
GeneOne Life Science, Inc.
KRX:011000.KS
2075 (KRW) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,180.176 | 9,110.82 | 13,260.897 | 22,309.654 | 62,432.005 | 16,921.588 | 8,378.484 | 12,020.929 | 20,764.663 | 9,694.845 | 7,256.469 | 5,851.415 | 2,990.997 | 3,219.743 | 3,382.835 | 4,094.469 | 1,679.204 | 22,026.544 |
Kortetermijnbeleggingen
| 566.193 | 877.392 | 32,341.788 | 85,093.973 | 28,086.245 | 555.134 | 14,313.838 | 10,628.161 | 17,559.233 | 11,565.63 | 11,991.541 | 2,965.334 | 12,902.12 | 7,207.78 | 2,662.23 | 20,271.984 | 213.419 | 551.837 |
Liquide middelen en kortetermijnbeleggingen
| 1,746.369 | 9,988.212 | 45,602.685 | 107,403.627 | 90,518.25 | 17,476.722 | 22,692.322 | 22,649.09 | 38,323.896 | 21,260.475 | 19,248.01 | 8,816.749 | 15,893.117 | 10,427.523 | 6,045.065 | 24,366.453 | 1,892.623 | 22,578.381 |
Nettovorderingen
| 8,309.839 | 6,623.541 | 10,658.609 | 8,620.469 | 8,443.982 | 9,575.562 | 7,198.808 | 4,358.334 | 7,296.092 | 6,560.275 | 3,681.514 | 3,938.722 | 3,632.522 | 3,982.23 | 5,966.419 | 4,400.706 | 4,627.347 | 4,034.079 |
Voorraad
| 16,511.378 | 14,896.946 | 14,863.749 | 10,687.688 | 8,299.048 | 8,745.565 | 7,828.159 | 6,876.278 | 7,016.914 | 6,893.143 | 6,134.356 | 6,143.731 | 6,799.182 | 7,504.083 | 3,951.746 | 4,535.567 | 5,949.152 | 3,673.716 |
Overige vlottende activa
| 2,067.641 | 3,064.185 | 3,616.258 | 9,104.243 | 2,535.289 | 1,251.624 | 1,745.166 | 1,347.905 | 1,204.376 | 849.345 | 657.194 | 977.301 | 3,683.419 | 518.271 | 7,521.457 | 6,031.054 | 8,692.982 | 3,907.446 |
Totaal vlottende activa
| 28,635.227 | 34,572.885 | 73,063.156 | 133,162.287 | 108,760.184 | 36,595.937 | 38,183.342 | 34,652.89 | 52,910.146 | 35,281.502 | 29,440.074 | 19,496.802 | 26,678.448 | 22,370.885 | 17,518.268 | 34,933.074 | 16,534.757 | 30,159.543 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 117,730.142 | 111,399.427 | 144,369.111 | 110,491.561 | 22,426.859 | 10,003.934 | 6,111.893 | 3,427.135 | 4,286.895 | 3,048.625 | 1,700.317 | 1,429.162 | 1,855.401 | 2,611.288 | 5,716.516 | 5,822.567 | 6,296.068 | 6,517.135 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.507 | 46.142 | 199.807 | 6,675.91 | 8,419.557 | 125.75 | 412.5 |
Immateriële activa
| 189.964 | 385.986 | 563.915 | 643.095 | 683.107 | 578.866 | 523.981 | 3,985.672 | 4,193.245 | 4,334.092 | 4,864.903 | 5,886.538 | 7,045.499 | 8,502.328 | 4,091.592 | 4,038.133 | 4,210.9 | 2,267.162 |
Goodwill en immateriële activa
| 189.964 | 385.986 | 563.915 | 643.095 | 683.107 | 578.866 | 523.981 | 3,985.672 | 4,193.245 | 4,334.092 | 4,864.903 | 5,896.045 | 7,091.641 | 8,702.135 | 10,767.502 | 12,457.69 | 4,336.65 | 2,679.662 |
Langetermijnbeleggingen
| 973.186 | 2,676.698 | -30,801.5 | -83,243.002 | -27,035.736 | 58.591 | -13,384.534 | -10,079.034 | -16,684.757 | -10,778.107 | -11,038.422 | -1,865.166 | -12,548.242 | -4,455.404 | 3,090.668 | -14,727.106 | 10,738.412 | 3,150.318 |
Belastingvorderingen
| 21.706 | 0 | 36.423 | 14.236 | 154.286 | 186.035 | 166.601 | 26.322 | 402.898 | 1,190.44 | 15,799.287 | 6,863.585 | 16,884.002 | 11,233.58 | 126.526 | 119.581 | 171.325 | 114.958 |
Overige niet-vlottende activa
| 3,784.183 | 1,972.709 | 35,635.582 | 88,427.151 | 31,581.835 | 3,728.949 | 17,694.578 | 13,621.073 | 20,553.162 | 14,614.695 | -0 | -0.001 | -0 | -0.001 | 2,832.481 | 20,436.016 | 352.649 | 712.656 |
Totaal niet-vlottende activa
| 122,699.181 | 116,434.821 | 149,803.53 | 116,333.041 | 27,810.351 | 14,556.375 | 11,112.519 | 10,981.168 | 12,751.443 | 12,409.745 | 11,326.085 | 12,323.626 | 13,282.802 | 18,091.598 | 22,533.693 | 24,108.748 | 21,895.104 | 13,174.729 |
Totaal activa
| 151,334.408 | 151,007.705 | 222,866.687 | 249,495.328 | 136,570.536 | 51,152.312 | 49,295.861 | 45,634.058 | 65,661.589 | 47,691.247 | 40,766.159 | 31,820.427 | 39,961.25 | 40,462.483 | 40,051.961 | 59,041.822 | 38,429.861 | 43,334.272 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 20,176.015 | 10,065.65 | 7,493.172 | 17,530.542 | 6,881.195 | 2,294.398 | 1,539.4 | 2,290.619 | 1,702.273 | 843.996 | 834.98 | 896.831 | 510.376 | 858.922 | 1,484.001 | 1,058.462 | 834.057 | 229.817 |
Kortlopende schulden
| 6,272.796 | 4,801.494 | 14,157.351 | 11,297.066 | 16,971.925 | 12,474.288 | 12,117.81 | 1,456.002 | 17,162.128 | 1,165.261 | 816.128 | 2,705.716 | 10,565.639 | 3,250.254 | 2,460 | 2,460 | 2,460 | 7,235.762 |
Belastingschulden
| 0 | 87.936 | 46.571 | 13.368 | 330.164 | 266.943 | 269.815 | 47.45 | 295.548 | 17.741 | 130.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 7,064.937 | 5,622.065 | 12,851.974 | 7,884.196 | 269.815 | 4,821.589 | 4,906.618 | 4,681.417 | 2,624.82 | 2,803.997 | 1,650.44 | 1,493.614 | 0 | 0 | 4,842.252 | 297.603 |
Overige kortlopende verplichtingen
| 16,056.911 | 7,912.406 | 5,073.658 | 5,608.698 | 12,521.809 | 7,617.253 | 4,345.812 | 4,774.139 | -295.548 | 4,663.676 | 2,494.721 | 2,803.997 | 1,650.44 | 1,493.613 | 3,150.514 | 7,147.614 | 4,842.251 | 297.604 |
Totaal kortlopende verplichtingen
| 42,505.722 | 22,867.486 | 33,835.688 | 34,449.675 | 36,705.093 | 22,652.882 | 18,812.465 | 8,568.21 | 28,677.637 | 6,690.674 | 4,275.927 | 6,406.543 | 12,726.455 | 5,602.789 | 7,094.515 | 10,666.076 | 8,136.308 | 7,763.183 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 20,852.857 | 12,358.093 | 5,508.522 | 7,102.744 | 794.086 | 2,012.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,873.11 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1,359.528 | 1,239.72 | 1,421.301 | 1,388.853 | 472.44 | 226.419 | 0 | 302.982 | 770.814 | 826.73 | 654.767 | 738.085 | 276.138 | 170.298 | 232.407 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 154.834 | 323.983 | 457.333 | 144.322 | 90.125 | 2,200.302 | 0 | 8.094 | 0 | 7.242 | 14.36 | 0 | 0 | 69.377 | 0 | 0 | 51.167 | 0 |
Overige niet-vlottende verplichtingen
| 856.224 | 2,729.215 | 2,051.184 | 2,488.507 | 472.44 | 226.419 | 1,073.239 | 525.543 | 1,131.766 | 727.719 | 1,759.045 | 1,703.057 | 217.88 | 825.746 | 688.608 | 764.689 | 765.749 | 231.272 |
Totaal niet-vlottende verplichtingen
| 23,223.443 | 16,651.011 | 7,559.706 | 9,591.251 | 1,356.651 | 4,439.264 | 1,073.239 | 525.543 | 1,131.766 | 1,561.691 | 1,759.045 | 1,703.057 | 494.018 | 1,065.421 | 921.015 | 8,637.799 | 816.916 | 231.272 |
Totaal passiva
| 65,729.165 | 39,518.498 | 41,395.394 | 44,040.925 | 38,061.744 | 27,092.146 | 19,885.704 | 9,093.752 | 29,809.403 | 8,252.365 | 6,034.972 | 8,109.6 | 13,220.473 | 6,668.21 | 8,015.53 | 19,303.874 | 8,953.224 | 7,994.454 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 80,039.035 | 78,473.817 | 77,751.599 | 77,479.055 | 44,771.008 | 21,926.157 | 21,174.063 | 21,174.063 | 16,150.563 | 16,088.063 | 15,585.097 | 11,158.896 | 10,221.09 | 10,221.09 | 8,221.09 | 8,221.09 | 5,121.09 | 5,121.09 |
Ingehouden winsten
| -264,848.418 | -216,230.674 | -137,155.104 | -99,322.789 | -81,566.664 | -62,275.904 | -53,659.843 | -42,344.73 | -18,347.891 | -6,423.397 | -14,321.928 | -12,508.079 | -10,268.087 | -5,135.373 | -7,592.468 | -8,415.948 | -4,661.432 | 1,187.896 |
Overige gereserveerde algehele resultaten
| 0 | 36,646.585 | 32,080.963 | 23,646.961 | 22,420.856 | 25,121.165 | 24,886.875 | 20,701.911 | 17,675.688 | 5,889.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 270,414.626 | 212,599.479 | 211,343.316 | 205,863.219 | 114,947.11 | 42,879.797 | 40,981.997 | 39,131.013 | 27,306.72 | 25,947.953 | 30,910.008 | 25,060.01 | 26,787.773 | 28,708.556 | 31,407.809 | 39,932.806 | 29,016.979 | 29,030.83 |
Totaal eigen vermogen van aandeelhouders
| 85,605.243 | 111,489.208 | 181,471.293 | 205,454.403 | 98,508.792 | 24,060.167 | 29,410.157 | 36,540.306 | 35,852.185 | 39,438.882 | 34,731.188 | 23,710.827 | 26,740.776 | 33,794.273 | 32,036.431 | 39,737.948 | 29,476.637 | 35,339.816 |
Totaal eigen vermogen
| 85,605.243 | 111,489.208 | 181,471.293 | 205,454.403 | 98,508.792 | 24,060.167 | 29,410.157 | 36,540.306 | 35,852.185 | 39,438.882 | 34,731.188 | 23,710.827 | 26,740.776 | 33,794.273 | 32,036.431 | 39,737.948 | 29,476.637 | 35,339.816 |
Totaal passiva en aandeelhoudersvermogen
| 151,334.408 | 151,007.705 | 222,866.687 | 249,495.328 | 136,570.536 | 51,152.312 | 49,295.861 | 45,634.058 | 65,661.589 | 47,691.247 | 40,766.16 | 31,820.427 | 39,961.249 | 40,462.483 | 40,051.961 | 59,041.822 | 38,429.861 | 43,334.272 |