.121 | 403.773 | 403.773 | 293.094 | 293.094 | 218.351 | 218.351 | 90.984 | 90.984 | 62.864 | 62.864 | 59.213 | 59.213 | 60.298 | 60.298 | 143.359 | 143.359 | 175.257 | 175.257 | 397.256 | 397.256 | 598.954 | 598.954 | 220.383 | 220.383 | 668.92 | 668.92 | 553.198 | 553.198 | 129.703 | 129.703 | 269.079 | 269.079 | 464.643 | 464.643 | 31.128 | 32.389 | 27.746 | 29.429 | 49.525 | 52.592 | 53.941 | 56.854 | 64.561 | 62.323 | 48.018 | 48.728 | 34.417 | 66.048 | 65.033 | 48.481 | 29.37 | 35.823 | 83.503 | 109.925 |
Nettovorderingen
| 308.482 | 308.482 | 347.16 | 347.16 | 305.075 | 305.075 | 261.595 | 261.595 | 196.591 | 196.591 | 190.975 | 190.975 | 213.575 | 213.575 | 185.236 | 185.236 | 125.984 | 125.984 | 134.965 | 134.965 | 152.828 | 152.828 | 277.353 | 277.353 | 450.652 | 450.652 | 391.319 | 391.319 | 461.855 | 461.855 | 336.871 | 336.871 | 226.527 | 226.527 | 228.119 | 228.119 | 187.669 | 187.669 | 188.228 | 188.228 | 185.8 | 185.8 | 227.129 | 227.129 | 238.624 | 238.624 | 222.895 | 222.895 | 0 | 187.695 | 170.398 | 172.8 | 158.895 | 137.821 | 0 | 0 |
Voorraad
| 217.722 | 217.722 | 195.314 | 195.314 | 173.142 | 173.142 | 195.06 | 195.06 | 206.74 | 206.74 | 248.203 | 248.203 | 203.075 | 203.075 | 178.337 | 178.337 | 192.36 | 192.36 | 115.556 | 115.556 | 148.32 | 148.32 | 196.081 | 196.081 | 164.538 | 164.538 | 113.796 | 113.796 | 155.335 | 155.335 | 107.605 | 107.605 | 118.674 | 118.674 | 101.131 | 101.131 | 113.967 | 113.967 | 88.04 | 88.04 | 98.053 | 98.053 | 76.907 | 76.907 | 95.239 | 95.239 | 110.363 | 110.363 | 106.058 | 103.062 | 127.809 | 104.421 | 96.873 | 113.849 | 122.201 | 111.552 |
Overige vlottende activa
| 69.519 | 69.519 | 59.196 | 59.196 | 66.739 | 66.739 | 53.67 | 53.67 | 46.291 | 46.291 | 47.495 | 47.495 | 255.449 | 83.748 | 53.933 | 53.933 | 39.5 | 39.5 | 27.224 | 27.224 | 36.548 | 36.548 | 61.363 | 61.363 | 36.699 | 36.699 | 62.528 | 62.528 | 50.1 | 50.1 | 142.005 | 142.005 | 164.759 | 164.759 | 16.022 | 16.022 | 22.027 | 22.027 | 43.872 | 43.872 | 51.625 | 51.625 | 143.795 | 143.795 | 320.452 | 84.066 | 305.499 | 81.894 | 231.553 | 313.628 | 256.192 | 190.92 | 182.601 | 163.661 | 187.065 | 164.473 |
Totaal vlottende activa
| 844.844 | 844.844 | 1,005.443 | 1,005.443 | 838.05 | 838.05 | 728.676 | 728.676 | 540.606 | 540.606 | 549.537 | 549.537 | 517.737 | 517.737 | 477.804 | 477.804 | 501.203 | 501.203 | 453.002 | 453.002 | 734.952 | 734.952 | 1,133.751 | 1,133.751 | 872.272 | 872.272 | 1,236.563 | 1,236.563 | 1,220.488 | 1,220.488 | 716.184 | 716.184 | 779.039 | 779.039 | 809.915 | 809.915 | 356.052 | 356.052 | 349.569 | 349.569 | 388.07 | 388.07 | 504.685 | 504.685 | 480.252 | 480.252 | 463.88 | 463.88 | 372.028 | 482.577 | 449.034 | 343.822 | 308.844 | 313.333 | 392.769 | 385.95 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 959.726 | 959.726 | 942.733 | 913.518 | 913.969 | 855.612 | 777.243 | 751.965 | 584.23 | 526.826 | 532.7 | 481.013 | 455.33 | 425.827 | 426.94 | 398.279 | 439.091 | 334.718 | 396.24 | 250.52 | 381.254 | 287.413 | 185.726 | 152.86 | 175.295 | 152.382 | 139.779 | 129.18 | 145.972 | 143.823 | 147.807 | 144.858 | 205.359 | 205.359 | 195.482 | 189.385 | 210.938 | 210.938 | 226.512 | 226.512 | 259.482 | 259.482 | 261.167 | 261.167 | 263.746 | 263.746 | 277.415 | 277.415 | 287.403 | 294.183 | 268.227 | 263.854 | 260.644 | 245.247 | 248.628 | 257.73 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.296 | 0.296 | 0.443 | 0.443 | 0.426 | 0.426 | 0.45 | 0.45 | 0.418 | 0.418 | 0.819 | 0.819 | 1.398 | 1.398 | 1.304 | 1.304 | 1.223 | 1.223 | 1.568 | 1.568 | 0.571 | 0.571 | 34.86 | 0.335 | 17.803 | 0.154 | 18.316 | 0.419 | 18.831 | 0.688 | 19.344 | 0.957 | 19.858 | 1.225 | 20.373 | 1.496 | 21.002 | 1.881 | 21.516 | 2.151 | 20.661 | 1.052 | 21.023 | 1.17 | 21.036 | 0.942 | 21.366 | 1.025 | 1.114 | 1.197 | 1.285 | 1.369 | 1.456 | 1.541 | 0 | 0 |
Goodwill en immateriële activa
| 0.296 | 0.296 | 0.443 | 0.443 | 0.426 | 0.426 | 0.45 | 0.45 | 0.418 | 0.418 | 0.819 | 0.819 | 1.398 | 1.398 | 1.304 | 1.304 | 1.223 | 1.223 | 1.568 | 1.568 | 0.571 | 0.571 | 34.86 | 0.335 | 17.803 | 0.154 | 18.316 | 0.419 | 18.831 | 0.688 | 19.344 | 0.957 | 19.858 | 1.225 | 20.373 | 1.496 | 21.002 | 1.881 | 21.516 | 2.151 | 20.661 | 1.052 | 21.023 | 1.17 | 21.036 | 0.942 | 21.366 | 1.025 | 1.114 | 1.197 | 1.285 | 1.369 | 1.456 | 1.541 | 0 | 0 |
Langetermijnbeleggingen
| 222.074 | 222.074 | 41.032 | 41.032 | 50.393 | 235.48 | 100.297 | 256.179 | 419.015 | 419.015 | 457.318 | 457.318 | 410.601 | 410.601 | 413.322 | 413.322 | 412.457 | 412.457 | 407.36 | 407.36 | 212.978 | 412.978 | 284.134 | 394.664 | 630.794 | 630.794 | 581.128 | 581.128 | 539.093 | 539.093 | 296.983 | 296.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.017 | 0 | 29.219 | 0 | 29.213 | 0 | 28.303 | 0 | 28.296 | 0 | 23.943 | 0 | 23.946 | 0 | 25.808 | 0 | 25.807 | 0 | 23.908 | 0 | 24.052 | 0 | 20.762 | 0 | 20.795 | 0 | 26.655 | 0 | 25.753 | 0 | 13.92 | 0 | 12.264 | 0 | 9.033 | 0 | 9.145 | 0 | 4.707 | 0 | 3.771 | 0 | 3.79 | 0 | 2.891 | 0 | 3.089 | 2.702 | 2.434 | 2.342 | 1.928 | 1.93 | 1.043 | 1.039 |
Overige niet-vlottende activa
| 61.557 | 61.557 | 24.122 | 53.354 | 209.616 | 112.105 | 180.818 | 79.427 | 20.531 | 106.238 | 20.872 | 100.855 | 21.212 | 74.658 | 21.553 | 74.16 | 21.893 | 152.074 | 34.671 | 206.198 | 238.852 | 156.601 | 133.445 | 114.358 | 22.656 | 83.98 | 55.404 | 104.695 | 16.807 | 63.754 | 138.424 | 185.513 | 42.144 | 74.697 | 24.881 | 62.119 | 24.295 | 52.449 | 24.324 | 52.834 | 20.47 | 44.786 | 18.296 | 41.92 | 26.292 | 50.176 | 26.625 | -278.44 | 47.631 | 5.696 | 50.38 | 50.988 | 37.708 | 38.188 | 32.315 | 32.638 |
Totaal niet-vlottende activa
| 1,243.653 | 1,243.653 | 1,008.347 | 1,008.347 | 1,203.623 | 1,203.623 | 1,088.021 | 1,088.021 | 1,052.497 | 1,052.497 | 1,040.005 | 1,040.005 | 912.484 | 912.484 | 887.065 | 887.065 | 900.472 | 900.472 | 865.646 | 865.646 | 857.563 | 857.563 | 662.217 | 662.217 | 867.31 | 867.31 | 815.422 | 815.422 | 747.358 | 747.358 | 628.311 | 628.311 | 281.281 | 281.281 | 253 | 253 | 265.268 | 265.268 | 281.497 | 281.497 | 305.32 | 305.32 | 304.257 | 304.257 | 314.864 | 314.864 | 328.297 | 278.44 | 339.237 | 350.884 | 322.326 | 318.553 | 301.736 | 286.906 | 281.986 | 291.407 |
Totaal activa
| 2,088.497 | 2,088.497 | 2,013.79 | 2,013.79 | 2,041.673 | 2,041.673 | 1,816.697 | 1,816.697 | 1,593.103 | 1,593.103 | 1,589.542 | 1,589.542 | 1,430.221 | 1,430.221 | 1,364.869 | 1,364.869 | 1,401.675 | 1,401.675 | 1,318.648 | 1,318.648 | 1,592.515 | 1,592.515 | 1,795.968 | 1,795.968 | 1,739.582 | 1,739.582 | 2,051.985 | 2,051.985 | 1,967.846 | 1,967.846 | 1,344.495 | 1,344.495 | 1,060.32 | 1,060.32 | 1,062.915 | 1,062.915 | 621.32 | 621.32 | 631.066 | 631.066 | 693.39 | 693.39 | 808.942 | 808.942 | 795.116 | 795.116 | 792.177 | 792.177 | 711.265 | 833.461 | 771.36 | 662.375 | 610.58 | 600.239 | 674.755 | 677.357 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 130.399 | 130.399 | 116.045 | 116.045 | 85.092 | 85.092 | 60.769 | 60.769 | 51.88 | 51.88 | 68.983 | 68.983 | 79.587 | 79.587 | 71.57 | 71.57 | 50.348 | 50.348 | 44.55 | 44.55 | 60.468 | 60.468 | 144.915 | 144.915 | 95.175 | 95.175 | 123.806 | 123.806 | 188.064 | 188.064 | 113.035 | 113.035 | 111.549 | 111.549 | 121.24 | 121.24 | 84.244 | 84.244 | 93.071 | 93.071 | 99.407 | 99.407 | 108.336 | 108.336 | 144.666 | 144.666 | 119.44 | 119.44 | 73.278 | 69.439 | 67.507 | 57.582 | 55.043 | 82.138 | 195.363 | 161.235 |
Kortlopende schulden
| 823.078 | 823.078 | 725.028 | 725.028 | 583.513 | 583.513 | 433.143 | 433.143 | 285.034 | 285.034 | 397.755 | 397.755 | 255.723 | 255.723 | 234.22 | 234.22 | 251.316 | 251.316 | 210.755 | 210.755 | 416.03 | 416.03 | 387.992 | 387.992 | 409.18 | 409.18 | 912.187 | 912.187 | 472.498 | 472.498 | 460.403 | 460.403 | 60 | 60 | 70.002 | 70.002 | 80.972 | 80.972 | 67.364 | 67.364 | 76.986 | 76.986 | 170.275 | 170.275 | 131.819 | 131.819 | 144.599 | 0 | 125.36 | 261.59 | 229.89 | 110.666 | 86.95 | 63.851 | 29.653 | 41.993 |
Belastingschulden
| 0 | 0 | 20.454 | 0 | 11.836 | 0 | 18.834 | 0 | 11.772 | 0 | 19.686 | 0 | 10.976 | 0 | 13.554 | 0 | 14.882 | 0 | 17.491 | 0 | 9.924 | 0 | 66.923 | 0 | 92.667 | 0 | 51.282 | 0 | 20.875 | 0 | 27.804 | 0 | 19.248 | 0 | 25.799 | 0 | 20.287 | 0 | 21.447 | 0 | 25.083 | 0 | 30.879 | 0 | 40.106 | 0 | 40.021 | 0 | 12.969 | 12.703 | 6.329 | 14.948 | 9.402 | 9.687 | 8.481 | 12.526 |
Uitgestelde opbrengsten
| 0 | 7.13 | -9.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 96.716 | 96.716 | 102.098 | 122.552 | 150.658 | 162.494 | 102.027 | 120.861 | 73.795 | 85.567 | 92.199 | 111.885 | 86.768 | 97.744 | 79.278 | 92.832 | 129.613 | 144.495 | 73.189 | 90.68 | 71.54 | 81.464 | 138.624 | 205.547 | 61.967 | 154.634 | -28.332 | 140.575 | 58.601 | 79.476 | 44.552 | 72.356 | 39.952 | 59.2 | 30.682 | 56.481 | 24.603 | 44.89 | 27.917 | 49.364 | 27.618 | 52.701 | 30.718 | 61.597 | 26.741 | 66.847 | 34.279 | 218.899 | 52.847 | 36.536 | 21.603 | 33.374 | 27.693 | 26.781 | 40.064 | 66.905 |
Totaal kortlopende verplichtingen
| 1,050.193 | 1,050.193 | 963.625 | 963.625 | 831.099 | 831.099 | 614.773 | 614.773 | 422.481 | 422.481 | 578.623 | 578.623 | 433.054 | 433.054 | 398.622 | 398.622 | 446.159 | 446.159 | 345.985 | 345.985 | 557.962 | 557.962 | 738.454 | 738.454 | 658.989 | 658.989 | 1,176.568 | 1,176.568 | 740.038 | 740.038 | 645.794 | 645.794 | 230.749 | 230.749 | 247.723 | 247.723 | 210.106 | 210.106 | 209.799 | 209.799 | 229.094 | 229.094 | 340.208 | 340.208 | 343.332 | 343.332 | 338.339 | 338.339 | 264.454 | 380.268 | 325.329 | 216.57 | 179.088 | 182.457 | 273.561 | 282.659 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 409.001 | 409.001 | 360.606 | 360.606 | 354.065 | 354.065 | 282.498 | 282.498 | 227.979 | 227.979 | 22.858 | 22.858 | 33.992 | 33.992 | 23.794 | 23.794 | 25.668 | 25.668 | 29.137 | 29.137 | 29.748 | 29.748 | 0.173 | 0.173 | 0.224 | 0.224 | 0.278 | 0.278 | 454.248 | 454.248 | 273.416 | 273.416 | 366.796 | 366.796 | 345.693 | 345.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 4.144 | 0 | 6.653 | 0 | 5.111 | 0 | 8.819 | 0 | 10.006 | 0 | 15 | 0 | 15.352 | 0 | 16.462 | 0 | 17.597 | 0 | 18.56 | 0 | 20.008 | 0 | 20.773 | 0 | 22.095 | 0 | 31.706 | 0 | 32.057 | 0 | 33.36 | 0 | 23.529 | 0 | 23.423 | 0 | 23.999 | 0 | 24.255 | 0 | 20.732 | 0 | 1.61 | 0 | 2.138 | 0 | 4.666 | 3.193 | 3.065 | 3.468 | 3.871 | 4.274 | 4.777 | 5.08 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 17.452 | 0 | 24.072 | 0 | 24.072 | 0 | 29.613 | 0 | 29.613 | 0 | 40.569 | 0 | 40.569 | 0 | 46.136 | 0 | 46.136 | 0 | 39.85 | 0 | 43.907 | 0 | 19.947 | 0 | 9.581 | 0 | 3.728 | 0 | 3.462 | 0 | 3.137 | 0 | 3.18 | 0 | 3.171 | 0 | 3.634 | 0 | 5.736 | 0 | 6.031 | 0 | 5.993 | 0 | 6.01 | 0 | 5.605 | 5.605 | 5.515 | 5.067 | 4.568 | 3.413 | 1.204 | 0.955 |
Overige niet-vlottende verplichtingen
| 20.157 | 20.157 | 0 | 21.596 | 0 | 30.725 | 0 | 29.183 | 0 | 38.432 | 0 | 39.619 | 0 | 55.569 | 0 | 55.921 | 0 | 62.598 | 0 | 63.733 | 0 | 58.41 | 0 | 63.915 | 0 | 40.72 | 0 | 31.676 | 0 | 35.434 | 0 | 35.519 | 0 | 36.497 | 0 | 26.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 429.158 | 429.158 | 382.202 | 382.202 | 384.79 | 384.79 | 311.681 | 311.681 | 266.411 | 266.411 | 62.477 | 62.477 | 89.561 | 89.561 | 79.715 | 79.715 | 88.266 | 88.266 | 92.87 | 92.87 | 88.158 | 88.158 | 64.088 | 64.088 | 40.944 | 40.944 | 31.954 | 31.954 | 489.682 | 489.682 | 308.935 | 308.935 | 403.293 | 403.293 | 372.402 | 372.402 | 26.594 | 0 | 27.633 | 0 | 29.991 | 0 | 26.763 | 0 | 7.603 | 0 | 8.148 | 0 | 10.271 | 8.798 | 8.58 | 8.535 | 8.439 | 7.687 | 5.981 | 6.035 |
Totaal passiva
| 1,479.351 | 1,479.351 | 1,345.827 | 1,345.827 | 1,215.889 | 1,215.889 | 926.454 | 926.454 | 688.892 | 688.892 | 641.1 | 641.1 | 522.615 | 522.615 | 478.337 | 478.337 | 534.425 | 534.425 | 438.855 | 438.855 | 646.12 | 646.12 | 802.542 | 802.542 | 699.933 | 699.933 | 1,208.522 | 1,208.522 | 1,229.72 | 1,229.72 | 954.729 | 954.729 | 634.042 | 634.042 | 620.125 | 620.125 | 236.7 | 210.106 | 237.432 | 209.799 | 259.085 | 229.094 | 366.971 | 340.208 | 350.935 | 343.332 | 346.487 | 338.339 | 274.725 | 389.066 | 333.909 | 225.105 | 187.527 | 190.144 | 279.542 | 288.694 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.956 | 0 | 5.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.637 | 6.726 | 6.726 | 4.571 | 4.571 | 4.571 | 4.571 | 4.571 | 4.571 | 3.84 | 3.84 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 | 3.824 |
Ingehouden winsten
| -97.421 | -97.421 | -126.371 | -38.252 | 26.034 | 114.153 | 95.777 | 183.896 | 200.224 | 200.224 | 228.737 | 228.737 | 188.405 | 188.405 | 159.918 | 159.918 | 155.453 | 155.453 | 165.685 | 165.685 | 243.07 | 243.07 | 291.661 | 291.661 | 276.149 | 316.917 | 62.171 | 102.939 | -48.373 | -7.605 | -71.861 | -31.093 | -23.395 | 17.373 | -2.987 | 37.781 | 19.126 | 59.894 | 28.901 | 69.669 | 68.653 | 109.421 | 75.523 | 116.291 | 80.27 | 118.205 | 83.359 | 121.294 | 121.716 | 129.228 | 0 | 10.239 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6.651 | 6.651 | 661.326 | 6.299 | 8.192 | 8.192 | 2.786 | 2.786 | -0.208 | -0.208 | 10.573 | 10.573 | 11.052 | 11.052 | 10.849 | 10.849 | 3.132 | 3.132 | 2.287 | 2.287 | -3.229 | -3.229 | -4.557 | -4.557 | 3.72 | 3.72 | 0.218 | 0.218 | -2.956 | -2.956 | -5.083 | -5.083 | 3.215 | 3.215 | 2.854 | 2.854 | 6.233 | 6.233 | 7.727 | 7.727 | 8.646 | 8.646 | 9.442 | 9.442 | 9.088 | 9.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 692.863 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 693.279 | 699.275 | 699.275 | 722.381 | 722.381 | 723.513 | 729.425 | 397.604 | 407.77 | 401.119 | 401.119 | 397.584 | 397.584 | 314.653 | 314.653 | 312.414 | 312.414 | 312.414 | 312.414 | 312.414 | 312.414 | 360.087 | 313.064 | 358.507 | 320.572 | 311 | 311.343 | 433.627 | 308.844 | 419.229 | 406.271 | 391.389 | 384.839 |
Totaal eigen vermogen van aandeelhouders
| 609.146 | 609.146 | 667.963 | 667.963 | 822.261 | 822.261 | 886.598 | 886.598 | 899.932 | 899.932 | 939.226 | 939.226 | 899.373 | 899.373 | 870.683 | 870.683 | 858.501 | 858.501 | 867.888 | 867.888 | 939.757 | 939.757 | 987.02 | 987.02 | 1,026.549 | 1,026.549 | 832.175 | 832.175 | 725.59 | 725.59 | 376.165 | 376.165 | 426.278 | 426.278 | 442.79 | 442.79 | 384.62 | 384.62 | 393.634 | 393.634 | 434.305 | 434.305 | 441.971 | 441.971 | 444.181 | 444.181 | 445.69 | 445.69 | 436.54 | 444.395 | 437.451 | 437.27 | 423.053 | 410.095 | 395.213 | 388.663 |
Totaal eigen vermogen
| 609.146 | 609.146 | 667.963 | 667.963 | 825.784 | 825.784 | 890.243 | 890.243 | 904.211 | 904.211 | 948.442 | 948.442 | 907.606 | 907.606 | 886.532 | 886.532 | 867.25 | 867.25 | 879.793 | 879.793 | 946.395 | 946.395 | 993.426 | 993.426 | 1,039.649 | 1,039.649 | 843.463 | 843.463 | 738.126 | 738.126 | 389.766 | 389.766 | 426.278 | 426.278 | 442.79 | 442.79 | 384.62 | 384.62 | 393.634 | 393.634 | 434.305 | 434.305 | 441.971 | 441.971 | 444.181 | 444.181 | 445.69 | 445.69 | 436.54 | 444.395 | 437.451 | 437.27 | 423.053 | 410.095 | 395.213 | 388.663 |
Totaal passiva en aandeelhoudersvermogen
| 2,088.497 | 2,088.497 | 2,013.79 | 2,013.79 | 2,041.673 | 2,041.673 | 1,816.697 | 1,816.697 | 1,593.103 | 1,593.103 | 1,589.542 | 1,589.542 | 1,430.221 | 1,430.221 | 1,364.869 | 1,364.869 | 1,401.675 | 1,401.675 | 1,318.648 | 1,318.648 | 1,592.515 | 1,592.515 | 1,795.968 | 1,795.968 | 1,739.582 | 1,739.582 | 2,051.985 | 2,051.985 | 1,967.846 | 1,967.846 | 1,344.495 | 1,344.495 | 1,060.32 | 1,060.32 | 1,062.915 | 1,062.915 | 621.32 | 594.726 | 631.066 | 603.433 | 693.39 | 663.399 | 808.942 | 782.179 | 795.116 | 787.513 | 792.177 | 0 | 711.265 | 833.461 | 771.36 | 662.375 | 610.58 | 600.239 | 674.755 | 677.357 |