Woojin I&S Co., Ltd.
KRX:010400.KS
3375 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,739.396 | 3,555.855 | 10,558.657 | 5,370.793 | 8,659.711 | 10,502.412 | 4,853.263 | 10,360.865 | 5,967.91 | 1,687.143 | 12,379.971 | 14,730.573 | 23,107.653 | 26,893.282 | 26,255.82 | 14,067.906 | 15,381.74 | 21,160.524 | 16,516.11 | 29,953.959 | 21,909.261 | 43,485.374 | 30,535.056 | 51,859.478 | 23,152.924 | 8,553.333 |
Kortetermijnbeleggingen
| 13,156.226 | 21,284.243 | 20,553.366 | 20,208.835 | 21,483.853 | 20,217.261 | 25,282.146 | 25,386.398 | 28,142.373 | 36,285.304 | 32,556.714 | 24,743.76 | 23,896.52 | 21,001.52 | 21,024.468 | 23,788.547 | 27,588.158 | 26,061.966 | 26,391.091 | 18,278.625 | 29,554.311 | 18,264.81 | 30,826.464 | 3,070 | 11,245.259 | 13,500 |
Liquide middelen en kortetermijnbeleggingen
| 17,895.622 | 24,840.098 | 31,112.023 | 25,579.628 | 30,143.564 | 30,719.673 | 30,135.409 | 35,747.263 | 34,110.283 | 37,972.447 | 44,936.685 | 39,474.333 | 47,004.173 | 47,894.802 | 47,280.288 | 37,856.453 | 42,969.898 | 47,222.49 | 42,907.201 | 48,232.584 | 51,463.572 | 61,750.184 | 61,361.52 | 54,929.478 | 34,398.183 | 22,053.333 |
Nettovorderingen
| 37,817.404 | 24,422.092 | 23,547.382 | 29,529.125 | 24,212.517 | 26,906.003 | 28,254.617 | 25,218.629 | 24,273.17 | 22,950.339 | 23,395.188 | 24,245.543 | 22,220.4 | 19,633.367 | 24,645.311 | 0 | 30,959.941 | 31,795.967 | 43,549.179 | 32,325.593 | 21,938.339 | 22,215.671 | 24,985.107 | 26,790.274 | 31,777.84 | 40,010.661 |
Voorraad
| 5,354.489 | 7,730.926 | 6,868.145 | 7,060.056 | 6,888.524 | 7,023.998 | 6,981.192 | 6,969.562 | 8,228.606 | 8,608.976 | 8,250.498 | 7,661.988 | 8,208.036 | 7,758.025 | 7,337.448 | 8,725.95 | 8,663.041 | 8,670.835 | 8,163.98 | 9,414.249 | 10,464.309 | 9,813.409 | 8,445.773 | 7,057.392 | 6,430.675 | 5,071.944 |
Overige vlottende activa
| 947.409 | 672.674 | 2,623.608 | -0.001 | 2,745.694 | 0.027 | -0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 34,666.649 | 0 | 0.001 | 0 | 0 | -0 | 0.001 | 0.001 | -0.001 | 0 | -0 |
Totaal vlottende activa
| 62,014.923 | 57,665.79 | 64,151.157 | 62,168.808 | 63,990.299 | 64,649.7 | 65,371.218 | 67,935.455 | 66,612.059 | 69,531.762 | 76,582.371 | 71,381.863 | 77,432.609 | 75,286.194 | 79,263.047 | 81,249.052 | 82,592.88 | 87,689.293 | 94,620.36 | 89,972.427 | 83,866.22 | 93,779.265 | 94,792.4 | 88,777.143 | 72,606.698 | 67,135.938 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,897.742 | 14,124.56 | 14,257.504 | 14,543.764 | 14,336.488 | 14,715.416 | 15,113.428 | 15,394.827 | 15,632.341 | 15,820.431 | 16,129.025 | 16,496.186 | 16,724.736 | 16,732.75 | 17,121.614 | 17,475.298 | 17,547.989 | 17,646.147 | 17,875.751 | 15,291.817 | 14,981.652 | 14,969.955 | 13,669.72 | 13,430.235 | 11,320.335 | 10,991.951 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,499.809 | 2,510.398 | 2,520.986 | 2,531.574 | 2,452.736 | 2,458.853 | 2,464.97 | 2,470.149 | 2,476.4 | 2,482.651 | 2,488.902 | 2,495.153 | 2,501.405 | 2,507.656 | 2,510.407 | 2,391.27 | 2,468.846 | 2,468.846 | 2,468.846 | 2,468.846 | 2,652.806 | 2,652.806 | 2,652.806 | 2,652.806 | 2,652.806 | 2,649.932 |
Goodwill en immateriële activa
| 2,499.809 | 2,510.398 | 2,520.986 | 2,531.574 | 2,452.736 | 2,458.853 | 2,464.97 | 2,470.149 | 2,476.4 | 2,482.651 | 2,488.902 | 2,495.153 | 2,501.405 | 2,507.656 | 2,510.407 | 2,391.27 | 2,468.846 | 2,468.846 | 2,468.846 | 2,468.846 | 2,652.806 | 2,652.806 | 2,652.806 | 2,652.806 | 2,652.806 | 2,649.932 |
Langetermijnbeleggingen
| 29,568.226 | 30,726.728 | 30,268.37 | 2,720.064 | 516.986 | 2,818.327 | -3,386.188 | -7,377.975 | -10,278.118 | -20,167.14 | -19,120.066 | -7,412.606 | -8,555.121 | -3,159.776 | -3,489.496 | -7,753.525 | -11,910.013 | -11,243.3 | -11,399.709 | -4,896.523 | -16,271.905 | -8,016.676 | -20,822.994 | 13,020.965 | 2,768.51 | 1,411.279 |
Belastingvorderingen
| 1,788.25 | 2,160.972 | 1,788.25 | 2,966.188 | 2,965.917 | 2,953.083 | 2,966.535 | 2,263.695 | 2,279.738 | 1,765.322 | 1,453.765 | 456.058 | 456.058 | 536.85 | 536.85 | 165.448 | 102.677 | 34,899.962 | 29,684.908 | 20,055.562 | 30,652.684 | 19,354.572 | 31,934.756 | 5,214.845 | 13,315.18 | 0 |
Overige niet-vlottende activa
| 383.414 | 589.83 | 511.419 | 26,543.08 | 25,074.2 | 23,720.003 | 29,101.422 | 29,446.427 | 32,819.706 | 41,939.061 | 37,122.384 | 29,079.806 | 28,223.234 | 25,415.286 | 25,090.028 | 27,877.247 | 31,861.004 | 0 | -0.001 | 0 | -0 | -0.001 | -0 | 0.001 | 0 | 15,501.885 |
Totaal niet-vlottende activa
| 48,137.441 | 50,112.488 | 49,346.529 | 49,304.671 | 45,346.327 | 46,665.681 | 46,260.167 | 42,197.123 | 42,930.067 | 41,840.326 | 38,074.01 | 41,114.598 | 39,350.312 | 42,032.766 | 41,769.403 | 40,155.739 | 40,070.502 | 43,771.655 | 38,629.795 | 32,919.703 | 32,015.237 | 28,960.656 | 27,434.288 | 34,318.852 | 30,056.831 | 30,555.046 |
Totaal activa
| 110,152.364 | 107,778.278 | 113,497.687 | 111,473.478 | 109,336.626 | 111,315.381 | 111,631.385 | 110,132.578 | 109,542.126 | 111,372.088 | 114,656.381 | 112,496.462 | 116,782.921 | 117,318.96 | 121,032.45 | 121,404.791 | 122,663.382 | 131,460.948 | 133,250.154 | 122,892.129 | 115,881.456 | 122,739.921 | 122,226.689 | 123,095.995 | 102,663.53 | 97,690.984 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 7,412.278 | 4,345.712 | 6,925.612 | 3,827.749 | 3,080.93 | 5,003.843 | 6,498.107 | 4,757.094 | 4,379.765 | 4,496.027 | 4,661.771 | 4,502.136 | 6,772.158 | 6,258.081 | 5,397.896 | 11,753.617 | 11,030.176 | 11,168.779 | 13,413.871 | 9,177.218 | 7,687.82 | 7,627.173 | 5,653.471 | 5,787.72 | 11,706.498 | 7,174.539 |
Kortlopende schulden
| 744.514 | 751.531 | 813.971 | 852.594 | 1,058.666 | 1,596.749 | 1,591.592 | 1,528.668 | 1,450.838 | 1,349.148 | 1,365.172 | 1,373.049 | 1,373.245 | 1,299.371 | 1,321.167 | 852.841 | 748.92 | 770.994 | 807.14 | 299.62 | 490.808 | 626.867 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585.869 | 953.281 | 0 | 0 | 0 | 150 | 0 | 0 | 1,857.565 | 2,007.575 | 2,386.28 | 3,021.253 | 3,907.498 |
Uitgestelde opbrengsten
| 2,002.032 | 989.07 | 2,064.324 | 10,554.372 | 11,642.575 | 2,589.138 | 11.675 | 1,728.875 | 778.066 | 1,292.667 | 9,750.536 | 7,928.34 | 9,531.116 | 10,292.688 | 10,133.362 | 7,491.05 | 7,679.696 | 14,896.643 | 8,562.189 | 5,964.897 | 4,251.122 | 1,857.565 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,272.267 | 6,955.131 | 7,336.09 | -0.001 | 0.001 | 7,889.072 | 8,828.351 | 6,509.969 | 7,280.245 | 6,697.081 | -0.001 | 0.001 | 0.002 | 0.001 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 6,708.603 | 5,994.967 | 7,465.36 | 12,347.759 | 12,226.833 |
Totaal kortlopende verplichtingen
| 19,431.092 | 13,041.444 | 17,139.997 | 15,234.714 | 15,782.172 | 17,078.803 | 16,929.725 | 14,524.607 | 13,888.914 | 13,834.921 | 15,777.478 | 13,803.526 | 17,676.521 | 17,850.14 | 16,852.425 | 20,097.508 | 19,458.792 | 26,836.415 | 22,783.2 | 15,441.735 | 12,429.751 | 16,820.208 | 11,648.438 | 13,253.08 | 24,054.256 | 19,401.372 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 311.087 | 443.159 | 566.088 | 327.053 | 549.404 | 771.119 | 924.656 | 1,074.1 | 1,169.637 | 1,358.119 | 1,542.462 | 1,673.847 | 1,725.783 | 1,926.958 | 2,145.938 | 2,174.237 | 2,284.118 | 2,428.539 | 186.867 | 124.851 | 139.614 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 170 | 0 | 0 | 0 | 0 | 170 | 170 | 0 | 0 | 0 | 0 | 1,134.497 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.711 | 114.948 | 683.101 | 674.495 | 571.353 | 628.119 | 646.312 | 584.248 | 581.573 |
Overige niet-vlottende verplichtingen
| 385.505 | 188.638 | 288.638 | 347.783 | 194.052 | 321.907 | 321.907 | 625.357 | 532.245 | 490.361 | 426.709 | 1,044.477 | 952.024 | 754.153 | 650.061 | 1,348.547 | 1,253.356 | 235.617 | 972.87 | 0 | 949.292 | 847.532 | 832.536 | 823.207 | 705.979 | 704.04 |
Totaal niet-vlottende verplichtingen
| 385.505 | 499.725 | 731.797 | 913.871 | 521.105 | 871.311 | 1,093.025 | 1,720.013 | 1,776.345 | 1,659.998 | 1,784.828 | 2,586.939 | 2,625.871 | 2,649.936 | 2,747.019 | 3,494.485 | 3,427.593 | 2,606.446 | 3,516.357 | 2,004.466 | 1,748.638 | 1,558.499 | 1,460.654 | 1,469.519 | 1,290.227 | 1,285.613 |
Totaal passiva
| 19,816.596 | 13,541.169 | 17,871.794 | 16,148.585 | 16,303.277 | 17,950.114 | 18,022.751 | 16,244.62 | 15,665.259 | 15,494.92 | 17,562.306 | 16,390.464 | 20,302.392 | 20,500.075 | 19,599.445 | 23,591.994 | 22,886.384 | 29,442.861 | 26,299.557 | 17,446.201 | 14,178.389 | 18,378.707 | 13,109.092 | 14,722.599 | 25,344.484 | 20,686.985 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,811 | 3,111 | 3,111 |
Ingehouden winsten
| 66,932.327 | 70,833.779 | 72,222.566 | 74,650.589 | 72,358.02 | 72,688.89 | 72,931.276 | 73,209.88 | 73,199.494 | 75,200.131 | 76,418.476 | 75,490.84 | 75,866.078 | 75,902.798 | 80,568.409 | 75,800.213 | 73,895.326 | 77,550.583 | 79,099.502 | 78,523.555 | 72,899.385 | 75,327.571 | 80,583.418 | 80,561.558 | 70,354.52 | 70,080.69 |
Overige gereserveerde algehele resultaten
| 4,023.617 | 4,023.506 | 4,023.503 | 4,022.688 | 4,023.712 | 4,024.761 | 4,025.741 | 4,026.461 | 4,025.756 | 3,998.778 | 3,997.339 | 3,936.897 | 3,936.192 | 19,263.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,568.824 | 15,568.824 | 15,568.824 | 12,840.616 | 12,840.616 | 12,840.617 | 12,840.617 | 12,840.617 | 12,840.617 | 12,867.259 | 12,867.26 | 12,867.26 | 12,867.26 | -2,158.179 | 17,053.596 | 18,201.584 | 22,070.671 | 20,656.503 | 24,040.095 | 23,111.374 | 24,992.682 | 25,222.643 | 24,723.178 | 24,000.838 | 3,853.526 | 3,812.309 |
Totaal eigen vermogen van aandeelhouders
| 90,335.768 | 94,237.109 | 95,625.893 | 95,324.893 | 93,033.348 | 93,365.268 | 93,608.634 | 93,887.958 | 93,876.867 | 95,877.168 | 97,094.075 | 96,105.997 | 96,480.53 | 96,818.885 | 101,433.006 | 97,812.797 | 99,776.997 | 102,018.086 | 106,950.597 | 105,445.929 | 101,703.067 | 104,361.214 | 109,117.597 | 108,373.396 | 77,319.046 | 77,003.999 |
Totaal eigen vermogen
| 90,335.768 | 94,237.109 | 95,625.893 | 95,324.893 | 93,033.348 | 93,365.268 | 93,608.634 | 93,887.958 | 93,876.867 | 95,877.168 | 97,094.075 | 96,105.997 | 96,480.53 | 96,818.885 | 101,433.006 | 97,812.797 | 99,776.997 | 102,018.086 | 106,950.597 | 105,445.929 | 101,703.067 | 104,361.214 | 109,117.597 | 108,373.396 | 77,319.046 | 77,003.999 |
Totaal passiva en aandeelhoudersvermogen
| 110,152.364 | 107,778.278 | 113,497.687 | 111,473.478 | 109,336.625 | 111,315.381 | 111,631.385 | 110,132.578 | 109,542.126 | 111,372.088 | 114,656.381 | 112,496.462 | 116,782.921 | 117,318.96 | 121,032.45 | 121,404.791 | 122,663.382 | 131,460.948 | 133,250.154 | 122,892.129 | 115,881.456 | 122,739.921 | 122,226.689 | 123,095.995 | 102,663.53 | 97,690.984 |