
Pyung Hwa Holdings Co., Ltd.
KRX:010770.KS
7060 (KRW) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 4,843.33 | 3,054.111 | 5,454.671 | 5,817.378 | 15,859.876 | 7,509.16 | 11,138.113 | 17,508.226 | 16,600.19 | 4,896.227 | 41,016.179 | 27,368.964 | 79,054.899 | 51,210.204 | 24,635.345 | 25,374.889 | 77,890.312 |
Kortetermijnbeleggingen
| 92,417.703 | 79,199.779 | 73,246.719 | 62,958.2 | 0.301 | 2.057 | 676.081 | 956.093 | 4,818.428 | 10,087.329 | 47,609.649 | 65,196.045 | 37,782.933 | 18,086.933 | 56,647.064 | 82,852.449 | 20,127.894 |
Liquide middelen en kortetermijnbeleggingen
| 97,261.034 | 82,253.889 | 78,701.39 | 68,775.578 | 15,860.177 | 7,511.217 | 11,814.194 | 18,464.319 | 21,418.618 | 14,983.556 | 88,625.828 | 92,565.009 | 116,837.832 | 69,297.137 | 81,282.409 | 108,227.338 | 98,018.206 |
Nettovorderingen
| 136,753.161 | 118,181.835 | 92,645.01 | 119,773.126 | 116,775.49 | 109,721.075 | 104,186.976 | 99,068.196 | 102,007.871 | 98,261.295 | 123,845.67 | 120,828.909 | 123,669.007 | 108,230.238 | 101,295.597 | 85,140.746 | 103,411 |
Voorraad
| 67,266.965 | 79,238.172 | 83,494.707 | 75,093.79 | 63,649.042 | 69,560.632 | 46,377.306 | 43,158.202 | 46,292.666 | 43,153.695 | 42,521.768 | 41,008.848 | 43,088.633 | 32,876.793 | 28,620.826 | 40,436.194 | 24,398.772 |
Overige vlottende activa
| 8,058.371 | 6,298.077 | 9,774.413 | 17,423.183 | 14,258.848 | 12,273.864 | 11,533.963 | 11,799.531 | 14,265.312 | 16,209.793 | 13,891.292 | 131,023.649 | 135,123.214 | 122,603.396 | 105,365.265 | 100,492.497 | 110,944.717 |
Totaal vlottende activa
| 309,404.017 | 288,646.083 | 264,615.519 | 274,082.311 | 204,655.593 | 196,958.781 | 170,621.153 | 171,163.722 | 182,272.411 | 167,308.099 | 264,672.19 | 264,597.506 | 295,049.678 | 224,777.326 | 215,268.5 | 249,156.029 | 233,361.695 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 156,879.478 | 175,524.458 | 159,636.473 | 160,937.854 | 165,624.469 | 161,028.269 | 186,611.552 | 152,051.964 | 144,602.853 | 143,701.764 | 150,090.802 | 164,868.941 | 183,606.502 | 146,965.778 | 169,182.222 | 187,752.615 | 166,894.282 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,923.371 | 2,206.228 | 2,460.486 | 3,828.332 | 5,308.91 | 6,333.69 | 5,959.812 | 5,680.592 | 3,634.462 | 5,221.347 | 5,999.666 | 6,231.006 | 5,879.738 | 3,119.111 | 1,312.064 | -1,149.42 | -2,531.298 |
Goodwill en immateriële activa
| 1,923.371 | 2,206.228 | 2,460.486 | 3,828.332 | 5,308.91 | 6,333.69 | 5,959.812 | 5,680.592 | 3,634.462 | 5,221.347 | 5,999.666 | 6,231.006 | 5,879.738 | 3,119.111 | 1,312.064 | -1,149.42 | -2,531.298 |
Langetermijnbeleggingen
| 89,876.219 | 9,283.389 | 16,495.474 | 18,976.668 | 125,302.564 | 129,035.065 | 143,298.704 | 123,377.637 | 117,338.699 | 123,927.558 | 94,523.849 | 65,209.629 | 79,879.346 | 99,819.615 | 32,860.262 | 305.18 | 74,011.276 |
Belastingvorderingen
| 0 | 204.203 | 543.541 | 143.54 | 887.051 | 482.469 | 2,521.304 | 553.141 | 303.319 | 1,207.338 | 180.712 | 109.362 | 93.713 | 725.71 | 1,540.726 | 2,153.731 | 23,834.662 |
Overige niet-vlottende activa
| 2,848.397 | 82,506.053 | 74,371.811 | 64,365.13 | 1,133.493 | 1,558.596 | 0 | 2,392.546 | 6,570.463 | 11,012.341 | 47,700.725 | 65,307.963 | 37,866.369 | 24,142.452 | 66,834.277 | 90,884.441 | 44.89 |
Totaal niet-vlottende activa
| 251,527.465 | 269,724.332 | 253,507.785 | 248,251.523 | 298,256.486 | 298,438.089 | 338,391.372 | 284,055.881 | 272,449.795 | 285,070.348 | 298,495.753 | 301,726.901 | 307,325.667 | 274,772.666 | 271,729.551 | 279,946.547 | 262,253.812 |
Totaal activa
| 560,931.482 | 558,370.415 | 518,123.304 | 522,333.834 | 502,912.079 | 495,396.871 | 509,012.525 | 455,219.603 | 454,722.206 | 452,378.447 | 563,167.943 | 566,324.408 | 602,375.346 | 499,549.992 | 486,998.051 | 529,102.576 | 495,615.507 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 131,281.688 | 119,124.236 | 89,568.151 | 113,819.966 | 84,252.188 | 93,949.476 | 86,322.252 | 73,570.069 | 70,953.696 | 61,900.673 | 59,910.651 | 56,121.302 | 54,920.958 | 62,398.445 | 57,317.43 | 40,010.368 | 38,533.633 |
Kortlopende schulden
| 211,644.33 | 208,378.269 | 216,731.552 | 212,549.459 | 231,411.897 | 153,461.667 | 114,747.756 | 95,812.741 | 46,353.306 | 76,252.822 | 173,722.131 | 127,760.414 | 197,115.899 | 169,662.888 | 105,122.426 | 150,912.781 | 109,234.544 |
Belastingschulden
| 125.44 | 1,557.108 | 1,784.479 | 1,146.902 | 1,668.677 | 2,888.204 | 1,469.711 | 1,352.916 | 1,152.636 | 1,861.756 | 1,430.317 | 698.747 | 2,370.255 | 2,210.729 | 542.8 | 3,387.867 | 1,767.752 |
Uitgestelde opbrengsten
| 0 | 3,751.556 | 40,353.894 | 32,400.345 | 32,787.411 | 2,888.204 | 32,435.044 | 29,817.763 | 34,431.036 | 29,148.499 | 31,723.578 | 27,542.179 | 30,590.681 | 36,564.848 | 22,345.896 | 36,447.304 | 12,692.397 |
Overige kortlopende verplichtingen
| 51,675.177 | 33,734.683 | 33,723.153 | -1,146.902 | 31,118.733 | 31,522.644 | 30,965.333 | -1,352.915 | -1,152.636 | 27,286.743 | 30,293.26 | 26,843.431 | 28,220.428 | 34,354.118 | 21,803.097 | 33,059.438 | 10,924.643 |
Totaal kortlopende verplichtingen
| 394,726.635 | 366,545.852 | 346,653.597 | 358,769.77 | 348,451.495 | 287,598.399 | 233,505.051 | 229,018.337 | 186,169.074 | 167,301.994 | 265,356.359 | 211,423.894 | 282,627.54 | 268,626.18 | 184,785.753 | 227,370.454 | 160,460.572 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 21,787.848 | 41,603.854 | 44,054.028 | 20,855.9 | 6,102.076 | 44,821.856 | 68,668.512 | 57,921.4 | 100,599.704 | 114,187.922 | 114,875.6 | 167,574 | 129,497.32 | 76,196.41 | 171,313.626 | 167,833.331 | 178,273.903 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 10,278.227 | 11,786.593 | 8,379.353 | 0 | 750.874 | 1,409.595 | 910.713 | 3,416.481 | 3,711.606 | 3,939.41 | 4,121.423 | 0 | 799.211 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,100.894 | 20,116.955 | 16,020.814 | 11,714.104 | 15,934.011 | 18,000.23 | 19,359.64 | 9,187.959 | 9,179.23 | 9,059.994 | 9,763.785 | 10,188.463 | 10,838.528 | 11,222.19 | 5,638.146 | 4,981.486 | 8,807.063 |
Overige niet-vlottende verplichtingen
| 3,794.311 | 7,613.169 | 10,278.227 | 11,714.105 | 8,379.353 | 5,804.495 | 0 | 10,597.554 | 0 | 12,476.475 | 9,763.786 | 0 | 0 | 1,634.354 | 799.21 | 2,150.85 | 3,450.328 |
Totaal niet-vlottende verplichtingen
| 37,683.052 | 69,333.979 | 70,353.069 | 44,356.598 | 30,415.439 | 68,626.581 | 88,779.027 | 68,518.954 | 110,689.646 | 126,664.398 | 128,350.992 | 181,701.874 | 144,457.272 | 89,052.954 | 177,750.982 | 174,965.667 | 190,531.294 |
Totaal passiva
| 432,409.688 | 435,879.831 | 417,006.666 | 403,126.368 | 378,866.934 | 356,224.98 | 322,284.078 | 297,537.29 | 296,858.72 | 293,966.392 | 393,707.351 | 393,125.768 | 427,084.812 | 357,679.135 | 362,536.735 | 402,336.121 | 350,991.867 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,397.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 | 7,312.733 |
Ingehouden winsten
| -7,128.847 | -10,734.003 | 2,707.219 | 28,300.396 | 29,576.301 | 45,755.361 | 95,941.189 | 99,392.558 | 95,496.017 | 96,859.498 | 112,401.086 | 105,586.461 | 110,917.392 | 27,087.917 | 20,018.929 | 40,718.76 | 57,017.828 |
Overige gereserveerde algehele resultaten
| 62,773.631 | 68,660.866 | 46,909.083 | 50,125.875 | 44,490.721 | 43,565.459 | 25,309.797 | 3,027.903 | -1,397.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 41,262.799 | 40,397.106 | 36,389.901 | 34,387.978 | 36,749.343 | 78,638.287 | 36,465.744 | 36,626.828 | 36,626.828 | 36,626.828 | 36,529.423 | 44,346.8 | 41,282.516 | 89,198.671 | 80,259.899 | 52,286.827 | 56,109.933 |
Totaal eigen vermogen van aandeelhouders
| 104,220.315 | 100,347.702 | 88,029.936 | 114,837.982 | 116,575.097 | 131,706.381 | 165,029.464 | 137,561.022 | 137,031.323 | 137,757.538 | 147,271.144 | 148,446.994 | 150,713.641 | 123,599.321 | 107,591.561 | 111,223.892 | 120,440.494 |
Totaal eigen vermogen
| 128,521.794 | 122,490.584 | 101,116.638 | 119,207.466 | 124,045.145 | 139,171.89 | 186,728.447 | 157,682.313 | 157,863.486 | 158,412.055 | 169,460.592 | 173,198.639 | 175,290.534 | 141,870.857 | 124,461.316 | 126,766.455 | 144,623.64 |
Totaal passiva en aandeelhoudersvermogen
| 560,931.482 | 558,370.415 | 518,123.304 | 522,333.834 | 502,912.079 | 495,396.871 | 509,012.525 | 455,219.603 | 454,722.206 | 452,378.447 | 563,167.943 | 566,324.408 | 602,375.346 | 499,549.992 | 486,998.051 | 529,102.576 | 495,615.507 |