Samho Development Co., LTD

KRX:010960.KS

3165 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,258.54420,768.11313,631.7383,447.13312,644.21614,011.313,093.8476,500.663,112.912,186.2677,894.6288,683.03415,999.15227,940.51720,848.68723,268.01838,209.13311,284.51723,969.89523,736.19733,180.51253,167.7617,982.28125,483.25943,994.56644,876.30519,596.66235,714.8654,402.51253,741.89719,505.73131,820.57149,791.79452,447.46430,358.39737,974.34348,636.84521,848.71616,007.25811,323.38121,762.02222,929.97613,404.913,218.84113,865.02917,679.41920,170.15322,023.2976,526.44910,639.55523,725.35913,851.5629,822.04112,641.92611,682.9892,842.9618,930.32315,782.139,968.0585,851.5721,813.6571,123.672,172.1531,858.0415,948.0242,686.194
Kortetermijnbeleggingen 73,121.7754,024.153,185.19255,960.8145,003.6949,628.6945,778.09659,257.68982,876.03975,599.04573,068.03584,420.73678,768.69174,981.60879,566.32673,186.21467,777.24672,846.01673,428.37577,802.69980,796.53864,344.30761,459.31568,271.15563,284.4562,611.91660,783.33365,323.12461,548.90368,653.22862,271.16862,840.66155,608.87148,495.58641,218.03440,843.92729,869.0926,022.83423,153.45822,427.5822,926.01622,100.05520,784.56933,599.4840,725.79842,734.73528,409.8543,463.46244,143.64445,604.39936,376.64930,410.00439,698.05147,480.97738,146.06933,388.15629,795.99821,720.06719,771.54720,607.05914,460.81514,427.03219,417.98514,247.25711,130.7259,168.109
Liquide middelen en kortetermijnbeleggingen 92,380.31474,792.21366,816.9359,407.94357,647.90663,64048,871.94365,758.34985,988.94977,785.31380,962.66393,103.7794,767.843102,922.125100,415.01396,454.232105,986.37984,130.53397,398.27101,538.896113,977.051117,512.06779,441.59693,754.414107,279.016107,488.22180,379.995101,037.984115,951.415122,395.12581,776.89994,661.232105,400.665100,943.0571,576.43178,818.2778,505.93547,871.5539,160.71633,750.96144,688.03845,030.03134,189.46946,818.32154,590.82760,414.15448,580.00365,486.75950,670.09356,243.95460,102.00844,261.56649,520.09260,122.90349,829.05836,231.11738,726.32137,502.19729,739.60526,458.63116,274.47215,550.70221,590.13816,105.29817,078.74911,854.303
Nettovorderingen 89,605.33897,955.459105,746.25398,812.47492,116.75579,651.56978,807.78375,083.26177,118.60375,116.77175,616.70354,877.38861,582.5164,588.02480,411.55965,767.19567,515.14175,158.57565,327.1352,465.76351,628.944062,812.57037,433.80732,344.5848,852.44934,761.37134,271.11632,280.8251,986.55838,147.307038,928.34660,171.09656,156.6459,393.54158,590.77659,077.944054,397.05954,002.09469,619.319063,882.53662,393.33472,488.55653,304.84240,053.56642,748.7040027,559.7325,748.68523,778.02423,334.27830,289.29027,875.60424,165.49100021,178.04821,494.39222,442.378
Voorraad 20,491.38720,520.37920,833.89821,029.61319,868.67419,590.59218,653.87218,021.0417,655.23316,594.36715,791.83215,775.78115,962.38615,477.98315,046.69816,631.07616,835.60217,031.2416,872.75717,391.16317,049.78316,835.52516,457.03515,504.61514,314.49214,107.21213,456.75413,219.00112,687.67413,214.94312,553.45313,003.51512,868.06513,887.06313,695.49914,393.16814,209.59714,144.33113,374.19514,196.79813,172.65912,804.66611,139.6946,932.1336,844.9136,144.8736,373.1826,795.2510,931.23211,601.90411,959.76112,023.79913,390.04213,899.04312,792.25612,901.40912,198.89412,647.09810,609.9669,054.0928,257.0416,567.3014,742.3515,491.7355,534.295,537.215
Overige vlottende activa 9,434.0767,477.2136,767.469-0.0010-0.0010.001-00.001-2,303.84400.001-0-00-0.002-0.0010.001-00.00100-000.0020.00100.0020.0028.873-00.002010.998-0188.8080.389772.4500.0010.0020.0010-0.0010.0030.00119.59300.3170.001000.0010.001-0.0020.001-0.00200.0010.002000-0.001-0.0010.002
Totaal vlottende activa 211,911.116200,745.263200,164.55179,250.029169,633.336162,882.16146,333.599158,862.65180,762.786167,192.607172,371.198163,756.94172,312.739182,988.132195,873.271178,852.501190,337.121176,320.349179,598.157171,395.823182,655.778182,264.236158,711.201150,948.815159,027.317153,940.014142,689.198149,018.358162,910.207167,899.761146,316.91145,812.056155,929.17153,769.457145,443.026149,556.886152,109.462120,683.657111,615.304104,864.529112,257.757111,836.793114,948.484114,467.098125,318.275128,952.364127,441.741125,606.441101,955.208110,594.563119,020.0792,522.93990,469.86599,770.63286,399.33672,466.80581,214.50386,009.09368,225.17659,678.21655,617.1642,660.12444,387.92742,775.0844,107.4339,833.898
Niet-vlottende activa:
Materiële vaste activa, netto 32,748.9431,881.16332,144.93832,113.95631,985.89930,214.73929,951.03128,799.27528,468.31628,446.31928,373.8626,152.83225,924.4226,089.8426,334.25526,965.527,245.46127,500.62827,751.24127,416.78627,036.41226,715.46825,482.72425,468.43424,512.65424,310.83924,213.06823,953.79324,240.57624,428.42924,505.3725,157.58925,118.97125,449.10725,438.76925,789.39826,064.89226,363.24426,919.97132,370.60632,678.29133,140.08633,564.47735,394.17736,374.81836,821.61936,895.40138,953.76937,528.57335,532.6935,619.20925,565.30826,018.10625,396.10320,944.99421,410.20418,872.95918,806.08718,842.67417,214.10816,629.77614,049.87513,543.03513,622.43214,055.11313,742.678
Goodwill 000000000000401.674549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.431549.4310549.431549.431549.431549.431546.911549.431549.431562.401562.401562.401562.401562.401562.401562.401562.4010000000000000000000
Immateriële activa 366.638366.823367.007367.191367.375367.56367.744367.928368.113368.297369.551370.807372.063230.517238.827247.137255.447301.757310.313319.177326.687335.242343.552351.862361.424368.482376.792384.857537.083545.209546.918977.692436.387444.513452.6391,178.1471,189.2641,232.3421,241.1751,250.0071,293.1381,310.851,319.6821,328.5141,337.3471,346.1791,355.011969.4644,085.9644,085.9644,077.164000000000000000
Goodwill en immateriële activa 366.638366.823367.007367.191367.375367.56367.744367.928368.113368.297369.551370.807372.063779.948788.258796.568804.878851.188859.744868.608876.118884.673892.983901.293910.855917.913926.223934.2881,086.5141,094.641,096.349977.692985.818993.9441,002.071,727.5781,736.1751,781.7731,790.6061,812.4081,855.5391,873.2511,882.0831,890.9151,899.7481,908.581,917.412969.4644,085.9644,085.9644,077.16430,558.01239,807.65947,590.68338,255.48533,498.75329,904.59521,863.88419,951.89220,801.52414,645.85214,649.41119,596.44414,414.58611,297.4239,345.007
Langetermijnbeleggingen 85,540.409100,148.0286,820.31127,500.84347,506.99140,106.04347,378.53932,854.69410,256.77111,066.50612,716.503-708.41112,425.55811,166.78-4,899.7063,582.8815,994.3852,589.8651,379.06-2,851.559-5,598.5145,467.14415,406.0767,309.06415,573.19819,349.23815,448.3432,872.1138,731.749-4,142.138-945.352-1,431.3183,220.9524,303.4356,995.7446,091.75917,029.72917,797.1418,484.46515,500.76113,855.93110,086.78813,538.503-18.142-6,595.481-11,566.64-4,467.987-6,180.038-5,469.957-9,002.488-882.934-124.793-6,218.643-16,181.446-8,799.085-6,150.313-3,266.5125,095.884,097.5921,424.5298,289.7567,948.9795,972.20613,987.09717,461.19612,343.998
Belastingvorderingen 1,024.862-366.82310,592.507896.3081,116.012592.269911.8477,265.669-10,256.77182,794.50679,931.66493,978.63389,414.4687,432.283118.7661,678.7181,756.6442,022.0641,564.2371,389.2531,045.6551,073.121445.1478,898.45273,214.34472,591.60575.044147.00271,546.38278,699.79172,351.459433.29835.768341.237114.18452,512.87841,584.99437,785.69235,226.78935,444.14135,993.46735,218.39533,953.79946,819.453,438.74454,760.40140,491.07150,725.33150,764.00152,190.54542,851.2831,465.6921,405.651,409.7121,496.0971,524.1881,123.7171,534.1371,906.8442,126.1441,225.361,093.762396.043170.39147.578143.921
Overige niet-vlottende activa 6,828.8097,500.5757,044.39269,194.64657,945.34763,003.21757,450.10466,777.737106,733.7773,063.543,089.3012,362.5452,617.2192,777.93194,589.53186,232.30880,871.61186,809.62587,629.70892,110.67195,208.3478,825.72975,955.3293,946.2753,213.3962,153.19573,018.85277,591.6981,368.2951,146.6352,114.63476,631.43369,801.38463,455.63455,684.2383,841.9043,824.7843,447.2364,316.1944,304.6495,150.1975,197.4135,116.4535,029.7335,038.0435,033.5825,022.0433,323.201-0.001-0.001138.053,677.1643,207.0443,207.0433,207.0443,195.1642,655.1632,650.7622,752.9622,392.9832,410.9812,410.9822,410.9821,593.3821,593.3821,593.382
Totaal niet-vlottende activa 126,509.659139,529.759136,969.155130,072.944138,921.625134,283.829136,059.264136,065.303135,570.206125,739.168124,480.88122,156.407130,753.72128,246.783116,931.105119,255.975116,672.978119,773.369119,183.99118,933.759118,568.011112,966.135118,182.252116,523.518117,424.447119,322.79113,681.53105,498.894106,973.516101,227.35799,122.461101,768.69499,162.89394,543.35789,235.00589,963.51790,240.57487,175.08586,738.02589,432.56589,533.42585,515.93388,055.31589,116.08390,155.87286,957.54279,857.9487,791.72786,908.5882,806.7181,802.77261,141.38364,219.81661,422.09555,104.53553,477.99649,289.92249,950.7547,551.96443,959.28843,201.72540,153.00941,918.7143,787.88744,554.69237,168.986
Totaal activa 338,420.775340,275.022337,133.706309,322.973308,554.96297,165.989282,392.862294,927.953316,332.991292,931.775296,852.078285,913.347303,066.459311,234.915312,804.376298,108.476307,010.099296,093.718298,782.147290,329.583301,223.79295,230.371276,893.453267,472.333276,451.764273,262.804256,370.728254,517.252269,883.723269,127.118245,439.371247,580.75255,092.063248,312.814234,678.03239,520.403242,350.036207,858.742198,353.329194,297.094201,791.182197,352.726203,003.798203,583.181215,474.147215,909.906207,299.68213,398.168188,863.788193,401.272200,822.842153,664.322154,689.681161,192.728141,503.871125,944.8130,504.425135,959.844115,777.14103,637.50498,818.88682,813.13286,306.63886,562.96688,662.12277,002.884
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 39,790.30939,600.1742,377.64838,325.7633,524.86430,512.7830,519.46325,106.31333,209.19932,036.12841,230.4234,770.21645,373.55447,568.60462,245.92258,345.40362,017.53465,593.28269,293.56861,465.07268,368.78262,799.52964,912.63549,652.86556,474.56449,576.23657,504.12846,847.54557,478.39649,072.50270,067.75163,102.21470,083.20170,025.00485,201.90168,857.32564,755.88448,849.62550,598.01840,103.78342,464.09235,681.92646,402.05940,845.73248,834.18942,980.73851,830.70934,297.13234,830.02915,850.15017,734.99711,766.91918,604.84413,216.616,721.33918,390.25317,546.60516,774.15513,547.65214,029.86613,378.28716,923.2438,778.39410,364.998,895.654
Kortlopende schulden 5,181.2774,291.7494,293.1994,249.6264,149.2474,082.7773,952.9025,361.3335,343.7016,660.7886,353.8457,825.6087,859.867,879.9588,028.938,995.4898,089.7028,105.3828,116.5248,350.8298,083.4737,976.6947,5007,8007,5008,5007,5008,1007,5007,5007,5007,5007,5007,5507,5507,5009,5009,5009,5009,5009,5009,50017,591.49618,439.41515,882.56714,787.54115,624.46322,392.9889,943.4718,345.8929,186.2333,0009,0017,003.58,000.58,0008,0008,000.98,000.7901907.42,8031,3001,301.71,302.22,601.2
Belastingschulden 1,381.801818.979514.9912,755.5875,281.2924,142.4942,425.2892,638.6135,851.3083,265.7534,760.0953,684.6582,380.4966,361.4766,433.6132,615.2497,724.9575,653.5716,555.2784,226.5445,543.4198,382.2415,594.7812,635.544,600.9718,066.5635,168.0014,312.1166,390.3389,966.5272,617.4611,816.841,709.3152,395.8062,838.7251,627.864723.2541,261.0942,261.3611,002.269478.3441,090.9371,418.357315.304335.0094,363.8142,986.064744.965202.5581,342.0754,134.3773,755.371,626.3773,645.7894,294.2712,870.7471,928.3473,337.1925,029.742,586.0415,506.5881,985.8572,745.71,517.1883,753.8962,964.266
Uitgestelde opbrengsten 32,112.83929,935.76824,404.27727,178.81234,214.89717,870.1658,680.90921,604.39238,837.09319,019.47314,775.03114,701.95821,535.03932,899.09219,571.06424,244.92133,205.02522,581.97818,010.32623,061.31336,042.085013,828.8420043,347.4117,676.87631,105.53440,078.22846,875.37212,957.858034,082.75935,553.3519,473.149042,047.79722,764.8568,612.17315,501.75221,419.02823,907.738,118.81317,029.53324,917.139012,473.88333,313.821045,857.422025,503.70930,822.40134,235.41231,333.90218,939.470020,595.34221,329.78229,375.421020,052.42930,894.9431,669.4223,923.865
Overige kortlopende verplichtingen 14,187.02722,025.45816,203.0890-013,713.3976,309.4085,395.5874,387.45-0.0010-0-00.001-0-00-0-00039,732.246027,272.24138,697.1-0.0010.0010.0010.0013,250.001-026,497.8290.0012,250.001-032,897.7020.0010.002-0.0010.0010.0020.0010.0010.001-0.00129,586.79500.00218,882.484-0.00172,117.739-0.001-0.001-0.001-0.0010.00125,028.53936,996.7550.001-0.002-0.00120,650.958-0.0010.001-0.0010.001
Totaal kortlopende verplichtingen 91,271.4595,853.14587,278.21369,754.19871,889.00766,179.11849,462.68357,467.62581,777.44257,716.38962,359.29657,297.78274,768.45388,347.65489,845.91691,585.814103,312.2696,280.64295,420.41892,877.214112,494.34110,508.46986,241.47884,725.106102,671.664101,423.64582,681.00586,053.08105,056.625106,697.87590,525.60997,100.043111,665.961115,378.356102,225.05109,255.027116,303.68281,114.48368,710.1965,105.53673,383.12269,089.65772,112.36876,314.68189,633.89487,355.07479,929.05590,003.94363,655.98470,053.46381,303.97246,238.70551,590.31959,843.75552,551.00143,660.8151,418.79262,544.2645,370.19835,778.43244,312.68636,832.24538,275.67140,975.03543,336.60935,420.72
Langlopende verplichtingen:
Langetermijnschulden 01,0001,0001,817.4011,691.1831,609.2371,445.1811,288.2311,286.628284.796228.744208.925155.861306.229204.283703.575750.105821.428939.175972.698653.543599.11100000000000000000000000000200190.291171.35,077.0184,973.294,912.3874,809.32185.6585.6542.82542.8250000000
Uitgestelde opbrengsten niet-vlottend 748.921748.921748.921748.921925.766925.766925.766925.766925.766925.766925.766011,621.547000000000000000000000000000000000002,703.3763,008.7753,337.2182,190.90100000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0108.5888,748.696,582.00511,627.7107,850.9429.253805.5871,494.122740.9271,069.661,435.578478.03900000000030.99873.442105.01100161.331126.571340.4380000558.491438.5811,041.87883.1731,824.1972,421.1492,607.1482,603.7022,790.4022,619.1532,712.5132,871.6523,248.7043,965.9173,719.2391,602.611233.178.15500040.522000000226.968444.078311.74
Overige niet-vlottende verplichtingen 13,291.18213,655.40211,998.3623,467.269-011,831.123,852.52212,024.99310,095.07710,269.97511,886.910,205.711012,334.80311,369.88211,313.01212,278.77211,652.44711,674.07612,537.20210,633.73110,971.5086,589.8925,604.5315,472.1335,906.3546,010.57608,019.467,745.3266,754.33200007,099.1016,761.6176,952.9826,916.5266,753.5296,279.566,252.96,172.5615,130.8375,202.2455,701.9095,003.2065,124.0521,8781,738317.999-0.0012,333.6782,335.2752,534.9892,389.9962,723.2252,711.1472,678.3952,550.1040002,401.522,561.3992,245.663
Totaal niet-vlottende verplichtingen 14,040.10415,512.91222,495.97312,615.59714,244.65914,366.12414,074.41114,248.24313,113.05812,974.65813,782.33711,484.29613,212.98613,119.07211,574.16512,016.58713,028.87712,473.87512,613.25213,509.911,287.27411,570.6196,589.8925,635.5295,545.5756,011.3656,010.5767,018.8678,180.7917,871.8977,094.76910,028.0668,396.7778,659.777,865.5117,657.5927,200.1987,994.8527,799.6998,577.7268,700.7098,860.0488,776.2647,921.2397,821.3988,414.4227,874.8588,372.7568,747.2938,656.3055,429.1287,501.0187,385.1237,247.6627,344.312,475.6462,849.3972,753.9722,721.222,550.1042,638.1252,539.0682,488.6862,628.4883,005.4772,557.403
Totaal passiva 105,311.554111,366.057109,774.18682,369.79586,133.66680,545.24263,537.09371,715.86894,890.570,691.04776,141.63368,782.07887,981.439101,466.725101,420.081103,602.4116,341.137108,754.517108,033.669106,387.115123,781.613122,079.08892,831.3790,360.635108,217.238107,435.01188,691.58193,071.947113,237.416114,569.77197,620.378107,128.109120,062.738124,038.126110,090.561116,912.619123,503.8889,109.33576,509.88973,683.26182,083.83277,949.70580,888.63284,235.9297,455.29295,769.49687,803.91298,376.69872,403.27778,709.76986,733.153,739.72258,975.44267,091.41759,895.31146,136.45654,268.18965,298.23248,091.41838,328.53546,950.81239,371.31340,764.35843,603.52346,342.08637,978.123
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 12,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50010,00010,00010,00010,00010,00010,0007,1507,1507,1507,1507,1507,150
Ingehouden winsten 12,502.22410,438.19714,313.833198,977.903193,964.17188,801.379191,048.337194,539.151191,598.933190,518.929190,943.326187,783.915183,164.914179,504.799180,834.025153,875.711150,631.817145,888.068148,378.715142,301.058135,626.616130,754.524132,004.008142,677.57134,334.758131,072.192128,919.742123,878.821118,578.452116,548.136110,520.672105,187.85899,927.79196,345.91596,732.25394,844.62589,877.17589,148.19291,118.14589,905.26588,631.57587,321.10590,062.63187,146.91185,939.27187,213.88786,994.59583,811.46881,221.90679,858.74280,877.63865,407.88460,894.44259,454.34156,042.85254,379.33750,874.62645,844.78842,888.54144,118.24242,730.17337,342.70838,213.39434,842.58333,586.7430,823.367
Overige gereserveerde algehele resultaten 184,657.564182,521.335177,096.253179,600.69180,082.539179,444.782178,139.624180,523.092181,693.716183,571.957173,700.814174,385.852176,958.60424,586.6820000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 23,449.43323,449.43323,449.433-164,125.415-164,125.415-164,125.414-162,832.192-164,350.158-164,350.158-164,350.159-156,433.696-157,538.498-157,538.498-7,183.18817,731.04727,904.13327,325.84528,821.04929,729.3729,047.22629,192.35929,748.73535,224.16818,848.86818,273.82819,082.12723,042.23424,792.91725,268.21625,185.51624,439.32422,352.79822,151.66515,215.61815,164.62314,991.75416,162.11116,771.94817,875.12617,874.09718,224.04719,216.32219,148.05719,409.28919,263.6920,080.49619,611.35418,710.00122,738.60522,332.76120,712.10322,016.71522,319.79622,146.96915,565.70815,429.00815,361.61114,816.82414,797.18211,190.7271,987.901-1,050.888178.885966.861,583.2961,051.394
Totaal eigen vermogen van aandeelhouders 233,109.221228,908.965227,359.519226,953.178222,421.294216,620.747218,855.769223,212.085221,442.491222,240.728220,710.445217,131.269215,085.02209,408.294211,065.073194,279.844190,457.661187,209.116190,608.085183,848.283177,318.975173,003.259179,728.176174,026.438165,108.586162,654.319164,461.975161,171.738156,346.668154,233.652147,459.996140,040.656134,579.456124,061.533124,396.876122,336.379118,539.286118,420.14121,493.271120,279.362119,355.622119,037.427121,710.688119,056.2117,702.961119,794.383119,105.949115,021.469116,460.511114,691.503114,089.74199,924.59995,714.23894,101.3181,608.5679,808.34576,236.23770,661.61267,685.72365,308.96951,868.07443,441.8245,542.27942,959.44342,320.03639,024.761
Totaal eigen vermogen 233,109.221228,908.965227,359.519226,953.178222,421.294216,620.747218,855.769223,212.085221,442.491222,240.728220,710.445217,131.269215,085.02209,768.189211,384.295194,506.075190,668.961187,339.201190,748.478183,942.468177,442.176173,151.282184,062.083177,111.698168,234.526165,827.793167,679.147161,445.306156,646.307154,557.347147,818.993140,452.642135,029.325124,274.687124,587.469122,607.784118,846.157118,749.406121,843.44120,613.832119,707.35119,403.021122,115.168119,347.261118,018.855120,140.41119,495.768115,021.469116,460.511114,691.503114,089.74199,924.59995,714.23894,101.3181,608.5679,808.34576,236.23770,661.61267,685.72365,308.96951,868.07443,441.8245,542.27942,959.44342,320.03639,024.761
Totaal passiva en aandeelhoudersvermogen 338,420.775340,275.022337,133.706309,322.973308,554.96297,165.989282,392.862294,927.953316,332.991292,931.775296,852.078285,913.347303,066.459311,234.915312,804.376297,882.245306,798.798296,093.718298,782.147290,329.583301,223.79295,082.347276,893.453267,472.333276,451.764273,262.804256,370.728254,243.685269,883.723269,127.118245,080.374247,168.765255,092.063248,099.659234,487.437239,520.403242,043.166207,529.475198,353.329193,962.623201,791.182197,352.726202,599.32203,583.181215,474.147215,909.906207,299.68213,398.167188,863.788193,401.272200,822.841153,664.321154,689.68161,192.727141,503.871125,944.801130,504.426135,959.844115,777.141103,637.50498,818.88682,813.13386,306.63786,562.96688,662.12277,002.884