Samwha Electronics Co.,Ltd.

KRX:011230.KS

2875 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 414.5921,356.6352,352.67588.315666.037833.7811,118.71575.235676.473492.816408.794286.616356.132228.121132.193149.735420.29589.6451,003.533811.4851,668.7843,189.9853,666.4563,839.4894,532.9615,847.468248.042239.964230.39273.56110.27566.39939.3980.307661.323155.88399.688143.592112.49376.00955.555214.178278.783163.745492.679294.507447.6350.4594.761.4550.0690.3650.4340.0040.0512.1379.6341,053.5120.347263.2716.61589.78887.526
Kortetermijnbeleggingen 409.005395.615395.615-752.837-749.585-750.309-757.84-754.373-757.387-1,149.967-914.312-764.825-828.54-789.0800000000000-4.900-44.82000-48.320-18.3200000000000000000365.1811,067.4161,576.071,948.3562,372.6833,307.4972,757.5362,636.5651,857.3952,626.4777,507.028
Liquide middelen en kortetermijnbeleggingen 823.5971,752.252,748.284588.315666.037833.7811,118.71575.235676.473492.816408.794286.616356.132228.121132.193149.735420.29589.6451,003.533811.4851,668.7843,189.9853,666.4563,839.4894,532.9615,847.468248.042239.964230.39273.56110.27566.39939.3980.307661.323155.88399.688143.592112.49376.00955.555214.178278.783163.745492.679294.507447.6350.4594.761.4550.0690.365365.6151,067.421,576.1211,950.4932,382.3174,361.0092,757.8832,899.8361,864.012,716.2657,594.554
Nettovorderingen 6,041.4786,971.5726,706.0327,457.4998,654.9079,418.5459,720.8618,789.6759,435.0859,494.5078,781.4339,494.4828,599.4989,298.0777,878.1668,487.1947,688.6068,154.3779,469.8679,028.7999,785.38908,699.57500012,115.41613,221.5270012,458.28710,717.1390012,184.12617,174.66819,570.73918,829.40917,968.624018,995.99417,560.13416,026.09916,305.919,694.613016,379.33427,749.612027,364.29726,040.95907,398.9907,122.39205,226.2816,030.8276,994.6798,936.6197,668.3848,522.2179,277.944
Voorraad 7,184.3756,888.4816,521.6956,444.9587,170.6518,248.1376,857.3848,235.0897,768.8557,544.6156,662.8376,036.565,642.7935,949.8735,957.5265,802.6495,743.0586,350.8876,555.9536,813.0766,703.6436,700.6235,538.3166,209.9466,555.03710,662.9758,273.098,720.548,605.6338,833.5928,626.9327,222.6617,745.7286,755.1446,435.4756,856.587,439.2186,385.7195,706.1576,118.1955,889.0645,506.9484,953.6875,322.8695,305.9944,758.5873,927.1064,981.7994,594.2994,739.1684,518.4773,724.2074,040.4843,335.2753,398.7394,276.1143,728.3394,638.9344,653.3384,444.4264,730.0324,579.5784,185.555
Overige vlottende activa 286.594219.605147.7360-0.001-0.00100.002-00-0-00-0-0-00.0010-00-08,128.2560.0019,860.55410,440.62110,374.3160-0.00112,320.46712,052.632-00.00112,471.50614,782.60100.001-0.0010.002019,800.3140.0010.001-00.001-0.00117,714.2510-0.00128,224.9640.001-0.0017,090.7010.0017,153.8750.0016,570.715-0.001159.998-0.001909.5011,999.5011,839.501-0.001
Totaal vlottende activa 14,336.04415,831.90816,123.74714,490.77216,491.59418,500.46317,696.95517,600.00217,880.41317,531.93815,853.06415,817.65814,598.42315,476.07113,967.88314,439.57813,851.9614,594.9117,029.35316,653.3618,157.81518,018.86417,904.34819,909.98921,528.61926,884.75920,636.54822,182.0321,156.49220,959.78521,095.49418,006.220,256.62421,618.05219,280.92524,187.13227,109.64425,358.72223,787.27425,994.51824,940.61423,281.26121,258.56921,792.51525,493.28522,767.34520,754.0732,781.86932,824.02332,104.92130,559.50410,815.27311,805.0911,556.5712,097.25312,797.32211,336.93615,190.76814,405.89917,190.38216,261.92717,657.56121,058.052
Niet-vlottende activa:
Materiële vaste activa, netto 55,778.05755,773.60555,824.57248,870.43949,003.52349,176.09848,957.75848,815.57949,076.50549,010.52349,199.14239,453.91839,388.89439,570.67739,795.92641,184.241,585.02442,170.64242,339.29644,639.01445,018.02745,290.92745,316.49142,408.79843,437.13539,053.6639,145.22140,396.72640,545.02540,421.5741,952.4241,177.28442,962.64543,815.41844,873.95846,732.84346,701.67447,322.99548,118.79939,070.12538,721.37540,823.94941,570.26642,397.84844,533.17543,914.56443,262.97423,698.50723,135.67921,548.3721,004.215,989.66124,772.8924,030.75324,130.58924,278.51423,962.97813,684.87313,049.44413,250.41313,936.77213,804.07814,011.268
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 364.818372.693380.472390.786399.057410.846417.701432.76986.94386.60285.90885.36783.15882.81581.47783.63483.34884.78782.93484.38184.785.41183.7281,769.0821,865.4971,882.6111,830.2711,940.6481,903.9861,855.7311,994.2021,902.3182,039.4222,089.1012,137.413129.308126.32125.326125.579122.62118.862124.673126.542128.203135.53131.493127.96324.97824.97824.97824.9780000000.4630.9261.3882.9294.0075.086
Goodwill en immateriële activa 364.818372.693380.472390.786399.057410.846417.701432.76986.94386.60285.90885.36783.15882.81581.47783.63483.34884.78782.93484.38184.785.41183.7281,769.0821,865.4971,882.6111,830.2711,940.6481,903.9861,855.7311,994.2021,902.3182,039.4222,089.1012,137.413129.308126.32125.326125.579122.62118.862124.673126.542128.203135.53131.493127.96324.97824.97824.97824.9780000000.4630.9261.3882.9294.0075.086
Langetermijnbeleggingen 824.131694.115680.9421,420.7521,308.8631,649.2731,669.8781,791.221,719.1162,047.5311,757.7151,699.521,658.611,407.252000000000002,228.764002,955.5170002,707.15702,536.2380000000000000000022,450.31118,265.01820,842.98922,543.35124,185.21822,123.40519,783.24117,817.50216,737.61315,898.1565,579.585
Belastingvorderingen -364.818-372.6930-1,420.752-1,308.863-1,649.273-1,669.878-1,791.22-1,719.116-2,047.531-1,757.715-1,699.52-1,658.61-1,407.252000000000449.054449.054449.054449.054449.054449.054449.054449.054449.054449.054449.054449.05400000000000000000000003,536.19802,865.266007,507.028
Overige niet-vlottende activa 381.059377.1934.51,425.2521,308.8631,653.7721,669.8781,795.721,723.6162,047.5311,762.2151,704.021,663.111,407.2521,192.9141,072.986945.163939.629948.512972.861974.55957.31975.8292,389.0562,402.78-0.0012,260.7022,374.3060.0012,781.192,736.6242,680.9270.0012,578.108-03,465.1832,897.025,137.6845,045.0325,179.4095,234.5085,099.5445,000.855,110.6625,138.455,063.3034,995.32635,543.835,554.57735,899.63636,161.54737,086.802393.9991,096.2341,804.9712,177.0572,601.384-0.0012,986.237-0.0012,086.0962,855.178229.911
Totaal niet-vlottende activa 56,983.24756,844.91356,890.48550,686.47750,711.44251,240.71751,045.33851,044.06750,887.06551,144.65551,047.26541,243.30641,135.16241,060.74441,070.31842,340.8242,613.53543,195.05843,370.74245,696.25646,077.27746,333.64846,376.04847,015.9948,154.46643,614.08843,685.24845,160.73445,853.58345,507.54547,132.346,209.58348,158.27948,931.68149,996.66350,327.33449,725.01452,586.00553,289.4144,372.15444,074.74546,048.16646,697.65747,636.71349,807.15549,109.3648,386.26359,267.28558,715.23457,472.98457,190.72553,076.46347,617.243,392.00546,778.54948,998.92250,749.5839,344.93835,819.84833,934.56832,763.4132,561.41927,332.878
Totaal activa 71,319.29272,676.82173,014.23265,177.24867,203.03669,741.1868,742.29368,644.06968,767.47768,676.59466,900.32957,060.96355,733.58556,536.81555,038.20256,780.39756,465.49557,789.96960,400.09562,349.61664,235.09264,352.51264,280.39666,925.97969,683.08570,498.84864,321.79667,342.76467,010.07566,467.3368,227.79464,215.78268,414.90370,549.73369,277.58874,514.46676,834.65977,944.72777,076.68470,366.67269,015.35969,329.42767,956.22669,429.22875,300.4471,876.70569,140.33392,049.15491,539.25789,577.90587,750.22963,891.73659,422.2954,948.57658,875.80261,796.24562,086.51654,535.70650,225.74751,124.9549,025.33750,218.9848,390.931
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,636.1857,052.5597,109.6147,779.8857,508.8288,810.5659,034.8499,760.6799,302.8557,435.7296,426.4545,406.0475,081.5854,810.4094,648.4015,477.165,012.8716,017.4156,394.8376,485.1977,830.67,523.537,037.0838,121.8118,676.4149,951.8478,793.0948,173.3337,256.46,452.7576,324.484,822.0775,788.0086,230.8246,419.7248,388.3817,971.7379,231.5428,379.6748,796.1917,673.5026,272.2696,925.8287,069.0569,180.1656,587.2226,492.1428,479.1785,285.0485,085.884,877.0655,945.4856,861.5596,539.1235,326.2735,399.4034,458.5325,713.565,738.9675,367.1415,566.9135,943.2356,369.296
Kortlopende schulden 22,593.98621,881.09220,098.49326,837.04327,713.50126,852.20524,271.70228,060.28627,023.26427,710.78525,234.98724,609.57722,603.60222,754.36520,747.03720,478.83921,271.06621,224.65120,041.69121,145.1321,226.29321,579.04721,216.47721,298.31721,924.83921,086.68837,820.14138,857.56739,619.44639,664.1639,430.56439,963.42841,059.42241,003.69640,131.02944,234.13646,378.21746,090.36646,124.49940,305.21439,942.01446,155.54144,125.18744,287.89546,688.14246,812.79144,524.09141,332.18741,893.25239,431.91938,208.75317,233.08220,775.8920,577.58121,556.39122,078.37422,139.8825,334.5625,165.83628,512.86627,826.9627,844.0427,881.84
Belastingschulden 000015.5960000000000000093.53562.95146.898173.238000000050.113000000000000000353.235000023.022000000000071.583
Uitgestelde opbrengsten 0.138177.0052.033,609.0823,595.4257.1131.838108.174.606107.786120.9333,200.8483,209.2913,139.0963,444.6593,869.9313,379.9583,766.966,233.0693,724.8084,043.4846.8984,538.9123,541.0113,917.6654,261.2414,112.3680005,633.2285,043.42004,648.695,586.3936,663.52104,521.0993,926.15704,151.9164,300.5413,909.6554,521.33404,471.5910174.6364,41904,838.97300006,207.4084,542.987003,176.1174,251.58471.583
Overige kortlopende verplichtingen 3,572.1013,763.3253,679.341-004,138.2654,378.8253,776.3213,972.4793,542.9913,481.367000.001-000.001-05.1520-0.0013,799.78807.8364.30.001-0.0014,547.7084,176.3234,567.044-0-0.0015,121.2256,017.0810.0010.002-0.0015,016.766-0-0.0013,900.1590.001-00.001-0.0013,900.502-0.0014,653.4974,162.83-0.0014,164.0330.00110,071.4727,655.2396,897.6716,304.387-0.0010.0014,474.7814,651.08-0.001-0.0014,369.399
Totaal kortlopende verplichtingen 32,802.4132,873.98230,889.47838,226.0138,817.75439,808.14837,687.21441,705.38640,373.20338,797.29135,263.74133,216.47230,894.47830,703.87128,840.09729,825.9329,663.89631,009.02632,674.74931,355.13633,100.37232,949.26332,792.47232,968.97534,523.21835,299.77750,725.60351,578.60851,052.16950,683.96151,388.27149,828.92451,968.65553,251.60151,199.44358,208.91261,013.47460,338.67459,025.27253,027.56151,515.67556,579.72755,351.55655,266.60760,389.6457,300.51555,487.82354,464.86251,515.76648,936.79847,249.85128,017.54137,708.92134,771.94333,780.33533,782.16432,805.81935,591.10835,379.58438,531.08736,569.98938,038.85838,692.118
Langlopende verplichtingen:
Langetermijnschulden 500645.491570.802586.93164.59334.25452.40710.33614.88540.06162.20759.56462.398569.979563.168523.259585.58496.81104.34772.10483.132116.667116.66700000000000000006,3936,393000000000005010020025030050000000
Uitgestelde opbrengsten niet-vlottend -500-645.491-0.0016,426.336,281.597000006,407.7866,990.5146,846.6016,705.5136,529.6026,569.3636,432.5466,332.3526,198.9016,697.579006,450.473000000000000000000000000000006,997.4896,850.2506,763.4346,552.623000000
Uitgestelde belastingverplichtingen niet-vlottend 8,497.2038,473.948,471.1767,199.757,177.0457,274.8077,277.5527,574.3837,556.2557,542.1267,530.2115,268.1835,268.1835,268.1835,268.1835,268.1835,268.1835,268.1835,268.1835,662.9185,662.9185,662.9185,662.9185,151.1225,230.6994,111.2444,111.2444,111.2444,111.2444,111.2444,111.2444,111.2444,111.2444,111.2444,111.2443,662.193,662.193,662.193,662.191,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,694.2991,364.5782,297.0152,297.0152,297.0152,297.0152,297.015000000
Overige niet-vlottende verplichtingen 5,351.6425,128.9514,467.35-006,119.7955,990.3046,734.6146,613.8896,561.498-00.001-0-0.001-00.0010-0-0.001-06,663.4946,590.44405,855.4385,769.0365,616.5365,538.6945,257.8515,194.8295,145.3665,028.5845,746.6065,777.2245,734.5645,622.2115,850.6355,896.4125,119.1324,958.0254,991.8354,884.9784,748.8194,644.4034,963.3354,318.4434,258.843,511.6643,804.0853,670.683,511.1173,583.7123,030.5740.001-0.0016,789.961-0.001-0.0016,664.8786,470.686,093.0656,474.7836,392.5216,311.527
Totaal niet-vlottende verplichtingen 13,848.84513,602.89113,509.32714,213.01113,523.23513,428.85613,320.26314,319.33314,185.02914,143.68514,000.20312,318.26212,177.18112,543.67512,360.95312,360.80612,286.31411,697.34511,571.4312,432.60112,409.54412,370.02912,230.05811,006.5610,999.7359,727.789,649.9389,369.0959,306.0739,256.619,139.8289,857.859,888.4689,845.8089,733.4569,512.8259,558.6028,781.3228,620.21513,079.13412,972.2776,443.1186,338.7026,657.6346,012.7425,953.1395,205.9635,498.3845,364.9795,205.4165,278.0114,395.1529,344.5059,247.2649,286.9769,310.4489,149.6377,164.8786,470.686,093.0656,474.7836,392.5216,311.527
Totaal passiva 46,651.25646,476.87344,398.80652,439.02152,340.9953,237.00451,007.47856,024.71954,558.23252,940.97649,263.94445,534.73443,071.65943,247.54641,201.0542,186.73641,950.20942,706.37144,246.17943,787.73745,509.91645,319.29245,022.5343,975.53445,522.95245,027.55860,375.54160,947.70460,358.24259,940.57160,528.159,686.77461,857.12363,097.40860,932.89967,721.73670,572.07669,119.99667,645.48766,106.69664,487.95263,022.84561,690.25861,924.24166,402.38263,253.65460,693.78659,963.24756,880.74554,142.21452,527.86332,412.69347,053.42544,019.20743,067.31143,092.61241,955.45642,755.98541,850.26444,624.15243,044.77244,431.37945,003.645
Eigen vermogen:
Preferente aandelen 6,015.4336,015.4336,015.433000091.7580000000000000000000000000000000000000000000000000000000
Gewone aandelen 16,902.716,902.716,902.712,102.712,102.712,102.712,102.710,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.9410,457.944,757.9414,273.8214,273.8214,273.8214,273.8214,273.8214,273.8214,273.8214,273.8213,243.8211,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.811,617.85,808.95,808.95,808.95,808.95,808.95,808.95,808.95,808.95,808.95,808.95,808.9
Ingehouden winsten -51,652.435-50,302.798-48,132.8-46,423.619-44,681.279-42,898.753-41,923.905-41,280.347-39,945.315-38,425.722-36,734.615-35,396.561-34,422.989-33,835.1-33,357.784-32,644.935-32,806.736-32,284.412-31,274.323-29,786.627-29,644.958-29,334.125-29,132.459-21,660.561-20,733.413-15,558.992-24,321.887-22,170.313-22,016.172-21,724.879-20,904.166-23,713.887-22,175.427-21,395.727-20,619.693-18,526.816-16,403.642-13,397.59-12,738.474-10,651.049-9,981.097-8,923.515-8,980.399-8,010.74-7,540.213-7,197.464-6,890.97217,288.64120,418.91820,813.03820,061.9355,311.604-8,726.378-8,350.943-3,848.165-3,011.531-3,542.951-344.409-208.25895.7472,221.012,169.511341.151
Overige gereserveerde algehele resultaten 390.029452.396570.821259.47597.815402.879508.051-91.758137.209212.224305.273398.644526.44831,481.840000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 48,618.59248,618.53348,618.53342,463.69542,463.69542,437.48642,437.48638,741.48538,833.24338,833.24338,833.24332,066.75932,066.7591,118.39532,631.11332,611.20532,645.47532,625.99232,654.27733,525.87333,526.32533,533.41533,542.4334,153.06634,435.60630,572.34223,510.20214,291.55314,394.18613,977.81714,330.04113,969.07514,459.38714,574.23214,690.56312,075.72511,048.42510,604.52110,551.8713,293.2252,890.7043,612.2973,628.5673,897.9274,820.4724,202.7153,719.7193,179.4662,621.7933,004.8533,542.63114,549.63915,286.34313,471.41213,847.75615,906.26417,865.1126,315.2312,774.841596.151-2,049.344-2,190.81-2,762.765
Totaal eigen vermogen van aandeelhouders 20,274.31921,686.26423,974.6878,402.24610,482.93112,044.31213,124.3327,919.0779,483.07611,077.68412,861.8417,526.7818,628.1589,223.0759,731.26910,424.2110,296.67910,799.5211,837.89414,197.18614,339.30714,657.2314,867.91122,950.44524,160.13325,471.293,946.2556,395.066,651.8346,526.7587,699.6944,529.0086,557.787,452.3258,344.696,792.7296,262.5838,824.7319,431.1974,259.9764,527.4076,306.5826,265.9687,504.9878,898.0598,623.0518,446.54732,085.90734,658.51135,435.69135,222.36631,479.04312,368.86510,929.36915,808.49118,703.63320,131.06111,779.7228,375.4836,500.7985,980.5665,787.6013,387.286
Totaal eigen vermogen 24,668.03626,199.94828,615.42612,738.22814,862.04616,504.17617,734.81512,619.3514,209.24515,735.61817,636.38511,526.22912,661.92513,289.26913,837.15114,593.66114,515.28615,083.59716,153.91518,561.87918,725.17619,033.2219,257.86622,950.44524,160.13325,471.293,946.2556,395.066,651.8346,526.7587,699.6944,529.0086,557.787,452.3258,344.696,792.7296,262.5838,824.7319,431.1974,259.9764,527.4076,306.5826,265.9687,504.9878,898.0598,623.0518,446.54732,085.90734,658.51135,435.69135,222.36631,479.04312,368.86510,929.36915,808.49118,703.63320,131.06111,779.7228,375.4836,500.7985,980.5665,787.6013,387.286
Totaal passiva en aandeelhoudersvermogen 71,319.29272,676.82173,014.23265,177.24867,203.03669,741.1868,742.29368,644.06968,767.47768,676.59466,900.32957,060.96355,733.58556,536.81555,038.20256,780.39756,465.49557,789.96960,400.09562,349.61664,235.09264,352.51264,280.39666,925.97969,683.08570,498.84864,321.79667,342.76467,010.07666,467.32968,227.79464,215.78268,414.90370,549.73369,277.58974,514.46676,834.65977,944.72777,076.68470,366.67269,015.35969,329.42767,956.22669,429.22875,300.44171,876.70569,140.33392,049.15491,539.25689,577.90587,750.22963,891.73659,422.2954,948.57658,875.80261,796.24562,086.51754,535.70650,225.74751,124.9549,025.33850,218.9848,390.931