Busan Industrial Co., Ltd.

KRX:011390.KS

60100 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,757.951,402.5445,796.4465,960.7724,022.1158,698.1615,237.7318,419.0627,764.2936,548.7489,126.7499,664.18417,734.44114,847.53617,120.11515,997.62119,214.86213,272.15712,147.86812,258.47813,685.06812,016.6110,097.1476,690.3775,800.9043,819.953,546.6394,969.212,906.0884,071.3358,937.9858,215.097,758.7478,601.9278,012.12511,987.46311,542.65514,049.2155,306.4995,651.4439,143.42710,207.06911,599.2156,381.9073,930.0753,375.772853.289933.65333.91752.055506.418799.67150.374267.3761,295.837885.48819.188181.19493.907122.20945.784117.33830.353
Kortetermijnbeleggingen 000-2,193.929-2,172.511-2,210.592-2,180.015-1,787.456550400750450750450750450750450760460760460750450750460757476.029807.08609.911757454.243759.059524.1551,1771,511.5261,866.5521,801.162,038.5111,476.651,835.9881,506.1572,3485,528.6912,347.6442,125.5512,238.9051001,6001,6901,4801,0803,2562,9441,6607201,6751,5757202,0503,1554,3803,090
Liquide middelen en kortetermijnbeleggingen 4,757.951,402.5445,796.4465,960.7724,022.1158,698.1615,237.7318,419.0628,314.2936,948.7489,876.74910,114.18418,484.44115,297.53617,870.11516,447.62119,964.86213,722.15712,907.86812,718.47814,445.06812,476.6110,847.1477,140.3776,550.9044,279.954,303.6395,445.2393,713.1684,681.2469,694.9858,669.3338,517.8069,126.0829,189.12513,498.98913,409.20715,850.3757,345.017,128.09310,979.41511,713.22613,947.21511,910.5986,277.7195,501.3233,092.1941,033.6531,633.9171,742.0551,986.4181,879.6713,306.3743,211.3762,955.8371,605.482,494.1881,756.194813.9072,172.2093,200.7844,497.3383,120.353
Nettovorderingen 28,460.74932,025.44932,768.46542,971.26530,882.62828,574.32929,607.52123,442.79724,257.59124,395.59824,218.55720,360.07127,275.34920,807.83223,424.9821,393.08319,681.48625,233.91135,441.65923,010.89928,125.968029,218.81100029,111.02626,308.026020,391.44124,352.82826,327.794026,456.80122,409.29118,792.5125,416.72521,662.97225,367.85120,902.262020,697.49320,713.2210021,842.54820,455.9447,372.19805,077.1793,839.356003,422.8170003,339.3965,048.0294,221.1913,570.11703,428.92
Voorraad 28,031.14326,521.89326,843.18429,140.66528,390.70825,592.3626,933.6429,926.05832,312.81629,754.2828,159.50128,786.85826,538.14523,558.0519,117.24422,720.64723,715.98621,752.71319,374.8827,449.06324,969.00824,202.51524,998.69625,519.1122,958.56222,538.04521,674.00317,566.01818,323.07620,671.33618,936.6818,939.14718,311.88511,961.30713,413.87710,684.1938,739.36611,641.49211,627.23412,812.88511,151.26710,717.28610,573.90714,024.51113,376.44714,785.23511,475.208362.138299.097231.712280.846267.23250.813268.905242.459318.148317.153257.144322.307299.793371.042278.413246.198
Overige vlottende activa 3,069.8833,276.272872.066-0-0-0-0-000-00-0-0-000-0-0-0027,601.352023,628.92627,145.76127,705.9600.00128,704.619-0.001-0-0.00124,747.8810.00100.0010.001-0.0010-0.00120,854.0740.001023,693.42626,251.6440.002-0-0.0015,014.9810.0010.0013,118.3013,934.999-0.0015,211.4945,330.3654,211.7760.0010.0010.001-0.0013,690.3930.001
Totaal vlottende activa 64,319.72463,226.15866,280.16278,072.70263,295.4562,864.85161,778.89261,787.91764,884.70161,098.62762,254.80759,261.11372,297.93559,663.41760,412.33960,561.35163,362.33460,708.7867,724.40663,178.4467,540.04464,280.47765,064.65456,288.41356,655.22754,523.95555,088.66849,319.28450,740.86345,744.02252,984.49353,936.27351,577.57247,544.19145,012.29342,975.69347,565.29949,154.83844,340.09540,843.23942,984.75643,128.00645,234.34349,628.53545,905.8142,129.10835,023.3458,767.9886,947.9957,050.9476,106.6215,265.2027,492.1866,903.0978,409.797,253.9937,023.1175,352.7356,184.2446,693.1947,141.9428,466.1446,795.472
Niet-vlottende activa:
Materiële vaste activa, netto 180,430.233180,216.945180,270.07471,426.81672,175.97970,282.6668,601.88968,468.868,291.06867,854.24167,040.94267,591.13967,556.59166,671.61465,658.37164,620.49664,544.2664,445.32764,739.62864,933.1864,905.58565,019.37564,982.67966,067.26466,909.64167,826.33967,394.81667,640.29666,801.56666,959.09666,589.1367,443.18568,352.06567,545.80266,449.3666,819.89767,143.73967,135.37766,751.9565,683.63965,747.95366,376.06366,281.91866,473.57267,123.86467,735.90465,88621,337.25821,415.16821,454.36421,466.22421,574.95521,571.12521,673.55521,805.45221,881.25921,888.69511,155.39311,179.16310,918.04810,958.6210,992.78311,031.873
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 555.081557.083620.712622.714624.716626.718628.72630.722632.724634.726636.728638.73599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357598.228598.228598.228598.228598.228598.228603.028636.388636.388636.388636.388636.388636.388636.388656.522656.522656.522656.522656.522486.522120.385125.671128.314130.95718.50121.14423.78729.07331.71634.35939.64542.28844.93150.21700
Goodwill en immateriële activa 555.081557.083620.712622.714624.716626.718628.72630.722632.724634.726636.728638.73599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357599.357598.228598.228598.228598.228598.228598.228603.028636.388636.388636.388636.388636.388636.388636.388656.522656.522656.522656.522656.522486.522120.385125.671128.314130.95718.50121.14423.78729.07331.71634.35939.64542.28844.93150.21700
Langetermijnbeleggingen 88,942.08588,181.16330,780.6723,187.1333,037.0263,053.1163,013.762,549.061247.199488.159134.344516.523354.483284.506124.186215.388-183.972-40.932-249.527634.313267.993344.153-150.443206.157-291.01127.498-270.802-2.504-292.347-43.42-218.309159.294-258.70651.527-711.567-1,067.853-1,384.755-1,324.835-1,577.056-1,091.763-1,452.549-1,120.702-1,965.425-5,195.478-1,999.327-1,758.479-1,919.64712,942.35611,092.55610,834.86810,936.45213,937.03711,505.03711,230.3157,338.7369,470.7367,355.1178,233.859,202.7968,485.8576,157.6264,766.5727,190.362
Belastingvorderingen 242.194242.365249.18687.961601.159713.645509.979368.817193.379220.155269.389181.785151.922154.251155.423160.025164.627173.909396.398739.989723.939706.838737.123515.445454.882425.108475.498247.628248.917250.206530.564293.29283.617273.241264.271271.498278.315285.747293.179262.049238.291177.839177.8390003,688.7971002,671.1032,754.6562,093.373003,498.346002,229.3462,129.34602,604.546000
Overige niet-vlottende activa 00000.001-0145.68802,321.962,158.2953,459.4132,133.6332,444.5781,807.8772,070.3042,751.4623,039.3132,724.4652,743.9352,037.7212,318.9492,094.2162,374.2162,071.4842,356.8131,789.8122,086.9941,807.7072,158.9081,968.9252,124.7141,865.9662,174.5271,937.4212,588.0242,998.7983,360.7243,289.4273,513.7482,932.3373,295.4372,960.3933,848.8847,037.3173,753.7633,565.4270.0011,072.3440.001-0.0010.0011,813.1463,810.0460.0012,214.3461,274.3460.0010.0011,274.5460.0013,709.5464,934.5463,644.546
Totaal niet-vlottende activa 270,169.594269,197.557211,920.63775,924.62476,438.88174,676.13872,900.03472,017.471,686.32971,355.57771,540.81771,061.81171,106.93169,517.60568,607.64268,346.72868,163.58667,902.12668,229.79268,944.5668,815.82368,763.93968,542.93269,459.70770,029.68270,668.11470,285.86270,291.35569,515.27269,733.03569,624.32770,359.96371,149.73170,411.01969,226.47869,658.72870,034.41170,022.10469,618.20968,422.6568,465.5269,050.11568,999.73868,971.93369,534.82270,199.37468,141.67335,572.34335,304.49935,172.20134,627.00737,343.63936,907.35236,426.00431,387.60732,658.05731,507.51821,558.23521,698.79322,053.38320,876.00920,693.90121,866.781
Totaal activa 334,489.318332,423.714278,200.799153,997.327139,734.331137,540.989134,678.926133,805.317136,571.03132,454.203133,795.624130,322.924143,404.866129,181.022129,019.981128,908.079131,525.92128,610.906135,954.198132,122.999136,355.867133,044.416133,607.586125,748.12126,684.908125,192.069125,374.53119,610.639120,256.135115,477.057122,608.82124,296.235122,727.303117,955.21114,238.771112,634.421117,599.709119,176.943113,958.304109,265.889111,450.276112,178.121114,234.08118,600.469115,440.632112,328.482103,165.01844,340.33342,252.49442,223.14940,733.62842,608.84144,399.53843,329.139,797.39739,912.0538,530.63526,910.9727,883.03728,746.57628,017.95129,160.04528,662.253
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,909.52112,832.86114,422.08514,865.82114,711.712,578.4713,114.60411,133.60516,834.86914,653.36916,453.29415,620.31717,432.1715,420.22217,156.39515,349.69613,838.77215,271.00614,379.21813,291.68220,776.33119,064.09618,964.00917,276.82321,603.0417,223.7320,577.85122,446.98423,029.99221,889.34620,435.48526,171.85323,812.00320,196.10715,079.65119,427.34721,047.01728,957.32427,281.49518,89918,299.7420,216.88628,065.89122,352.16219,450.09016,998.0490001,814.6021,828.8662,203.1592,042.7152,717.422,706.6652,638.2832,498.0392,894.8132,129.5931,733.2082,343.7462,164.89
Kortlopende schulden 10,527.93919,025.09319,150.01510,799.81611,361.0214,819.9523,630.0322,920.0822,974.0543,027.6953,050.2622,038.782,041.0975,6505,6505,6505,6505,537.57,3757,212.57,65011,05011,05011,0509,05013,71012,525.26813,46012,30010,25310,05311,55311,55312,70012,90013,433.3214,633.3218,199.9919,524.9920,391.6721,336.1122,052.7821,769.4525,236.0825,961.7925,732.69527,059.835,7405,2805,1904,8004,8005,8004,8005,0105,3004,8001,5001,5001,5007001,0000
Belastingschulden 232.148631.936542.051,063.062959.6941,403.0791,424.0861,152.061444.296219.009284.481337.055633.809387.116438.437297.869280.223919.1681,540.2051,586.2681,347.4521,199.2171,033.31791.021814.7591,144.51876.322771.693712.4951,774.7362,550.6422,025.3631,468.0571,922.5382,224.7572,014.3681,493.1981,114.848776.2421,040.782860.5691,176.7821,117.607687.486354.385102.743212.05756.99263.64363.86551.95583.58634.52632.08594.478.48235.29247.17148.74813.58933.09365.191453.64
Uitgestelde opbrengsten 8,202.54610,860.7948,059.31126,832.4919,235.8879,090.0887,533.99510,508.85911,689.06214,121.48323,587.43520,164.11731,040.64717,600.2117,621.69418,905.49223,897.74820,484.31126,606.04522,336.75819,002.9531,199.21717,938.98791.021814.7591,144.5112,918.1997,946.8239,482.9761,774.73617,717.2962,025.3631,468.0571,922.53819,504.81511,654.6561,493.1981,114.8481,971.9161,040.782860.5691,176.7823,416.08611,174.868354.38503,803.53000569.133483.47439.91432.08594.478.48235.292533.407700.126723.544403.907434.5840
Overige kortlopende verplichtingen 9,325.46611,797.97318,916.893-0-0.00111,534.40311,964.9511,111.3068,599.5329,363.1410-000.001-00.0010.001-0000.00115,079.075-011,225.7089,992.53911,507.595-0-0.001-0.0016,217.627-0.00111,273.63416,298.66214,208.6800.00113,523.5274,693.12-0.0015,171.4557,233.5155,834.2930.001-0.00111,823.88431,117.625-05,179.7943,873.3913,699.744-0.0010.001-0.001431.908628.385457.465479.3840.001-0.001-0.0020.001-0.0011,035.908
Totaal kortlopende verplichtingen 43,965.47254,516.7260,548.30452,498.12745,308.60738,022.91336,243.5835,673.85240,097.51741,165.68843,090.99137,823.21450,513.91438,670.43240,428.08939,905.18943,386.52141,292.81748,360.26342,840.9447,429.28446,392.38847,952.98840,343.55241,460.33843,585.83546,021.31743,853.80644,812.96740,134.70948,205.7851,023.8553,131.72249,027.32547,484.46744,515.32450,697.06252,965.28248,778.445,502.90747,729.93449,280.74153,251.42858,763.10957,590.14956,850.3247,861.40810,919.7949,153.3918,889.7447,183.7347,112.3378,443.0727,306.7088,450.2058,542.6127,952.9594,531.4475,094.9384,353.1352,837.1163,778.3293,200.798
Langlopende verplichtingen:
Langetermijnschulden 89,40077,166.66717,333.33312,0007,00013,00014,037.514,12514,212.510,713.25810,800.75810,350.75810,600.7585,200.7583,9504,112.54,2754,437.54,6004,762.56,3157,077.57,3407,602.57,8655,737.54,05001,3601,5771,7772,1772,1772,7002,9003,433.324,516.655,749.986,270.815,747.896,224.975,929.826,434.676,939.568,610.378,610.378,610.370000000000000000
Uitgestelde opbrengsten niet-vlottend 1,490.3931,131.1251,188.065000000001,904.821000892.524003,013.40405,050.182004,814.6834,550.4960004,107.9293,822.63903,944.28803,509.3460005,572.6775,332.7655,659.971004,830.5594,741.2690000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 24,771.90624,839.88124,928.3352,334.0712,331.5372,334.0712,334.0712,398.1952,449.052,398.1952,398.1952,512.792,416.132,548.6582,504.3282,870.3412,614.992,443.6432,370.9932,370.6012,380.9572,406.9392,406.9392,378.2352,378.2352,411.3542,411.3543,888.8083,888.8083,888.8084,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8774,167.8772,381.2382,381.2382,381.2382,381.2382,381.2382,381.2382,381.2382,381.2382,381.2382,381.238000000
Overige niet-vlottende verplichtingen 1,731.9551,393.56335.776764.131455.147429.49801,159.974866.231558.4710-01,584.8421,254.241688.57201,613.0052,304.87305,253.193-04,779.8194,463.5970.0010.0014,281.674,022.4564,339.5110.0010.0013,462.5010.0013,691.060.0013,095.3616,116.2275,700.2240.00100.0015,379.4195,085.10200.0014,503.9384,378.3094,175.038943.694890.778822.808314.421434.452402.788392.85464.363414.674342.009517.573403.918351.148607.29533.428420.723
Totaal niet-vlottende verplichtingen 117,394.254104,531.23343,785.50915,098.2029,786.68415,763.56916,371.57117,683.16917,527.78213,669.92313,198.95314,768.36914,601.7299,003.6577,142.9017,875.3668,502.9959,186.0169,984.39712,386.29413,746.13914,264.25814,210.53614,795.41914,793.73212,430.52410,483.818,228.3199,356.7389,288.4489,407.37910,289.16610,035.93710,377.22410,163.23813,717.42414,384.75115,490.53515,771.45215,575.73915,772.26615,182.79915,433.10715,848.70717,282.18517,156.55616,953.2853,324.9323,272.0163,204.0462,695.6592,815.692,784.0262,774.0882,845.6012,795.9122,723.247517.573403.918351.148607.29533.428420.723
Totaal passiva 161,359.726159,047.953104,333.81367,596.32955,095.29153,786.48252,615.15153,357.02157,625.29954,835.61156,289.94352,591.58265,115.64347,674.08947,570.98947,780.55551,889.51650,478.83358,344.6655,227.23461,175.42360,656.64662,163.52455,138.97156,254.0756,016.35956,505.12852,082.12554,169.70549,423.15757,613.15961,313.01563,167.65959,404.54957,647.70558,232.74865,081.81368,455.81764,549.85261,078.64663,502.20164,463.5468,684.53574,611.81674,872.33474,006.87764,814.69414,244.72612,425.40712,093.799,879.3939,928.02711,227.09810,080.79511,295.80711,338.52410,676.2065,049.0195,498.8564,704.2833,444.4064,311.7583,621.521
Eigen vermogen:
Preferente aandelen 063,972.14864,571.078000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,2805,280
Ingehouden winsten 44,417.44944,290.26544,459.9844,646.11243,567.62842,966.64242,014.57340,848.07339,941.53539,147.62439,332.76839,644.50939,972.6441,619.08341,629.31141,248.71540,394.26139,601.28539,459.90639,070.12738,230.24836,596.19536,132.61935,594.9535,352.50734,290.44133,894.95233,070.42232,212.34231,697.97131,080.76730,001.81127,996.26626,88725,832.66824,566.8823,514.52822,065.81621,352.46920,265.01520,195.3519,281.56518,257.06817,524.75515,745.49414,339.27214,283.69613,989.77313,750.05314,067.01314,772.305-503.766-12.1485.809-231.608-159.673-491.0171,206.8221,729.0523,259.6763,416.273,691.0133,921.177
Overige gereserveerde algehele resultaten 69,550.894373.6427.984363.299377.41363.587327.251292.112351.066447.632407.552398.336561.431514.9760000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 10,764.51716,044.51715,400.84510,449.77610,449.77510,449.77510,479.77610,479.77610,479.77610,479.77610,509.77610,509.77610,509.77610,509.77611,164.43211,216.09911,104.06710,959.77911,029.13911,103.2711,043.74110,947.14510,913.32610,810.17410,816.68910,838.70310,835.33410,852.15410,878.36110,931.64210,902.84110,931.64110,818.45710,901.40110,789.08110,787.64110,797.14610,791.67310,783.32110,791.67410,791.38610,793.40110,790.52110,794.58110,830.00610,823.09310,784.71510,825.83410,797.03410,782.34610,801.9327,904.5827,904.5827,882.49623,453.19923,453.19923,065.44615,375.12815,375.12815,502.61715,877.27515,877.27515,839.555
Totaal eigen vermogen van aandeelhouders 130,012.86129,960.53130,139.88760,739.18759,674.81459,060.00458,101.656,899.96156,052.37755,355.03255,530.09655,832.6256,323.84757,923.83458,073.74257,744.81456,778.32855,841.06455,769.04555,453.39754,553.98852,823.3452,325.94651,685.12451,449.19650,409.14450,010.28649,202.57648,370.70347,909.61347,263.60846,213.45244,094.72343,068.40141,901.74940,634.52139,591.67438,137.48937,415.7936,336.68936,266.73635,354.96634,327.5933,599.33631,855.530,442.36530,348.41130,095.60729,827.08730,129.35930,854.23532,680.81433,172.4433,248.30528,501.59128,573.52627,854.42921,861.9522,384.1824,042.29324,573.54524,848.28825,040.732
Totaal eigen vermogen 173,129.592173,375.762173,866.98686,400.99884,639.0483,754.50782,063.77580,448.29678,945.73177,618.59377,505.68177,731.34178,289.22281,506.93381,448.99181,127.52479,636.40478,132.07377,609.53876,895.76575,180.44472,387.76971,444.06270,609.14970,430.83869,175.7168,869.40267,528.51566,086.4366,053.964,995.66162,983.2259,559.64458,550.66156,591.06654,401.67352,517.89650,721.12649,408.45148,187.24447,948.07647,714.58145,549.54643,988.65340,568.29838,321.60538,350.32430,095.60729,827.08730,129.35930,854.23532,680.81433,172.4433,248.30528,501.59128,573.52627,854.42921,861.9522,384.1824,042.29324,573.54524,848.28825,040.732
Totaal passiva en aandeelhoudersvermogen 334,489.318332,423.714278,200.799153,997.327139,734.331137,540.989134,678.926133,805.317136,571.03132,454.203133,795.624130,322.924143,404.866129,181.022129,019.981128,908.079131,525.92128,610.906135,954.198132,122.999136,355.867133,044.415133,607.586125,748.12126,684.908125,192.069125,374.53119,610.64120,256.135115,477.057122,608.82124,296.235122,727.303117,955.21114,238.771112,634.421117,599.709119,176.943113,958.304109,265.89111,450.276112,178.121114,234.08118,600.469115,440.632112,328.482103,165.01844,340.33342,252.49442,223.14940,733.62842,608.84144,399.53843,329.139,797.39739,912.0538,530.63526,910.9727,883.03628,746.57628,017.95129,160.04528,662.253