Hwacheon Machinery Co., Ltd.

KRX:010660.KS

2815 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,990.5397,532.9015,171.4095,509.5086,115.0114,056.20116,080.55920,956.96521,237.91322,241.87916,224.2212,490.83715,059.66512,396.8128,085.1662,421.2865,177.0379,012.25412,457.91419,241.17925,390.08116,553.74413,163.5287,818.67211,027.24715,952.87913,490.5116,046.6415,549.27712,161.09718,691.5889,126.81518,814.49215,833.8410,640.2957,252.71610,098.7328,007.4441,435.6812,319.4744,149.0325,258.8654,080.3572,692.6448,909.2258,367.0795,131.2662,662.2423,242.8937,506.7812,093.1333,973.9399,365.53910,149.23611,672.655,718.77110,210.5548,982.475,714.5663,009.4612,512.4692,968.2098,328.0046,607.9165,128.5995,344.135,060.4343,815.1924,283.6097,151.65
Kortetermijnbeleggingen 25,376.72233,972.37833,326.04725,368.627,218.86231,142.66125,594.84325,491.00225,422.89125,348.21125,314.48424,260.03824,210.38224,133.29224,085.29924,941.02827,872.92826,791.8627,704.19318,926.94115,571.88122,331.32821,857.99821,460.56821,031.76719,168.97616,595.69721,138.59720,809.29723,450.60123,117.72621,763.35821,686.91321,498.21421,333.54220,696.08320,406.07816,783.69317,317.42516,022.25819,697.17919,448.52517,756.1521,672.00520,960.17320,039.67719,786.23518,676.31218,546.95718,173.64420,860.74521,131.82720,544.90516,423.18115,034.42311,865.81814,255.50810,115.89110,931.47610,430.0199,399.74410,145.49,168.7898,579.8598,342.489,795.2945,482.8754,741.6734,877.6255,467.9
Liquide middelen en kortetermijnbeleggingen 50,367.26241,505.27938,497.45630,878.10833,333.87335,198.86241,675.40246,447.96746,660.80447,590.0941,538.70436,750.87539,270.04736,530.10432,170.46527,362.31433,049.96535,804.11440,162.10638,168.1240,961.96238,885.07235,021.52629,279.2432,059.01435,121.85530,086.20737,185.23736,358.57435,611.69841,809.31530,890.17340,501.40537,332.05431,973.83727,948.79930,504.8124,791.13718,753.10618,341.73223,846.21124,707.3921,836.50724,364.64929,869.39828,406.75624,917.50121,338.55421,789.8525,680.42522,953.87825,105.76629,910.44426,572.41726,707.07317,584.58924,466.06219,098.36116,646.04213,439.4811,912.21313,113.60917,496.79315,187.77513,471.07915,139.42410,543.3098,556.8659,161.23412,619.55
Nettovorderingen 24,917.9822,160.2721,065.59915,398.13519,016.95719,122.60718,486.05115,999.1516,124.77214,470.78512,189.87516,685.74517,786.8521,184.7315,535.8016,075.17221,473.88317,399.23417,677.08419,504.70722,976.82925,377.49800029,839.29700025,333.73329,889.3630039,581.095061,260.21874,073.78168,012.252077,738.411054,850.759061,464.73164,034.95754,027.65866,193.461075,077.78166,297.93574,306.8374,772.7100041,438.59742,329.93234,690.02738,211.5632,520.79336,024.30830,944.8580035,403.36130,017.915000
Voorraad 20,141.30720,880.64219,643.47421,143.46919,362.3719,234.517,991.03924,585.18818,602.98617,300.86217,367.92319,975.27817,080.83615,083.69415,504.19320,360.4118,022.70519,790.02519,823.94724,644.23922,716.24620,863.67822,069.623,222.63420,786.86718,905.23418,279.77120,290.68720,591.4619,978.62617,752.45825,088.12519,042.1618,578.06420,044.34422,731.38922,755.94327,505.36323,307.35422,134.64921,812.14121,100.73921,377.42122,686.23722,230.52121,032.35919,505.86420,571.73318,508.03918,035.01621,274.77424,202.78619,045.24619,594.0819,591.53217,516.46713,344.52612,998.29613,065.98611,783.33214,116.59212,772.33111,864.04612,412.28812,218.46712,045.0049,925.8369,278.1618,940.2337,942.158
Overige vlottende activa 121.094557.229281.412-0-0.001000.001-00-0-0-00.001017,381.8170-0-000484.716029,471.18330,843.94138,815.903037,466.26631,570.92735,589.914-0-0.00136,311.84442,266.342-051,338.030.001-0.0010.00175,940.839-0.00172,055.618-063,097.0010.001-0.0010.001-0.00167,814.227658.310290.767765.07167,979.91637,741.13148,651.454-0.001-0.0010.0020.001-0.0010.001-0.00136,992.38738,600.0830.0010.00240,199.08539,615.22940,641.543
Totaal vlottende activa 95,547.64385,103.4279,487.9467,419.71171,713.273,555.96978,152.49387,032.30781,388.56279,361.73771,096.50273,411.89774,137.73372,798.5363,210.45865,104.54167,147.84277,068.02277,385.28780,489.44383,182.91683,210.29582,468.62481,973.05783,689.82292,842.99278,205.27694,942.1988,520.96191,180.23884,895.50685,867.6695,855.40998,176.4691,599.276102,018.218114,520.972126,370.28110,072.713116,417.22123,396.762117,863.74798,064.687110,147.887113,564.651113,474.07198,451.023108,103.747108,112.116119,451.532110,526.587123,906.149124,493.471114,146.41384,039.73683,752.5179,249.18474,426.58864,402.05763,434.37358,549.59761,910.24960,305.69664,592.4564,289.62962,587.7950,487.06258,034.11157,716.69661,203.251
Niet-vlottende activa:
Materiële vaste activa, netto 66,819.98467,780.76968,794.80269,077.89668,207.43964,862.13663,033.23464,768.65265,354.9666,084.67766,713.93467,989.8168,689.00269,447.88469,628.19369,624.21168,705.54365,269.55166,398.69964,909.46665,289.39165,352.40666,477.8567,044.21666,589.6165,987.61166,444.39466,625.3767,450.22767,402.60567,081.41362,121.52861,684.57657,752.51255,532.60456,171.08456,672.63957,311.64657,870.18958,441.85759,087.94659,691.74959,823.37360,041.27359,455.60158,920.73659,498.9658,441.07358,213.52158,221.26558,710.19159,176.79459,306.78758,362.72957,703.58957,951.45658,598.12757,972.86357,071.57853,672.08251,511.37851,397.66552,089.91752,443.77653,150.86952,394.54848,887.72346,628.26644,111.96642,097.048
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 4,000.9971,844.6091,844.6091,780.12,468.12,468.12,468.12,468.12,468.12,468.12,468.11,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,359.9461,359.9461,359.9461,482.8861,482.8861,482.8861,482.8861,482.8862,267.62,267.62,267.62,267.62,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,875.3152,766.5730000000000000000
Goodwill en immateriële activa 4,000.9971,844.6091,844.6091,780.12,468.12,468.12,468.12,468.12,468.12,468.12,468.11,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,227.561,359.9461,359.9461,359.9461,482.8861,482.8861,482.8861,482.8861,482.8862,267.62,267.62,267.62,267.62,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,880.7212,875.3152,766.573015,667.4680015,925.43717,021.93816,169.51900012,405.78213,304.92607,928.6037,602.4415,574.54
Langetermijnbeleggingen 16,242.50315,732.41515,656.638-14,387.857-16,237.24-21,009.873-15,473.282-15,889.477-15,810.024-13,215.371-13,244.399-12,590.394-12,540.738-14,963.648-14,915.655-17,905.324-21,166.939-20,025.337-20,670.509-12,953.246-9,531.577-16,508.197-16,065.406-18,250.734-17,729.435-14,578.386-12,560.249-17,586.924-17,541.49-20,584.157-20,316.586-15,844.68-16,054.357-16,087.855-16,164.702-13,153.856-12,877.333-9,314.434-10,073.957-7,745.131-11,948.058-12,086.629-10,698.636-14,726.3-14,013.828-12,677.76-12,487.331-10,120.19-10,181.851-9,733.513-12,889.586-13,633.905-13,391.454-7,806.603-11,507.829-6,404.249-9,901.477-4,298.723-6,080.644-5,299.509-4,839.385-5,401.608-4,425.971-4,280.41-4,845.204-6,453.95-2,145.556-1,808.526-1,994.27-2,690.315
Belastingvorderingen -4,000.997-0032,474.65834,326.83421,009.87315,473.282015,810.024028,888.53527,556.26827,508.44327,432.94227,386.5372,588.342,573.5222,820.8232,911.6952,918.6412,828.1842,892.3872,868.3563,979.3123,696.9013,588.1283,593.8723,468.6113,299.8632,967.983,010.5612,961.9982,779.3932,425.782,215.1291,741.51,568.2751,115.3671,009.657510.93492.381239.558247.191245.236201.002026,990.452366.596389.74547.492301.03153.897220.1870630.957918.058911.177632.808660.534987.214904.426865.135822.107971.977971.977893.491893.491893.443893.443858.616
Overige niet-vlottende activa 4,971.2851,322.1571,733.662-0-017,467.55617,773.20529,563.76713,687.54629,150.348-0-0-0-0-028,244.58131,218.10230,133.77331,062.80322,541.93818,872.89525,611.36425,142.62124,759.23624,318.09422,456.92119,605.29923,657.80423,338.21125,970.82125,402.78824,356.15424,387.64624,300.85124,333.91123,843.923,691.57920,401.0721,170.38419,949.73323,722.83223,228.85923,492.90627,403.98527,336.49826,792.86025,406.14826,013.59727,252.68534,850.25323,569.36222,981.2418,612.1618,994.6250.00118,892.55315,138.7630.001-0.0010.00215,279.03614,288.37712,660.99-0.001-0.0018,799.17-0.001-0.0012,670.802
Totaal niet-vlottende activa 88,033.77286,679.9588,029.71188,944.79688,765.13384,797.79183,274.53980,911.04181,510.60684,487.75384,826.1784,183.24384,884.26783,144.73783,326.63483,779.36782,557.78879,426.3780,930.24878,644.35878,686.45378,575.5279,650.98178,891.97678,235.11678,814.2278,566.20277,647.74778,029.69777,240.13576,661.06175,862.675,064.85870,658.88868,184.54371,483.34971,935.88172,394.3772,856.99474,038.1174,235.82273,954.25875,745.55575,844.91575,859.99475,916.55776,882.80276,974.34877,315.73378,668.6583,852.60872,146.86971,992.07571,934.85965,821.34268,132.73468,500.3869,445.71167,576.90666,381.72463,745.9462,140.22862,774.4361,796.33361,683.42360,139.01456,434.82853,641.78550,613.57948,510.691
Totaal activa 183,581.415171,783.37167,517.651156,364.508160,478.333158,353.76161,427.031167,943.347162,899.168163,849.491155,922.672157,595.141159,022155,943.267146,537.093148,883.908149,705.631156,494.392158,315.535159,133.802161,869.369161,785.815162,119.605160,865.033161,924.938171,657.212156,771.477172,589.937166,550.658168,420.373161,556.567161,730.26170,920.267168,835.349159,783.82173,501.567186,456.853198,764.651182,929.707190,455.33197,632.584191,818.005173,810.242185,992.802189,424.645189,390.628175,333.825185,078.095185,427.849198,120.184194,379.195196,053.018196,485.546186,081.272149,861.078151,885.244147,749.564143,872.299131,978.963129,816.097122,295.537124,050.477123,080.126126,388.783125,973.052122,726.804106,921.89111,675.896108,330.275109,713.942
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,257.89921,478.9918,479.74114,766.23819,557.64519,899.97324,303.46124,543.18522,332.01524,784.57319,062.53420,275.27822,796.53222,697.89915,132.48916,257.73116,214.55921,529.50720,132.74818,833.72421,550.47723,573.8222,358.48522,068.54623,153.79235,076.2721,218.3631,935.30427,619.44134,131.14228,595.01622,343.33631,275.31129,742.74921,270.34727,992.81641,020.15152,266.28437,032.62946,362.24950,093.26249,773.13733,727.01542,851.38149,127.95250,914.22836,127.6442,780.60946,119.07352,851.70748,169.13454,789.26756,733.04756,819.37532,824.7432,529.28233,550.25930,215.53321,954.20422,097.79420,930.32222,375.40721,681.51325,400.65829,488.79325,071.34420,847.63823,953.82824,541.49724,651.597
Kortlopende schulden 203.985194.603194.603209.648209.6480310.398155.975155.97568.44168.441113.035113.03562.62962.629157.671157.671249.462249.462244.313260.026002.3168.95913.36542.571.278104.578151.573259.698461.109499.505539.327702.712999.7341,321.2161,633.3731,957.8582,228.9592,351.7492,796.4293,233.6526,361.8464,557.1685,828.8226,525.9986,106.166,812.7918,531.11811,628.6521,565.373,298.22,446.114,863.7753,165.2477,351.6433,855.1735,997.9692,833.43,333.41,5001,50050050000000
Belastingschulden 707.408310.369187.17501,45027.71727.87297.142251.47498.648.227119.979294.085000000363.05600046.142264.541221.3244.4131,381.274763.377245.92556.31252.29709.623397.845432.4471,253.8471,956.9011,452.1081,047.1081,540.8281,554.1361,449.6181,317.5051,653.8211,775.7511,795.9311,018.2752,177.3582,482.5935,083.8153,581.762,837.1233,411.3272,8972,471.7372,161.2852,074.7511,165.582798.311429.847398.9431,161.0081,833.0581,765.661,372.3951,154.692907.0761,161.9181,226.3571,273.485
Uitgestelde opbrengsten 4,849.3954,139.8073,724.6311,199.84310,226.61402,644.1858,995.17,926.7797,418.76910,477.87110,983.68911,773.24311,221.8959,869.9649,521.410,086.611,233.25112,334.07910,896.65213,634.4850013,124.17712,299.614221.310,514.2571,381.27412,067.4538,749.6998,517.86252.29709.623397.8459,402.231,253.8471,956.9011,452.10814,189.0741,540.8281,554.1361,449.61810,922.8141,653.8211,775.7511,795.93111,808.3312,177.3582,482.5935,083.81517,358.39632,434.2973,411.3272,89716,411.6152,161.28514,104.0621,165.582798.311429.84710,462.9811,674.2611,833.05810,351.1677,935.40200000
Overige kortlopende verplichtingen 7,077.9247,274.7536,912.072-0010,127.2074,876.3034,553.9144,801.9074,341.997-0-0-0-0-00.001-00-0-0013,674.92914,297.995-0.0010.00111,319.347-0.00110,032.652-0.0010.001-010,162.549,464.06510,538.86709,143.6648,909.29512,785.269-09,728.61915,321.07312,172.551-08,501.5819,026.3148,951.109-015,113.3212,930.40816,696.2290.001-0.00131,648.23825,2770.00117,363.1150.00115,151.98510,590.05611,408.315-0.0010.0018,530.0110.001-0.00112,008.4698,683.30510,728.4137,942.74111,159.915
Totaal kortlopende verplichtingen 42,389.20333,088.15329,311.04526,175.72929,993.90830,027.1832,134.34838,248.17535,216.67636,613.7829,608.84531,372.00234,682.8133,982.42325,065.08225,936.80326,458.8333,012.2232,716.28929,974.6935,444.98937,248.74936,656.4835,195.03835,462.36646,630.28231,775.11743,420.50839,791.47143,032.41537,372.57633,019.27541,948.50441,218.78831,375.2939,390.06153,207.56368,137.03453,179.56159,860.65569,320.2266,191.73547,883.4859,368.62964,487.18567,490.0954,461.96966,177.44768,344.86583,162.86977,156.18388,788.93395,090.81287,439.48554,100.13155,218.92955,005.96550,388.27339,340.5436,769.35634,726.70135,549.66933,544.58236,251.82637,924.19437,079.81329,530.94334,682.24132,484.23835,811.512
Langlopende verplichtingen:
Langetermijnschulden 0114.546114.546198.414198.414060.101195.151195.1513.0333.0337.9467.9463.63.631.7731.7758.26458.26495.371149.29300000008.1214.66922.751258.18369.882397.799668.142844.971980.5361,313.2231,545.0062,063.772,107.2262,098.9433,194.4463,991.7484,372.9414,418.5614,932.5954,051.9174,745.786,350.18211,446.4112,173.111,255.652,923.112,923.115,537.54,553.857,130.1737,130.1739,788.9915,588.9917,807.5877,807.5877,929.5167,929.5168,0000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000733.4640000002,438.4670000000004,468.7784,165.81100000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000058.9052.917000000344.019239.758000000076.10349.53595.813274.153326.53631.81163.96377.217
Overige niet-vlottende verplichtingen 629.698540.871530.373789.521445.009473.172407.8351,645.011,271.258910.313499.2122,513.7562,071.2651,713.6911,269.372,227.6351,792.8141,417.528947.632,527.0172,056.1181,632.0831,142.6813,259.6082,760.4652,330.061,858.9512,604.6872,292.0981,860.6451,381.0342,776.1392,288.2911,922.5621,490.3883,010.4022,487.4872,127.7171,873.1591,304.9931,028.506732.102450.6391,790.9921,434.8221,099.56802,222.9461,871.2281,390.313930.5562,901.842,653.072-0.0011,642.6443,285.8972,923.6183,482.9143,342.4113,929.483,662.1393,410.9473,230.4950.0010.0013,579.1673,314.8974,561.2784,205.9473,719.995
Totaal niet-vlottende verplichtingen 629.698655.417644.919987.935643.423473.172467.9361,840.161,466.409913.345502.2452,521.7012,079.211,717.2921,272.972,259.4051,824.5841,475.7921,005.8942,622.3882,205.4111,632.0831,142.6813,259.6082,760.4652,330.061,858.9512,604.6872,300.2181,875.3141,403.7853,034.3192,658.1732,320.3612,158.533,855.3733,468.0233,440.943,418.1663,368.7633,135.7322,831.0453,645.0865,782.745,807.7635,577.0345,668.9766,274.8636,617.0087,740.49512,376.9675,074.953,908.7225,705.5954,805.5128,823.3977,477.46810,613.08710,472.58413,718.4719,251.1311,218.53411,114.18512,447.8312,191.14111,853.323,641.4334,593.0894,269.913,797.212
Totaal passiva 43,018.90133,743.5729,955.96427,163.66530,637.3330,500.35232,602.28440,088.33536,683.08537,527.12630,111.0933,893.70336,762.0235,699.71526,338.05228,196.20828,283.41434,488.01233,722.18332,597.07737,650.438,880.83237,799.1638,454.64638,222.8348,960.34233,634.06846,025.19542,091.68944,907.72938,776.3636,053.59444,606.67743,539.14933,533.8243,245.43456,675.58771,577.97456,597.72763,229.41872,455.95269,022.7851,528.56665,151.36970,294.94773,067.12460,130.94572,452.3174,961.87390,903.36489,533.15193,863.88398,999.53493,145.08158,905.64364,042.32562,483.43361,001.3649,813.12450,487.82743,977.83146,768.20344,658.76748,699.65650,115.33548,933.13433,172.37639,275.3336,754.14839,608.724
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 11,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,000
Ingehouden winsten 109,873.691107,743.314101,187.269107,619.946108,260.105106,995.863107,967.202107,421.769105,782.84103,979.1103,468.318101,711.07100,269.61298,253.18598,208.673100,361.805101,353.5101,890.44699,127.37106,982.521107,818.31106,675.046104,764.103108,220.772109,440.344105,959.107106,529.237110,029.715107,841.157107,107.822106,423.786109,330.824109,956.922108,921.53109,826.254113,724.885113,223.533110,636.782109,919.642110,748.941108,838.946106,487.013105,938.321104,491.232102,775.53699,927.44998,843.23996,287.93194,148.53290,833.53188,543.97285,901.7681,182.73976,575.26348,673.68145,726.52243,180.71540,777.15240,030.39337,266.50336,257.55835,219.9236,368.67935,509.59333,669.9931,563.20431,504.52330,213.44929,386.51527,929.647
Overige gereserveerde algehele resultaten 2,572.1352,179.7988,257.732,174.9232,174.9231,451.5717,470.1021,027.2681,027.2682,937.298,936.0222,584.3932,584.39319,405.97500000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 17,116.68817,116.68817,116.6888,405.9748,405.9758,405.9752,387.4438,405.9758,405.9758,405.9752,407.2438,405.9758,405.975-8,415.60710,990.3679,325.8949,068.7179,115.93314,465.9828,554.2045,400.6595,229.9378,556.3423,189.6153,261.7645,737.7635,608.1725,535.0285,617.8125,404.8235,356.4215,345.8435,356.6685,374.675,423.7455,531.2485,557.7335,549.8955,412.3395,476.9715,337.6875,308.2135,343.3555,350.2025,354.1625,396.0555,359.6425,337.8545,317.4455,383.2895,302.0735,287.3765,303.2735,360.92931,281.75431,116.39631,085.41631,093.78731,135.44531,061.76731,060.14831,062.35431,052.6831,179.53431,187.72731,230.46631,244.99131,187.11731,189.61331,175.572
Totaal eigen vermogen van aandeelhouders 140,562.513138,039.8137,561.687129,200.843129,841.003127,853.408128,824.748127,855.012126,216.083126,322.365125,811.582123,701.438122,259.98120,243.553120,199.041120,687.7121,422.217122,006.379124,593.352126,536.725124,218.969122,904.983124,320.445122,410.387123,702.108122,696.87123,137.409126,564.743124,458.969123,512.645122,780.207125,676.667126,313.59125,296.2126,250130,256.133129,781.266127,186.677126,331.98127,225.912125,176.633122,795.226122,281.676120,841.434119,129.698116,323.504115,202.881112,625.785110,465.977107,216.82104,846.045102,189.13697,486.01292,936.19290,955.43587,842.91885,266.13182,870.93982,165.83879,328.2778,317.70677,282.27478,421.35977,689.12775,857.71773,793.6773,749.51472,400.56671,576.12870,105.219
Totaal eigen vermogen 140,562.513138,039.8137,561.687129,200.843129,841.003127,853.408128,824.748127,855.012126,216.083126,322.365125,811.582123,701.438122,259.98120,243.553120,199.041120,687.7121,422.217122,006.379124,593.352126,536.725124,218.969122,904.983124,320.445122,410.387123,702.108122,696.87123,137.409126,564.743124,458.969123,512.645122,780.207125,676.667126,313.59125,296.2126,250130,256.133129,781.266127,186.677126,331.98127,225.912125,176.633122,795.226122,281.676120,841.434119,129.698116,323.504115,202.881112,625.785110,465.977107,216.82104,846.045102,189.13697,486.01292,936.19290,955.43587,842.91885,266.13182,870.93982,165.83879,328.2778,317.70677,282.27478,421.35977,689.12775,857.71773,793.6773,749.51472,400.56671,576.12870,105.219
Totaal passiva en aandeelhoudersvermogen 183,581.415171,783.37167,517.651156,364.508160,478.333158,353.76161,427.031167,943.347162,899.168163,849.491155,922.672157,595.141159,022155,943.267146,537.093148,883.908149,705.631156,494.392158,315.535159,133.802161,869.369161,785.815162,119.605160,865.033161,924.938171,657.212156,771.477172,589.938166,550.658168,420.374161,556.567161,730.261170,920.267168,835.349159,783.82173,501.567186,456.853198,764.651182,929.707190,455.33197,632.585191,818.006173,810.242185,992.803189,424.645189,390.628175,333.825185,078.095185,427.85198,120.184194,379.195196,053.019196,485.546186,081.272149,861.078151,885.244147,749.564143,872.299131,978.962129,816.097122,295.537124,050.477123,080.126126,388.783125,973.052122,726.804106,921.89111,675.896108,330.276109,713.943