Hyundai Mipo Dockyard Co., Ltd.
KRX:010620.KS
102100 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,127,161.705 | 3,716,860.942 | 2,887,212.251 | 2,792,011.09 | 2,994,100.904 | 2,403,016.269 | 2,453,432.922 | 3,629,919.229 | 3,894,209.643 | 3,317,484.321 | 3,985,834.602 | 4,415,350.944 | 4,623,857.52 | 4,118,357.389 | 4,029,889.09 | 4,137,990.818 | 2,898,994.826 |
| Kosten van de omzet
| 4,079,559.069 | 3,704,006.276 | 3,008,237.858 | 2,660,579.889 | 2,803,137.122 | 2,231,500.777 | 2,244,889.679 | 3,668,453.36 | 4,246,114.032 | 4,499,879.607 | 3,982,494.839 | 4,057,959.233 | 3,974,536.232 | 3,206,157.084 | 3,319,724.943 | 3,283,364.512 | 2,429,753.831 |
| Brutowinst
| 47,602.636 | 12,854.666 | -121,025.607 | 131,431.201 | 190,963.782 | 171,515.492 | 208,543.243 | -38,534.131 | -351,904.389 | -1,182,395.286 | 3,339.763 | 357,391.711 | 649,321.288 | 912,200.305 | 710,164.147 | 854,626.306 | 469,240.995 |
| Brutowinstmarge
| 0.012 | 0.003 | -0.042 | 0.047 | 0.064 | 0.071 | 0.085 | -0.011 | -0.09 | -0.356 | 0.001 | 0.081 | 0.14 | 0.221 | 0.176 | 0.207 | 0.162 |
| Onderzoek- en ontwikkelingskosten
| 12,668 | 10,744 | 11,216 | 8,956 | 6,411 | 5,988 | 6,720 | 5,480 | 5,380 | 8,594.99 | 7,274.865 | 6,368.218 | 5,533.89 | 4,870.722 | 5,034.586 | 5,776.343 | 0 |
| Algemene en administratieve kosten
| 10,827.981 | 10,637.787 | 15,703.817 | 16,318.3 | 14,548.287 | 28,874.243 | 25,195.363 | 65,409.627 | 57,928.268 | 59,890.842 | 31,868.553 | 31,433.025 | 30,618.704 | 28,558.935 | 25,943.672 | 26,237.719 | 3,837.789 |
| Verkoop- en marketingkosten
| 48,945 | 38,295 | 18,295 | 22,457 | 27,783 | 21,884 | 19,911 | 21,498 | 17,174 | 7,388.783 | 25,423.078 | 19,927.508 | 15,913.004 | 15,535.237 | 19,035.585 | 39,685.41 | 16,190.427 |
| Verkoop-, algemene en administratieve kosten
| 100,532.981 | 48,932.787 | 33,998.817 | 38,775.3 | 42,331.287 | 50,758.243 | 45,106.363 | 86,907.627 | 75,102.268 | 67,279.625 | 57,291.63 | 51,360.533 | 46,531.709 | 44,094.172 | 44,979.257 | 65,923.129 | 20,028.216 |
| Overige kosten
| -276 | 62,244 | 51,085 | 47,010 | 49,601 | 3,348.337 | -1,270.399 | -8,245.094 | 5,500.257 | 1,848.113 | 4,943.054 | 13,277.199 | 7,541.477 | 15,543.269 | 14,312.109 | -38,337.982 | -4,458.685 |
| Bedrijfskosten
| 113,476.981 | 121,920.787 | 96,299.817 | 94,741.3 | 98,343.287 | 100,619.243 | 100,594.363 | 343,588.627 | 339,744.268 | 335,320.861 | 278,501.031 | 264,685.881 | 271,471.881 | 286,153.853 | 267,410.262 | 277,005.253 | 83,033.93 |
| Bedrijfsresultaat
| -65,874.345 | -35,437.067 | -217,325.424 | 8,117.338 | 92,620.495 | 70,896.249 | 107,948.88 | 207,510.242 | 66,573.343 | -867,722.993 | -275,161.268 | 92,705.83 | 377,849.406 | 626,046.452 | 442,753.886 | 577,621.055 | 386,207.062 |
| Bedrijfsresultaat ratio
| -0.016 | -0.01 | -0.075 | 0.003 | 0.031 | 0.03 | 0.044 | 0.057 | 0.017 | -0.262 | -0.069 | 0.021 | 0.082 | 0.152 | 0.11 | 0.14 | 0.133 |
| Totaal overige inkomsten en kosten netto
| -91,012.223 | -27,810.583 | 7,551.637 | -28,259 | -7,059.524 | 46,627.248 | 625,326.798 | 477,573.116 | 741,460.961 | 621,315.383 | -54,185.844 | 26,481.71 | -63,181.115 | 21,236.997 | 99,713.603 | 165,683.911 | 355,989.16 |
| Inkomen voor belasting
| -156,886.568 | -63,247.65 | -209,773.787 | -20,141.662 | 85,560.971 | 117,523.497 | 733,275.678 | 95,450.358 | 49,812.304 | -896,400.764 | -329,347.112 | 119,187.54 | 314,668.293 | 647,283.449 | 542,467.488 | 743,304.964 | 742,196.225 |
| Inkomen voor belasting ratio
| -0.038 | -0.017 | -0.073 | -0.007 | 0.029 | 0.049 | 0.299 | 0.026 | 0.013 | -0.27 | -0.083 | 0.027 | 0.068 | 0.157 | 0.135 | 0.18 | 0.256 |
| Belastingkosten
| -17,933.849 | -19,480.873 | -49,665.269 | -7,879.342 | 24,382.897 | 29,637.137 | 171,774.448 | 55,850.649 | 24,133.518 | -217,141.375 | -62,232.142 | 32,829.912 | 112,314.401 | 153,534.578 | 131,335.762 | 193,939.888 | 203,734.42 |
| Nettowinst
| -142,939.127 | -43,766.777 | -160,108.518 | -12,262.32 | 53,251.534 | 85,014.002 | 436,933.693 | 34,572.727 | 38,190.433 | -632,849.366 | -237,778.283 | 96,548.988 | 199,838.641 | 454,049.348 | 378,653.421 | 519,141.628 | 529,196.727 |
| Nettowinstmarge
| -0.035 | -0.012 | -0.055 | -0.004 | 0.018 | 0.035 | 0.178 | 0.01 | 0.01 | -0.191 | -0.06 | 0.022 | 0.043 | 0.11 | 0.094 | 0.125 | 0.183 |
| WPA (Winst Per Aandeel)
| -3,583.87 | -1,097.35 | -4,014.35 | -307.45 | 1,335.15 | 2,131.53 | 5,477.5 | 867 | 967.5 | -16,148 | -6,068.5 | 2,489 | 5,100.5 | 11,646 | 9,789 | 13,445 | 13,678 |
| Verwaterde WPA
| -3,583.87 | -1,097.35 | -4,014.35 | -307.45 | 1,335.15 | 2,131.53 | 5,477.5 | 867 | 967.5 | -16,148 | -6,068.5 | 2,489 | 5,100.5 | 11,646 | 9,789 | 13,445 | 13,678 |
| EBITDA
| 3,393.655 | 25,304.933 | -133,120.154 | 64,250.338 | 171,125.971 | 136,475.854 | 139,037.678 | 264,182.985 | 144,912.035 | -817,342.67 | -165,888.068 | 198,646.362 | 418,915.594 | 784,222.104 | 680,459.615 | 797,534.484 | 527,742.116 |
| EBITDA ratio
| 0.001 | 0.007 | -0.046 | 0.023 | 0.057 | 0.057 | 0.057 | 0.073 | 0.037 | -0.246 | -0.042 | 0.045 | 0.091 | 0.19 | 0.169 | 0.193 | 0.182 |