Associated International Hotels Limited
HKEX:0105.HK
5.4 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 315.914 | 299.283 | 301.316 | 434.184 | 588.56 | 610.587 | 632.541 | 661.677 | 667.214 | 644.984 | 606.262 | 518.878 | 455.269 | 376.374 | 119.956 | 16.836 | 43.608 | 41.782 | 362.953 | 444.888 | 340.315 | 419.119 | 400.366 |
| Kosten van de omzet
| 94.299 | 85.353 | 89.166 | 92.367 | 90.785 | 86.02 | 84.268 | 82.343 | 81.043 | 80.474 | 67.368 | 67.824 | 63.291 | 79.162 | 40.222 | 15.35 | 15.588 | 16.674 | 115.786 | 144.082 | 114.982 | 135.422 | 138.502 |
| Brutowinst
| 221.615 | 213.93 | 212.15 | 341.817 | 497.775 | 524.567 | 548.273 | 579.334 | 586.171 | 564.51 | 538.894 | 451.054 | 391.978 | 297.212 | 79.734 | 1.486 | 28.02 | 25.108 | 247.167 | 300.806 | 225.333 | 283.697 | 261.864 |
| Brutowinstmarge
| 0.702 | 0.715 | 0.704 | 0.787 | 0.846 | 0.859 | 0.867 | 0.876 | 0.879 | 0.875 | 0.889 | 0.869 | 0.861 | 0.79 | 0.665 | 0.088 | 0.643 | 0.601 | 0.681 | 0.676 | 0.662 | 0.677 | 0.654 |
| Onderzoek- en ontwikkelingskosten
| 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 38.946 | 39.007 | 38.585 | 34.525 | 36.93 | 36.008 | 37.586 | 36.968 | 38.141 | 39.466 | 40.024 | 38.517 | 36.788 | 33.74 | 32.376 | 44.825 | 36.781 | 39.107 | 100.762 | 109.089 | 95.169 | 109.24 | 99.371 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.572 | 0.721 | 0.634 | 18.082 | 26.342 | 19.217 | 24.759 | 22.451 |
| Verkoop-, algemene en administratieve kosten
| 38.946 | 39.007 | 38.585 | 34.525 | 36.93 | 36.008 | 37.586 | 36.968 | 38.141 | 39.466 | 40.024 | 38.517 | 36.788 | 33.74 | 32.376 | 45.397 | 37.502 | 39.741 | 118.844 | 135.431 | 114.386 | 133.999 | 121.822 |
| Overige kosten
| 1.776 | 1.364 | 1.454 | 1.372 | 1.504 | 1.371 | 1.455 | 1.795 | 1.275 | 1.571 | 1.747 | 2.085 | 173.464 | -1.413 | -2,729.606 | 0 | -457.737 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 38.946 | 39.007 | 38.585 | 34.525 | 36.93 | 36.008 | 37.586 | 36.968 | 38.141 | 39.466 | 40.024 | 38.517 | 35.079 | 32.327 | -2,697.23 | 45.397 | -420.235 | 39.741 | 118.844 | 135.431 | 114.386 | 133.999 | 121.822 |
| Bedrijfsresultaat
| 182.669 | -1,555.372 | 173.565 | 308.664 | 462.349 | 489.93 | 246.094 | -65.928 | 964.731 | 1,380.284 | 502.716 | 435.611 | 360.004 | 1,036.679 | 2,776.964 | -210.024 | 448.255 | 640.164 | 342.275 | 168.049 | 111.876 | 151.022 | 141.233 |
| Bedrijfsresultaat ratio
| 0.578 | -5.197 | 0.576 | 0.711 | 0.786 | 0.802 | 0.389 | -0.1 | 1.446 | 2.14 | 0.829 | 0.84 | 0.791 | 2.754 | 23.15 | -12.475 | 10.279 | 15.322 | 0.943 | 0.378 | 0.329 | 0.36 | 0.353 |
| Totaal overige inkomsten en kosten netto
| -11.532 | -1,731.049 | -1,265.404 | -1,782.076 | -1,296.629 | -4.855 | -267.216 | -3.374 | -2.458 | -2.398 | -3.048 | 2,366.801 | 171 | 750.689 | -4.325 | -0.119 | -0.141 | -0.215 | -0.166 | 14.519 | 7.952 | -29.96 | -10.767 |
| Inkomen voor belasting
| 401.919 | -1,556.126 | -1,091.839 | -1,474.784 | -835.784 | 228.895 | 243.471 | -69.302 | 962.273 | 1,377.886 | 1,465.212 | 2,802.412 | 531.004 | 1,027.504 | 2,772.639 | -210.162 | 448.114 | 639.949 | 345.511 | 182.568 | 119.828 | 121.062 | 130.466 |
| Inkomen voor belasting ratio
| 1.272 | -5.2 | -3.624 | -3.397 | -1.42 | 0.375 | 0.385 | -0.105 | 1.442 | 2.136 | 2.417 | 5.401 | 1.166 | 2.73 | 23.114 | -12.483 | 10.276 | 15.316 | 0.952 | 0.41 | 0.352 | 0.289 | 0.326 |
| Belastingkosten
| 25.16 | 28.565 | 28.923 | 50.72 | 77.08 | 80.41 | 84.153 | 89.813 | 90.904 | 87.507 | 82.914 | 68.832 | 101.264 | 7.555 | 457.587 | -35.28 | 48.678 | 109.5 | 58.09 | 27.614 | 9.66 | 24.553 | 22.208 |
| Nettowinst
| 376.759 | -1,584.691 | -1,120.762 | -1,525.504 | -912.864 | 148.485 | 159.318 | -159.115 | 871.369 | 1,290.379 | 1,382.298 | 2,733.58 | 429.74 | 1,222.443 | 2,320.418 | -174.882 | 399.436 | 530.449 | 287.421 | 154.954 | 110.168 | 96.511 | 108.259 |
| Nettowinstmarge
| 1.193 | -5.295 | -3.72 | -3.513 | -1.551 | 0.243 | 0.252 | -0.24 | 1.306 | 2.001 | 2.28 | 5.268 | 0.944 | 3.248 | 19.344 | -10.387 | 9.16 | 12.696 | 0.792 | 0.348 | 0.324 | 0.23 | 0.27 |
| WPA (Winst Per Aandeel)
| 1.05 | -4.4 | -3.11 | -4.24 | -2.54 | 0.41 | 0.44 | -0.44 | 2.42 | 3.58 | 3.84 | 7.59 | 1.19 | 3.4 | 7.69 | -0.49 | 1.11 | 1.47 | 0.8 | 0.76 | 0.31 | 0.27 | 0.3 |
| Verwaterde WPA
| 1.05 | -4.4 | -3.11 | -4.24 | -2.54 | 0.41 | 0.44 | -0.44 | 2.42 | 3.58 | 3.84 | 7.59 | 1.19 | 3.4 | 7.69 | -0.49 | 1.11 | 1.47 | 0.8 | 0.76 | 0.31 | 0.27 | 0.3 |
| EBITDA
| 187.208 | 192.025 | 181.904 | 319.756 | 465.11 | 493.047 | 250.731 | -59.905 | 557.346 | 536.948 | 509.303 | 440.148 | 361.483 | 1,043.262 | 2,785.798 | -200.395 | 448.255 | -14.633 | 21.689 | 23.916 | 130.717 | 172.478 | 164.706 |
| EBITDA ratio
| 0.593 | -5.182 | -3.603 | -3.382 | -1.407 | 0.39 | 0.396 | -0.092 | 1.457 | 2.151 | 2.436 | 5.388 | 1.187 | 2.771 | 23.223 | -12.008 | 10.279 | -0.35 | 0.413 | 0.425 | 0.384 | 0.412 | 0.411 |