HYUNDAI WIA Corporation

KRX:011210.KS

52300 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 796,525623,997471,826732,343464,042753,706674,426497,643526,245703,766435,063547,499480,998474,787554,947577,914380,260279,768382,584237,095426,662494,978335,766.49324,060.263315,858.376416,551.415931,335.152379,354.417438,847.094534,311.553799,263.908564,481.053589,029.803659,802.62584,538.239507,786.676503,230.178438,750.49483,509.865221,273.377297,971.262409,681.784349,000.463397,722.543394,405.078377,785.678364,908.987349,983.479432,706.064425,593.617349,790.119190,001.255142,820.961195,315.615133,343.89752,254.268112,221.55498,429.26289,090.59178,551.08960,385.29655,445.43196,305.69323,360.46937,558.48222,106.12548,064.30131,945.37242,409.42650,940.136
Kortetermijnbeleggingen 558,990659,393641,232709,711866,847843,546914,7801,185,9481,203,7321,250,6071,212,1641,382,1081,310,2091,330,7351,042,338916,767916,923917,023926,494999,534871,856847,065.002863,885.045835,466.795786,929.741695,141.23576,752694,324.974630,242.586700,327.488691,466.174690,799710,432.078681,960.087651,918.196583,901.799602,486.159555,153.136509,030.808494,024.055403,934.7348,004.912340,050.417254,051.25264,002.5224,004.375204,005140,502.525,543.7570,045.4172,047.0832,043.7512,098.1252,102.9162,0906,5906,5404,5009,908.932-27,297.75-27,714.785-26,774.87555,186.7014,647.172,788.1764,329.859-23,761.805-25,851.361-26,114.517-24,503.047
Liquide middelen en kortetermijnbeleggingen 1,355,5151,283,3901,113,0581,442,0541,330,8891,597,2521,589,2061,683,5911,729,9771,954,3731,647,2271,929,6071,791,2071,805,5221,597,2851,494,6811,297,1831,196,7911,309,0781,236,6291,298,5181,342,043.0021,199,651.5341,159,527.0581,102,788.1171,111,692.6451,508,087.1511,073,679.3911,069,089.681,234,639.0411,490,730.0821,255,280.0531,299,461.8811,341,762.7071,236,456.4351,091,688.4751,105,716.337993,903.626992,540.672715,297.432701,905.962757,686.696689,050.88651,773.793658,407.578601,790.053568,913.987490,485.979458,249.814495,639.034351,837.202192,045.005154,919.086197,418.531135,433.89758,844.268118,761.554102,929.26298,999.52378,551.08960,385.29655,445.431151,492.39428,007.63940,346.65826,435.98448,064.30131,945.37242,409.42650,940.136
Nettovorderingen 1,723,5931,769,0411,743,3481,782,0271,779,5371,702,2241,802,890-2,574,3111,593,596-2,811,5851,631,2291,410,5671,559,5900000000001,888,062.2150001,460,357.6781,968,240.5311,726,477.5161,740,039.4991,481,025.7310001,606,948.1941,717,637.4471,733,963.0871,765,188.4441,786,935.311,765,843.1981,727,807.9631,574,729.3231,398,816.608001,525,676.87201,400,993.8631,458,134.85301,554,664.8271,666,434.81301,607,984.562920,373.0790791,855.725740,557.1680712,382.037775,399.418883,283804,527.798994,199.847000791,841.164717,076.3440
Voorraad 759,111802,392794,528745,039721,726792,800810,220890,720904,253857,212815,022721,577656,448724,638760,973773,777704,879705,334665,170692,953698,383755,643803,082.588796,740.418804,208.784884,877.826890,939.859928,400.747832,372.188789,437.341771,588.3819,146.66779,664.653804,484.09779,912.184798,070.036722,280.263654,492.799673,251.358649,668.571603,587.583652,636.969681,165.106641,537.728614,063.185620,735.257661,190.991714,581.752815,038.26752,361.716788,639.62723,898.104687,631.002655,260.758486,737.89456,611.297411,396.254390,959.346355,314.128347,089.539328,939.126359,481.595334,998.948337,630.277307,382.972314,061.315303,488.756306,906.182295,867.424286,264.211
Overige vlottende activa 102,22081,34982,14951,54249,17246,4891,868,0374,362,2741,683,7074,433,0421,694,2361,491,7271,617,9971,578,8351,629,7071,722,7151,448,4341,584,2921,594,8501,598,8151,722,1211,877,900.99801,912,289.9551,966,108.2611,765,173.280-0.001-0.001-0.002-0.0011,493,583.5251,752,911.2771,492,307.3370.001-0.00144,762.6710.001-0.0010.001-0.001-0.001-01,484,106.4981,473,627.1330.0011,558,670.7280.0010.0011,565,470.539-0.002-0.0011,746,058.7710.001-0.001858,010.5190.0010.001759,146.0440.0010.001-0.0010.002-0.001962,224.3958,625.654852,977.733-0.001-0.002782,829.644
Totaal vlottende activa 3,940,4393,936,1723,733,0834,020,6623,881,3244,139,1114,267,4634,362,2744,317,9374,433,0424,156,4854,142,9114,065,6524,108,9953,987,9653,991,1733,450,4963,486,4173,569,0983,528,3973,719,0223,975,5873,890,796.3383,868,557.4313,873,105.1623,761,743.7513,859,384.6883,970,320.6683,627,939.3833,764,115.8793,743,344.1123,568,010.2383,832,037.8113,638,554.1343,623,316.8143,607,395.9573,606,722.3583,413,584.873,452,727.3393,130,809.2023,033,301.5072,985,052.9872,769,032.5942,777,418.0192,746,097.8962,748,202.1832,788,775.7072,606,061.5952,731,422.9282,813,471.2892,695,141.6472,582,377.9212,588,608.8592,460,663.8521,542,544.8651,373,466.0841,322,013.5341,234,445.7771,213,459.6951,138,022.6661,164,723.8411,298,210.0251,291,019.1421,359,837.7621,309,953.931,299,122.9531,204,530.791,130,692.7171,055,353.1921,120,033.991
Niet-vlottende activa:
Materiële vaste activa, netto 2,628,6592,626,5162,665,2812,723,4232,751,5872,820,3162,825,3443,193,6103,183,5533,076,0713,132,0533,185,7503,171,0743,186,5813,188,4813,166,1152,543,8072,565,1762,570,2872,583,2552,587,6902,572,303.2642,569,455.9832,578,236.2392,579,569.2892,567,278.2352,600,274.4292,597,125.982,546,255.452,513,996.0622,548,322.9132,431,239.962,402,144.0822,338,497.2872,322,779.8832,227,414.6082,082,377.9071,927,454.6721,928,195.0261,645,796.2521,599,464.8761,595,019.4751,587,907.2241,499,860.0121,465,676.0091,426,319.1551,397,712.7381,307,748.9721,297,850.9581,252,079.1681,223,334.7921,185,264.761,132,910.6471,101,491.094813,044.415774,830.141762,612.863754,413.298747,789.696708,519.662699,093.996697,797.658704,767.557496,490.174487,132.725488,953.969497,492.452489,895.753490,009.978493,710.666
Goodwill 000000000031,70400031,70400000000000000000000000000000000000000000000000171.704429.261686.818944.3751,201.9311,495.6811,861.8162,227.951
Immateriële activa 0108,907106,026105,912108,008107,644109,261113,800157,853154,969128,719159,697160,926168,221140,449215,713160,396163,852170,171179,324184,869205,350213,184.566218,750.401225,893.736236,477.896243,739.964249,140.409254,369.635243,663.784245,653.813242,368.721244,136.944244,427.508243,259.345235,475.472238,426.209230,844.753225,638.754199,263.049191,819.802183,409.717171,182.852152,874.901145,192.449138,419.018130,016.6122,611.354122,464.66120,275.558118,142.525112,623.489107,128.214103,697.66381,110.99273,863.01273,545.35972,543.32472,586.51769,724.5368,646.56168,661.27768,163.25965,421.06563,641.94561,938.0661,112.31757,549.11556,151.12954,167.865
Goodwill en immateriële activa 110,038108,907106,026105,912108,008107,644109,261113,800157,853154,969160,423159,697160,926168,221172,153215,713160,396163,852170,171179,324184,869205,350213,184.566218,750.401225,893.736236,477.896243,739.964249,140.409254,369.635243,663.784245,653.813242,368.721244,136.944244,427.508243,259.345235,475.472238,426.209230,844.753225,638.754199,263.049191,819.802183,409.717171,182.852152,874.901145,192.449138,419.018130,016.6122,611.354122,464.66120,275.558118,142.525112,623.489107,128.214103,697.66381,110.99273,863.01273,545.35972,543.32472,586.51769,724.5368,646.56168,661.27768,334.96365,850.32664,328.76362,882.43562,314.24859,044.79658,012.94556,395.816
Langetermijnbeleggingen 240,916235,545238,688-522,222-669,339-656,235-725,809-997,032-1,017,741-1,073,380-1,033,404-1,188,611-1,108,029-1,117,293-747,060-693,307-544,236-533,791-543,106-557,026-459,930-451,457.594-492,449.771-347,067.65-363,239.766-261,054.95-157,273.38-259,044.503-202,080.903-276,036.902-249,035.547-259,035.018-269,104.921-244,490.122-203,683.45-138,949.322-156,110.844-138,110.308-227,519.151-171,979.953-59,462.543-55,446.885-53,818.20124,037.98514,813.35821,951.87520,043.61991,969.01194,112.554141,776.652189,077.4183,518.802157,611.567154,374.973331,215.474310,373.531295,985.303271,560.18258,824.328298,336.103310,410.956274,326.153173,429.648148,641.599117,233.106102,547.572131,794.472126,803.891130,982.312134,660.207
Belastingvorderingen 2,9993,1322,3472,2912,3882,5003,87217,23932,46629,63322,0909,66211,21010,65811,6375,31710,07511,61516,13613,92716,23813,93913,706.41916,392.40411,022.41911,496.229,953.274,656.583,047.2331,854.8541,980.4772,510.2312,674.0388,337.4059,096.0521,199.2591,343.4491,288.6321,385.113589.664575.838603.0691,328.4511,200.8691,147.8251,267.6061,322.8811,040.1751,626.3611,409.0431,185.2793,177.569965.5171,222.18916,203.39514,344.25414,344.25413,301.35513,301.3559,139.9889,139.98811,376.33811,376.3383,893.4333,893.4336,480.8426,480.8424,864.6714,864.6714,440.799
Overige niet-vlottende activa 43,06852,19080,480848,395997,196979,6951,066,3201,258,5351,279,4611,328,2701,311,8601,448,9321,377,3471,398,6121,106,730983,628978,169983,980991,7531,048,511904,786895,351.33912,753.842879,528.753832,411.601743,777.647637,603.007734,306.854668,520.064739,820.776731,813.375729,586.897749,434.458719,832.516688,363.112623,348.224633,088.404603,292.33556,889.863540,389.488450,566.155393,515.446384,822.079273,143.882281,891.383257,661.029235,617.533160,275.56843,007.07785,882.56225,967.36123,722.54132,855.53423,225.00127,632.12432,241.40431,377.68631,848.43837,880.29135.00194.9999581,833.0531,001.79628,425.7628,289.359.59.5-0.00112.5
Totaal niet-vlottende activa 3,025,6803,026,2903,092,8223,157,7993,189,8403,253,9203,278,9883,586,1523,635,5923,515,5633,593,0223,615,4303,612,5283,646,7793,731,9413,677,4663,148,2113,190,8323,205,2413,267,9913,233,6533,235,4863,216,651.043,345,840.1473,285,657.2793,297,975.0483,334,297.293,326,185.323,270,111.4793,223,298.5743,278,735.0313,146,670.7913,129,284.6013,066,604.5943,059,814.9412,948,488.2412,799,125.1252,624,770.0792,484,589.6052,214,058.52,182,964.1282,117,100.8222,091,422.4051,951,117.6491,908,721.0241,845,618.6831,784,713.3711,683,645.0791,659,061.611,601,422.9831,557,707.3581,508,307.1611,431,471.4791,384,010.921,269,206.41,205,652.3421,177,865.4651,143,666.5951,130,382.1861,085,855.2841,087,386.51,052,256.4261,039,741.556745,877.328701,013.787689,154.168698,091.514680,618.611683,869.905689,219.988
Totaal activa 6,966,1196,962,4626,825,9057,178,4617,071,1647,393,0317,546,4517,948,4267,953,5297,948,6057,749,5077,758,3417,678,1807,755,7747,719,9067,668,6396,598,7076,677,2496,774,3396,796,3886,952,6757,211,0737,107,447.3787,214,397.5787,158,762.4417,059,718.7997,193,681.9787,296,505.9886,898,050.8626,987,414.4547,022,079.1436,714,681.0296,961,322.4126,705,158.7286,683,131.7556,555,884.1986,405,847.4836,038,354.9495,937,316.9445,344,867.7025,216,265.6355,102,153.8094,860,454.9994,728,535.6684,654,818.9214,593,820.8654,573,489.0774,289,706.6744,390,484.5374,414,894.2734,252,849.0054,090,685.0824,020,080.3383,844,674.7722,811,751.2652,579,118.4262,499,878.9992,378,112.3712,343,841.8812,223,877.952,252,110.3422,350,466.4512,330,760.6982,105,715.092,010,967.7171,988,277.1211,902,622.3041,811,311.3281,739,223.0971,809,253.979
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 987,7131,009,212896,6041,220,5511,087,8751,148,5031,111,003984,342952,3661,032,3431,039,229892,494932,699989,865986,410900,247745,099856,875948,129929,8161,121,4221,326,4991,302,704.9971,231,053.3321,133,302.1661,177,534.2441,297,531.2641,257,844.8831,121,418.4791,292,937.7251,362,176.7811,130,753.0411,351,903.3611,278,769.9071,359,217.9671,233,402.1951,353,296.1461,328,365.1791,402,856.9581,188,395.1361,228,857.2251,247,858.8011,171,217.7781,160,376.0351,170,848.4591,294,863.8831,310,472.3791,205,751.4161,382,594.791,353,905.9831,355,565.6541,320,265.5751,337,386.2731,304,117.141945,603.846768,025.606720,658.259640,334.829655,676.306533,530.242520,896.075510,411.87567,739.328491,344.375497,647.938502,789.075476,902.209423,649.105416,873.478520,822.774
Kortlopende schulden 953,683902,552524,396761,119776,828817,656993,361829,252768,748929,932814,500941,300889,929896,044747,764857,060732,233561,618624,979775,067545,488626,867.59356,842.615391,135.165336,399.54246,826.277197,713.656130,824.989117,867.62954,200.242154,939.045183,813.986196,408.145254,683.949154,338.532248,316.4249,653.294146,222.912183,718.53374,043.60676,736.904153,207.395111,251.751122,960.869124,807.262119,891.781229,294.586334,408.523501,521.303621,914.588541,713.871575,391.464493,458.101488,996.631194,167164,322.23998,097.21158,571.665189,280.176275,030.827370,843.569498,073.265415,060.517512,445.063487,604.778506,710.451376,598.881379,012.137332,963.17314,288.758
Belastingschulden 1,6446,74649,83916,87424,22827,73329,47746,42139,07719,28620,5505,0105,12806677,44016,3759,9612,7724,805784.652,910.0744,011.2753,017.0313,075.36916,844.03211,375.20621,807.23229,682.14827,379.90154,071.9786,022.024101,418.55462,285.96170,492.94668,853.59160,097.04163,472.53559,902.13450,808.80342,921.08454,013.18248,926.8991,362.2971,035.67762,769.74648,833.58635,663.89527,929.88226,423.60319,223.89819,106.18718,232.49514,095.0957,836.83911,173.511,700.4623,594.683,967.7547,927.0059,389.1478,349.81211,206.25113,926.49716,989.65411,031.7936,338.01518,447.181
Uitgestelde opbrengsten 236,566296,532272,222197,561172,547149,474139,529108,040122,934149,382111,0065,0105,12806677,44016,3759,9612,7724,805203,224.865186,508.799198,379.4623,017.031232,681.212233,661.55311,375.20621,807.232181,774.255212,692.489289,557.79386,022.024329,553.653279,937.95870,492.946274,943.601244,404.267279,788.388253,775.764282,411.083252,987.84754,013.182249,522.32391,362.29250,210.64762,769.746190,295.604216,987.017262,893.069210,457.285214,229.432194,854.183260,392.667207,338.7797,836.83911,173.5206,569.031201,448.334221,165.256240,956.716318,699.64387,278.164348,885.68713,926.49716,989.65411,031.793213,514.982209,707.557
Overige kortlopende verplichtingen 292,068270,508290,686148,084123,570127,348166,542218,684149,182114,130161,540194,331245,229238,473251,538202,719205,653272,281271,913191,159191,915187,890.41-0-0.0020.001187,907.541-0-0.001189,655.954209,368.312-0.001-0.001-0.001221,375.98700.001208,896.0490.001-0.001-0.001-0.0010.0010195,520.9670.001187,987.328-0154,715.8112.7759.1230.0013.1222.87-0.0020.0010.001212,430.102195,152.945-0.001-0.0010.0010.0010.0030.0010.002336,285.117319,573.99255,811.4590.001-0.001
Totaal kortlopende verplichtingen 2,470,0302,478,8041,983,9082,327,3152,160,8202,242,9812,410,4352,140,3181,993,2302,225,7872,126,2752,033,1352,072,9852,124,3821,985,7181,960,0321,682,9921,698,2141,861,3961,906,0031,861,5972,146,0621,862,772.4761,808,697.2941,668,081.1691,615,285.0931,727,926.1311,622,331.4241,440,317.2681,578,313.5111,698,890.0791,527,259.5151,837,869.2981,840,851.8671,843,110.1531,761,656.5541,882,338.4351,749,531.6931,830,979.7571,542,227.1291,559,369.8921,683,477.281,535,457.3771,532,871.0531,545,178.0451,694,105.2821,789,977.6121,757,645.4962,074,414.4722,192,816.7112,160,172.5952,106,117.4462,045,076.6761,987,967.9531,400,163.5141,139,686.6251,039,022.411,005,232.9391,051,525.5121,010,009.4021,112,904.9011,249,441.8521,301,499.4881,391,067.6031,334,138.4051,359,711.141,190,064.7341,069,504.494963,351.6311,044,819.088
Langlopende verplichtingen:
Langetermijnschulden 430,330523,479934,748880,691990,5001,206,4661,228,6151,549,6971,735,0601,828,4081,727,8261,802,6041,774,2681,869,5932,033,3531,915,5011,650,7431,638,5391,536,7011,484,9841,722,6331,692,994.1311,922,626.3982,024,064.2672,090,223.1332,054,093.8892,055,124.1112,127,577.9231,942,282.2141,949,268.8471,806,658.7071,741,283.8281,626,956.2731,428,192.0151,422,211.7131,389,254.6251,235,230.9091,134,853.7511,042,380.338996,715.672979,101.221830,436.223842,823.433836,194.45850,214.974769,323.521757,916.511628,413.728526,415.607537,861.549498,824.519449,009.504528,913.934463,530.385378,724.192458,519.95498,307.862468,272.07398,586.125348,721.755278,918.918250,464.76197,046.849145,194.44140,738.711109,290.954209,147.521254,266.293304,125.873303,978.443
Uitgestelde opbrengsten niet-vlottend 20,45819,39022,74638,19536,76936,64138,51539,98137,55937,28633,59832,09229,75328,68026,22019,09317,76917,01014,95211,87710,5319,390.2678,059.0632,302.8221,439.146670.367189,909.051175,350.082163,669.4430143,651.3060152,418.284137,555.654131,493.315063,368.21856,484.77948,880.30800039,221.67963,801.60459,164.254049,448.8963,564.2451,592.589034,905.5270045,929.40327,524.60130,696.45427,052.170029,937.930024,530.4350000000
Uitgestelde belastingverplichtingen niet-vlottend 103,65163,10557,98382,70784,29687,41487,258123,39594,20496,41898,51093,93083,81478,46572,38674,73866,90775,20525,78453,79855,05353,94653,494.26775,582.70675,921.13675,217.18780,624.69195,345.93899,941.302109,287.613114,289.73489,545.34114,359.116116,106.922123,132.082150,014.113159,569.067162,597.283166,203.766131,080.106129,939.901133,372.68131,691.671108,600.523107,209.596101,095.95194,027.5974,221.47572,639.0869,115.33163,503.25350,813.71249,796.61350,524.32957,445.43455,485.0555,485.0550,127.53850,127.53852,787.40252,787.40251,430.2551,430.250000000
Overige niet-vlottende verplichtingen 60,15260,09359,76648,97946,25546,23347,97754,01955,72254,11468,034106,278100,33589,69876,36989,24365,60182,566243,697244,721233,702247,055.602223,563.972216,675.787206,252.113194,756.406-0-0.0010.001157,377.510163,061.0470.0014,772.8070,930.23-0.002-0.001059,089.35253,709.77247,561.476-0-0.0010.00156,291.790.001-0.001911.43944,909.001-044,076.7441,354.0980.001-0.0010.0010.00225,455.16420,552.9280.00128,670.53227,680.3480.00120,207.67519,249.24519,127.31817,996.23719,634.1817,655.93513,410.727
Totaal niet-vlottende verplichtingen 614,591666,0671,075,2431,050,5721,157,8201,376,7541,402,3651,767,0921,922,5452,016,2261,927,9682,034,9041,988,1702,066,4362,208,3282,098,5751,801,0201,813,3201,821,1341,795,3802,021,9192,003,3862,207,743.6992,318,625.5822,373,835.5282,324,737.8492,325,657.8532,398,273.9422,205,892.962,215,933.972,064,599.7471,993,890.2151,893,733.6741,686,627.3911,676,837.111,610,198.9681,458,168.1921,353,935.8121,257,464.4121,186,885.131,162,750.8941,011,370.3791,013,736.7831,008,596.5761,016,588.825926,711.262901,392.991766,199.442651,558.715651,885.881597,233.299543,899.956620,064.645559,984.118463,694.226544,701.455580,845.084543,854.772469,266.591431,447.088360,376.852329,575.358273,007.535165,402.115159,987.956128,418.272227,143.758273,900.473321,781.808317,389.17
Totaal passiva 3,084,6213,144,8713,059,1513,377,8873,318,6403,619,7353,812,8003,907,4103,915,7754,242,0134,054,2434,068,0394,061,1554,190,8184,194,0464,058,6073,484,0123,511,5343,682,5303,701,3833,883,5164,149,4484,070,516.1754,127,322.8764,041,916.6973,940,022.9434,053,583.9844,020,605.3663,646,210.2283,794,247.4823,763,489.8263,521,149.733,731,602.9723,527,479.2583,519,947.2633,371,855.5223,340,506.6283,103,467.5053,088,444.172,729,112.262,722,120.7862,694,847.6592,549,194.162,541,467.6292,561,766.872,620,816.5442,691,370.6032,523,844.9382,725,973.1872,844,702.5922,757,405.8942,650,017.4022,665,141.3212,547,952.0711,863,857.741,684,388.081,619,867.4941,549,087.7111,520,792.1041,441,456.4911,473,281.7531,579,017.211,574,507.0231,556,469.7181,494,126.3621,488,129.4131,417,208.4911,343,404.9661,285,133.4391,362,208.258
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975135,975.415135,975135,975135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415135,975.415128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595128,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595108,650.595
Ingehouden winsten 244,358200,584257,5312,743,4902,722,1382,715,6972,719,2912,860,1562,864,3442,655,6702,651,4862,660,2692,642,9502,605,7302,593,5902,628,8862,546,2782,595,1382,534,4772,528,6812,508,9612,504,5352,506,854.422,557,704.022,566,429.3672,573,070.8742,606,667.8562,714,720.1642,701,624.082,662,046.6842,689,544.9462,662,552.7022,661,926.1912,603,949.7092,584,633.9012,580,483.9532,482,499.1472,363,572.2032,278,147.0852,178,796.642,073,131.9071,964,926.0571,868,955.4581,756,906.5471,641,729.6871,538,296.9941,464,617.4621,344,214.0421,237,884.6271,143,369.7711,067,030.6721,009,785.989949,326.853888,674.974643,695.108584,049.82560,084.401521,152.04507,036.354464,260.842448,331.341437,563.958429,811.167420,970.198403,853.587389,881.134381,702.055367,768.468354,779.543347,546.154
Overige gereserveerde algehele resultaten 2,714,2522,704,1162,606,4422,637,1002,614,6982,618,9222,598,0302,735,6292,736,4632,610,2292,497,5502,492,3412,454,815000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 391,689391,689391,689-2,125,624-2,125,827-2,125,320-2,134,224-2,138,997-2,139,043-2,139,207-2,035,013-2,034,453-2,034,452411,651388,526434,141432,442434,602421,357430,348.585424,223421,115394,101.367393,395.267414,440.962410,649.567397,454.723425,205.043414,241.139395,144.873433,068.956395,003.181431,817.834437,754.346442,575.176467,569.308446,866.293435,339.826434,750.274246,503.217232,811.781255,227.167257,021.959248,576.02271,204.824256,492.548239,687.939247,344.02253,499.138253,694.954256,039.09259,902.694234,718.986237,703.669195,547.823202,029.931211,276.509199,222.025207,362.829209,510.022221,846.653225,234.687217,791.91319,624.5794,337.1731,615.979-4,938.837-8,512.701-9,340.48-9,151.028
Totaal eigen vermogen van aandeelhouders 3,486,2743,432,3643,391,6373,390,9413,346,9843,345,2743,319,0723,592,7633,597,7393,262,6673,249,9983,254,1323,199,2883,153,3563,118,0913,199,0023,114,6953,165,7153,091,8093,095,0053,069,1593,061,6253,036,931.2023,087,074.7023,116,845.7443,119,695.8563,140,097.9943,275,900.6223,251,840.6343,193,166.9723,258,589.3173,193,531.2983,229,719.443,177,679.473,163,184.4923,184,028.6763,065,340.8552,934,887.4442,848,872.7742,553,950.4522,434,594.2832,348,803.8192,254,628.0132,134,133.1622,041,585.1061,923,440.1371,832,955.9951,720,208.6571,620,034.361,525,715.321,451,720.3561,398,339.2781,312,696.4341,255,029.238947,893.526894,730.346880,011.505829,024.66823,049.778782,421.459778,828.589771,449.24756,253.675549,245.372516,841.355500,147.708485,413.813467,906.362454,089.658447,045.721
Totaal eigen vermogen 3,881,4983,817,5913,766,7543,800,5743,752,5243,773,2963,733,6514,041,0164,037,7543,706,5923,695,2643,690,3023,617,0253,564,9563,525,8603,610,0323,114,6953,165,7153,091,8093,095,0053,069,1593,061,6253,036,931.2023,087,074.7023,116,845.7443,119,695.8563,140,097.9943,275,900.6223,251,840.6343,193,166.9723,258,589.3173,193,531.2983,229,719.443,177,679.473,163,184.4923,184,028.6763,065,340.8552,934,887.4442,848,872.7742,615,755.4422,494,144.8492,407,306.152,311,260.842,187,068.0382,093,052.0511,973,004.3211,882,118.4741,765,861.7361,664,511.351,570,191.6811,495,443.1111,440,667.681,354,939.0181,296,722.7947,893.526894,730.346880,011.505829,024.66823,049.778782,421.459778,828.589771,449.24756,253.675549,245.372516,841.355500,147.708485,413.813467,906.362454,089.658447,045.721
Totaal passiva en aandeelhoudersvermogen 6,966,1196,962,4626,825,9057,178,4617,071,1647,393,0317,546,4517,948,4267,953,5297,948,6057,749,5077,758,3417,678,1807,755,7747,719,9067,668,6396,598,7076,677,2496,774,3396,796,3886,952,6757,211,0737,107,447.3787,214,397.5787,158,762.4417,059,718.7997,193,681.9787,296,505.9886,898,050.8626,987,414.4547,022,079.1436,714,681.0286,961,322.4126,705,158.7286,683,131.7556,555,884.1986,405,847.4836,038,354.9495,937,316.9445,344,867.7025,216,265.6355,102,153.8094,860,454.9994,728,535.6674,654,818.9214,593,820.8654,573,489.0774,289,706.6744,390,484.5374,414,894.2734,252,849.0054,090,685.0824,020,080.3393,844,674.7712,811,751.2662,579,118.4262,499,878.9992,378,112.3712,343,841.8812,223,877.952,252,110.3422,350,466.452,330,760.6982,105,715.092,010,967.7171,988,277.1211,902,622.3041,811,311.3281,739,223.0971,809,253.979