Chow Sang Sang Holdings International Limited
HKEX:0116.HK
6.4 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,312.744 | 12,013.561 | 12,999.778 | 10,464.456 | 10,092.06 | 11,162.24 | 10,825.319 | 8,614.443 | 6,417.977 | 8,195.752 | 9,540.474 | 9,248.39 | 9,557.952 | 8,621.031 | 8,012.35 | 8,291.708 | 7,800.829 | 9,824.656 | 9,244.601 | 9,913.437 | 9,332.521 | 11,053.36 | 14,089.08 | 6,285.61 | 4,565.058 | 4,565.058 | 4,565.058 | 4,565.058 | 4,289.572 | 4,289.572 | 4,289.572 | 4,289.572 | 2,926.323 | 2,926.323 | 2,926.323 | 2,926.323 | 2,365.859 | 2,365.859 | 2,365.859 | 2,365.859 | 2,470.376 | 2,470.376 | 2,470.376 | 2,470.376 | 1,968.396 | 1,968.396 | 1,968.396 | 1,968.396 | 1,745.37 | 1,745.37 | 1,745.37 | 1,745.37 | 1,440.164 | 1,440.164 | 1,440.164 | 1,440.164 | 1,754.273 | 1,754.273 | 1,754.273 | 1,754.273 | 1,582.102 | 1,582.102 | 1,582.102 | 1,582.102 | 1,204.39 | 1,204.39 | 1,204.39 | 1,204.39 | 1,171.558 | 1,171.558 | 1,171.558 | 1,171.558 |
Kosten van de omzet
| 8,114.675 | 8,846.642 | 9,023.935 | 7,920.694 | 7,093.172 | 8,065.609 | 8,403.548 | 6,171.538 | 4,475.166 | 5,740.352 | 6,870.958 | 6,977.046 | 7,198.162 | 6,587.692 | 6,054.814 | 6,350.279 | 5,692.042 | 7,730.235 | 7,110.923 | 7,791.748 | 7,159.215 | 8,908.127 | 12,026.781 | 5,233.727 | 3,706.976 | 3,706.976 | 3,706.976 | 3,706.976 | 3,475.96 | 3,475.96 | 3,475.96 | 3,475.96 | 2,350.846 | 2,350.846 | 2,350.846 | 2,350.846 | 1,894.117 | 1,894.117 | 1,894.117 | 1,894.117 | 2,079.841 | 2,079.841 | 2,079.841 | 2,079.841 | 1,618.151 | 1,618.151 | 1,618.151 | 1,618.151 | 1,502.387 | 1,502.387 | 1,502.387 | 1,502.387 | 1,253.706 | 1,253.706 | 1,253.706 | 1,253.706 | 1,581.473 | 1,581.473 | 1,581.473 | 1,581.473 | 1,437.857 | 1,437.857 | 1,437.857 | 1,437.857 | 1,068.322 | 1,068.322 | 1,068.322 | 1,068.322 | 1,044.459 | 1,044.459 | 1,044.459 | 1,044.459 |
Brutowinst
| 3,198.069 | 3,166.919 | 3,975.843 | 2,543.762 | 2,998.888 | 3,096.631 | 2,421.771 | 2,442.905 | 1,942.811 | 2,455.4 | 2,669.516 | 2,271.344 | 2,359.79 | 2,033.339 | 1,957.536 | 1,941.429 | 2,108.787 | 2,094.421 | 2,133.678 | 2,121.689 | 2,173.306 | 2,145.233 | 2,062.299 | 1,051.883 | 858.082 | 858.082 | 858.082 | 858.082 | 813.612 | 813.612 | 813.612 | 813.612 | 575.477 | 575.477 | 575.477 | 575.477 | 471.742 | 471.742 | 471.742 | 471.742 | 390.535 | 390.535 | 390.535 | 390.535 | 350.245 | 350.245 | 350.245 | 350.245 | 242.983 | 242.983 | 242.983 | 242.983 | 186.458 | 186.458 | 186.458 | 186.458 | 172.8 | 172.8 | 172.8 | 172.8 | 144.245 | 144.245 | 144.245 | 144.245 | 136.068 | 136.068 | 136.068 | 136.068 | 127.099 | 127.099 | 127.099 | 127.099 |
Brutowinstmarge
| 0.283 | 0.264 | 0.306 | 0.243 | 0.297 | 0.277 | 0.224 | 0.284 | 0.303 | 0.3 | 0.28 | 0.246 | 0.247 | 0.236 | 0.244 | 0.234 | 0.27 | 0.213 | 0.231 | 0.214 | 0.233 | 0.194 | 0.146 | 0.167 | 0.188 | 0.188 | 0.188 | 0.188 | 0.19 | 0.19 | 0.19 | 0.19 | 0.197 | 0.197 | 0.197 | 0.197 | 0.199 | 0.199 | 0.199 | 0.199 | 0.158 | 0.158 | 0.158 | 0.158 | 0.178 | 0.178 | 0.178 | 0.178 | 0.139 | 0.139 | 0.139 | 0.139 | 0.129 | 0.129 | 0.129 | 0.129 | 0.099 | 0.099 | 0.099 | 0.099 | 0.091 | 0.091 | 0.091 | 0.091 | 0.113 | 0.113 | 0.113 | 0.113 | 0.108 | 0.108 | 0.108 | 0.108 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 445.932 | 513.886 | 457.642 | 440.672 | 421.556 | 0 | 370.234 | 0 | 305.665 | 346.099 | 339.345 | 314.155 | 299.348 | 290.635 | 253.722 | 261.961 | 255.668 | 289.044 | 229.033 | 250.491 | 227.654 | 246.867 | 190.041 | 109.227 | 93.803 | 93.803 | 93.803 | 93.803 | 84.169 | 84.169 | 84.169 | 84.169 | 68.996 | 68.996 | 68.996 | 68.996 | 59.374 | 59.374 | 59.374 | 59.374 | 54.737 | 54.737 | 54.737 | 54.737 | 47.329 | 47.329 | 47.329 | 47.329 | 39.461 | 39.461 | 39.461 | 39.461 | 40.073 | 40.073 | 40.073 | 40.073 | 41.114 | 41.114 | 41.114 | 41.114 | 37.443 | 37.443 | 37.443 | 37.443 | 40.956 | 40.956 | 40.956 | 40.956 | 47.87 | 47.87 | 47.87 | 47.87 |
Verkoop- en marketingkosten
| 2,044.137 | 2,078.31 | 2,175.528 | 1,984.658 | 1,862.944 | 0 | 1,447.011 | 0 | 1,139.045 | 1,331.306 | 1,398.903 | 1,401.138 | 1,374.077 | 1,334.378 | 1,235.592 | 1,293.746 | 1,300.413 | 1,352.996 | 1,355.697 | 1,279.461 | 1,251.621 | 1,204.84 | 1,197.738 | 600.645 | 485.642 | 485.642 | 485.642 | 485.642 | 391.907 | 391.907 | 391.907 | 391.907 | 284.928 | 284.928 | 284.928 | 284.928 | 236.721 | 236.721 | 236.721 | 236.721 | 204.862 | 204.862 | 204.862 | 204.862 | 160.422 | 160.422 | 160.422 | 160.422 | 128.019 | 128.019 | 128.019 | 128.019 | 109.677 | 109.677 | 109.677 | 109.677 | 85.918 | 85.918 | 85.918 | 85.918 | 75.505 | 75.505 | 75.505 | 75.505 | 78.312 | 78.312 | 78.312 | 78.312 | 79.626 | 79.626 | 79.626 | 79.626 |
Verkoop-, algemene en administratieve kosten
| 2,490.069 | 2,588.952 | 2,625.258 | 2,402.92 | 2,264.106 | 2,824.546 | 1,839.124 | 1,824.332 | 1,471.691 | 2,195.818 | 1,733.729 | 1,715.293 | 1,673.425 | 1,625.013 | 1,489.314 | 1,555.707 | 1,556.081 | 1,642.04 | 1,584.73 | 1,529.952 | 1,479.275 | 1,451.707 | 1,387.779 | 709.872 | 579.444 | 579.444 | 579.444 | 579.444 | 476.076 | 476.076 | 476.076 | 476.076 | 353.923 | 353.923 | 353.923 | 353.923 | 296.095 | 296.095 | 296.095 | 296.095 | 259.599 | 259.599 | 259.599 | 259.599 | 207.751 | 207.751 | 207.751 | 207.751 | 167.48 | 167.48 | 167.48 | 167.48 | 149.749 | 149.749 | 149.749 | 149.749 | 127.032 | 127.032 | 127.032 | 127.032 | 112.948 | 112.948 | 112.948 | 112.948 | 119.267 | 119.267 | 119.267 | 119.267 | 127.496 | 127.496 | 127.496 | 127.496 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.8 | -17.8 | -17.8 | -17.8 | -17.999 | -17.999 | -17.999 | -17.999 | -20.243 | -20.243 | -20.243 | -20.243 | -20.685 | -20.685 | -20.685 | -20.685 | -1.35 | -1.35 | -1.35 | -1.35 | 0 | 0 | 0 | 0 | -18.896 | -18.896 | -18.896 | -18.896 | -14.692 | -14.692 | -14.692 | -14.692 | -7.419 | -7.419 | -7.419 | -7.419 | -4.609 | -4.609 | -4.609 | -4.609 | -7.671 | -7.671 | -7.671 | -7.671 |
Bedrijfskosten
| 2,490.069 | 2,588.952 | 2,625.258 | 2,402.92 | 2,264.106 | 2,824.546 | 1,839.124 | 1,824.332 | 1,471.691 | 2,195.818 | 1,733.729 | 1,854.586 | 1,536.266 | 1,510.861 | 1,407.635 | 1,492.421 | 1,601.305 | 1,634.958 | 1,256.591 | 1,473.054 | 1,494.853 | 1,448.314 | 1,262.682 | 709.872 | 579.444 | 579.444 | 579.444 | 579.444 | 458.277 | 458.277 | 458.277 | 458.277 | 335.925 | 335.925 | 335.925 | 335.925 | 275.852 | 275.852 | 275.852 | 275.852 | 238.914 | 238.914 | 238.914 | 238.914 | 206.401 | 206.401 | 206.401 | 206.401 | 167.48 | 167.48 | 167.48 | 167.48 | 130.853 | 130.853 | 130.853 | 130.853 | 112.341 | 112.341 | 112.341 | 112.341 | 105.53 | 105.53 | 105.53 | 105.53 | 114.658 | 114.658 | 114.658 | 114.658 | 119.825 | 119.825 | 119.825 | 119.825 |
Bedrijfsresultaat
| 708 | 577.967 | 1,350.585 | 140.842 | 734.782 | 272.085 | 582.647 | 618.573 | 471.12 | 259.582 | 935.787 | 556.051 | 686.365 | 408.326 | 468.222 | 385.722 | 552.706 | 452.381 | 548.948 | 591.737 | 694.031 | 693.526 | 674.52 | 384.764 | 314.215 | 314.215 | 314.215 | 314.215 | 362.013 | 362.013 | 362.013 | 362.013 | 246.455 | 246.455 | 246.455 | 246.455 | 194.212 | 194.212 | 194.212 | 194.212 | 151.433 | 151.433 | 151.433 | 151.433 | 161.358 | 161.358 | 161.358 | 161.358 | 91.974 | 91.974 | 91.974 | 91.974 | 54.264 | 54.264 | 54.264 | 54.264 | 59.359 | 59.359 | 59.359 | 59.359 | 38.234 | 38.234 | 38.234 | 38.234 | 21.471 | 21.471 | 21.471 | 21.471 | 7.331 | 7.331 | 7.331 | 7.331 |
Bedrijfsresultaat ratio
| 0.063 | 0.048 | 0.104 | 0.013 | 0.073 | 0.024 | 0.054 | 0.072 | 0.073 | 0.032 | 0.098 | 0.06 | 0.072 | 0.047 | 0.058 | 0.047 | 0.071 | 0.046 | 0.059 | 0.06 | 0.074 | 0.063 | 0.048 | 0.061 | 0.069 | 0.069 | 0.069 | 0.069 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.082 | 0.082 | 0.082 | 0.082 | 0.061 | 0.061 | 0.061 | 0.061 | 0.082 | 0.082 | 0.082 | 0.082 | 0.053 | 0.053 | 0.053 | 0.053 | 0.038 | 0.038 | 0.038 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.018 | 0.018 | 0.018 | 0.006 | 0.006 | 0.006 | 0.006 |
Totaal overige inkomsten en kosten netto
| -82.474 | -283.944 | -287.156 | -179.853 | -103.007 | 6.406 | 144.573 | -4.418 | -164.355 | -174.504 | -137.574 | -38.374 | 118.609 | 193.685 | 67.266 | 117.129 | -55.295 | 54.188 | 312.54 | 106.952 | -30.419 | 36.342 | 107.599 | -6.767 | -8.798 | -8.798 | -8.798 | -8.798 | -7.169 | -7.169 | -7.169 | -7.169 | -3.099 | -3.099 | -3.099 | -3.099 | -1.404 | -1.404 | -1.404 | -1.404 | -2.728 | -2.728 | -2.728 | -2.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.693 | 0.693 | 0.693 | 0.693 | 0.237 | 0.237 | 0.237 | 0.237 | -0.063 | -0.063 | -0.063 | -0.063 | -0.004 | -0.004 | -0.004 | -0.004 |
Inkomen voor belasting
| 625.526 | 294.023 | 1,063.429 | -39.011 | 631.775 | 278.491 | 727.22 | 614.155 | 306.765 | 85.078 | 798.213 | 517.677 | 804.974 | 602.011 | 535.488 | 502.851 | 497.411 | 506.569 | 861.488 | 698.689 | 663.612 | 729.868 | 782.119 | 377.997 | 305.417 | 305.417 | 305.417 | 305.417 | 354.844 | 354.844 | 354.844 | 354.844 | 243.357 | 243.357 | 243.357 | 243.357 | 192.808 | 192.808 | 192.808 | 192.808 | 148.705 | 148.705 | 148.705 | 148.705 | 161.358 | 161.358 | 161.358 | 161.358 | 91.974 | 91.974 | 91.974 | 91.974 | 54.264 | 54.264 | 54.264 | 54.264 | 60.053 | 60.053 | 60.053 | 60.053 | 38.471 | 38.471 | 38.471 | 38.471 | 21.408 | 21.408 | 21.408 | 21.408 | 7.327 | 7.327 | 7.327 | 7.327 |
Inkomen voor belasting ratio
| 0.055 | 0.024 | 0.082 | -0.004 | 0.063 | 0.025 | 0.067 | 0.071 | 0.048 | 0.01 | 0.084 | 0.056 | 0.084 | 0.07 | 0.067 | 0.061 | 0.064 | 0.052 | 0.093 | 0.07 | 0.071 | 0.066 | 0.056 | 0.06 | 0.067 | 0.067 | 0.067 | 0.067 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.081 | 0.081 | 0.081 | 0.081 | 0.06 | 0.06 | 0.06 | 0.06 | 0.082 | 0.082 | 0.082 | 0.082 | 0.053 | 0.053 | 0.053 | 0.053 | 0.038 | 0.038 | 0.038 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.018 | 0.018 | 0.018 | 0.006 | 0.006 | 0.006 | 0.006 |
Belastingkosten
| 129.928 | 69.165 | 241.425 | -37.837 | 154.84 | 74.994 | 190.337 | 281.07 | 95.386 | 56.527 | 183.231 | 110.928 | 199.466 | 117.667 | 143.414 | 124.547 | 133.539 | 105.244 | 132.493 | 136.2 | 140.707 | 126.189 | 162.239 | 72.107 | 58.213 | 58.213 | 58.213 | 58.213 | 76.876 | 76.876 | 76.876 | 76.876 | 51.601 | 51.601 | 51.601 | 51.601 | 45.709 | 45.709 | 45.709 | 45.709 | 28.009 | 28.009 | 28.009 | 28.009 | 27.713 | 27.713 | 27.713 | 27.713 | 15.349 | 15.349 | 15.349 | 15.349 | 6.668 | 6.668 | 6.668 | 6.668 | 9.309 | 9.309 | 9.309 | 9.309 | 8.944 | 8.944 | 8.944 | 8.944 | 5.561 | 5.561 | 5.561 | 5.561 | 2.242 | 2.242 | 2.242 | 2.242 |
Nettowinst
| 525.99 | 185.471 | 827.209 | -19.438 | 471.764 | 107.155 | 536.102 | 333.085 | 211.379 | 28.551 | 614.982 | 406.749 | 605.508 | 484.344 | 392.074 | 378.304 | 363.872 | 401.325 | 728.995 | 562.489 | 519.835 | 603.713 | 614.748 | 305.89 | 247.204 | 247.204 | 247.204 | 247.204 | 277.968 | 277.968 | 277.968 | 277.968 | 191.756 | 191.756 | 191.756 | 191.756 | 147.1 | 147.1 | 147.1 | 147.1 | 120.696 | 120.696 | 120.696 | 120.696 | 133.646 | 133.646 | 133.646 | 133.646 | 76.625 | 76.625 | 76.625 | 76.625 | 47.597 | 47.597 | 47.597 | 47.597 | 50.743 | 50.743 | 50.743 | 50.743 | 29.527 | 29.527 | 29.527 | 29.527 | 15.847 | 15.847 | 15.847 | 15.847 | 5.085 | 5.085 | 5.085 | 5.085 |
Nettowinstmarge
| 0.046 | 0.015 | 0.064 | -0.002 | 0.047 | 0.01 | 0.05 | 0.039 | 0.033 | 0.003 | 0.064 | 0.044 | 0.063 | 0.056 | 0.049 | 0.046 | 0.047 | 0.041 | 0.079 | 0.057 | 0.056 | 0.055 | 0.044 | 0.049 | 0.054 | 0.054 | 0.054 | 0.054 | 0.065 | 0.065 | 0.065 | 0.065 | 0.066 | 0.066 | 0.066 | 0.066 | 0.062 | 0.062 | 0.062 | 0.062 | 0.049 | 0.049 | 0.049 | 0.049 | 0.068 | 0.068 | 0.068 | 0.068 | 0.044 | 0.044 | 0.044 | 0.044 | 0.033 | 0.033 | 0.033 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.019 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 |
WPA (Winst Per Aandeel)
| 0.74 | 0.27 | 1.22 | -0.029 | 0.7 | 0.16 | 0.79 | 0.49 | 0.31 | 0.042 | 0.91 | 0.6 | 0.89 | 0.72 | 0.58 | 0.56 | 0.54 | 0.59 | 1.08 | 0.83 | 0.77 | 0.89 | 0.91 | 0.45 | 0.37 | 0.37 | 0.37 | 0.37 | 0.41 | 0.41 | 0.41 | 0.41 | 0.29 | 0.29 | 0.29 | 0.29 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.22 | 0.22 | 0.22 | 0.22 | 0.13 | 0.13 | 0.13 | 0.13 | 0.079 | 0.079 | 0.079 | 0.079 | 0.1 | 0.1 | 0.1 | 0.1 | 0.065 | 0.065 | 0.065 | 0.065 | 0.036 | 0.036 | 0.036 | 0.036 | 0.012 | 0.012 | 0.012 | 0.012 |
Verwaterde WPA
| 0.74 | 0.27 | 1.22 | -0.029 | 0.7 | 0.16 | 0.79 | 0.49 | 0.31 | 0.042 | 0.91 | 0.6 | 0.89 | 0.71 | 0.58 | 0.56 | 0.54 | 0.59 | 1.08 | 0.83 | 0.77 | 0.89 | 0.91 | 0.45 | 0.37 | 0.37 | 0.37 | 0.37 | 0.41 | 0.41 | 0.41 | 0.41 | 0.29 | 0.29 | 0.29 | 0.29 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.22 | 0.22 | 0.22 | 0.22 | 0.13 | 0.13 | 0.13 | 0.13 | 0.079 | 0.079 | 0.079 | 0.079 | 0.1 | 0.1 | 0.1 | 0.1 | 0.065 | 0.065 | 0.065 | 0.065 | 0.036 | 0.036 | 0.036 | 0.036 | 0.012 | 0.012 | 0.012 | 0.012 |
EBITDA
| 878.559 | 1,047.384 | 1,818.3 | 574.721 | 1,171.48 | 684.187 | 984.624 | 1,113.307 | 908.589 | 717.912 | 1,398.566 | 663.048 | 791.892 | 507.304 | 561.253 | 477.471 | 642.944 | 544.637 | 643.53 | 685.133 | 785.3 | 782.642 | 752.847 | 426.699 | 349.163 | 349.163 | 349.163 | 349.163 | 388.892 | 388.892 | 388.892 | 388.892 | 272.045 | 272.045 | 272.045 | 272.045 | 214.823 | 214.823 | 214.823 | 214.823 | 167.9 | 167.9 | 167.9 | 167.9 | 173.728 | 173.728 | 173.728 | 173.728 | 102.426 | 102.426 | 102.426 | 102.426 | 63.683 | 63.683 | 63.683 | 63.683 | 66.721 | 66.721 | 66.721 | 66.721 | 48.338 | 48.338 | 48.338 | 48.338 | 32.602 | 32.602 | 32.602 | 32.602 | 20.103 | 20.103 | 20.103 | 20.103 |
EBITDA ratio
| 0.078 | 0.087 | 0.14 | 0.055 | 0.116 | 0.061 | 0.091 | 0.129 | 0.142 | 0.088 | 0.147 | 0.072 | 0.083 | 0.059 | 0.07 | 0.058 | 0.082 | 0.055 | 0.07 | 0.069 | 0.084 | 0.071 | 0.053 | 0.068 | 0.076 | 0.076 | 0.076 | 0.076 | 0.091 | 0.091 | 0.091 | 0.091 | 0.093 | 0.093 | 0.093 | 0.093 | 0.091 | 0.091 | 0.091 | 0.091 | 0.068 | 0.068 | 0.068 | 0.068 | 0.088 | 0.088 | 0.088 | 0.088 | 0.059 | 0.059 | 0.059 | 0.059 | 0.044 | 0.044 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0.038 | 0.031 | 0.031 | 0.031 | 0.031 | 0.027 | 0.027 | 0.027 | 0.027 | 0.017 | 0.017 | 0.017 | 0.017 |