Asia Commercial Holdings Limited
HKEX:0104.HK
0.197 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 367.393 | 338.01 | 419.705 | 290.881 | 354.256 | 430.559 | 688.468 | 476.513 | 317.838 | 482.213 | 523.11 | 411.41 | 500.654 | 490.775 | 443.224 | 406.994 | 403.186 | 431.208 | 329.371 | 389.209 | 475.346 | 492.007 | 521.064 | 274.648 | 259.062 | 259.062 | 259.062 | 259.062 | 258.832 | 258.832 | 258.832 | 258.832 | 194.366 | 194.366 | 194.366 | 194.366 | 154.703 | 154.703 | 154.703 | 154.703 | 118.822 | 118.822 | 118.822 | 118.822 | 92.344 | 92.344 | 92.344 | 92.344 | 82.558 | 82.558 | 82.558 | 82.558 | 63.913 | 63.913 | 63.913 | 63.913 | 65.369 | 65.369 | 65.369 | 65.369 | 61.399 | 61.399 | 61.399 | 61.399 | 47.34 | 47.34 | 47.34 | 47.34 |
Kosten van de omzet
| 244.765 | 226.273 | 285.778 | 195.95 | 240.561 | 319.178 | 557.698 | 375.111 | 246.401 | 354.869 | 365.521 | 284.693 | 370.807 | 398.191 | 350.033 | 312.066 | 325.329 | 343.332 | 267.028 | 303.524 | 380.442 | 373.944 | 419.486 | 207.134 | 185.355 | 185.355 | 185.355 | 185.355 | 178.855 | 178.855 | 178.855 | 178.855 | 133.118 | 133.118 | 133.118 | 133.118 | 97.38 | 97.38 | 97.38 | 97.38 | 69.3 | 69.3 | 69.3 | 69.3 | 58.38 | 58.38 | 58.38 | 58.38 | 50.154 | 50.154 | 50.154 | 50.154 | 38.99 | 38.99 | 38.99 | 38.99 | 41.447 | 41.447 | 41.447 | 41.447 | 42.4 | 42.4 | 42.4 | 42.4 | 31.071 | 31.071 | 31.071 | 31.071 |
Brutowinst
| 122.628 | 111.737 | 133.927 | 94.931 | 113.695 | 111.381 | 130.77 | 101.402 | 71.437 | 127.344 | 157.589 | 126.717 | 129.847 | 92.584 | 93.191 | 94.928 | 77.857 | 87.876 | 62.343 | 85.685 | 94.904 | 118.063 | 101.578 | 67.515 | 73.707 | 73.707 | 73.707 | 73.707 | 79.977 | 79.977 | 79.977 | 79.977 | 61.248 | 61.248 | 61.248 | 61.248 | 57.323 | 57.323 | 57.323 | 57.323 | 49.523 | 49.523 | 49.523 | 49.523 | 33.964 | 33.964 | 33.964 | 33.964 | 32.405 | 32.405 | 32.405 | 32.405 | 24.922 | 24.922 | 24.922 | 24.922 | 23.922 | 23.922 | 23.922 | 23.922 | 18.999 | 18.999 | 18.999 | 18.999 | 16.269 | 16.269 | 16.269 | 16.269 |
Brutowinstmarge
| 0.334 | 0.331 | 0.319 | 0.326 | 0.321 | 0.259 | 0.19 | 0.213 | 0.225 | 0.264 | 0.301 | 0.308 | 0.259 | 0.189 | 0.21 | 0.233 | 0.193 | 0.204 | 0.189 | 0.22 | 0.2 | 0.24 | 0.195 | 0.246 | 0.285 | 0.285 | 0.285 | 0.285 | 0.309 | 0.309 | 0.309 | 0.309 | 0.315 | 0.315 | 0.315 | 0.315 | 0.371 | 0.371 | 0.371 | 0.371 | 0.417 | 0.417 | 0.417 | 0.417 | 0.368 | 0.368 | 0.368 | 0.368 | 0.393 | 0.393 | 0.393 | 0.393 | 0.39 | 0.39 | 0.39 | 0.39 | 0.366 | 0.366 | 0.366 | 0.366 | 0.309 | 0.309 | 0.309 | 0.309 | 0.344 | 0.344 | 0.344 | 0.344 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.997 | 17.771 | 5.179 | 33.215 | 11.195 | 14.817 | 19.345 | 18.567 | 20.183 | 26.91 | 21.715 | 19.451 | 18.366 | 14.061 | 15.12 | 13.469 | 14.773 | 13.307 | 12.265 | 16.569 | 14.128 | 19.66 | 26.16 | 11.668 | 13.622 | 13.622 | 13.622 | 13.622 | 11.091 | 11.091 | 11.091 | 11.091 | 9.321 | 9.321 | 9.321 | 9.321 | 7.919 | 7.919 | 7.919 | 7.919 | 7.329 | 7.329 | 7.329 | 7.329 | 6.088 | 6.088 | 6.088 | 6.088 | 2.703 | 2.703 | 2.703 | 2.703 | 3.629 | 3.629 | 3.629 | 3.629 | 3.892 | 3.892 | 3.892 | 3.892 | 3.587 | 3.587 | 3.587 | 3.587 | 4.256 | 4.256 | 4.256 | 4.256 |
Verkoop- en marketingkosten
| 54.131 | 46.305 | 44.073 | 43.581 | 50.119 | 53.439 | 63.724 | 54.928 | 76.295 | 85.039 | 87.372 | 89.176 | 2.768 | 81.393 | 22.545 | 91.718 | 31.663 | 106.348 | 34.172 | 126.953 | 44.719 | 190.691 | 19.194 | 102.742 | 82.008 | 82.008 | 82.008 | 82.008 | 57.408 | 57.408 | 57.408 | 57.408 | 45.648 | 45.648 | 45.648 | 45.648 | 42.438 | 42.438 | 42.438 | 42.438 | 25.345 | 25.345 | 25.345 | 25.345 | 40.627 | 40.627 | 40.627 | 40.627 | 0 | 0 | 0 | 0 | 22.353 | 22.353 | 22.353 | 22.353 | 21.179 | 21.179 | 21.179 | 21.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 69.139 | 61.387 | 56.615 | 56.485 | 61.371 | 68.499 | 82.879 | 73.869 | 101.672 | 107.207 | 109.087 | 108.627 | 108.87 | 95.454 | 95.402 | 105.187 | 111.968 | 119.655 | 115.525 | 143.522 | 176.451 | 210.351 | 226.99 | 114.41 | 95.63 | 95.63 | 95.63 | 95.63 | 68.499 | 68.499 | 68.499 | 68.499 | 54.969 | 54.969 | 54.969 | 54.969 | 50.357 | 50.357 | 50.357 | 50.357 | 32.673 | 32.673 | 32.673 | 32.673 | 46.714 | 46.714 | 46.714 | 46.714 | 2.703 | 2.703 | 2.703 | 2.703 | 25.982 | 25.982 | 25.982 | 25.982 | 25.07 | 25.07 | 25.07 | 25.07 | 3.587 | 3.587 | 3.587 | 3.587 | 4.256 | 4.256 | 4.256 | 4.256 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.645 | -7.586 | -7.586 | -7.586 | -12.594 | -12.594 | -12.594 | -12.594 | -13.968 | -13.968 | -13.968 | -13.968 | -5.058 | -5.058 | -5.058 | -5.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 69.139 | 61.387 | 56.615 | 56.485 | 61.371 | 68.499 | 82.879 | 73.869 | 101.672 | 107.207 | 102.055 | 94.459 | 80.503 | 87.356 | 62.609 | 90.245 | 96.26 | 100.297 | 50.533 | 124.834 | 163.332 | 190.331 | 234.968 | 106.824 | 83.036 | 83.036 | 83.036 | 83.036 | 54.531 | 54.531 | 54.531 | 54.531 | 49.911 | 49.911 | 49.911 | 49.911 | 50.357 | 50.357 | 50.357 | 50.357 | 32.673 | 32.673 | 32.673 | 32.673 | 46.714 | 46.714 | 46.714 | 46.714 | 2.703 | 2.703 | 2.703 | 2.703 | 25.982 | 25.982 | 25.982 | 25.982 | 25.07 | 25.07 | 25.07 | 25.07 | 3.587 | 3.587 | 3.587 | 3.587 | 4.256 | 4.256 | 4.256 | 4.256 |
Bedrijfsresultaat
| 53.489 | 50.35 | 77.312 | 38.446 | 52.324 | 42.882 | 47.891 | 27.533 | -30.235 | 20.137 | 54.747 | 32.195 | 30.507 | 7.575 | 5.389 | 3.421 | -24.179 | -18.441 | -43.069 | -43.045 | -70.165 | -73.267 | -108.972 | -39.309 | -9.329 | -9.329 | -9.329 | -9.329 | 25.445 | 25.445 | 25.445 | 25.445 | 11.337 | 11.337 | 11.337 | 11.337 | 6.966 | 6.966 | 6.966 | 6.966 | 16.85 | 16.85 | 16.85 | 16.85 | -12.751 | -12.751 | -12.751 | -12.751 | 29.702 | 29.702 | 29.702 | 29.702 | -1.059 | -1.059 | -1.059 | -1.059 | -1.148 | -1.148 | -1.148 | -1.148 | 15.412 | 15.412 | 15.412 | 15.412 | 12.013 | 12.013 | 12.013 | 12.013 |
Bedrijfsresultaat ratio
| 0.146 | 0.149 | 0.184 | 0.132 | 0.148 | 0.1 | 0.07 | 0.058 | -0.095 | 0.042 | 0.105 | 0.078 | 0.061 | 0.015 | 0.012 | 0.008 | -0.06 | -0.043 | -0.131 | -0.111 | -0.148 | -0.149 | -0.209 | -0.143 | -0.036 | -0.036 | -0.036 | -0.036 | 0.098 | 0.098 | 0.098 | 0.098 | 0.058 | 0.058 | 0.058 | 0.058 | 0.045 | 0.045 | 0.045 | 0.045 | 0.142 | 0.142 | 0.142 | 0.142 | -0.138 | -0.138 | -0.138 | -0.138 | 0.36 | 0.36 | 0.36 | 0.36 | -0.017 | -0.017 | -0.017 | -0.017 | -0.018 | -0.018 | -0.018 | -0.018 | 0.251 | 0.251 | 0.251 | 0.251 | 0.254 | 0.254 | 0.254 | 0.254 |
Totaal overige inkomsten en kosten netto
| -35.782 | -2.963 | -14.191 | -14.358 | 19.375 | 13.239 | -8.84 | 24.885 | -136.572 | 4.4 | 0.563 | -0.173 | 18.807 | -3.886 | 23.256 | -0.962 | 3.53 | 3.465 | 51.562 | -0.421 | -3.436 | -6.122 | -33.808 | -12.779 | -3.353 | -3.353 | -3.353 | -3.353 | 3.024 | 3.024 | 3.024 | 3.024 | 2.872 | 2.872 | 2.872 | 2.872 | 3.711 | 3.711 | 3.711 | 3.711 | -0.35 | -0.35 | -0.35 | -0.35 | 0.93 | 0.93 | 0.93 | 0.93 | -27.843 | -27.843 | -27.843 | -27.843 | 2.316 | 2.316 | 2.316 | 2.316 | 9.25 | 9.25 | 9.25 | 9.25 | -24.321 | -24.321 | -24.321 | -24.321 | -12.547 | -12.547 | -12.547 | -12.547 |
Inkomen voor belasting
| 17.707 | 47.387 | 63.121 | 24.088 | 71.699 | 56.121 | 39.051 | 52.418 | -166.807 | 24.537 | 55.31 | 32.022 | 49.314 | 3.689 | 28.645 | 2.459 | -20.649 | -14.976 | 8.493 | -43.466 | -73.601 | -79.389 | -142.78 | -52.088 | -12.682 | -12.682 | -12.682 | -12.682 | 28.469 | 28.469 | 28.469 | 28.469 | 14.209 | 14.209 | 14.209 | 14.209 | 10.678 | 10.678 | 10.678 | 10.678 | 16.5 | 16.5 | 16.5 | 16.5 | -11.821 | -11.821 | -11.821 | -11.821 | 1.859 | 1.859 | 1.859 | 1.859 | 1.257 | 1.257 | 1.257 | 1.257 | 8.102 | 8.102 | 8.102 | 8.102 | -8.908 | -8.908 | -8.908 | -8.908 | -0.534 | -0.534 | -0.534 | -0.534 |
Inkomen voor belasting ratio
| 0.048 | 0.14 | 0.15 | 0.083 | 0.202 | 0.13 | 0.057 | 0.11 | -0.525 | 0.051 | 0.106 | 0.078 | 0.098 | 0.008 | 0.065 | 0.006 | -0.051 | -0.035 | 0.026 | -0.112 | -0.155 | -0.161 | -0.274 | -0.19 | -0.049 | -0.049 | -0.049 | -0.049 | 0.11 | 0.11 | 0.11 | 0.11 | 0.073 | 0.073 | 0.073 | 0.073 | 0.069 | 0.069 | 0.069 | 0.069 | 0.139 | 0.139 | 0.139 | 0.139 | -0.128 | -0.128 | -0.128 | -0.128 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.124 | 0.124 | 0.124 | 0.124 | -0.145 | -0.145 | -0.145 | -0.145 | -0.011 | -0.011 | -0.011 | -0.011 |
Belastingkosten
| 22.221 | 16.672 | 26.456 | 17.099 | 23.14 | 21.365 | 22.574 | 13.136 | 2.652 | 3.8 | 11.948 | 4.922 | 9.935 | 0 | 0.023 | 0.023 | 0.026 | 0.027 | 0.054 | -4.086 | 0.786 | 0.982 | 1.933 | 0.098 | 2.511 | 2.511 | 2.511 | 2.511 | 5.416 | 5.416 | 5.416 | 5.416 | 1.401 | 1.401 | 1.401 | 1.401 | 0.755 | 0.755 | 0.755 | 0.755 | 1.172 | 1.172 | 1.172 | 1.172 | 0.628 | 0.628 | 0.628 | 0.628 | 0.562 | 0.562 | 0.562 | 0.562 | 0.233 | 0.233 | 0.233 | 0.233 | 0.063 | 0.063 | 0.063 | 0.063 | 0.06 | 0.06 | 0.06 | 0.06 | 0.045 | 0.045 | 0.045 | 0.045 |
Nettowinst
| -4.513 | 30.715 | 36.663 | 6.989 | 48.465 | 35.356 | 18.433 | 40.109 | -167.477 | 21.303 | 43.362 | 27.1 | 59.249 | 3.689 | 28.668 | 2.436 | -20.675 | -15.003 | 8.444 | -39.38 | -72.913 | -80.365 | -141.112 | -52.187 | -15.193 | -15.193 | -15.193 | -15.193 | 23.053 | 23.053 | 23.053 | 23.053 | 12.808 | 12.808 | 12.808 | 12.808 | 9.923 | 9.923 | 9.923 | 9.923 | 15.327 | 15.327 | 15.327 | 15.327 | -12.449 | -12.449 | -12.449 | -12.449 | 1.297 | 1.297 | 1.297 | 1.297 | 1.097 | 1.097 | 1.097 | 1.097 | 8.186 | 8.186 | 8.186 | 8.186 | -8.073 | -8.073 | -8.073 | -8.073 | 0.038 | 0.038 | 0.038 | 0.038 |
Nettowinstmarge
| -0.012 | 0.091 | 0.087 | 0.024 | 0.137 | 0.082 | 0.027 | 0.084 | -0.527 | 0.044 | 0.083 | 0.066 | 0.118 | 0.008 | 0.065 | 0.006 | -0.051 | -0.035 | 0.026 | -0.101 | -0.153 | -0.163 | -0.271 | -0.19 | -0.059 | -0.059 | -0.059 | -0.059 | 0.089 | 0.089 | 0.089 | 0.089 | 0.066 | 0.066 | 0.066 | 0.066 | 0.064 | 0.064 | 0.064 | 0.064 | 0.129 | 0.129 | 0.129 | 0.129 | -0.135 | -0.135 | -0.135 | -0.135 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.125 | 0.125 | 0.125 | 0.125 | -0.131 | -0.131 | -0.131 | -0.131 | 0.001 | 0.001 | 0.001 | 0.001 |
WPA (Winst Per Aandeel)
| -0.006 | 0.041 | 0.049 | 0.009 | 0.065 | 0.047 | 0.025 | 0.054 | -0.22 | 0.029 | 0.056 | 0.035 | 0.076 | 0.005 | 0.037 | 0.003 | -0.026 | -0.019 | 0.011 | -0.058 | -0.11 | -0.12 | -0.17 | -0.1 | -0.09 | -0.09 | -0.09 | -0.09 | 0.13 | 0.13 | 0.13 | 0.13 | 0.085 | 0.085 | 0.085 | 0.085 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | -0.15 | -0.15 | -0.15 | -0.15 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.098 | 0.098 | 0.098 | 0.098 | -0.097 | -0.097 | -0.097 | -0.097 | 0.001 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| -0.006 | 0.041 | 0.049 | 0.009 | 0.065 | 0.047 | 0.025 | 0.054 | -0.22 | 0.029 | 0.056 | 0.035 | 0.076 | 0.005 | 0.037 | 0.003 | -0.026 | -0.019 | 0.011 | -0.058 | -0.11 | -0.12 | -0.17 | -0.1 | -0.09 | -0.09 | -0.09 | -0.09 | 0.13 | 0.13 | 0.13 | 0.13 | 0.085 | 0.085 | 0.085 | 0.085 | 0.066 | 0.066 | 0.066 | 0.066 | 0.11 | 0.11 | 0.11 | 0.11 | -0.15 | -0.15 | -0.15 | -0.15 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.098 | 0.098 | 0.098 | 0.098 | -0.097 | -0.097 | -0.097 | -0.097 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 68.413 | 65.248 | 92.309 | 52.398 | 67.4 | 58.967 | 66.128 | 46.699 | 10.704 | 58.5 | 56.829 | 33.6 | 31.544 | 9.57 | 7.614 | 6.55 | -20.939 | -15.146 | -38.574 | -37.513 | -56.431 | -59.128 | -77.058 | -39.072 | -6.485 | -6.485 | -6.485 | -6.485 | 33.077 | 33.077 | 33.077 | 33.077 | 18.289 | 18.289 | 18.289 | 18.289 | 10.684 | 10.684 | 10.684 | 10.684 | 16.5 | 16.5 | 16.5 | 16.5 | -11.821 | -11.821 | -11.821 | -11.821 | 1.859 | 1.859 | 1.859 | 1.859 | 1.33 | 1.33 | 1.33 | 1.33 | 8.248 | 8.248 | 8.248 | 8.248 | -8.013 | -8.013 | -8.013 | -8.013 | 0.083 | 0.083 | 0.083 | 0.083 |
EBITDA ratio
| 0.186 | 0.193 | 0.22 | 0.18 | 0.19 | 0.137 | 0.096 | 0.098 | 0.034 | 0.121 | 0.109 | 0.082 | 0.063 | 0.019 | 0.017 | 0.016 | -0.052 | -0.035 | -0.117 | -0.096 | -0.119 | -0.12 | -0.148 | -0.142 | -0.025 | -0.025 | -0.025 | -0.025 | 0.128 | 0.128 | 0.128 | 0.128 | 0.094 | 0.094 | 0.094 | 0.094 | 0.069 | 0.069 | 0.069 | 0.069 | 0.139 | 0.139 | 0.139 | 0.139 | -0.128 | -0.128 | -0.128 | -0.128 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 | 0.126 | 0.126 | 0.126 | 0.126 | -0.131 | -0.131 | -0.131 | -0.131 | 0.002 | 0.002 | 0.002 | 0.002 |