Y2 Solution CO.,LTD
KRX:011690.KS
2980 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 38,975.691 | 40,607.154 | 43,926.516 | 39,207.497 | 30,475.882 | 23,327.823 | 24,812.609 | 40,854.182 | 30,101.033 | 24,750.639 | 26,366.492 | 26,032.203 | 24,217.75 | 24,906.253 | 28,048.96 | 31,729.692 | 18,129.513 | 29,484 | 35,311.875 | 29,642.587 | 20,892.973 | 22,441.793 | 21,175.114 | 23,116.619 | 20,362.903 | 26,426.807 | 28,695.828 | 38,251.725 | 21,413.131 | 23,758.768 | 22,880.988 | 26,651.492 | 18,437.276 | 29,954.114 | 30,930.648 | 38,822.738 | 25,972.94 | 32,209.864 | 34,103.863 | 33,908.737 | 33,764.647 | 35,357.151 | 30,638.409 | 30,926.915 | 24,298.711 | 29,885.094 | 33,143.333 | 41,547.903 | 38,305.257 | 30,483.456 | 37,489.941 | 38,036.068 | 42,481.168 | 46,312.873 | 56,641.243 | 54,307.268 | 40,698.432 | 37,570.859 | 47,264.659 | 44,680.836 | 31,249.483 | 25,253.803 | 23,563.898 | 27,881.368 | 29,662.795 | 26,681.555 | 28,715.154 | 17,288.254 | 17,894.559 |
| Kosten van de omzet
| 32,744.359 | 35,838.744 | 38,527.118 | 34,338.031 | 26,650.362 | 20,668.942 | 22,304.815 | 35,668.429 | 26,999.482 | 22,216.783 | 24,467.853 | 25,276.123 | 22,619.438 | 23,018.231 | 26,109.563 | 29,143.475 | 17,560.198 | 27,624.447 | 33,257.935 | 27,328.367 | 18,563.858 | 21,893.735 | 27,344.332 | 22,307.949 | 20,033.399 | 26,105.947 | 28,625.393 | 34,729.106 | 20,457.576 | 21,726.85 | 23,994.886 | 24,426.768 | 17,154.355 | 27,186.426 | 27,267.624 | 33,593.299 | 24,275.399 | 29,167.875 | 30,727.755 | 30,764.07 | 31,323.855 | 32,261.188 | 29,856.231 | 28,135.436 | 22,361.515 | 27,421.208 | 30,326.38 | 37,051.648 | 34,861.05 | 29,005.411 | 35,182.178 | 36,216.671 | 39,658.147 | 42,960.842 | 51,192.395 | 48,512.25 | 37,498.611 | 33,939.297 | 41,808.189 | 40,007.432 | 27,812.507 | 22,118.651 | 21,548.7 | 25,587.331 | 26,928.674 | 24,357.69 | 26,323.26 | 15,511.032 | 16,258.895 |
| Brutowinst
| 6,231.332 | 4,768.41 | 5,399.398 | 4,869.466 | 3,825.519 | 2,658.881 | 2,507.794 | 5,185.752 | 3,101.552 | 2,533.856 | 1,898.64 | 756.08 | 1,598.312 | 1,888.022 | 1,939.397 | 2,586.217 | 569.316 | 1,859.554 | 2,053.94 | 2,314.219 | 2,329.114 | 548.058 | -6,169.218 | 808.67 | 329.504 | 320.86 | 70.435 | 3,522.619 | 955.555 | 2,031.918 | -1,113.898 | 2,224.724 | 1,282.921 | 2,767.688 | 3,663.023 | 5,229.439 | 1,697.541 | 3,041.989 | 3,376.108 | 3,144.667 | 2,440.792 | 3,095.963 | 782.178 | 2,791.479 | 1,937.196 | 2,463.886 | 2,816.953 | 4,496.255 | 3,444.207 | 1,478.045 | 2,307.763 | 1,819.397 | 2,823.021 | 3,352.031 | 5,448.848 | 5,795.018 | 3,199.821 | 3,631.562 | 5,456.47 | 4,673.404 | 3,436.976 | 3,135.152 | 2,015.198 | 2,294.037 | 2,734.121 | 2,323.865 | 2,391.894 | 1,777.222 | 1,635.664 |
| Brutowinstmarge
| 0.16 | 0.117 | 0.123 | 0.124 | 0.126 | 0.114 | 0.101 | 0.127 | 0.103 | 0.102 | 0.072 | 0.029 | 0.066 | 0.076 | 0.069 | 0.082 | 0.031 | 0.063 | 0.058 | 0.078 | 0.111 | 0.024 | -0.291 | 0.035 | 0.016 | 0.012 | 0.002 | 0.092 | 0.045 | 0.086 | -0.049 | 0.083 | 0.07 | 0.092 | 0.118 | 0.135 | 0.065 | 0.094 | 0.099 | 0.093 | 0.072 | 0.088 | 0.026 | 0.09 | 0.08 | 0.082 | 0.085 | 0.108 | 0.09 | 0.048 | 0.062 | 0.048 | 0.066 | 0.072 | 0.096 | 0.107 | 0.079 | 0.097 | 0.115 | 0.105 | 0.11 | 0.124 | 0.086 | 0.082 | 0.092 | 0.087 | 0.083 | 0.103 | 0.091 |
| Onderzoek- en ontwikkelingskosten
| 1,021.072 | 978.272 | 784.861 | 969.378 | 124.164 | 89.642 | 25.867 | 32.844 | 110.952 | 23.622 | 32.001 | 524.453 | 5.05 | 150.124 | 297.325 | 25.012 | 43.056 | 1,076.336 | 614.811 | 23.011 | 8.391 | 1,240.595 | 456.664 | 1.167 | 10 | 723.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,690.611 | 3,991.737 | 215.395 | 3,812.326 | 208.126 | 3,566.421 | 182.724 | 213.064 | -506.43 | 167.262 | 159.396 | 184.261 | 139.134 | 122.384 | 123.887 | 107.17 | 110.507 | 278.379 | 387.951 | 271.774 | 248.767 | 235.722 | 564.012 | 287.337 | 237.552 | 204.062 | 148.453 | 172.312 | 154.806 | 156.084 | 180.002 | 148.068 | 142.266 | 141.731 | 137.516 | 153.836 | 140.646 | 162.588 | 145.482 | 211.345 | 142.459 | 171.504 | 317.943 | 228.689 | 193.891 | 327.635 | 302.969 | 588.97 | 435.541 | 163.66 | 2,212.36 | 3,185.422 | 2,627.045 | 238.81 | 245.754 | 197.63 | 189.033 | 208.927 | 223.385 | 176.91 | 195.139 | 165.433 | 204.936 | 174.949 | 136.369 | 158.431 | 128.784 | 161.032 | 123.694 |
| Verkoop- en marketingkosten
| -1,156.291 | -1,142.762 | 1,216.213 | 1,177.767 | 1,317.138 | 994.907 | 747.706 | 1,122.204 | 1,032.982 | 760.444 | 1,636.177 | 1,122.888 | 811.829 | 1,487.002 | 1,271.737 | 1,166.783 | 477.111 | 1,190.747 | 662.36 | 1,107.154 | 714.176 | 644.972 | 559.272 | 1,281.324 | 1,081.439 | 939.104 | 1,325.458 | 1,343.518 | 851.563 | 775.037 | 1,464.975 | 815.265 | 672.491 | 889.474 | 1,022.439 | 1,169.131 | 848.731 | 1,076.054 | 1,007.491 | 1,193.955 | 1,133.216 | 1,271.332 | 819.018 | 841.752 | 810.075 | 921.841 | 1,326.141 | 877.882 | 999.68 | 1,200.804 | 0 | 0 | 0 | 1,984.326 | 1,656.176 | 2,557.719 | 2,459.517 | 1,333.15 | 1,930.159 | 1,174.703 | 833.419 | 918.706 | 636.733 | 504.092 | 332.799 | 346.944 | 242.907 | 288.092 | 278.75 |
| Verkoop-, algemene en administratieve kosten
| 3,534.32 | 2,848.975 | 2,908.557 | 3,812.326 | 1,525.264 | 3,566.421 | 930.43 | 1,335.268 | 526.552 | 927.706 | 1,795.573 | 1,307.149 | 950.963 | 1,609.386 | 1,395.624 | 1,273.953 | 587.618 | 1,469.126 | 1,050.311 | 1,378.928 | 962.943 | 880.694 | 1,123.284 | 1,568.661 | 1,318.991 | 1,143.166 | 1,473.911 | 1,515.83 | 1,006.369 | 931.121 | 1,644.977 | 963.333 | 814.757 | 1,031.205 | 1,159.955 | 1,322.967 | 989.377 | 1,238.642 | 1,152.973 | 1,405.3 | 1,275.675 | 1,442.836 | 1,136.961 | 1,070.441 | 1,003.966 | 1,249.476 | 1,629.11 | 1,466.852 | 1,435.221 | 1,364.464 | 2,212.36 | 3,185.422 | 2,627.045 | 2,223.136 | 1,901.93 | 2,755.349 | 2,648.55 | 1,542.077 | 2,153.544 | 1,351.613 | 1,028.558 | 1,084.139 | 841.669 | 679.041 | 469.168 | 505.375 | 371.691 | 449.124 | 402.444 |
| Overige kosten
| -9.382 | -24.087 | -11.553 | -7,624.653 | -80.405 | -5,013.706 | -501.459 | 125.422 | 14.499 | -420.282 | 690.578 | -307.325 | -11.261 | 3,487.238 | 1,750.858 | -366.517 | -12.392 | -402.834 | 542.513 | -170.413 | 3.57 | 24.784 | -533.948 | 41.425 | 37.011 | 53.033 | 11,933.682 | -107.627 | -73.035 | -9.953 | 99.711 | 172.839 | 30.3 | 92.984 | -159.248 | 14.155 | 0.163 | 39.035 | -120.309 | 75.656 | 42.496 | 35.622 | -743.002 | 27.986 | 28.021 | 39.891 | 17.047 | 31.953 | -14.629 | 0 | 0 | 0 | 0 | -360.272 | -484.801 | -375.751 | -115.155 | 45.214 | -463.947 | -575.11 | -161.903 | -346.631 | -91.874 | -77.083 | 2.632 | -34.536 | -40.753 | -28.691 | -69.669 |
| Bedrijfskosten
| 4,564.774 | 3,851.334 | 3,704.971 | -3,812.327 | -1,678.105 | 3,566.421 | 2,896.041 | 3,511.251 | 2,746.779 | 2,392.602 | 3,201.524 | 2,635.313 | 2,139.619 | 3,037.471 | 2,880.225 | 2,383.622 | 1,733.335 | 4,114.247 | 3,131.69 | 2,665.428 | 2,399.445 | 4,051.555 | 3,531.851 | 3,077.199 | 2,843.365 | 3,147.023 | 2,938.963 | 2,724.536 | 2,219.905 | 1,931.863 | 3,996.292 | 2,070.007 | 1,915.943 | 1,966.454 | 2,246.63 | 2,798.702 | 2,118.548 | 2,248.315 | 2,166.845 | 2,494.019 | 2,458.542 | 1,500.013 | 2,154.854 | 2,075.354 | 2,007.331 | 2,271.644 | 3,069.123 | 2,516.037 | 2,479.406 | 2,244.085 | 1,388.802 | 3,373.712 | 2,569.105 | 3,394.482 | 2,874.994 | 3,810.409 | 3,616.504 | 2,684.495 | 3,725.842 | 2,270.518 | 1,875.787 | 2,104.017 | 1,843.855 | 1,680.068 | 1,363.369 | 1,383.791 | 1,263.614 | 1,380.034 | 1,175.192 |
| Bedrijfsresultaat
| 1,666.557 | 917.075 | 1,694.427 | 1,057.139 | -0.67 | -907.54 | -388.247 | 1,674.501 | 354.773 | 141.254 | -1,302.884 | -1,879.233 | -541.306 | -1,149.449 | -940.828 | 202.595 | -1,164.019 | -2,254.693 | -1,077.75 | -447.968 | -70.331 | -3,503.497 | -10,801.069 | -2,268.529 | -2,513.862 | -2,826.163 | -2,868.528 | 798.083 | -1,264.351 | 100.056 | -5,110.189 | 154.717 | -633.022 | 801.234 | 1,416.393 | 2,430.736 | -421.007 | 793.675 | 1,209.263 | 650.647 | -17.75 | 1,595.95 | -1,372.675 | 716.125 | -70.136 | 192.242 | -252.171 | 1,980.218 | 964.801 | -659.248 | 918.961 | -1,554.315 | 253.916 | -42.454 | 2,573.854 | 1,984.609 | -416.684 | 947.07 | 1,730.629 | 2,402.887 | 1,561.187 | 1,031.135 | 171.344 | 613.971 | 1,370.752 | 940.074 | 1,128.279 | 397.189 | 460.471 |
| Bedrijfsresultaat ratio
| 0.043 | 0.023 | 0.039 | 0.027 | -0 | -0.039 | -0.016 | 0.041 | 0.012 | 0.006 | -0.049 | -0.072 | -0.022 | -0.046 | -0.034 | 0.006 | -0.064 | -0.076 | -0.031 | -0.015 | -0.003 | -0.156 | -0.51 | -0.098 | -0.123 | -0.107 | -0.1 | 0.021 | -0.059 | 0.004 | -0.223 | 0.006 | -0.034 | 0.027 | 0.046 | 0.063 | -0.016 | 0.025 | 0.035 | 0.019 | -0.001 | 0.045 | -0.045 | 0.023 | -0.003 | 0.006 | -0.008 | 0.048 | 0.025 | -0.022 | 0.025 | -0.041 | 0.006 | -0.001 | 0.045 | 0.037 | -0.01 | 0.025 | 0.037 | 0.054 | 0.05 | 0.041 | 0.007 | 0.022 | 0.046 | 0.035 | 0.039 | 0.023 | 0.026 |
| Totaal overige inkomsten en kosten netto
| 1,071.654 | 3,066.411 | -317.58 | -653.344 | 4,913.777 | -5,495.821 | -4,600.697 | 2,451.833 | -959.543 | -688.864 | -9,548.781 | 472.528 | 1,538.169 | 3,644.982 | 4,721.862 | -1,014.071 | -15,125.151 | -27,456.23 | -1,939.084 | -1,232.378 | -882.378 | 36.931 | -9,479.175 | -1,552.852 | -724.436 | -1,456.026 | 9,996.2 | -899.114 | -675.785 | -808.868 | -140.1 | -453.262 | -253.362 | -309.449 | -850.794 | -353.665 | -587.329 | -608.392 | -551.051 | -623.713 | -873.953 | -766.259 | -1,539.903 | -812.481 | -704.481 | -685.405 | -994.446 | -806.195 | -798.783 | -881.83 | -1,263.609 | -946.363 | -1,000.379 | -952.158 | -1,260.544 | -275.906 | -395.02 | -878.385 | -1,103.146 | -1,934.769 | 87.108 | -2,283.506 | 57.194 | -265.798 | -298.647 | -871.006 | -173.493 | -335.274 | -220.092 |
| Inkomen voor belasting
| 2,738.212 | 3,983.487 | 1,376.847 | 403.795 | 4,913.107 | -6,403.361 | -4,988.943 | 4,126.334 | -604.77 | -547.61 | -10,851.665 | -1,406.705 | 996.863 | 2,495.534 | 3,781.034 | -811.476 | -16,289.17 | -29,710.923 | -3,016.834 | -1,680.346 | -952.709 | -3,466.566 | -20,280.243 | -3,821.381 | -3,238.298 | -4,282.189 | 7,127.672 | -101.031 | -1,940.136 | -708.812 | -5,250.289 | -298.545 | -886.384 | 491.785 | 565.599 | 2,077.071 | -1,008.336 | 185.283 | 658.212 | 26.934 | -891.703 | 829.691 | -2,912.578 | -96.356 | -774.617 | -493.163 | -1,246.617 | 1,174.023 | 166.018 | -1,541.078 | -344.648 | -2,500.678 | -746.463 | -994.612 | 1,313.31 | 1,708.703 | -811.704 | 68.685 | 627.483 | 468.118 | 1,648.295 | -1,252.371 | 228.538 | 348.173 | 1,072.105 | 69.068 | 954.786 | 61.915 | 240.379 |
| Inkomen voor belasting ratio
| 0.07 | 0.098 | 0.031 | 0.01 | 0.161 | -0.274 | -0.201 | 0.101 | -0.02 | -0.022 | -0.412 | -0.054 | 0.041 | 0.1 | 0.135 | -0.026 | -0.898 | -1.008 | -0.085 | -0.057 | -0.046 | -0.154 | -0.958 | -0.165 | -0.159 | -0.162 | 0.248 | -0.003 | -0.091 | -0.03 | -0.229 | -0.011 | -0.048 | 0.016 | 0.018 | 0.054 | -0.039 | 0.006 | 0.019 | 0.001 | -0.026 | 0.023 | -0.095 | -0.003 | -0.032 | -0.017 | -0.038 | 0.028 | 0.004 | -0.051 | -0.009 | -0.066 | -0.018 | -0.021 | 0.023 | 0.031 | -0.02 | 0.002 | 0.013 | 0.01 | 0.053 | -0.05 | 0.01 | 0.012 | 0.036 | 0.003 | 0.033 | 0.004 | 0.013 |
| Belastingkosten
| -1,787.327 | 561.523 | -92.299 | 512.023 | 256.011 | 2,863.89 | 123.999 | 11.248 | 56.095 | 7.779 | 30.847 | 231.506 | 539.661 | -53.847 | -1,142.699 | 371.374 | 860.862 | -75.23 | 81.544 | -225.456 | 549.833 | -20.95 | 2.476 | -106.559 | -647.242 | -898.437 | 461.904 | -245.652 | -68.781 | 121.284 | -819.925 | 69.225 | 2.42 | -81.648 | -105.7 | 416.908 | -147.721 | 38.743 | 70.153 | 57.451 | -13.375 | 208.123 | 176.482 | 30.61 | -91.93 | -10.778 | -183.319 | 299.164 | -182.577 | -53.776 | -91.713 | -117.93 | 70.287 | -364.752 | 294.076 | 89.86 | -151.272 | -435.855 | 476.932 | 53.212 | 642.661 | -1,764.997 | 1,236.452 | 294.733 | 214.703 | -181.259 | 127.854 | 115.21 | 172.887 |
| Nettowinst
| 3,991.42 | 3,421.963 | 997.117 | -108.228 | 4,657.095 | -6,403.361 | -5,112.943 | 4,115.086 | -660.865 | -555.389 | -10,882.513 | -1,638.212 | 313.119 | 2,549.381 | 4,923.732 | -1,182.85 | -17,150.032 | -29,635.694 | -3,098.377 | -1,454.89 | -1,502.542 | -3,445.616 | -20,282.72 | -3,714.822 | -2,591.056 | -3,383.751 | 6,665.768 | 144.621 | -1,871.355 | -830.096 | -4,430.364 | -367.769 | -888.804 | 573.433 | 671.298 | 1,660.162 | -860.614 | 146.541 | 588.059 | -30.517 | -878.327 | 621.568 | -3,089.06 | -126.966 | -682.687 | -482.385 | -1,063.298 | 874.859 | 348.595 | -1,487.302 | -252.935 | -2,382.748 | -816.749 | -629.86 | 1,019.234 | 1,618.843 | -660.432 | 504.54 | 150.551 | 414.906 | 1,648.295 | 277.584 | 228.538 | 348.173 | 1,072.105 | 69.068 | 954.786 | 61.915 | 240.379 |
| Nettowinstmarge
| 0.102 | 0.084 | 0.023 | -0.003 | 0.153 | -0.274 | -0.206 | 0.101 | -0.022 | -0.022 | -0.413 | -0.063 | 0.013 | 0.102 | 0.176 | -0.037 | -0.946 | -1.005 | -0.088 | -0.049 | -0.072 | -0.154 | -0.958 | -0.161 | -0.127 | -0.128 | 0.232 | 0.004 | -0.087 | -0.035 | -0.194 | -0.014 | -0.048 | 0.019 | 0.022 | 0.043 | -0.033 | 0.005 | 0.017 | -0.001 | -0.026 | 0.018 | -0.101 | -0.004 | -0.028 | -0.016 | -0.032 | 0.021 | 0.009 | -0.049 | -0.007 | -0.063 | -0.019 | -0.014 | 0.018 | 0.03 | -0.016 | 0.013 | 0.003 | 0.009 | 0.053 | 0.011 | 0.01 | 0.012 | 0.036 | 0.003 | 0.033 | 0.004 | 0.013 |
| WPA (Winst Per Aandeel)
| 109.15 | 93.58 | 27.27 | -2.96 | 136.47 | -200.88 | -160.55 | 25.84 | -4.15 | -3.49 | -341.71 | -11 | 2 | 39 | 0 | -80 | -1,174 | -2,030 | 0 | -50 | -52 | -122 | 0 | -134 | -92 | -124 | 0 | 6 | -74 | -36 | 0 | -16 | -48 | 30 | 0 | 88 | -46 | 8 | 0 | -2 | -50 | 36 | 0 | -8 | -40 | -28 | 0 | 50 | 20 | -85.66 | -14.07 | -132.5 | -45.14 | 0 | 56 | 88 | -36.2 | 0 | 8.4 | 23.2 | 92 | 0 | 12.8 | 19.4 | 59.8 | 0 | 53.24 | 3.4 | 13.66 |
| Verwaterde WPA
| 109.15 | 93.58 | 27.27 | -2.96 | 136.47 | -200.88 | -160.55 | 25.84 | -4.15 | -3.49 | -341.71 | -11 | 2 | 39 | 0 | -80 | -1,174 | -2,030 | 0 | -50 | -52 | -122 | 0 | -134 | -92 | -124 | 0 | 6 | -74 | -36 | 0 | -16 | -48 | 30 | 0 | 88 | -46 | 8 | 0 | -2 | -50 | 36 | 0 | -8 | -40 | -28 | 0 | 50 | 20 | -85.66 | -14.07 | -132.5 | -45.12 | 0 | 56 | 88 | -36.2 | 0 | 8.2 | 23.2 | 65.4 | 0 | 12.8 | 17 | 52.6 | 0 | 53.24 | 3 | 13.66 |
| EBITDA
| 2,514.877 | 1,684.788 | 2,605.11 | 4,869.466 | 5,851.663 | 2,658.881 | -5,202.85 | 5,087.434 | 1,856.344 | 677.002 | -1,380.949 | -833.957 | -531.7 | 3,374.433 | 2,402.69 | -82.046 | -4,296.725 | -1,124.576 | -833.704 | 364.444 | 396.193 | -2,719.081 | -10,792.418 | -1,203.888 | 334.446 | -1,858.266 | 9,221.406 | 1,695.668 | -82.011 | 527.35 | -3,268.117 | 953.658 | 375.977 | 1,800.871 | 1,974.112 | 3,604.398 | 507.948 | 1,800.643 | 2,292.24 | 1,996.095 | 913.942 | 2,496.424 | -1,209.779 | 1,561.332 | 747.826 | 1,201.376 | 499.669 | 2,813.999 | 1,138.144 | 100.007 | 1,289.884 | -761.38 | 952.416 | 508.065 | 2,690.846 | 3,256.22 | 424.812 | 1,396.709 | 1,630.316 | 2,557.285 | 2,612.672 | 1,283.682 | 1,863.327 | 1,348.351 | 1,929.019 | 1,113.633 | 1,570.392 | 816.317 | 855.494 |
| EBITDA ratio
| 0.065 | 0.041 | 0.059 | 0.124 | 0.192 | 0.114 | -0.21 | 0.125 | 0.062 | 0.027 | -0.052 | -0.032 | -0.022 | 0.135 | 0.086 | -0.003 | -0.237 | -0.038 | -0.024 | 0.012 | 0.019 | -0.121 | -0.51 | -0.052 | 0.016 | -0.07 | 0.321 | 0.044 | -0.004 | 0.022 | -0.143 | 0.036 | 0.02 | 0.06 | 0.064 | 0.093 | 0.02 | 0.056 | 0.067 | 0.059 | 0.027 | 0.071 | -0.039 | 0.05 | 0.031 | 0.04 | 0.015 | 0.068 | 0.03 | 0.003 | 0.034 | -0.02 | 0.022 | 0.011 | 0.048 | 0.06 | 0.01 | 0.037 | 0.034 | 0.057 | 0.084 | 0.051 | 0.079 | 0.048 | 0.065 | 0.042 | 0.055 | 0.047 | 0.048 |