HYUNDAI WIA Corporation

KRX:011210.KS

40600 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 2,101,1602,233,1122,141,5842,111,2132,099,0122,285,0692,095,0222,248,7232,080,3011,971,7611,906,8291,922,7811,770,1041,980,0981,854,7561,891,4151,839,4071,213,6631,647,7571,798,2681,774,9431,891,9781,849,4372,160,200.1911,922,100.6712,057,326.3731,740,854.1561,877,227.81,925,067.8771,813,257.6321,871,838.4382,058,126.0361,743,948.5131,948,662.241,838,710.5932,075,876.6971,815,380.0582,003,595.4671,989,336.151,987,457.791,768,277.7541,930,630.9561,909,239.2851,773,254.0291,691,879.2151,846,564.1951,780,296.5291,943,003.3821,741,028.4731,685,487.7211,651,566.791,749,192.8481,531,196.8791,615,446.7821,496,871.931,425,668.9561,102,221.9671,074,600.14832,403.728894,577.529813,033.07807,400.753603,215.851766,497.596845,442.615849,309.694725,267.0881,082,059.409748,798.143780,386.274691,406.622
Kosten van de omzet 02,069,5541,982,6151,966,6181,945,0732,127,0881,964,7872,090,4211,924,4901,833,1891,772,4891,800,3701,646,6591,837,0901,746,6251,789,7431,764,6811,195,6731,491,2281,699,7711,651,4621,795,0361,771,6612,083,606.6671,845,142.6811,949,878.2971,699,776.5611,875,361.7531,841,215.3481,717,312.6881,759,459.3941,953,600.4821,608,053.7721,774,522.4951,676,556.3451,861,097.1031,619,906.9081,785,843.1271,776,241.5081,775,885.9081,570,650.8551,707,918.651,710,599.3411,552,350.8361,478,714.6411,637,851.551,602,827.3531,701,558.7941,536,223.8871,482,551.6861,476,997.4411,581,259.8641,392,185.5111,464,149.5721,371,998.7971,314,965.5531,025,559.0211,012,870.212774,043.072791,806.625754,249.26747,529.374553,164.62692,308.555762,698.133788,838.692680,152.5661,016,310.511690,981.007725,802.82650,551.928
Brutowinst 2,101,160163,558158,969144,595153,939157,981130,235158,302155,811138,572134,340122,411123,445143,008108,131101,67274,72617,990156,52998,497123,48196,94277,77676,593.52476,957.99107,448.07641,077.5951,866.04883,852.52995,944.944112,379.044104,525.554135,894.741174,139.745162,154.248214,779.594195,473.15217,752.34213,094.642211,571.882197,626.899222,712.306198,639.944220,903.194213,164.574208,712.645177,469.176241,444.588204,804.586202,936.035174,569.349167,932.984139,011.368151,297.21124,873.133110,703.40376,662.94661,729.92858,360.656102,770.90458,783.8159,871.37950,051.23174,189.04182,744.48260,471.00245,114.52265,748.89857,817.13654,583.45440,854.694
Brutowinstmarge 10.0730.0740.0680.0730.0690.0620.070.0750.070.070.0640.070.0720.0580.0540.0410.0150.0950.0550.070.0510.0420.0350.040.0520.0240.0010.0440.0530.060.0510.0780.0890.0880.1030.1080.1090.1070.1060.1120.1150.1040.1250.1260.1130.10.1240.1180.120.1060.0960.0910.0940.0830.0780.070.0570.070.1150.0720.0740.0830.0970.0980.0710.0620.0610.0770.070.059
Onderzoek- en ontwikkelingskosten 017,75517,27120,84310,23913,62510,55113,29613,7179,5098,14210,5729,0837,7546,4729,4407,2846,6027,1897,5945,8346,4974,227.5937,499.8256,293.8566,359.8334,410.8154,986.7614,592.95,722.9395,688.8796,028.2532,284.1395,508.0355,469.3222,315.6643,118.3223,454.5293,249.3592,564.4173,188.4513,413.6283,531.2513,035.4652,080.972,169.4933,064.5541,684.1021,306.331,288.7891,958.0941,735.5621,479.3141,239.816660.5011,190.1081,901.7471,771.2821,983.9561,831.0121,581.8341,489.8171,368.5381,315.5931,322.4031,135.4081,035.2641,333.9381,039.1431,200.371826.194
Algemene en administratieve kosten 092,00695,6153,22285,61992,79479,2918,7325,9705,9866,2765,6077,3145,1614,7516,4394,7902,6463,9195,3774,2194,6604,266.1764,643.5013,805.2514,249.88,352.56112,024.30410,271.8814,598.11610,123.7236,089.9038,735.30210,428.3019,815.91311,235.6949,496.02510,488.5089,013.9416,477.9558,661.9978,852.6025,876.1749,627.82711,226.5579,076.2798,716.64617,486.16313,339.68212,604.9858,646.30714,114.9147,252.3898,078.6788,802.26412,136.3844,543.1759,000.8243,347.9727,580.8185,343.8115,929.5613,099.4372,684.6993,530.2642,948.4412,770.1042,807.8052,699.8693,001.2552,916.222
Verkoop- en marketingkosten 0-15,209-23,95042,25234,33533,77132,46951,07948,04840,01935,35873,30243,23351,87137,93441,08126,40123,96829,83736,52840,73128,30926,386.46332,250.28627,848.08237,422.66123,811.66325,098.41823,178.53424,710.7422,827.73630,393.68432,530.75636,811.96533,732.26537,949.733,854.439,630.00736,642.62143,871.81733,569.83334,674.01128,294.1232,720.58141,655.34538,670.57226,253.93532,861.5229,853.68134,211.15925,831.15337,783.61826,793.38336,515.83526,647.06821,760.54421,407.84618,775.14915,913.42321,048.36317,937.5322,739.87113,335.73119,650.81616,510.38415,387.91114,952.17415,251.80812,050.34714,009.06810,770.685
Verkoop-, algemene en administratieve kosten 076,79771,66568,60985,61992,79479,29159,81154,01846,00541,63478,90950,54757,03242,68547,52031,19126,61433,75641,90544,95032,96930,652.63936,893.78731,653.33341,672.46132,164.22437,122.72233,450.41529,308.85632,951.45936,483.58741,266.05847,240.26643,548.17849,185.39443,350.42550,118.51545,656.56250,349.77242,231.8343,526.61334,170.29442,348.40852,881.90247,746.85134,970.58150,347.68343,193.36346,816.14434,477.4651,898.53234,045.77244,594.51335,449.33233,896.92825,951.02127,775.97319,261.39528,629.18123,281.34128,669.43216,435.16822,335.51520,040.64818,336.35217,722.27818,059.61314,750.21617,010.32313,686.907
Overige kosten 2,048,245-2,163,874-9,690-16,269-171,238-185,588-10,58233,33232,35830,01533,07810,0195,7405,0144,385-3,4873,7606,45863,6054,678736-1,2184,851.272,664.9024,783.575-4,193.697567.19-2,417.2881,069.2411,835.2142,669.784-6,832.167-456.545990.691338.817-84,703.2493,469.5696,858.9556,185.887-4,903.9093,854.9842,752.7013,552.5788,038.321,326.76634,109.5625,080.58826,168.244717.59290.3263.16278.25166.196227.28352.1013,356.4562,076.7417,461.461-2,958.239-6,381.697109.551-178.237-3,470.656-15,284.738-2,007.7618,304.79593.589-1,625.216-369.624-1,057.393-1,356.755
Bedrijfskosten 2,048,2452,163,87498,626105,721-85,619-92,79479,260106,439100,09385,52982,854123,27592,18597,78780,54888,86161,54957,21071,98978,33486,18767,04063,114.81571,737.29167,347.09687,064.31570,897.89973,430.47868,787.20665,805.76169,301.2876,573.14371,943.79983,341.90382,123.23288,406.30483,819.04185,062.62182,877.96388,156.05574,737.10576,217.13265,800.73575,687.38473,862.31676,998.09464,461.96398,816.98159,893.81767,711.39357,603.48166,426.53857,412.39768,956.14153,789.72454,679.62944,187.97242,279.76635,495.0744,794.92935,724.06340,234.9328,151.21435,237.99946,793.50238,008.48129,744.45129,363.35825,150.63727,046.11923,364.813
Bedrijfsresultaat 52,91569,23860,34338,87468,32065,18750,944-49,71594,814235,91633,823-1,05931,20645,16027,41812,81113,177-38,56784,53620,16337,27329,89314,6054,856.2339,610.89320,383.761-29,820.305-71,564.4315,065.32330,139.18343,077.76327,952.41163,950.94190,797.84380,031.015126,373.289111,654.109132,689.719130,216.678123,415.829122,889.795146,495.174132,839.21145,215.812139,302.257131,714.552113,007.213140,798.268144,171.011132,138.097122,586.17895,805.77783,397.67285,262.29772,305.14256,023.77332,474.97719,450.16222,865.58657,975.97323,059.7519,636.44721,900.01838,951.04135,950.98122,462.51815,370.07236,385.5432,666.49827,537.33517,489.882
Bedrijfsresultaat ratio 0.0250.0310.0280.0180.0330.0290.024-0.0220.0460.120.018-0.0010.0180.0230.0150.0070.007-0.0320.0510.0110.0210.0160.0080.0020.0050.01-0.017-0.0380.0080.0170.0230.0140.0370.0470.0440.0610.0620.0660.0650.0620.0690.0760.070.0820.0820.0710.0630.0720.0830.0780.0740.0550.0540.0530.0480.0390.0290.0180.0270.0650.0280.0240.0360.0510.0430.0260.0210.0340.0440.0350.025
Totaal overige inkomsten en kosten netto -49,62017,835-10,072-15,802-32,861-47,237-26,570-243,538-23,065171,149-30,598-16,1986,6894,2783,226-70,97754,865-16,29244,907-22,916-6,847-24,0601,366-35,882.938-20,945-25,284.4246,450-85,408.0162,945.9257,336.031-38,648.50422,745.115-38,357.695-1,164.539-13,189.525-112,404.07618,812.39724,524.37311,465.84930,056.59518,181.945-103.1411,998.0396,053.2579,409.6326,713.8572,866.16626,002.4516,611.5931,418.781-3,775.898-5,259.649-5,315.314-7,143.057-6,969.61810,062.2343,744.96827,308.495-4,243.309-8,087.795-4,784.334-2,691.699-11,672.061-29,726.72-14,340.539-3,559.973-4,088.584-7,399.118-15,021.435-9,522.034-13,095.153
Inkomen voor belasting 3,29587,07348,76428,77335,45917,95024,374-191,75432,670224,27020,877-17,25737,89549,43830,644-58,16668,042-54,859129,443-2,75330,4265,83315,971-31,026.704-11,333.883-4,901.424-23,370.445-156,972.44618,011.24837,475.2144,429.25950,697.52525,593.24689,633.30466,841.4913,969.213130,466.509157,214.092141,682.526153,472.425141,071.738146,392.034144,837.249151,269.068150,641.946138,428.409115,873.379166,800.719142,130.004128,533.834118,810.2890,546.12878,082.35878,119.2465,335.52466,086.00736,219.94546,758.65718,622.27749,888.17818,275.41616,944.74810,227.9579,224.32121,610.44218,902.54511,281.48828,986.42217,645.06318,015.3014,394.729
Inkomen voor belasting ratio 0.0020.0390.0230.0140.0170.0080.012-0.0850.0160.1140.011-0.0090.0210.0250.017-0.0310.037-0.0450.079-0.0020.0170.0030.009-0.014-0.006-0.002-0.013-0.0840.0090.0210.0020.0250.0150.0460.0360.0070.0720.0780.0710.0770.080.0760.0760.0850.0890.0750.0650.0860.0820.0760.0720.0520.0510.0480.0440.0460.0330.0440.0220.0560.0220.0210.0170.0120.0260.0220.0160.0270.0240.0230.006
Belastingkosten 14,55741,34413,58710,35816,18716,56511,088-32,92043,28424,6177,6004,21921,18111,0998,150-13,364-2,324-6,46852,944-17,93310,671-6612,193-6,871.27-3,009.237947.742-6,138.442-38,310.0864,630.914-2,783.2652,409.34227,846.99524,849.64331,157.11918,18510,556.23133,231.77537,798.1234,872.39842,788.9232,983.43136,689.02934,123.16335,119.15234,052.82332,983.85729,049.76835,529.01234,658.34833,947.40727,576.1325,916.07717,409.4917,218.46510,654.7696,440.71812,254.5267,826.2964,506.5917,112.6662,345.9146,177.3652,475.166383.3524,493.8316,647.243,102.40915,040.9464,693.7795,037.662993.209
Nettowinst -11,26244,42035,65946,74521,5757,56315,578-158,834-10,614209,49713,277-23,89617,45137,85530,910-49,72182,584-48,39176,49915,18019,7556,49413,778-24,155.434-8,324.646-5,849.166-17,232.002-118,662.36113,380.33440,258.4792,019.91722,850.53743.60358,476.18548,656.493,412.98397,234.734119,415.972106,810.128111,004.234105,844.344108,654.77108,929.559112,366.989115,121.191103,541.79286,421.906127,717.815106,306.14294,548.52289,859.24163,245.16260,587.26760,418.12853,504.90559,645.28823,965.4238,932.36114,115.68642,775.51115,929.50210,767.3837,752.7928,840.96817,116.61112,255.3058,179.07913,945.47612,951.28512,977.643,401.521
Nettowinstmarge -0.0050.020.0170.0220.010.0030.007-0.071-0.0050.1060.007-0.0120.010.0190.017-0.0260.045-0.040.0460.0080.0110.0030.007-0.011-0.004-0.003-0.01-0.0630.0070.0220.0010.01100.030.0260.0020.0540.060.0540.0560.060.0560.0570.0630.0680.0560.0490.0660.0610.0560.0540.0360.040.0370.0360.0420.0220.0360.0170.0480.020.0130.0130.0120.020.0140.0110.0130.0170.0170.005
WPA (Winst Per Aandeel) -490.211,716.181,338.261,754.31809.7283.83584.63-5,979.67-399.67,887.17499.93-899.646571,4251,164-1,871.93,109-1,8222,880571.5744244519-910.68-312.99-220.01-649-4,470.515031,51676860.28282,2021,832128.493,6614,4964,0214,314.174,1144,2234,2344,367.144,4744,0243,3594,963.754,1323,6753,4922,458.022,3552,3482,2552,513.481,103.091,7926501,969.73733.79496357407.01788564376641.97596.2597156.48
Verwaterde WPA -490.211,716.181,338.261,754.31809.7283.83584.63-5,979.67-399.67,887.17499.85-899.646571,4251,164-1,871.93,109-1,8222,880571.5744244519-909.41-312.99-220.01-649-4,467.425031,51676860.28282,2021,832128.493,6614,4964,0214,314.174,1144,2234,2344,367.144,4744,0243,3594,963.754,1323,6753,4922,458.022,3552,3482,2552,513.481,103.091,7926501,969.73733.79496357407.01788564376641.97596.2597156.48
EBITDA 52,915169,966128,671116,435123,455137,176116,384-94,009137,520317,550131,18479,247110,958123,847106,22040,792108,24926,380149,43586,564100,37195,43980,12260,910.79172,562.26775,242.5455,491.575-68,922.03278,397.31290,391.871102,362.7888,477.711121,558.311143,800.011128,011.278173,439.173157,589.62211,882.057174,694.254165,322.253158,977.364181,492.775188,011.926177,589.585170,503.893177,962.677155,769.288201,529.24179,980.483168,171.969159,473.392126,472.693115,459.436114,387.882103,252.10592,602.16462,293.60872,270.12343,645.06474,796.51132,466.91744,241.78237,113.01535,675.27652,534.71341,060.73933,521.83251,099.49339,215.96539,369.58625,069.315
EBITDA ratio 0.0250.0310.060.0520.0730.0690.0620.0130.0850.1610.060.0480.0750.0750.0660.0190.0970.020.1340.0420.0690.0560.0570.030.0370.0420.032-0.0380.050.0610.0410.0590.0530.0810.0670.0350.1130.1080.0990.1060.1090.0910.0980.1030.0950.1050.0980.1020.0990.1010.0930.0740.0820.0680.0680.0690.0520.0640.0510.0820.040.0440.0610.0540.0620.0560.0550.050.0550.0490.039