Dickson Concepts (International) Limited
HKEX:0113.HK
4.81 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,469.605 | 3,157.983 | 3,165.356 | 3,073.538 | 3,301.308 | 1,739.142 | 1,754.795 | 1,420.372 | 1,391.12 | 1,387.111 | 1,106.999 | 1,120.215 | 937.948 | 1,093.495 | 1,003.548 | 579.302 | 687.694 | 187.793 | 571.896 | 898.774 | 782.345 | 590.006 |
Kortetermijnbeleggingen
| 654.628 | 390.31 | 191.773 | 404.074 | 261.299 | 70.034 | 175.793 | 78.971 | 65.837 | 0 | 291.624 | 184.78 | -6.467 | -3.747 | -7.437 | -5.828 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,124.233 | 3,548.293 | 3,357.129 | 3,477.612 | 3,562.607 | 2,090.754 | 1,930.588 | 1,499.343 | 1,456.957 | 1,387.111 | 1,398.623 | 1,304.995 | 937.948 | 1,093.495 | 1,003.548 | 579.302 | 687.694 | 187.793 | 571.896 | 898.774 | 782.345 | 590.006 |
Nettovorderingen
| 105.781 | 52.326 | 51.245 | 57.349 | 39.161 | 128.09 | 120.363 | 73.787 | 87.525 | 121.578 | 133.167 | 179.62 | 383.015 | 377.335 | 302.406 | 395.33 | 7.949 | 2.64 | 1.006 | 2.168 | 2.486 | 2.497 |
Voorraad
| 199.716 | 187.442 | 165.678 | 161.515 | 323.477 | 415.44 | 472.271 | 645.186 | 652.063 | 844.629 | 968.299 | 904.163 | 931.758 | 777.585 | 722.646 | 1,012.056 | 954.25 | 834.621 | 678.156 | 522.006 | 482.15 | 570.376 |
Overige vlottende activa
| 115.875 | 97.654 | 75.26 | 232.762 | 340.527 | 488.137 | 374.995 | 294.355 | 291.642 | 237.219 | 518.947 | 470.113 | 12.934 | 7.494 | 14.874 | 11.656 | 420.999 | 380.754 | 294.333 | 246.458 | 227.416 | 220.341 |
Totaal vlottende activa
| 4,545.605 | 3,885.715 | 3,649.312 | 3,929.238 | 4,265.772 | 2,840.843 | 2,722.424 | 2,433.7 | 2,422.35 | 2,590.537 | 2,727.412 | 2,674.111 | 2,265.655 | 2,255.909 | 2,043.474 | 1,998.344 | 2,070.892 | 1,405.808 | 1,545.391 | 1,669.406 | 1,494.397 | 1,383.22 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 275.1 | 352.577 | 321.584 | 193.338 | 161.459 | 860.024 | 110.781 | 140.787 | 159.367 | 227.634 | 305.795 | 381.868 | 383.912 | 253.327 | 192.869 | 203.061 | 411.284 | 405.23 | 288.92 | 192.273 | 178.657 | 184.972 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 14.648 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.464 | 94.33 | 113.196 | 132.062 | 150.928 | 169.793 | 212.241 | 254.69 | 297.139 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 1,356.883 | 1,370.875 | 349.374 | 338.505 | 425.696 | 75.464 | 94.33 | 127.096 | 145.962 | 164.828 | 183.693 | 226.141 | 268.59 | 311.039 | 13.9 | 13.9 | 14.648 | 0 |
Langetermijnbeleggingen
| 476.751 | 1,284.856 | 1,757.112 | 1,318.249 | 1,195.424 | 513.809 | 241.764 | 200.178 | 268.621 | 321.029 | 273.56 | 92.778 | 392.574 | 476.063 | 145.606 | 152.489 | 140.33 | 0 | 99.576 | 112.636 | 105.781 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 1.995 | 2.958 | 3.171 | 2.46 | 2.292 | 3.804 | 4.729 | 6.363 | 10.399 | 22.414 | 23.256 | 52.106 | 55.781 | 25.372 | 13.724 | 14.327 | 17.344 | 25.675 |
Overige niet-vlottende activa
| 60.969 | 76.816 | 80.147 | -1,511.587 | -1,356.883 | -1,373.833 | -352.545 | -340.965 | -427.988 | -3.804 | -4.729 | 184.78 | -6.467 | -3.747 | 184.644 | -5.828 | 0 | 115.597 | 0 | 0 | 0 | 170.967 |
Totaal niet-vlottende activa
| 812.82 | 1,714.249 | 2,158.843 | 1,511.587 | 1,358.878 | 1,373.833 | 352.545 | 340.965 | 427.988 | 624.127 | 673.685 | 792.885 | 926.38 | 912.885 | 730.068 | 627.969 | 875.985 | 857.238 | 416.12 | 333.136 | 316.43 | 381.614 |
Totaal activa
| 5,358.425 | 5,599.964 | 5,808.155 | 5,440.825 | 5,624.65 | 4,217.634 | 3,078.14 | 2,777.125 | 2,852.63 | 3,218.468 | 3,405.826 | 3,466.996 | 3,192.035 | 3,168.794 | 2,773.542 | 2,626.313 | 2,946.877 | 2,263.046 | 1,961.511 | 2,002.542 | 1,810.827 | 1,764.834 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 150.79 | 199.787 | 141.053 | 139.76 | 93.447 | 273.117 | 277.413 | 222.108 | 205.079 | 215.733 | 231.744 | 285.807 | 27.8 | 9.884 | 6.224 | 21.17 | 845.78 | 696.074 | 513.147 | 533.05 | 416.601 | 453.485 |
Kortlopende schulden
| 962.74 | 1,249.703 | 1,405.374 | 1,089.417 | 1,374.739 | 373.39 | 126.439 | 43.156 | 74.895 | 70.099 | 95.453 | 99.078 | 75.002 | 54.587 | 663.337 | 48.281 | 97.166 | 141.713 | 65.424 | 56.575 | 109.582 | 128.671 |
Belastingschulden
| 49.271 | 54.281 | 106.209 | 84.651 | 52.824 | 23.946 | 18.977 | 15.336 | 14.625 | 22.458 | 17.938 | 22.673 | 15.958 | 12.878 | 10.156 | 24.876 | 7.723 | 21.528 | 15.793 | 16.443 | 10.154 | 5.495 |
Uitgestelde opbrengsten
| 31.413 | 21.442 | 19.65 | 35.322 | 41.447 | 16.711 | -126.439 | -43.156 | -74.895 | -70.099 | -95.453 | 0 | 0 | 0 | 0 | 0 | 13.899 | 0 | 15.793 | -40.132 | -99.428 | 0 |
Overige kortlopende verplichtingen
| 236.189 | 218.678 | 316.052 | 365.281 | 382.965 | 422.148 | 520.558 | 435.387 | 575.332 | 537.402 | 549.876 | 540.533 | 689.478 | 767.323 | 10.156 | 690.748 | -6.176 | 21.528 | 24.511 | 56.575 | 109.582 | 5.495 |
Totaal kortlopende verplichtingen
| 1,381.132 | 1,689.61 | 1,882.129 | 1,629.78 | 1,892.598 | 1,085.366 | 797.971 | 657.495 | 780.411 | 753.135 | 781.62 | 925.418 | 792.28 | 831.794 | 679.717 | 760.199 | 950.669 | 859.315 | 618.875 | 606.068 | 536.337 | 587.651 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 347.993 | 445.721 | 548.771 | 548.071 | 738.498 | 591.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -20.353 | -591.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.408 | 21.166 | 22.773 | 21.983 | 20.353 | 21.607 | 24.417 | 24.482 | 30.386 | 43.219 | 42.949 | 40.95 | 38.995 | 32.71 | 11.816 | 4.463 | 0 | 1.938 | 1.855 | 1.651 | 1.664 | 1.486 |
Overige niet-vlottende verplichtingen
| 37.156 | 54.373 | 56.649 | -0 | 20.353 | 615.599 | 25.272 | 22.801 | 24.3 | 33.959 | 32.827 | 30.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 405.557 | 521.26 | 628.193 | 570.054 | 758.851 | 637.206 | 49.689 | 47.283 | 54.686 | 77.178 | 75.776 | 71.702 | 38.995 | 32.71 | 11.816 | 4.463 | 6.176 | 1.938 | 1.855 | 1.651 | 1.664 | 1.486 |
Totaal passiva
| 1,786.689 | 2,210.87 | 2,510.322 | 2,199.834 | 2,651.449 | 1,722.572 | 847.66 | 704.778 | 835.097 | 830.313 | 857.396 | 997.12 | 831.275 | 864.504 | 691.533 | 764.662 | 956.845 | 861.253 | 620.73 | 607.719 | 538.001 | 589.137 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 118.261 | 118.261 | 118.261 | 118.261 | 118.261 | 119.999 | 117.975 | 114.135 | 114.135 | 116.965 | 114.439 | 111.693 | 111.693 | 111.693 | 111.693 | 111.693 | 111.693 | 0 | 93.093 | 84.63 | 76.937 | 0 |
Ingehouden winsten
| 2,871.627 | 2,666.735 | 2,550.961 | 2,488.116 | 2,242.108 | 1,734.945 | 1,455.499 | 1,368.019 | 1,328.89 | 1,639.37 | 1,825.472 | 1,787.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 79.287 | 101.537 | 126.05 | 132.053 | 110.271 | 113.703 | 147.15 | 114.128 | 98.443 | 128.062 | 140.621 | 139.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 502.561 | 502.561 | 502.561 | 502.561 | 502.561 | 526.415 | 509.856 | 476.065 | 476.065 | 503.758 | 467.898 | 431.2 | 2,249.055 | 2,185.241 | 1,963.408 | 1,742.586 | 1,871.573 | 0 | 1,233.989 | 1,295.186 | 1,181.39 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,571.736 | 3,389.094 | 3,297.833 | 3,240.991 | 2,973.201 | 2,495.062 | 2,230.48 | 2,072.347 | 2,017.533 | 2,388.155 | 2,548.43 | 2,469.864 | 2,360.748 | 2,296.934 | 2,075.101 | 1,854.279 | 1,983.266 | 1,395.761 | 1,327.082 | 1,379.816 | 1,258.327 | 1,155.062 |
Totaal eigen vermogen
| 3,571.736 | 3,389.094 | 3,297.833 | 3,240.991 | 2,973.201 | 2,495.062 | 2,230.48 | 2,072.347 | 2,017.533 | 2,388.155 | 2,548.43 | 2,469.876 | 2,360.76 | 2,304.29 | 2,082.009 | 1,861.651 | 1,990.032 | 1,401.793 | 1,340.781 | 1,394.823 | 1,272.826 | 1,175.697 |
Totaal passiva en aandeelhoudersvermogen
| 5,358.425 | 5,599.964 | 5,808.155 | 5,440.825 | 5,624.65 | 4,217.634 | 3,078.14 | 2,777.125 | 2,852.63 | 3,218.468 | 3,405.826 | 3,466.996 | 3,192.035 | 3,168.794 | 2,773.542 | 2,626.313 | 2,946.877 | 2,263.046 | 1,961.511 | 2,002.542 | 1,810.827 | 1,764.834 |