Woojin I&S Co., Ltd.

KRX:010400.KS

3375 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,739.3963,555.85510,558.6575,370.7938,659.71110,502.4124,853.26310,360.8655,967.911,687.14312,379.97114,730.57323,107.65326,893.28226,255.8214,067.90615,381.7421,160.52416,516.1129,953.95921,909.26143,485.37430,535.05651,859.47823,152.9248,553.333
Kortetermijnbeleggingen 13,156.22621,284.24320,553.36620,208.83521,483.85320,217.26125,282.14625,386.39828,142.37336,285.30432,556.71424,743.7623,896.5221,001.5221,024.46823,788.54727,588.15826,061.96626,391.09118,278.62529,554.31118,264.8130,826.4643,07011,245.25913,500
Liquide middelen en kortetermijnbeleggingen 17,895.62224,840.09831,112.02325,579.62830,143.56430,719.67330,135.40935,747.26334,110.28337,972.44744,936.68539,474.33347,004.17347,894.80247,280.28837,856.45342,969.89847,222.4942,907.20148,232.58451,463.57261,750.18461,361.5254,929.47834,398.18322,053.333
Nettovorderingen 37,817.40424,422.09223,547.38229,529.12524,212.51726,906.00328,254.61725,218.62924,273.1722,950.33923,395.18824,245.54322,220.419,633.36724,645.311030,959.94131,795.96743,549.17932,325.59321,938.33922,215.67124,985.10726,790.27431,777.8440,010.661
Voorraad 5,354.4897,730.9266,868.1457,060.0566,888.5247,023.9986,981.1926,969.5628,228.6068,608.9768,250.4987,661.9888,208.0367,758.0257,337.4488,725.958,663.0418,670.8358,163.989,414.24910,464.3099,813.4098,445.7737,057.3926,430.6755,071.944
Overige vlottende activa 947.409672.6742,623.608-0.0012,745.6940.027-00.001000.001000034,666.64900.00100-00.0010.001-0.0010-0
Totaal vlottende activa 62,014.92357,665.7964,151.15762,168.80863,990.29964,649.765,371.21867,935.45566,612.05969,531.76276,582.37171,381.86377,432.60975,286.19479,263.04781,249.05282,592.8887,689.29394,620.3689,972.42783,866.2293,779.26594,792.488,777.14372,606.69867,135.938
Niet-vlottende activa:
Materiële vaste activa, netto 13,897.74214,124.5614,257.50414,543.76414,336.48814,715.41615,113.42815,394.82715,632.34115,820.43116,129.02516,496.18616,724.73616,732.7517,121.61417,475.29817,547.98917,646.14717,875.75115,291.81714,981.65214,969.95513,669.7213,430.23511,320.33510,991.951
Goodwill 00000000000000000000000000
Immateriële activa 2,499.8092,510.3982,520.9862,531.5742,452.7362,458.8532,464.972,470.1492,476.42,482.6512,488.9022,495.1532,501.4052,507.6562,510.4072,391.272,468.8462,468.8462,468.8462,468.8462,652.8062,652.8062,652.8062,652.8062,652.8062,649.932
Goodwill en immateriële activa 2,499.8092,510.3982,520.9862,531.5742,452.7362,458.8532,464.972,470.1492,476.42,482.6512,488.9022,495.1532,501.4052,507.6562,510.4072,391.272,468.8462,468.8462,468.8462,468.8462,652.8062,652.8062,652.8062,652.8062,652.8062,649.932
Langetermijnbeleggingen 29,568.22630,726.72830,268.372,720.064516.9862,818.327-3,386.188-7,377.975-10,278.118-20,167.14-19,120.066-7,412.606-8,555.121-3,159.776-3,489.496-7,753.525-11,910.013-11,243.3-11,399.709-4,896.523-16,271.905-8,016.676-20,822.99413,020.9652,768.511,411.279
Belastingvorderingen 1,788.252,160.9721,788.252,966.1882,965.9172,953.0832,966.5352,263.6952,279.7381,765.3221,453.765456.058456.058536.85536.85165.448102.67734,899.96229,684.90820,055.56230,652.68419,354.57231,934.7565,214.84513,315.180
Overige niet-vlottende activa 383.414589.83511.41926,543.0825,074.223,720.00329,101.42229,446.42732,819.70641,939.06137,122.38429,079.80628,223.23425,415.28625,090.02827,877.24731,861.0040-0.0010-0-0.001-00.001015,501.885
Totaal niet-vlottende activa 48,137.44150,112.48849,346.52949,304.67145,346.32746,665.68146,260.16742,197.12342,930.06741,840.32638,074.0141,114.59839,350.31242,032.76641,769.40340,155.73940,070.50243,771.65538,629.79532,919.70332,015.23728,960.65627,434.28834,318.85230,056.83130,555.046
Totaal activa 110,152.364107,778.278113,497.687111,473.478109,336.626111,315.381111,631.385110,132.578109,542.126111,372.088114,656.381112,496.462116,782.921117,318.96121,032.45121,404.791122,663.382131,460.948133,250.154122,892.129115,881.456122,739.921122,226.689123,095.995102,663.5397,690.984
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,412.2784,345.7126,925.6123,827.7493,080.935,003.8436,498.1074,757.0944,379.7654,496.0274,661.7714,502.1366,772.1586,258.0815,397.89611,753.61711,030.17611,168.77913,413.8719,177.2187,687.827,627.1735,653.4715,787.7211,706.4987,174.539
Kortlopende schulden 744.514751.531813.971852.5941,058.6661,596.7491,591.5921,528.6681,450.8381,349.1481,365.1721,373.0491,373.2451,299.3711,321.167852.841748.92770.994807.14299.62490.808626.8670000
Belastingschulden 0000000000000585.869953.281000150001,857.5652,007.5752,386.283,021.2533,907.498
Uitgestelde opbrengsten 2,002.032989.072,064.32410,554.37211,642.5752,589.13811.6751,728.875778.0661,292.6679,750.5367,928.349,531.11610,292.68810,133.3627,491.057,679.69614,896.6438,562.1895,964.8974,251.1221,857.5650000
Overige kortlopende verplichtingen 9,272.2676,955.1317,336.09-0.0010.0017,889.0728,828.3516,509.9697,280.2456,697.081-0.0010.0010.0020.001-000-0.001000.0016,708.6035,994.9677,465.3612,347.75912,226.833
Totaal kortlopende verplichtingen 19,431.09213,041.44417,139.99715,234.71415,782.17217,078.80316,929.72514,524.60713,888.91413,834.92115,777.47813,803.52617,676.52117,850.1416,852.42520,097.50819,458.79226,836.41522,783.215,441.73512,429.75116,820.20811,648.43813,253.0824,054.25619,401.372
Langlopende verplichtingen:
Langetermijnschulden 0311.087443.159566.088327.053549.404771.119924.6561,074.11,169.6371,358.1191,542.4621,673.8471,725.7831,926.9582,145.9382,174.2372,284.1182,428.539186.867124.851139.6140000
Uitgestelde opbrengsten niet-vlottend 0000000170170000017017000001,134.497000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000086.711114.948683.101674.495571.353628.119646.312584.248581.573
Overige niet-vlottende verplichtingen 385.505188.638288.638347.783194.052321.907321.907625.357532.245490.361426.7091,044.477952.024754.153650.0611,348.5471,253.356235.617972.870949.292847.532832.536823.207705.979704.04
Totaal niet-vlottende verplichtingen 385.505499.725731.797913.871521.105871.3111,093.0251,720.0131,776.3451,659.9981,784.8282,586.9392,625.8712,649.9362,747.0193,494.4853,427.5932,606.4463,516.3572,004.4661,748.6381,558.4991,460.6541,469.5191,290.2271,285.613
Totaal passiva 19,816.59613,541.16917,871.79416,148.58516,303.27717,950.11418,022.75116,244.6215,665.25915,494.9217,562.30616,390.46420,302.39220,500.07519,599.44523,591.99422,886.38429,442.86126,299.55717,446.20114,178.38918,378.70713,109.09214,722.59925,344.48420,686.985
Eigen vermogen:
Preferente aandelen 00000000000000000000000000
Gewone aandelen 3,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,8113,1113,111
Ingehouden winsten 66,932.32770,833.77972,222.56674,650.58972,358.0272,688.8972,931.27673,209.8873,199.49475,200.13176,418.47675,490.8475,866.07875,902.79880,568.40975,800.21373,895.32677,550.58379,099.50278,523.55572,899.38575,327.57180,583.41880,561.55870,354.5270,080.69
Overige gereserveerde algehele resultaten 4,023.6174,023.5064,023.5034,022.6884,023.7124,024.7614,025.7414,026.4614,025.7563,998.7783,997.3393,936.8973,936.19219,263.265000000000000
Overige totale aandeelhoudersvermogen 15,568.82415,568.82415,568.82412,840.61612,840.61612,840.61712,840.61712,840.61712,840.61712,867.25912,867.2612,867.2612,867.26-2,158.17917,053.59618,201.58422,070.67120,656.50324,040.09523,111.37424,992.68225,222.64324,723.17824,000.8383,853.5263,812.309
Totaal eigen vermogen van aandeelhouders 90,335.76894,237.10995,625.89395,324.89393,033.34893,365.26893,608.63493,887.95893,876.86795,877.16897,094.07596,105.99796,480.5396,818.885101,433.00697,812.79799,776.997102,018.086106,950.597105,445.929101,703.067104,361.214109,117.597108,373.39677,319.04677,003.999
Totaal eigen vermogen 90,335.76894,237.10995,625.89395,324.89393,033.34893,365.26893,608.63493,887.95893,876.86795,877.16897,094.07596,105.99796,480.5396,818.885101,433.00697,812.79799,776.997102,018.086106,950.597105,445.929101,703.067104,361.214109,117.597108,373.39677,319.04677,003.999
Totaal passiva en aandeelhoudersvermogen 110,152.364107,778.278113,497.687111,473.478109,336.625111,315.381111,631.385110,132.578109,542.126111,372.088114,656.381112,496.462116,782.921117,318.96121,032.45121,404.791122,663.382131,460.948133,250.154122,892.129115,881.456122,739.921122,226.689123,095.995102,663.5397,690.984