Hannong Chemicals Inc.
KRX:011500.KS
16390 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,201.121 | 2,548.645 | 3,703.891 | 2,685.449 | 3,447.459 | 1,718.897 | 5,632.876 | 3,261.012 | 3,280.766 | 588.531 | 4,642.934 | 3,876.696 | 3,067.683 | 2,355.288 | 2,564.505 | 945.974 | 1,478.686 |
Kortetermijnbeleggingen
| 1,880.385 | 500 | 1,116.055 | 1,255.368 | 5,500 | 5,500 | 5,586.635 | 6,031.635 | 6,063.507 | 5,984.789 | 6,042.366 | 1,768.623 | 1,797.5 | 750 | 809.9 | 547.4 | 959.539 |
Liquide middelen en kortetermijnbeleggingen
| 14,081.506 | 3,048.645 | 4,819.946 | 3,940.817 | 8,947.459 | 7,218.897 | 11,219.511 | 9,292.647 | 9,344.273 | 6,573.32 | 10,685.3 | 5,645.319 | 4,865.183 | 3,105.288 | 3,374.405 | 1,493.374 | 2,438.225 |
Nettovorderingen
| 47,601.891 | 56,434.998 | 58,320.512 | 46,273.821 | 43,645.689 | 44,918.235 | 54,618.483 | 48,775.718 | 35,616.74 | 42,732.756 | 39,529.89 | 44,491.614 | 43,489.172 | 0 | 34,227.354 | 24,632.363 | 29,031.927 |
Voorraad
| 36,483.095 | 45,196.249 | 40,962.746 | 22,340.628 | 22,252.015 | 25,124.178 | 19,423.641 | 18,914.743 | 18,479.033 | 22,446.839 | 17,711.789 | 18,414.788 | 17,855.313 | 12,302.861 | 16,680.051 | 13,424.886 | 11,037.356 |
Overige vlottende activa
| 214.727 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0 | -0.001 | -0.001 | 0.001 | -0.001 | 40,364.092 | 0.001 | 0.001 | 0.001 |
Totaal vlottende activa
| 98,381.219 | 104,679.893 | 104,103.203 | 72,555.267 | 74,845.162 | 77,261.309 | 85,261.635 | 76,983.109 | 63,440.045 | 71,752.914 | 67,926.979 | 68,551.723 | 66,209.668 | 55,772.241 | 54,281.811 | 39,550.624 | 42,507.509 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 96,516.179 | 97,220.448 | 91,333.757 | 79,275.157 | 69,860.836 | 67,662.566 | 64,040.097 | 62,323.354 | 61,537.727 | 63,363.954 | 50,348.776 | 45,737.939 | 41,096.572 | 45,087.431 | 34,791.901 | 28,437.415 | 29,187.915 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 675.996 | 689.662 | 685.195 | 418.769 | 418.769 | 418.769 | 663.688 | 632.18 | 586.88 | 586.88 | 1,042.225 | 932.785 | 932.785 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 675.996 | 689.662 | 685.195 | 418.769 | 418.769 | 418.769 | 663.688 | 632.18 | 586.88 | 586.88 | 1,042.225 | 932.785 | 932.785 | 2,639.01 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 41,261.455 | 17,598.258 | 14,997.476 | 13,214.449 | 8,061.096 | 6,812.012 | 4,866.524 | 6,211.913 | 3,954.083 | 2,357.412 | 621.289 | 6,944.055 | 5,220.23 | 4,198.85 | 1,837.001 | 586.635 | -270.639 |
Belastingvorderingen
| 176.123 | 0 | 5,850.06 | 0 | 0 | 0 | 0 | 10,908.805 | 10,959.246 | 10,899.096 | 10,975.242 | 0 | 6,670.153 | 251.104 | 324.81 | 556.167 | 443.298 |
Overige niet-vlottende activa
| 358.555 | 5,226.922 | -0 | 5,907.394 | 10,170.595 | 10,340.032 | 10,445.236 | 0 | 0 | -0 | -0 | 6,720.078 | 0 | -0.001 | 2,594.77 | 2,675.626 | 2,617.836 |
Totaal niet-vlottende activa
| 138,988.308 | 120,735.29 | 112,866.488 | 98,815.769 | 88,511.296 | 85,233.378 | 80,015.545 | 80,076.251 | 77,037.935 | 77,207.342 | 62,987.533 | 60,334.857 | 53,919.74 | 52,176.394 | 39,548.482 | 32,255.843 | 31,978.41 |
Totaal activa
| 237,369.526 | 225,415.184 | 216,969.693 | 171,371.036 | 163,356.458 | 162,494.687 | 165,277.18 | 157,059.36 | 140,477.98 | 148,960.256 | 130,914.512 | 128,886.58 | 120,129.408 | 107,948.635 | 93,830.292 | 71,806.467 | 74,485.918 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 13,103.305 | 13,921.827 | 15,881.868 | 14,261.705 | 10,005.722 | 13,252.46 | 16,999.263 | 20,039.306 | 11,703.004 | 13,840.537 | 13,858.077 | 13,401.111 | 11,966.225 | 13,491.261 | 15,001.891 | 6,373.238 | 6,119.439 |
Kortlopende schulden
| 12,312.52 | 11,207.358 | 20,550.399 | 5,516.887 | 11,793.57 | 14,523.393 | 26,387.688 | 16,444.463 | 26,590.02 | 23,303.691 | 22,527.592 | 26,434.373 | 22,187.981 | 14,547.593 | 12,609.556 | 15,736.63 | 19,810.602 |
Belastingschulden
| 916.302 | 0 | 3,066.187 | 1,323.76 | 2,274.823 | 0 | 1,756.654 | 833.521 | 1,308.144 | 230.83 | 1,423.442 | 708.16 | 2,138.022 | 1,619.29 | 898.091 | 1,116.313 | 1,061.801 |
Uitgestelde opbrengsten
| 19.828 | 53.938 | 12,461.139 | 7,442.298 | 7,583.115 | 57.272 | 5,966.842 | 6,377.923 | 4,119.841 | 8,068.166 | 6,968.006 | 3,582.538 | 5,908.339 | 1,619.29 | 898.091 | 1,116.313 | 3,744.362 |
Overige kortlopende verplichtingen
| -7,514.629 | -7,172.907 | -18,948.055 | -15,585.466 | -12,280.544 | -7,718.958 | -18,755.918 | -20,872.826 | -13,011.147 | -14,071.366 | -15,281.52 | -14,109.27 | -14,104.246 | -9,953.519 | -9,400.043 | -5,167.118 | -7,181.241 |
Totaal kortlopende verplichtingen
| 31,940.63 | 31,932.043 | 48,893.406 | 27,220.89 | 29,382.407 | 33,366.627 | 49,353.792 | 42,861.693 | 42,412.865 | 45,212.395 | 43,353.675 | 43,418.022 | 40,062.546 | 34,815.176 | 35,009.477 | 25,548.614 | 29,674.402 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 29,536.26 | 37,993.728 | 17,228.353 | 10,594.287 | 11,318.807 | 14,500 | 5,000 | 10,000 | 750 | 15,250 | 3,750 | 8,621.4 | 10,654.2 | 11,537 | 8,920 | 7,660 | 10,200 |
Uitgestelde opbrengsten niet-vlottend
| 10,366.35 | 0 | 1,407.527 | 1,406.072 | 1,339.709 | 1,151.667 | 0 | 0 | 0 | 0 | 0 | 2,650.304 | 0 | 0 | 834.28 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -9,223.157 | 1,238.839 | 1,730.63 | 1,300.89 | 1,041.769 | 1,055.013 | 781.669 | 1,079.407 | 734.982 | 1,070.032 | 610.503 | 218.411 | 349.31 | 369.67 | 245.93 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12,170.006 | 1,659.497 | 0 | 0 | -0 | -0 | 1,701.258 | 1,604.305 | 2,550.965 | 518.284 | 2,420.622 | -0 | 1,600.932 | 1,102.596 | -0.001 | 669.509 | 689.306 |
Totaal niet-vlottende verplichtingen
| 42,849.459 | 40,892.064 | 20,366.511 | 13,301.249 | 13,700.284 | 16,706.681 | 7,482.927 | 12,683.712 | 4,035.947 | 16,838.317 | 6,781.125 | 11,490.115 | 12,604.441 | 13,009.266 | 10,000.209 | 8,329.509 | 10,889.306 |
Totaal passiva
| 74,790.089 | 72,824.107 | 69,259.918 | 40,522.14 | 43,082.691 | 50,073.308 | 56,836.719 | 55,545.405 | 46,448.812 | 62,050.711 | 50,134.8 | 54,908.137 | 52,666.987 | 47,824.442 | 45,009.686 | 33,878.123 | 40,563.707 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,818.521 | 7,200 | 7,200 | 7,200 |
Ingehouden winsten
| 146,958.486 | 143,743.545 | 138,618.88 | 121,619.916 | 107,418.368 | 99,763.639 | 99,360.011 | 92,257.889 | 84,851.576 | 77,757.206 | 71,605.269 | 64,785.818 | 58,265.024 | 50,189.94 | 39,497.577 | 28,768.91 | 24,348.003 |
Overige gereserveerde algehele resultaten
| 6,423.554 | 5,839.071 | 5,682.433 | 5,520.519 | 5,186.938 | 4,989.279 | 4,571.989 | 4,714.272 | 9,197.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,378.877 | -4,810.06 | -4,410.059 | -4,110.06 | -150.059 | -150.059 | -3,310.059 | -3,276.726 | -7,838.327 | 1,333.819 | 1,355.922 | 1,374.105 | 1,378.877 | 2,115.733 | 2,123.029 | 1,959.434 | 2,374.208 |
Totaal eigen vermogen van aandeelhouders
| 162,579.438 | 152,591.077 | 147,709.775 | 130,848.896 | 120,273.768 | 112,421.38 | 108,440.462 | 101,513.956 | 94,029.168 | 86,909.546 | 80,779.712 | 73,978.444 | 67,462.422 | 60,124.194 | 48,820.606 | 37,928.344 | 33,922.211 |
Totaal eigen vermogen
| 162,579.438 | 152,591.077 | 147,709.775 | 130,848.896 | 120,273.768 | 112,421.38 | 108,440.462 | 101,513.956 | 94,029.168 | 86,909.546 | 80,779.712 | 73,978.444 | 67,462.422 | 60,124.194 | 48,820.606 | 37,928.344 | 33,922.211 |
Totaal passiva en aandeelhoudersvermogen
| 237,369.526 | 225,415.184 | 216,969.693 | 171,371.036 | 163,356.459 | 162,494.688 | 165,277.181 | 157,059.361 | 140,477.98 | 148,960.257 | 130,914.512 | 128,886.581 | 120,129.409 | 107,948.636 | 93,830.292 | 71,806.467 | 74,485.918 |