HYUNDAI WIA Corporation
KRX:011210.KS
40600 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,101,160 | 2,233,112 | 2,141,584 | 2,111,213 | 2,099,012 | 2,285,069 | 2,095,022 | 2,248,723 | 2,080,301 | 1,971,761 | 1,906,829 | 1,922,781 | 1,770,104 | 1,980,098 | 1,854,756 | 1,891,415 | 1,839,407 | 1,213,663 | 1,647,757 | 1,798,268 | 1,774,943 | 1,891,978 | 1,849,437 | 2,160,200.191 | 1,922,100.671 | 2,057,326.373 | 1,740,854.156 | 1,877,227.8 | 1,925,067.877 | 1,813,257.632 | 1,871,838.438 | 2,058,126.036 | 1,743,948.513 | 1,948,662.24 | 1,838,710.593 | 2,075,876.697 | 1,815,380.058 | 2,003,595.467 | 1,989,336.15 | 1,987,457.79 | 1,768,277.754 | 1,930,630.956 | 1,909,239.285 | 1,773,254.029 | 1,691,879.215 | 1,846,564.195 | 1,780,296.529 | 1,943,003.382 | 1,741,028.473 | 1,685,487.721 | 1,651,566.79 | 1,749,192.848 | 1,531,196.879 | 1,615,446.782 | 1,496,871.93 | 1,425,668.956 | 1,102,221.967 | 1,074,600.14 | 832,403.728 | 894,577.529 | 813,033.07 | 807,400.753 | 603,215.851 | 766,497.596 | 845,442.615 | 849,309.694 | 725,267.088 | 1,082,059.409 | 748,798.143 | 780,386.274 | 691,406.622 |
Kosten van de omzet
| 0 | 2,069,554 | 1,982,615 | 1,966,618 | 1,945,073 | 2,127,088 | 1,964,787 | 2,090,421 | 1,924,490 | 1,833,189 | 1,772,489 | 1,800,370 | 1,646,659 | 1,837,090 | 1,746,625 | 1,789,743 | 1,764,681 | 1,195,673 | 1,491,228 | 1,699,771 | 1,651,462 | 1,795,036 | 1,771,661 | 2,083,606.667 | 1,845,142.681 | 1,949,878.297 | 1,699,776.561 | 1,875,361.753 | 1,841,215.348 | 1,717,312.688 | 1,759,459.394 | 1,953,600.482 | 1,608,053.772 | 1,774,522.495 | 1,676,556.345 | 1,861,097.103 | 1,619,906.908 | 1,785,843.127 | 1,776,241.508 | 1,775,885.908 | 1,570,650.855 | 1,707,918.65 | 1,710,599.341 | 1,552,350.836 | 1,478,714.641 | 1,637,851.55 | 1,602,827.353 | 1,701,558.794 | 1,536,223.887 | 1,482,551.686 | 1,476,997.441 | 1,581,259.864 | 1,392,185.511 | 1,464,149.572 | 1,371,998.797 | 1,314,965.553 | 1,025,559.021 | 1,012,870.212 | 774,043.072 | 791,806.625 | 754,249.26 | 747,529.374 | 553,164.62 | 692,308.555 | 762,698.133 | 788,838.692 | 680,152.566 | 1,016,310.511 | 690,981.007 | 725,802.82 | 650,551.928 |
Brutowinst
| 2,101,160 | 163,558 | 158,969 | 144,595 | 153,939 | 157,981 | 130,235 | 158,302 | 155,811 | 138,572 | 134,340 | 122,411 | 123,445 | 143,008 | 108,131 | 101,672 | 74,726 | 17,990 | 156,529 | 98,497 | 123,481 | 96,942 | 77,776 | 76,593.524 | 76,957.99 | 107,448.076 | 41,077.595 | 1,866.048 | 83,852.529 | 95,944.944 | 112,379.044 | 104,525.554 | 135,894.741 | 174,139.745 | 162,154.248 | 214,779.594 | 195,473.15 | 217,752.34 | 213,094.642 | 211,571.882 | 197,626.899 | 222,712.306 | 198,639.944 | 220,903.194 | 213,164.574 | 208,712.645 | 177,469.176 | 241,444.588 | 204,804.586 | 202,936.035 | 174,569.349 | 167,932.984 | 139,011.368 | 151,297.21 | 124,873.133 | 110,703.403 | 76,662.946 | 61,729.928 | 58,360.656 | 102,770.904 | 58,783.81 | 59,871.379 | 50,051.231 | 74,189.041 | 82,744.482 | 60,471.002 | 45,114.522 | 65,748.898 | 57,817.136 | 54,583.454 | 40,854.694 |
Brutowinstmarge
| 1 | 0.073 | 0.074 | 0.068 | 0.073 | 0.069 | 0.062 | 0.07 | 0.075 | 0.07 | 0.07 | 0.064 | 0.07 | 0.072 | 0.058 | 0.054 | 0.041 | 0.015 | 0.095 | 0.055 | 0.07 | 0.051 | 0.042 | 0.035 | 0.04 | 0.052 | 0.024 | 0.001 | 0.044 | 0.053 | 0.06 | 0.051 | 0.078 | 0.089 | 0.088 | 0.103 | 0.108 | 0.109 | 0.107 | 0.106 | 0.112 | 0.115 | 0.104 | 0.125 | 0.126 | 0.113 | 0.1 | 0.124 | 0.118 | 0.12 | 0.106 | 0.096 | 0.091 | 0.094 | 0.083 | 0.078 | 0.07 | 0.057 | 0.07 | 0.115 | 0.072 | 0.074 | 0.083 | 0.097 | 0.098 | 0.071 | 0.062 | 0.061 | 0.077 | 0.07 | 0.059 |
Onderzoek- en ontwikkelingskosten
| 0 | 17,755 | 17,271 | 20,843 | 10,239 | 13,625 | 10,551 | 13,296 | 13,717 | 9,509 | 8,142 | 10,572 | 9,083 | 7,754 | 6,472 | 9,440 | 7,284 | 6,602 | 7,189 | 7,594 | 5,834 | 6,497 | 4,227.593 | 7,499.825 | 6,293.856 | 6,359.833 | 4,410.815 | 4,986.761 | 4,592.9 | 5,722.939 | 5,688.879 | 6,028.253 | 2,284.139 | 5,508.035 | 5,469.322 | 2,315.664 | 3,118.322 | 3,454.529 | 3,249.359 | 2,564.417 | 3,188.451 | 3,413.628 | 3,531.251 | 3,035.465 | 2,080.97 | 2,169.493 | 3,064.554 | 1,684.102 | 1,306.33 | 1,288.789 | 1,958.094 | 1,735.562 | 1,479.314 | 1,239.816 | 660.501 | 1,190.108 | 1,901.747 | 1,771.282 | 1,983.956 | 1,831.012 | 1,581.834 | 1,489.817 | 1,368.538 | 1,315.593 | 1,322.403 | 1,135.408 | 1,035.264 | 1,333.938 | 1,039.143 | 1,200.371 | 826.194 |
Algemene en administratieve kosten
| 0 | 92,006 | 95,615 | 3,222 | 85,619 | 92,794 | 79,291 | 8,732 | 5,970 | 5,986 | 6,276 | 5,607 | 7,314 | 5,161 | 4,751 | 6,439 | 4,790 | 2,646 | 3,919 | 5,377 | 4,219 | 4,660 | 4,266.176 | 4,643.501 | 3,805.251 | 4,249.8 | 8,352.561 | 12,024.304 | 10,271.881 | 4,598.116 | 10,123.723 | 6,089.903 | 8,735.302 | 10,428.301 | 9,815.913 | 11,235.694 | 9,496.025 | 10,488.508 | 9,013.941 | 6,477.955 | 8,661.997 | 8,852.602 | 5,876.174 | 9,627.827 | 11,226.557 | 9,076.279 | 8,716.646 | 17,486.163 | 13,339.682 | 12,604.985 | 8,646.307 | 14,114.914 | 7,252.389 | 8,078.678 | 8,802.264 | 12,136.384 | 4,543.175 | 9,000.824 | 3,347.972 | 7,580.818 | 5,343.811 | 5,929.561 | 3,099.437 | 2,684.699 | 3,530.264 | 2,948.441 | 2,770.104 | 2,807.805 | 2,699.869 | 3,001.255 | 2,916.222 |
Verkoop- en marketingkosten
| 0 | -15,209 | -23,950 | 42,252 | 34,335 | 33,771 | 32,469 | 51,079 | 48,048 | 40,019 | 35,358 | 73,302 | 43,233 | 51,871 | 37,934 | 41,081 | 26,401 | 23,968 | 29,837 | 36,528 | 40,731 | 28,309 | 26,386.463 | 32,250.286 | 27,848.082 | 37,422.661 | 23,811.663 | 25,098.418 | 23,178.534 | 24,710.74 | 22,827.736 | 30,393.684 | 32,530.756 | 36,811.965 | 33,732.265 | 37,949.7 | 33,854.4 | 39,630.007 | 36,642.621 | 43,871.817 | 33,569.833 | 34,674.011 | 28,294.12 | 32,720.581 | 41,655.345 | 38,670.572 | 26,253.935 | 32,861.52 | 29,853.681 | 34,211.159 | 25,831.153 | 37,783.618 | 26,793.383 | 36,515.835 | 26,647.068 | 21,760.544 | 21,407.846 | 18,775.149 | 15,913.423 | 21,048.363 | 17,937.53 | 22,739.871 | 13,335.731 | 19,650.816 | 16,510.384 | 15,387.911 | 14,952.174 | 15,251.808 | 12,050.347 | 14,009.068 | 10,770.685 |
Verkoop-, algemene en administratieve kosten
| 0 | 76,797 | 71,665 | 68,609 | 85,619 | 92,794 | 79,291 | 59,811 | 54,018 | 46,005 | 41,634 | 78,909 | 50,547 | 57,032 | 42,685 | 47,520 | 31,191 | 26,614 | 33,756 | 41,905 | 44,950 | 32,969 | 30,652.639 | 36,893.787 | 31,653.333 | 41,672.461 | 32,164.224 | 37,122.722 | 33,450.415 | 29,308.856 | 32,951.459 | 36,483.587 | 41,266.058 | 47,240.266 | 43,548.178 | 49,185.394 | 43,350.425 | 50,118.515 | 45,656.562 | 50,349.772 | 42,231.83 | 43,526.613 | 34,170.294 | 42,348.408 | 52,881.902 | 47,746.851 | 34,970.581 | 50,347.683 | 43,193.363 | 46,816.144 | 34,477.46 | 51,898.532 | 34,045.772 | 44,594.513 | 35,449.332 | 33,896.928 | 25,951.021 | 27,775.973 | 19,261.395 | 28,629.181 | 23,281.341 | 28,669.432 | 16,435.168 | 22,335.515 | 20,040.648 | 18,336.352 | 17,722.278 | 18,059.613 | 14,750.216 | 17,010.323 | 13,686.907 |
Overige kosten
| 2,048,245 | -2,163,874 | -9,690 | -16,269 | -171,238 | -185,588 | -10,582 | 33,332 | 32,358 | 30,015 | 33,078 | 10,019 | 5,740 | 5,014 | 4,385 | -3,487 | 3,760 | 6,458 | 63,605 | 4,678 | 736 | -1,218 | 4,851.27 | 2,664.902 | 4,783.575 | -4,193.697 | 567.19 | -2,417.288 | 1,069.241 | 1,835.214 | 2,669.784 | -6,832.167 | -456.545 | 990.691 | 338.817 | -84,703.249 | 3,469.569 | 6,858.955 | 6,185.887 | -4,903.909 | 3,854.984 | 2,752.701 | 3,552.578 | 8,038.32 | 1,326.766 | 34,109.562 | 5,080.588 | 26,168.244 | 717.592 | 90.32 | 63.16 | 278.251 | 66.196 | 227.283 | 52.101 | 3,356.456 | 2,076.741 | 7,461.461 | -2,958.239 | -6,381.697 | 109.551 | -178.237 | -3,470.656 | -15,284.738 | -2,007.761 | 8,304.795 | 93.589 | -1,625.216 | -369.624 | -1,057.393 | -1,356.755 |
Bedrijfskosten
| 2,048,245 | 2,163,874 | 98,626 | 105,721 | -85,619 | -92,794 | 79,260 | 106,439 | 100,093 | 85,529 | 82,854 | 123,275 | 92,185 | 97,787 | 80,548 | 88,861 | 61,549 | 57,210 | 71,989 | 78,334 | 86,187 | 67,040 | 63,114.815 | 71,737.291 | 67,347.096 | 87,064.315 | 70,897.899 | 73,430.478 | 68,787.206 | 65,805.761 | 69,301.28 | 76,573.143 | 71,943.799 | 83,341.903 | 82,123.232 | 88,406.304 | 83,819.041 | 85,062.621 | 82,877.963 | 88,156.055 | 74,737.105 | 76,217.132 | 65,800.735 | 75,687.384 | 73,862.316 | 76,998.094 | 64,461.963 | 98,816.981 | 59,893.817 | 67,711.393 | 57,603.481 | 66,426.538 | 57,412.397 | 68,956.141 | 53,789.724 | 54,679.629 | 44,187.972 | 42,279.766 | 35,495.07 | 44,794.929 | 35,724.063 | 40,234.93 | 28,151.214 | 35,237.999 | 46,793.502 | 38,008.481 | 29,744.451 | 29,363.358 | 25,150.637 | 27,046.119 | 23,364.813 |
Bedrijfsresultaat
| 52,915 | 69,238 | 60,343 | 38,874 | 68,320 | 65,187 | 50,944 | -49,715 | 94,814 | 235,916 | 33,823 | -1,059 | 31,206 | 45,160 | 27,418 | 12,811 | 13,177 | -38,567 | 84,536 | 20,163 | 37,273 | 29,893 | 14,605 | 4,856.233 | 9,610.893 | 20,383.761 | -29,820.305 | -71,564.43 | 15,065.323 | 30,139.183 | 43,077.763 | 27,952.411 | 63,950.941 | 90,797.843 | 80,031.015 | 126,373.289 | 111,654.109 | 132,689.719 | 130,216.678 | 123,415.829 | 122,889.795 | 146,495.174 | 132,839.21 | 145,215.812 | 139,302.257 | 131,714.552 | 113,007.213 | 140,798.268 | 144,171.011 | 132,138.097 | 122,586.178 | 95,805.777 | 83,397.672 | 85,262.297 | 72,305.142 | 56,023.773 | 32,474.977 | 19,450.162 | 22,865.586 | 57,975.973 | 23,059.75 | 19,636.447 | 21,900.018 | 38,951.041 | 35,950.981 | 22,462.518 | 15,370.072 | 36,385.54 | 32,666.498 | 27,537.335 | 17,489.882 |
Bedrijfsresultaat ratio
| 0.025 | 0.031 | 0.028 | 0.018 | 0.033 | 0.029 | 0.024 | -0.022 | 0.046 | 0.12 | 0.018 | -0.001 | 0.018 | 0.023 | 0.015 | 0.007 | 0.007 | -0.032 | 0.051 | 0.011 | 0.021 | 0.016 | 0.008 | 0.002 | 0.005 | 0.01 | -0.017 | -0.038 | 0.008 | 0.017 | 0.023 | 0.014 | 0.037 | 0.047 | 0.044 | 0.061 | 0.062 | 0.066 | 0.065 | 0.062 | 0.069 | 0.076 | 0.07 | 0.082 | 0.082 | 0.071 | 0.063 | 0.072 | 0.083 | 0.078 | 0.074 | 0.055 | 0.054 | 0.053 | 0.048 | 0.039 | 0.029 | 0.018 | 0.027 | 0.065 | 0.028 | 0.024 | 0.036 | 0.051 | 0.043 | 0.026 | 0.021 | 0.034 | 0.044 | 0.035 | 0.025 |
Totaal overige inkomsten en kosten netto
| -49,620 | 17,835 | -10,072 | -15,802 | -32,861 | -47,237 | -26,570 | -243,538 | -23,065 | 171,149 | -30,598 | -16,198 | 6,689 | 4,278 | 3,226 | -70,977 | 54,865 | -16,292 | 44,907 | -22,916 | -6,847 | -24,060 | 1,366 | -35,882.938 | -20,945 | -25,284.424 | 6,450 | -85,408.016 | 2,945.925 | 7,336.031 | -38,648.504 | 22,745.115 | -38,357.695 | -1,164.539 | -13,189.525 | -112,404.076 | 18,812.397 | 24,524.373 | 11,465.849 | 30,056.595 | 18,181.945 | -103.14 | 11,998.039 | 6,053.257 | 9,409.632 | 6,713.857 | 2,866.166 | 26,002.451 | 6,611.593 | 1,418.781 | -3,775.898 | -5,259.649 | -5,315.314 | -7,143.057 | -6,969.618 | 10,062.234 | 3,744.968 | 27,308.495 | -4,243.309 | -8,087.795 | -4,784.334 | -2,691.699 | -11,672.061 | -29,726.72 | -14,340.539 | -3,559.973 | -4,088.584 | -7,399.118 | -15,021.435 | -9,522.034 | -13,095.153 |
Inkomen voor belasting
| 3,295 | 87,073 | 48,764 | 28,773 | 35,459 | 17,950 | 24,374 | -191,754 | 32,670 | 224,270 | 20,877 | -17,257 | 37,895 | 49,438 | 30,644 | -58,166 | 68,042 | -54,859 | 129,443 | -2,753 | 30,426 | 5,833 | 15,971 | -31,026.704 | -11,333.883 | -4,901.424 | -23,370.445 | -156,972.446 | 18,011.248 | 37,475.214 | 4,429.259 | 50,697.525 | 25,593.246 | 89,633.304 | 66,841.49 | 13,969.213 | 130,466.509 | 157,214.092 | 141,682.526 | 153,472.425 | 141,071.738 | 146,392.034 | 144,837.249 | 151,269.068 | 150,641.946 | 138,428.409 | 115,873.379 | 166,800.719 | 142,130.004 | 128,533.834 | 118,810.28 | 90,546.128 | 78,082.358 | 78,119.24 | 65,335.524 | 66,086.007 | 36,219.945 | 46,758.657 | 18,622.277 | 49,888.178 | 18,275.416 | 16,944.748 | 10,227.957 | 9,224.321 | 21,610.442 | 18,902.545 | 11,281.488 | 28,986.422 | 17,645.063 | 18,015.301 | 4,394.729 |
Inkomen voor belasting ratio
| 0.002 | 0.039 | 0.023 | 0.014 | 0.017 | 0.008 | 0.012 | -0.085 | 0.016 | 0.114 | 0.011 | -0.009 | 0.021 | 0.025 | 0.017 | -0.031 | 0.037 | -0.045 | 0.079 | -0.002 | 0.017 | 0.003 | 0.009 | -0.014 | -0.006 | -0.002 | -0.013 | -0.084 | 0.009 | 0.021 | 0.002 | 0.025 | 0.015 | 0.046 | 0.036 | 0.007 | 0.072 | 0.078 | 0.071 | 0.077 | 0.08 | 0.076 | 0.076 | 0.085 | 0.089 | 0.075 | 0.065 | 0.086 | 0.082 | 0.076 | 0.072 | 0.052 | 0.051 | 0.048 | 0.044 | 0.046 | 0.033 | 0.044 | 0.022 | 0.056 | 0.022 | 0.021 | 0.017 | 0.012 | 0.026 | 0.022 | 0.016 | 0.027 | 0.024 | 0.023 | 0.006 |
Belastingkosten
| 14,557 | 41,344 | 13,587 | 10,358 | 16,187 | 16,565 | 11,088 | -32,920 | 43,284 | 24,617 | 7,600 | 4,219 | 21,181 | 11,099 | 8,150 | -13,364 | -2,324 | -6,468 | 52,944 | -17,933 | 10,671 | -661 | 2,193 | -6,871.27 | -3,009.237 | 947.742 | -6,138.442 | -38,310.086 | 4,630.914 | -2,783.265 | 2,409.342 | 27,846.995 | 24,849.643 | 31,157.119 | 18,185 | 10,556.231 | 33,231.775 | 37,798.12 | 34,872.398 | 42,788.92 | 32,983.431 | 36,689.029 | 34,123.163 | 35,119.152 | 34,052.823 | 32,983.857 | 29,049.768 | 35,529.012 | 34,658.348 | 33,947.407 | 27,576.13 | 25,916.077 | 17,409.49 | 17,218.465 | 10,654.769 | 6,440.718 | 12,254.526 | 7,826.296 | 4,506.591 | 7,112.666 | 2,345.914 | 6,177.365 | 2,475.166 | 383.352 | 4,493.831 | 6,647.24 | 3,102.409 | 15,040.946 | 4,693.779 | 5,037.662 | 993.209 |
Nettowinst
| -11,262 | 44,420 | 35,659 | 46,745 | 21,575 | 7,563 | 15,578 | -158,834 | -10,614 | 209,497 | 13,277 | -23,896 | 17,451 | 37,855 | 30,910 | -49,721 | 82,584 | -48,391 | 76,499 | 15,180 | 19,755 | 6,494 | 13,778 | -24,155.434 | -8,324.646 | -5,849.166 | -17,232.002 | -118,662.361 | 13,380.334 | 40,258.479 | 2,019.917 | 22,850.53 | 743.603 | 58,476.185 | 48,656.49 | 3,412.983 | 97,234.734 | 119,415.972 | 106,810.128 | 111,004.234 | 105,844.344 | 108,654.77 | 108,929.559 | 112,366.989 | 115,121.191 | 103,541.792 | 86,421.906 | 127,717.815 | 106,306.142 | 94,548.522 | 89,859.241 | 63,245.162 | 60,587.267 | 60,418.128 | 53,504.905 | 59,645.288 | 23,965.42 | 38,932.361 | 14,115.686 | 42,775.511 | 15,929.502 | 10,767.383 | 7,752.792 | 8,840.968 | 17,116.611 | 12,255.305 | 8,179.079 | 13,945.476 | 12,951.285 | 12,977.64 | 3,401.521 |
Nettowinstmarge
| -0.005 | 0.02 | 0.017 | 0.022 | 0.01 | 0.003 | 0.007 | -0.071 | -0.005 | 0.106 | 0.007 | -0.012 | 0.01 | 0.019 | 0.017 | -0.026 | 0.045 | -0.04 | 0.046 | 0.008 | 0.011 | 0.003 | 0.007 | -0.011 | -0.004 | -0.003 | -0.01 | -0.063 | 0.007 | 0.022 | 0.001 | 0.011 | 0 | 0.03 | 0.026 | 0.002 | 0.054 | 0.06 | 0.054 | 0.056 | 0.06 | 0.056 | 0.057 | 0.063 | 0.068 | 0.056 | 0.049 | 0.066 | 0.061 | 0.056 | 0.054 | 0.036 | 0.04 | 0.037 | 0.036 | 0.042 | 0.022 | 0.036 | 0.017 | 0.048 | 0.02 | 0.013 | 0.013 | 0.012 | 0.02 | 0.014 | 0.011 | 0.013 | 0.017 | 0.017 | 0.005 |
WPA (Winst Per Aandeel)
| -490.21 | 1,716.18 | 1,338.26 | 1,754.31 | 809.7 | 283.83 | 584.63 | -5,979.67 | -399.6 | 7,887.17 | 499.93 | -899.64 | 657 | 1,425 | 1,164 | -1,871.9 | 3,109 | -1,822 | 2,880 | 571.5 | 744 | 244 | 519 | -910.68 | -312.99 | -220.01 | -649 | -4,470.51 | 503 | 1,516 | 76 | 860.28 | 28 | 2,202 | 1,832 | 128.49 | 3,661 | 4,496 | 4,021 | 4,314.17 | 4,114 | 4,223 | 4,234 | 4,367.14 | 4,474 | 4,024 | 3,359 | 4,963.75 | 4,132 | 3,675 | 3,492 | 2,458.02 | 2,355 | 2,348 | 2,255 | 2,513.48 | 1,103.09 | 1,792 | 650 | 1,969.73 | 733.79 | 496 | 357 | 407.01 | 788 | 564 | 376 | 641.97 | 596.2 | 597 | 156.48 |
Verwaterde WPA
| -490.21 | 1,716.18 | 1,338.26 | 1,754.31 | 809.7 | 283.83 | 584.63 | -5,979.67 | -399.6 | 7,887.17 | 499.85 | -899.64 | 657 | 1,425 | 1,164 | -1,871.9 | 3,109 | -1,822 | 2,880 | 571.5 | 744 | 244 | 519 | -909.41 | -312.99 | -220.01 | -649 | -4,467.42 | 503 | 1,516 | 76 | 860.28 | 28 | 2,202 | 1,832 | 128.49 | 3,661 | 4,496 | 4,021 | 4,314.17 | 4,114 | 4,223 | 4,234 | 4,367.14 | 4,474 | 4,024 | 3,359 | 4,963.75 | 4,132 | 3,675 | 3,492 | 2,458.02 | 2,355 | 2,348 | 2,255 | 2,513.48 | 1,103.09 | 1,792 | 650 | 1,969.73 | 733.79 | 496 | 357 | 407.01 | 788 | 564 | 376 | 641.97 | 596.2 | 597 | 156.48 |
EBITDA
| 52,915 | 169,966 | 128,671 | 116,435 | 123,455 | 137,176 | 116,384 | -94,009 | 137,520 | 317,550 | 131,184 | 79,247 | 110,958 | 123,847 | 106,220 | 40,792 | 108,249 | 26,380 | 149,435 | 86,564 | 100,371 | 95,439 | 80,122 | 60,910.791 | 72,562.267 | 75,242.54 | 55,491.575 | -68,922.032 | 78,397.312 | 90,391.871 | 102,362.78 | 88,477.711 | 121,558.311 | 143,800.011 | 128,011.278 | 173,439.173 | 157,589.62 | 211,882.057 | 174,694.254 | 165,322.253 | 158,977.364 | 181,492.775 | 188,011.926 | 177,589.585 | 170,503.893 | 177,962.677 | 155,769.288 | 201,529.24 | 179,980.483 | 168,171.969 | 159,473.392 | 126,472.693 | 115,459.436 | 114,387.882 | 103,252.105 | 92,602.164 | 62,293.608 | 72,270.123 | 43,645.064 | 74,796.511 | 32,466.917 | 44,241.782 | 37,113.015 | 35,675.276 | 52,534.713 | 41,060.739 | 33,521.832 | 51,099.493 | 39,215.965 | 39,369.586 | 25,069.315 |
EBITDA ratio
| 0.025 | 0.031 | 0.06 | 0.052 | 0.073 | 0.069 | 0.062 | 0.013 | 0.085 | 0.161 | 0.06 | 0.048 | 0.075 | 0.075 | 0.066 | 0.019 | 0.097 | 0.02 | 0.134 | 0.042 | 0.069 | 0.056 | 0.057 | 0.03 | 0.037 | 0.042 | 0.032 | -0.038 | 0.05 | 0.061 | 0.041 | 0.059 | 0.053 | 0.081 | 0.067 | 0.035 | 0.113 | 0.108 | 0.099 | 0.106 | 0.109 | 0.091 | 0.098 | 0.103 | 0.095 | 0.105 | 0.098 | 0.102 | 0.099 | 0.101 | 0.093 | 0.074 | 0.082 | 0.068 | 0.068 | 0.069 | 0.052 | 0.064 | 0.051 | 0.082 | 0.04 | 0.044 | 0.061 | 0.054 | 0.062 | 0.056 | 0.055 | 0.05 | 0.055 | 0.049 | 0.039 |