Summit Ascent Holdings Limited
HKEX:0102.HK
0.047 (HKD) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 181.974 | 91.166 | 194.414 | 115.301 | 177.892 | 133.204 | 133.204 | 133.204 | 133.204 | 115.788 | 115.788 | 115.788 | 115.788 | 117.705 | 117.705 | 117.705 | 117.705 | 80.822 | 80.822 | 80.822 | 80.822 | 4.708 | 4.708 | 4.708 | 4.708 | 5.482 | 5.482 | 5.482 | 5.482 | 1.978 | 1.978 | 1.978 | 1.978 | 2.461 | 2.461 | 2.461 | 2.461 | 18.083 | 18.083 | 18.083 | 18.083 | 22.259 | 22.259 | 22.259 | 22.259 | 91.022 | 91.022 | 91.022 | 91.022 | 104.555 | 104.555 | 104.555 | 104.555 | 96.976 | 96.976 | 96.976 | 96.976 | 74.388 | 74.388 | 74.388 | 74.388 | 73.11 | 73.11 | 73.11 | 73.11 | 80.289 | 80.289 | 80.289 | 80.289 | 93.361 | 93.361 | 93.361 | 93.361 | 119.543 | 119.543 | 119.543 | 119.543 |
Kosten van de omzet
| 113.084 | 38.446 | 122.422 | 44.537 | 109.367 | 3.325 | 3.325 | 3.325 | 3.325 | 3.323 | 3.323 | 3.323 | 3.323 | 3.078 | 3.078 | 3.078 | 3.078 | 2.065 | 2.065 | 2.065 | 2.065 | 4.631 | 4.631 | 4.631 | 4.631 | 5.079 | 5.079 | 5.079 | 5.079 | 1.305 | 1.305 | 1.305 | 1.305 | 1.719 | 1.719 | 1.719 | 1.719 | 14.103 | 14.103 | 14.103 | 14.103 | 17.676 | 17.676 | 17.676 | 17.676 | 69.785 | 69.785 | 69.785 | 69.785 | 79.624 | 79.624 | 79.624 | 79.624 | 75.659 | 75.659 | 75.659 | 75.659 | 57.965 | 57.965 | 57.965 | 57.965 | 58.442 | 58.442 | 58.442 | 58.442 | 66.037 | 66.037 | 66.037 | 66.037 | 76.599 | 76.599 | 76.599 | 76.599 | 104.403 | 104.403 | 104.403 | 104.403 |
Brutowinst
| 68.89 | 52.72 | 71.992 | 70.765 | 68.525 | 129.879 | 129.879 | 129.879 | 129.879 | 112.465 | 112.465 | 112.465 | 112.465 | 114.628 | 114.628 | 114.628 | 114.628 | 78.757 | 78.757 | 78.757 | 78.757 | 0.077 | 0.077 | 0.077 | 0.077 | 0.403 | 0.403 | 0.403 | 0.403 | 0.674 | 0.674 | 0.674 | 0.674 | 0.742 | 0.742 | 0.742 | 0.742 | 3.98 | 3.98 | 3.98 | 3.98 | 4.583 | 4.583 | 4.583 | 4.583 | 21.238 | 21.238 | 21.238 | 21.238 | 24.932 | 24.932 | 24.932 | 24.932 | 21.318 | 21.318 | 21.318 | 21.318 | 16.423 | 16.423 | 16.423 | 16.423 | 14.667 | 14.667 | 14.667 | 14.667 | 14.252 | 14.252 | 14.252 | 14.252 | 16.762 | 16.762 | 16.762 | 16.762 | 15.14 | 15.14 | 15.14 | 15.14 |
Brutowinstmarge
| 0.379 | 0.578 | 0.37 | 0.614 | 0.385 | 0.975 | 0.975 | 0.975 | 0.975 | 0.971 | 0.971 | 0.971 | 0.971 | 0.974 | 0.974 | 0.974 | 0.974 | 0.974 | 0.974 | 0.974 | 0.974 | 0.016 | 0.016 | 0.016 | 0.016 | 0.074 | 0.074 | 0.074 | 0.074 | 0.34 | 0.34 | 0.34 | 0.34 | 0.301 | 0.301 | 0.301 | 0.301 | 0.22 | 0.22 | 0.22 | 0.22 | 0.206 | 0.206 | 0.206 | 0.206 | 0.233 | 0.233 | 0.233 | 0.233 | 0.238 | 0.238 | 0.238 | 0.238 | 0.22 | 0.22 | 0.22 | 0.22 | 0.221 | 0.221 | 0.221 | 0.221 | 0.201 | 0.201 | 0.201 | 0.201 | 0.178 | 0.178 | 0.178 | 0.178 | 0.18 | 0.18 | 0.18 | 0.18 | 0.127 | 0.127 | 0.127 | 0.127 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.259 | 0 | 54.959 | 0.013 | 43.57 | 10.986 | 10.986 | 10.986 | 10.986 | 8.621 | 8.621 | 8.621 | 8.621 | 8.357 | 8.357 | 8.357 | 8.357 | 4.612 | 4.612 | 4.612 | 4.612 | 15.096 | 15.096 | 15.096 | 15.096 | 26.626 | 26.626 | 26.626 | 26.626 | 20.678 | 20.678 | 20.678 | 20.678 | 0.288 | 0.288 | 0.288 | 0.288 | 0.66 | 0.66 | 0.66 | 0.66 | 0.261 | 0.261 | 0.261 | 0.261 | 2.191 | 2.191 | 2.191 | 2.191 | 4.105 | 4.105 | 4.105 | 4.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.22 | 2.22 | 7.35 | 7.35 | 2.347 | 4.416 | 4.416 | 4.416 | 4.416 | 4.044 | 4.044 | 4.044 | 4.044 | 4.809 | 4.809 | 4.809 | 4.809 | 4.221 | 4.221 | 4.221 | 4.221 | 0.007 | 0.007 | 0.007 | 0.007 | 0.026 | 0.026 | 0.026 | 0.026 | 0.029 | 0.029 | 0.029 | 0.029 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.041 | 0.041 | 0.041 | 0.041 | 0.09 | 0.09 | 0.09 | 0.09 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.478 | 2.22 | 62.308 | 7.362 | 45.916 | 15.402 | 15.402 | 15.402 | 15.402 | 12.666 | 12.666 | 12.666 | 12.666 | 13.166 | 13.166 | 13.166 | 13.166 | 8.833 | 8.833 | 8.833 | 8.833 | 15.103 | 15.103 | 15.103 | 15.103 | 26.652 | 26.652 | 26.652 | 26.652 | 20.707 | 20.707 | 20.707 | 20.707 | 0.325 | 0.325 | 0.325 | 0.325 | 0.697 | 0.697 | 0.697 | 0.697 | 0.302 | 0.302 | 0.302 | 0.302 | 2.281 | 2.281 | 2.281 | 2.281 | 4.159 | 4.159 | 4.159 | 4.159 | 18.924 | 18.924 | 18.924 | 18.924 | 16.35 | 16.35 | 16.35 | 16.35 | 15.13 | 15.13 | 15.13 | 15.13 | 16.281 | 16.281 | 16.281 | 16.281 | 17.958 | 17.958 | 17.958 | 17.958 | 24.461 | 24.461 | 24.461 | 24.461 |
Overige kosten
| -6.729 | 0 | -5.71 | 0 | -4.594 | 85.433 | 85.433 | 85.433 | 85.433 | 92.061 | 92.061 | 92.061 | 92.061 | 93.194 | 93.194 | 93.194 | 93.194 | 67.988 | 67.988 | 67.988 | 67.988 | -0.493 | -0.493 | -0.493 | -0.493 | -6.632 | -6.632 | -6.632 | -6.632 | -0.456 | -0.456 | -0.456 | -0.456 | 1.919 | 1.919 | 1.919 | 1.919 | 2.399 | 2.399 | 2.399 | 2.399 | 3.953 | 3.953 | 3.953 | 3.953 | 17.97 | 17.97 | 17.97 | 17.97 | 12.657 | 12.657 | 12.657 | 12.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 54.207 | 91.462 | 68.018 | 153.765 | 50.51 | 100.834 | 100.834 | 100.834 | 100.834 | 104.726 | 104.726 | 104.726 | 104.726 | 106.36 | 106.36 | 106.36 | 106.36 | 76.821 | 76.821 | 76.821 | 76.821 | 14.61 | 14.61 | 14.61 | 14.61 | 20.02 | 20.02 | 20.02 | 20.02 | 20.251 | 20.251 | 20.251 | 20.251 | 2.244 | 2.244 | 2.244 | 2.244 | 3.096 | 3.096 | 3.096 | 3.096 | 4.255 | 4.255 | 4.255 | 4.255 | 20.251 | 20.251 | 20.251 | 20.251 | 16.816 | 16.816 | 16.816 | 16.816 | 18.924 | 18.924 | 18.924 | 18.924 | 16.35 | 16.35 | 16.35 | 16.35 | 15.13 | 15.13 | 15.13 | 15.13 | 16.281 | 16.281 | 16.281 | 16.281 | 17.958 | 17.958 | 17.958 | 17.958 | 24.461 | 24.461 | 24.461 | 24.461 |
Bedrijfsresultaat
| 14.683 | 4.975 | 3.974 | 17.055 | 18.015 | 28.453 | 28.453 | 28.453 | 28.453 | 11.045 | 11.045 | 11.045 | 11.045 | 14.463 | 14.463 | 14.463 | 14.463 | 8.273 | 8.273 | 8.273 | 8.273 | -21.341 | -21.341 | -21.341 | -21.341 | -19.719 | -19.719 | -19.719 | -19.719 | -19.898 | -19.898 | -19.898 | -19.898 | -1.502 | -1.502 | -1.502 | -1.502 | 0.884 | 0.884 | 0.884 | 0.884 | 0.328 | 0.328 | 0.328 | 0.328 | 0.764 | 0.764 | 0.764 | 0.764 | 6.021 | 6.021 | 6.021 | 6.021 | 4.255 | 4.255 | 4.255 | 4.255 | 0.581 | 0.581 | 0.581 | 0.581 | 0.481 | 0.481 | 0.481 | 0.481 | 0.686 | 0.686 | 0.686 | 0.686 | 0.379 | 0.379 | 0.379 | 0.379 | -10.539 | -10.539 | -10.539 | -10.539 |
Bedrijfsresultaat ratio
| 0.081 | 0.055 | 0.02 | 0.148 | 0.101 | 0.214 | 0.214 | 0.214 | 0.214 | 0.095 | 0.095 | 0.095 | 0.095 | 0.123 | 0.123 | 0.123 | 0.123 | 0.102 | 0.102 | 0.102 | 0.102 | -4.533 | -4.533 | -4.533 | -4.533 | -3.597 | -3.597 | -3.597 | -3.597 | -10.058 | -10.058 | -10.058 | -10.058 | -0.61 | -0.61 | -0.61 | -0.61 | 0.049 | 0.049 | 0.049 | 0.049 | 0.015 | 0.015 | 0.015 | 0.015 | 0.008 | 0.008 | 0.008 | 0.008 | 0.058 | 0.058 | 0.058 | 0.058 | 0.044 | 0.044 | 0.044 | 0.044 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | -0.088 | -0.088 | -0.088 | -0.088 |
Totaal overige inkomsten en kosten netto
| -35.684 | -15.476 | -113.18 | -71.658 | 104.527 | -1.712 | -1.712 | -1.712 | -1.712 | -10.004 | -10.004 | -10.004 | -10.004 | -16.926 | -16.926 | -16.926 | -16.926 | -10.264 | -10.264 | -10.264 | -10.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.055 | -0.055 | -0.055 | 0.02 | 0.02 | 0.02 | 0.02 | -0.003 | -0.003 | -0.003 | -0.003 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -21.001 | -10.501 | -109.206 | -54.603 | 122.542 | 26.741 | 26.741 | 26.741 | 26.741 | 1.041 | 1.041 | 1.041 | 1.041 | -2.463 | -2.463 | -2.463 | -2.463 | -1.991 | -1.991 | -1.991 | -1.991 | -21.341 | -21.341 | -21.341 | -21.341 | -19.719 | -19.719 | -19.719 | -19.719 | -19.898 | -19.898 | -19.898 | -19.898 | -1.502 | -1.502 | -1.502 | -1.502 | 0.83 | 0.83 | 0.83 | 0.83 | 0.348 | 0.348 | 0.348 | 0.348 | 0.761 | 0.761 | 0.761 | 0.761 | 5.998 | 5.998 | 5.998 | 5.998 | 4.255 | 4.255 | 4.255 | 4.255 | 0.581 | 0.581 | 0.581 | 0.581 | 0.481 | 0.481 | 0.481 | 0.481 | 0.686 | 0.686 | 0.686 | 0.686 | 0.379 | 0.379 | 0.379 | 0.379 | -10.539 | -10.539 | -10.539 | -10.539 |
Inkomen voor belasting ratio
| -0.115 | -0.115 | -0.562 | -0.474 | 0.689 | 0.201 | 0.201 | 0.201 | 0.201 | 0.009 | 0.009 | 0.009 | 0.009 | -0.021 | -0.021 | -0.021 | -0.021 | -0.025 | -0.025 | -0.025 | -0.025 | -4.533 | -4.533 | -4.533 | -4.533 | -3.597 | -3.597 | -3.597 | -3.597 | -10.058 | -10.058 | -10.058 | -10.058 | -0.61 | -0.61 | -0.61 | -0.61 | 0.046 | 0.046 | 0.046 | 0.046 | 0.016 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 | 0.057 | 0.057 | 0.057 | 0.057 | 0.044 | 0.044 | 0.044 | 0.044 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 | -0.088 | -0.088 | -0.088 | -0.088 |
Belastingkosten
| 0.098 | 0.049 | -16.278 | 8.139 | -1.267 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 8.133 | 8.133 | 8.133 | 8.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0.253 | 0.253 | 0.253 | 0.253 | -2.509 | -2.509 | -2.509 | -2.509 | 0.463 | 0.463 | 0.463 | 0.463 | 0.52 | 0.52 | 0.52 | 0.52 | 0.054 | 0.054 | 0.054 | 0.054 | 0.046 | 0.046 | 0.046 | 0.046 | 0.075 | 0.075 | 0.075 | 0.075 | 0.064 | 0.064 | 0.064 | 0.064 | 0.076 | 0.076 | 0.076 | 0.076 | 0.067 | 0.067 | 0.067 | 0.067 |
Nettowinst
| -16.057 | -8.028 | -73.342 | -36.671 | 85.189 | 26.713 | 26.713 | 26.713 | 26.713 | 1.014 | 1.014 | 1.014 | 1.014 | -2.49 | -2.49 | -2.49 | -2.49 | -10.124 | -10.124 | -10.124 | -10.124 | -21.341 | -21.341 | -21.341 | -21.341 | -19.719 | -19.719 | -19.719 | -19.719 | -19.885 | -19.885 | -19.885 | -19.885 | -1.502 | -1.502 | -1.502 | -1.502 | 0.577 | 0.577 | 0.577 | 0.577 | 2.857 | 2.857 | 2.857 | 2.857 | 0.298 | 0.298 | 0.298 | 0.298 | 5.478 | 5.478 | 5.478 | 5.478 | 4.201 | 4.201 | 4.201 | 4.201 | 0.535 | 0.535 | 0.535 | 0.535 | 0.406 | 0.406 | 0.406 | 0.406 | 0.622 | 0.622 | 0.622 | 0.622 | 0.303 | 0.303 | 0.303 | 0.303 | -10.606 | -10.606 | -10.606 | -10.606 |
Nettowinstmarge
| -0.088 | -0.088 | -0.377 | -0.318 | 0.479 | 0.201 | 0.201 | 0.201 | 0.201 | 0.009 | 0.009 | 0.009 | 0.009 | -0.021 | -0.021 | -0.021 | -0.021 | -0.125 | -0.125 | -0.125 | -0.125 | -4.533 | -4.533 | -4.533 | -4.533 | -3.597 | -3.597 | -3.597 | -3.597 | -10.052 | -10.052 | -10.052 | -10.052 | -0.61 | -0.61 | -0.61 | -0.61 | 0.032 | 0.032 | 0.032 | 0.032 | 0.128 | 0.128 | 0.128 | 0.128 | 0.003 | 0.003 | 0.003 | 0.003 | 0.052 | 0.052 | 0.052 | 0.052 | 0.043 | 0.043 | 0.043 | 0.043 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.089 | -0.089 | -0.089 | -0.089 |
WPA (Winst Per Aandeel)
| -0.004 | -0.002 | -0.016 | -0.008 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.015 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.014 | -0.014 | -0.016 | -0.016 | -0.016 | -0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 |
Verwaterde WPA
| -0.004 | -0.002 | -0.016 | -0.008 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.015 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.014 | -0.014 | -0.016 | -0.016 | -0.016 | -0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 |
EBITDA
| 54.509 | 23.156 | 42.337 | 34.454 | 57.151 | 53.272 | 53.272 | 53.272 | 53.272 | 39.93 | 39.93 | 39.93 | 39.93 | 47.892 | 47.892 | 47.892 | 47.892 | 30.002 | 30.002 | 30.002 | 30.002 | -21.306 | -21.306 | -21.306 | -21.306 | -19.701 | -19.701 | -19.701 | -19.701 | -19.898 | -19.898 | -19.898 | -19.898 | -1.502 | -1.502 | -1.502 | -1.502 | 0.747 | 0.747 | 0.747 | 0.747 | 2.837 | 2.837 | 2.837 | 2.837 | 2.237 | 2.237 | 2.237 | 2.237 | 7.235 | 7.235 | 7.235 | 7.235 | 5.46 | 5.46 | 5.46 | 5.46 | 1.584 | 1.584 | 1.584 | 1.584 | 1.297 | 1.297 | 1.297 | 1.297 | 1.995 | 1.995 | 1.995 | 1.995 | 1.687 | 1.687 | 1.687 | 1.687 | -9.133 | -9.133 | -9.133 | -9.133 |
EBITDA ratio
| 0.3 | 0.254 | 0.218 | 0.299 | 0.321 | 0.4 | 0.4 | 0.4 | 0.4 | 0.345 | 0.345 | 0.345 | 0.345 | 0.407 | 0.407 | 0.407 | 0.407 | 0.371 | 0.371 | 0.371 | 0.371 | -4.526 | -4.526 | -4.526 | -4.526 | -3.594 | -3.594 | -3.594 | -3.594 | -10.058 | -10.058 | -10.058 | -10.058 | -0.61 | -0.61 | -0.61 | -0.61 | 0.041 | 0.041 | 0.041 | 0.041 | 0.127 | 0.127 | 0.127 | 0.127 | 0.025 | 0.025 | 0.025 | 0.025 | 0.069 | 0.069 | 0.069 | 0.069 | 0.056 | 0.056 | 0.056 | 0.056 | 0.021 | 0.021 | 0.021 | 0.021 | 0.018 | 0.018 | 0.018 | 0.018 | 0.025 | 0.025 | 0.025 | 0.025 | 0.018 | 0.018 | 0.018 | 0.018 | -0.076 | -0.076 | -0.076 | -0.076 |