Galaxia SM, Inc.
KRX:011420.KS
2365 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 32,486.74 | 32,950.222 | 30,093.883 | 28,899.467 | 19,539.594 | 28,732.679 | 22,060.413 | 37,281.28 | 52,626.331 | 62,472.754 | 43,885.894 | 46,437.304 | 55,049.732 | 47,331.427 | 42,704.968 | 47,884.151 | 54,450.391 | 46,163.886 |
| Kosten van de omzet
| 21,319.923 | 20,893.533 | 20,060.621 | 21,024.105 | 16,665.897 | 26,937.8 | 27,428.11 | 37,435.336 | 51,678.856 | 56,009.656 | 40,216.941 | 41,764.586 | 47,555.42 | 38,695.073 | 35,630.824 | 42,348.703 | 43,186.537 | 36,335.988 |
| Brutowinst
| 11,166.818 | 12,056.688 | 10,033.262 | 7,875.362 | 2,873.697 | 1,794.879 | -5,367.698 | -154.056 | 947.474 | 6,463.098 | 3,668.953 | 4,672.718 | 7,494.312 | 8,636.354 | 7,074.144 | 5,535.448 | 11,263.854 | 9,827.898 |
| Brutowinstmarge
| 0.344 | 0.366 | 0.333 | 0.273 | 0.147 | 0.062 | -0.243 | -0.004 | 0.018 | 0.103 | 0.084 | 0.101 | 0.136 | 0.182 | 0.166 | 0.116 | 0.207 | 0.213 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 873.028 | 706.007 | 468.857 | 228.529 | 89.457 | 161.391 | 106.035 | 276.129 | 503.764 | 706.782 | 678.951 | 846.078 | 1,632.087 | 1,057.43 | 674.825 | 636.681 | 592.03 | 586.894 |
| Verkoop- en marketingkosten
| 2,859.574 | 3,009.878 | 2,581.194 | 1,365.443 | 256.349 | 384.586 | 772.883 | 409.839 | 393.063 | 552.12 | 487.302 | 386.988 | 588.093 | 679.935 | 253.675 | 465.097 | 900.236 | 685.18 |
| Verkoop-, algemene en administratieve kosten
| 3,732.602 | 3,715.884 | 3,050.051 | 1,593.972 | 345.806 | 545.977 | 878.918 | 685.968 | 896.827 | 1,258.902 | 1,166.253 | 1,233.066 | 2,220.18 | 1,737.365 | 928.5 | 1,101.778 | 1,492.266 | 1,272.074 |
| Overige kosten
| 4,208.991 | 3,758.64 | 2,808.547 | 2,828.974 | 1,152.771 | 1,705.339 | 133.49 | -2,239.979 | 1,846.468 | 796.438 | 935.562 | -2,021.136 | -844.694 | 1.35 | -1,606.852 | -539.835 | -308.336 | 452.364 |
| Bedrijfskosten
| 7,941.593 | 7,474.525 | 5,858.598 | 4,422.946 | 1,498.577 | 2,251.316 | 4,970.149 | 3,391.713 | 4,661.341 | 4,362.058 | 4,092.232 | 3,925.557 | 5,419.942 | 3,449.084 | 3,308.691 | 3,356.797 | 4,673.325 | 3,354.941 |
| Bedrijfsresultaat
| 3,225.224 | 4,582.164 | 4,174.665 | 3,452.415 | 1,375.12 | -311.282 | -10,337.846 | -3,545.768 | -3,713.866 | 2,101.041 | -423.28 | 747.16 | 2,074.371 | 5,164.839 | 3,765.452 | 2,178.652 | 6,590.527 | 6,472.954 |
| Bedrijfsresultaat ratio
| 0.099 | 0.139 | 0.139 | 0.119 | 0.07 | -0.011 | -0.469 | -0.095 | -0.071 | 0.034 | -0.01 | 0.016 | 0.038 | 0.109 | 0.088 | 0.045 | 0.121 | 0.14 |
| Totaal overige inkomsten en kosten netto
| 567.899 | 820.826 | 215.732 | -429.257 | -144.063 | -663.538 | -1,827.778 | -2,988.517 | 1,987.054 | 398.354 | 285.058 | -1,051.879 | -1,222.562 | -744.444 | -2,733.798 | -419.609 | -9,813.843 | -2,557.478 |
| Inkomen voor belasting
| 3,793.124 | 5,402.99 | 4,390.397 | 3,023.158 | 1,231.057 | -1,119.975 | -15,457.229 | -6,534.286 | -1,782.695 | 2,605.51 | -138.222 | -1,541.398 | 851.809 | 4,420.394 | 1,031.654 | 1,759.043 | -3,223.316 | 3,915.476 |
| Inkomen voor belasting ratio
| 0.117 | 0.164 | 0.146 | 0.105 | 0.063 | -0.039 | -0.701 | -0.175 | -0.034 | 0.042 | -0.003 | -0.033 | 0.015 | 0.093 | 0.024 | 0.037 | -0.059 | 0.085 |
| Belastingkosten
| 897.083 | 2,728.749 | -222.715 | -658.577 | 247.148 | 13.616 | 546.026 | -634.548 | -220.075 | 741.736 | 117.049 | 195.352 | 462.787 | 1,510.93 | 590.55 | -224.407 | -110.833 | -955.785 |
| Nettowinst
| 2,896.04 | 2,674.24 | 4,613.111 | 3,681.735 | 983.909 | -1,133.591 | -16,003.255 | -5,899.738 | -1,562.62 | 1,863.773 | -255.27 | -1,625.263 | 365.683 | 3,087.95 | 441.104 | 1,983.45 | -3,112.483 | 3,564.68 |
| Nettowinstmarge
| 0.089 | 0.081 | 0.153 | 0.127 | 0.05 | -0.039 | -0.725 | -0.158 | -0.03 | 0.03 | -0.006 | -0.035 | 0.007 | 0.065 | 0.01 | 0.041 | -0.057 | 0.077 |
| WPA (Winst Per Aandeel)
| 105.12 | 97.07 | 167.45 | 133.64 | 35.71 | -41.15 | -581 | -214.15 | -57 | 85 | -13 | -83 | 19 | 157 | 22 | 101 | -186 | 226 |
| Verwaterde WPA
| 105.12 | 97.07 | 167.45 | 133.64 | 35.71 | -41.15 | -581 | -214 | -57 | 84 | -13 | -82 | 18 | 156 | 22 | 99 | -182 | 218 |
| EBITDA
| 6,812.318 | 8,322.69 | 6,654.1 | 4,787.001 | 2,940.684 | 669.053 | -10,568.084 | -5,257.315 | -33.411 | 3,988.047 | 3,410.842 | 7,577.781 | 12,914.375 | 12,490.981 | 7,744.489 | 20,976.288 | 19,628.995 | 29,145.461 |
| EBITDA ratio
| 0.21 | 0.253 | 0.221 | 0.166 | 0.15 | 0.023 | -0.479 | -0.141 | -0.001 | 0.064 | 0.078 | 0.163 | 0.235 | 0.264 | 0.181 | 0.438 | 0.36 | 0.631 |