Summit Ascent Holdings Limited
HKEX:0102.HK
0.047 (HKD) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -16.057 | -8.028 | -73.342 | -36.671 | 85.189 | 20.5 | 20.5 | 20.5 | 20.5 | 1.903 | 1.903 | 1.903 | 1.903 | 3.445 | 3.445 | 3.445 | 3.445 | 0.14 | 0.14 | 0.14 | 0.14 | -21.341 | -21.341 | -21.341 | -21.341 | -19.719 | -19.719 | -19.719 | -19.719 | -19.885 | -19.885 | -19.885 | -19.885 | -1.502 | -1.502 | -1.502 | -1.502 | 0.494 | 0.494 | 0.494 | 0.494 | 2.837 | 2.837 | 2.837 | 2.837 | 0.298 | 0.298 | 0.298 | 0.298 | 5.478 | 5.478 | 5.478 | 5.478 | 4.201 | 4.201 | 4.201 | 4.201 | 0.535 | 0.535 | 0.535 | 0.535 | 0.406 | 0.406 | 0.406 | 0.406 | 0.622 | 0.622 | 0.622 | 0.622 | 0.303 | 0.303 | 0.303 | 0.303 | -10.606 | -10.606 | -10.606 | -10.606 |
Afschrijvingen & Amortisatie
| 39.826 | 19.913 | 38.363 | 19.182 | 39.136 | 24.82 | 24.82 | 24.82 | 24.82 | 28.884 | 28.884 | 28.884 | 28.884 | 33.429 | 33.429 | 33.429 | 33.429 | 21.729 | 21.729 | 21.729 | 21.729 | 0.035 | 0.035 | 0.035 | 0.035 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.474 | 1.474 | 1.474 | 1.474 | 1.214 | 1.214 | 1.214 | 1.214 | 1.205 | 1.205 | 1.205 | 1.205 | 1.003 | 1.003 | 1.003 | 1.003 | 0.816 | 0.816 | 0.816 | 0.816 | 1.309 | 1.309 | 1.309 | 1.309 | 1.308 | 1.308 | 1.308 | 1.308 | 1.406 | 1.406 | 1.406 | 1.406 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -73.031 | 3.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.013 | 0.013 | 0.019 | 0 | 0 | 0 | 0 | 7.294 | 7.294 | 7.294 | 7.294 | 0.787 | 0.787 | 0.787 | 0.787 | 3.697 | 3.697 | 3.697 | 3.697 | 10.771 | 10.771 | 10.771 | 10.771 | 21.059 | 21.059 | 21.059 | 21.059 | 15.367 | 15.367 | 15.367 | 15.367 | 0.464 | 0.464 | 0.464 | 0.464 | 0.327 | 0.327 | 0.327 | 0.327 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.113 | 0.113 | 0.142 | 0.142 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -3.567 | -3.567 | 0 | -4.844 | -4.844 | -4.844 | -4.844 | 3.22 | 3.22 | 3.22 | 3.22 | 0.486 | 0.486 | 0.486 | 0.486 | -9.123 | -9.123 | -9.123 | -9.123 | 0.104 | 0.104 | 0.104 | 0.104 | 0.82 | 0.82 | 0.82 | 0.82 | 1.054 | 1.054 | 1.054 | 1.054 | 0.667 | 0.667 | 0.667 | 0.667 | 0.6 | 0.6 | 0.6 | 0.6 | 0.231 | 0.231 | 0.231 | 0.231 | 7.069 | 7.069 | 7.069 | 7.069 | -4.72 | -4.72 | -4.72 | -4.72 | -1.322 | -1.322 | -1.322 | -1.322 | -2.335 | -2.335 | -2.335 | -2.335 | 0.679 | 0.679 | 0.679 | 0.679 | 4.718 | 4.718 | 4.718 | 4.718 | 1.052 | 1.052 | 1.052 | 1.052 | 14.452 | 14.452 | 14.452 | 14.452 |
Vorderingen
| 0 | 0 | -2.887 | -2.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.821 | -0.821 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0.165 | 0.165 | 0.165 | 0.165 | 0.25 | 0.25 | 0.25 | 0.25 | 0.099 | 0.099 | 0.099 | 0.099 | 0.004 | 0.004 | 0.004 | 0.004 | 0.015 | 0.015 | 0.015 | 0.015 | -0.002 | -0.002 | -0.002 | -0.002 | 0.08 | 0.08 | 0.08 | 0.08 | 1.233 | 1.233 | 1.233 | 1.233 | -0.818 | -0.818 | -0.818 | -0.818 | 1.604 | 1.604 | 1.604 | 1.604 | -0.468 | -0.468 | -0.468 | -0.468 | 0.071 | 0.071 | 0.071 | 0.071 | -1.667 | -1.667 | -1.667 | -1.667 | -1.68 | -1.68 | -1.68 | -1.68 | -0.079 | -0.079 | -0.079 | -0.079 | 0.638 | 0.638 | 0.638 | 0.638 | 1.442 | 1.442 | 1.442 | 1.442 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.142 | 0.142 | 0 | -4.793 | -4.793 | -4.793 | -4.793 | 3.055 | 3.055 | 3.055 | 3.055 | 0.236 | 0.236 | 0.236 | 0.236 | -9.221 | -9.221 | -9.221 | -9.221 | 0.1 | 0.1 | 0.1 | 0.1 | 0.805 | 0.805 | 0.805 | 0.805 | 1.056 | 1.056 | 1.056 | 1.056 | 0.588 | 0.588 | 0.588 | 0.588 | -0.634 | -0.634 | -0.634 | -0.634 | 1.049 | 1.049 | 1.049 | 1.049 | 5.464 | 5.464 | 5.464 | 5.464 | -4.252 | -4.252 | -4.252 | -4.252 | -1.393 | -1.393 | -1.393 | -1.393 | -0.668 | -0.668 | -0.668 | -0.668 | 2.358 | 2.358 | 2.358 | 2.358 | 4.797 | 4.797 | 4.797 | 4.797 | 0.413 | 0.413 | 0.413 | 0.413 | 13.011 | 13.011 | 13.011 | 13.011 |
Overige Niet-Contante Posten
| 101.455 | 5.648 | 174.184 | 50.348 | 46.976 | 13.406 | 13.406 | 13.406 | 13.406 | 7.583 | 7.583 | 7.583 | 7.583 | 6.887 | 6.887 | 6.887 | 6.887 | 2.683 | 2.683 | 2.683 | 2.683 | 6.806 | 6.806 | 6.806 | 6.806 | -5.404 | -5.404 | -5.404 | -5.404 | 0.237 | 0.237 | 0.237 | 0.237 | -0.448 | -0.448 | -0.448 | -0.448 | -0.213 | -0.213 | -0.213 | -0.213 | -2.505 | -2.505 | -2.505 | -2.505 | -0.603 | -0.603 | -0.603 | -0.603 | 1.802 | 1.802 | 1.802 | 1.802 | -1.088 | -1.088 | -1.088 | -1.088 | 0.75 | 0.75 | 0.75 | 0.75 | 0.811 | 0.811 | 0.811 | 0.811 | -0.481 | -0.481 | -0.481 | -0.481 | 0.472 | 0.472 | 0.472 | 0.472 | 2.456 | 2.456 | 2.456 | 2.456 |
Kasstroom uit Operationele Activiteiten
| 45.572 | 17.533 | 62.479 | 29.305 | 93.029 | 53.882 | 53.882 | 53.882 | 53.882 | 48.884 | 48.884 | 48.884 | 48.884 | 45.034 | 45.034 | 45.034 | 45.034 | 19.125 | 19.125 | 19.125 | 19.125 | -3.626 | -3.626 | -3.626 | -3.626 | -3.226 | -3.226 | -3.226 | -3.226 | -3.227 | -3.227 | -3.227 | -3.227 | -0.819 | -0.819 | -0.819 | -0.819 | 1.207 | 1.207 | 1.207 | 1.207 | 0.563 | 0.563 | 0.563 | 0.563 | 8.35 | 8.35 | 8.35 | 8.35 | 3.916 | 3.916 | 3.916 | 3.916 | 2.997 | 2.997 | 2.997 | 2.997 | -0.047 | -0.047 | -0.047 | -0.047 | 2.711 | 2.711 | 2.711 | 2.711 | 6.169 | 6.169 | 6.169 | 6.169 | 3.134 | 3.134 | 3.134 | 3.134 | 7.708 | 7.708 | 7.708 | 7.708 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.072 | -1.036 | -33.914 | -16.957 | -3.432 | -16.784 | -16.784 | -16.784 | -16.784 | -7.599 | -7.599 | -7.599 | -7.599 | -12.419 | -12.419 | -12.419 | -12.419 | -4.827 | -4.827 | -4.827 | -4.827 | -0.029 | -0.029 | -0.029 | -0.029 | -0.076 | -0.076 | -0.076 | -0.076 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.543 | -0.543 | -0.543 | -0.543 | 1.651 | 1.651 | 1.651 | 1.651 | -0.679 | -0.679 | -0.679 | -0.679 | -3.585 | -3.585 | -3.585 | -3.585 | -3.795 | -3.795 | -3.795 | -3.795 | -0.828 | -0.828 | -0.828 | -0.828 | -0.177 | -0.177 | -0.177 | -0.177 | -0.527 | -0.527 | -0.527 | -0.527 |
Netto Overnames
| -58.466 | 0 | -17.51 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 53.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.333 | 0.333 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.623 | 1.319 | 1.77 | 1.77 | 20.775 | 16.784 | 16.784 | 16.784 | 16.784 | 7.599 | 7.599 | 7.599 | 7.599 | 12.419 | 12.419 | 12.419 | 12.419 | 4.827 | 4.827 | 4.827 | 4.827 | 0.029 | 0.029 | 0.029 | 0.029 | 0.076 | 0.076 | 0.076 | 0.076 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | -14.753 | -14.753 | -14.753 | -14.753 | 0 | 0 | 0 | 0 | 0.21 | 0.21 | 0.21 | 0.21 | -1.651 | -1.651 | -1.651 | -1.651 | 0.679 | 0.679 | 0.679 | 0.679 | 3.585 | 3.585 | 3.585 | 3.585 | 3.795 | 3.795 | 3.795 | 3.795 | 0.828 | 0.828 | 0.828 | 0.828 | 0.177 | 0.177 | 0.177 | 0.177 | 0.527 | 0.527 | 0.527 | 0.527 |
Kasstroom uit Investeringsactiviteiten
| -69.161 | 0.283 | -51.424 | -15.188 | 70.806 | -19.1 | -19.1 | -19.1 | -19.1 | -9.968 | -9.968 | -9.968 | -9.968 | -15.144 | -15.144 | -15.144 | -15.144 | 11.204 | 11.204 | 11.204 | 11.204 | -0.029 | -0.029 | -0.029 | -0.029 | -0.076 | -0.076 | -0.076 | -0.076 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | -14.753 | -14.753 | -14.753 | -14.753 | 0 | 0 | 0 | 0 | -0.21 | -0.21 | -0.21 | -0.21 | 1.651 | 1.651 | 1.651 | 1.651 | -1.779 | -1.779 | -1.779 | -1.779 | -5.334 | -5.334 | -5.334 | -5.334 | -3.795 | -3.795 | -3.795 | -3.795 | -0.828 | -0.828 | -0.828 | -0.828 | 0.323 | 0.323 | 0.323 | 0.323 | -0.215 | -0.215 | -0.215 | -0.215 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -17.894 | -17.894 | -17.894 | -17.894 | -17.116 | -17.116 | -17.116 | -17.116 | -13.226 | -13.226 | -13.226 | -13.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 79.523 | 79.523 | 79.523 | 79.523 | 0 | 0 | 0 | 0 | 0.221 | 0.221 | 0.221 | 0.221 | 0.049 | 0.049 | 0.049 | 0.049 | 8.873 | 8.873 | 8.873 | 8.873 | 147.116 | 147.116 | 147.116 | 147.116 | 157.508 | 157.508 | 157.508 | 157.508 | 0 | 0 | 0 | 0 | 0.575 | 0.575 | 0.575 | 0.575 | 1.632 | 1.632 | 1.632 | 1.632 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.775 | -96.775 | -96.775 | -96.775 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.248 | -49.248 | -49.248 | -49.248 | -3.17 | -3.17 | -3.17 | -3.17 | -3.101 | -3.101 | -3.101 | -3.101 | -2.478 | -2.478 | -2.478 | -2.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -31.283 | -31.283 | -10.609 | -10.609 | -1.742 | -61.629 | -61.629 | -61.629 | -61.629 | 17.116 | 17.116 | 17.116 | 17.116 | 13.005 | 13.005 | 13.005 | 13.005 | -0.049 | -0.049 | -0.049 | -0.049 | -8.873 | -8.873 | -8.873 | -8.873 | -147.116 | -147.116 | -147.116 | -147.116 | -157.508 | -157.508 | -157.508 | -157.508 | 0 | 0 | 0 | 0 | 48.673 | 48.673 | 48.673 | 48.673 | 1.538 | 1.538 | 1.538 | 1.538 | 3.026 | 3.026 | 3.026 | 3.026 | 2.478 | 2.478 | 2.478 | 2.478 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | -0.001 | -0.001 | -0.001 | -0.001 | 96.775 | 96.775 | 96.775 | 96.775 |
Kasstroom uit Financieringsactiviteiten
| -3.347 | -31.283 | -4.038 | -10.609 | -3.153 | 61.629 | 61.629 | 61.629 | 61.629 | -17.116 | -17.116 | -17.116 | -17.116 | -14.044 | -14.044 | -14.044 | -14.044 | 0.049 | 0.049 | 0.049 | 0.049 | 8.873 | 8.873 | 8.873 | 8.873 | 147.023 | 147.023 | 147.023 | 147.023 | 157.601 | 157.601 | 157.601 | 157.601 | 0 | 0 | 0 | 0 | -48.673 | -48.673 | -48.673 | -48.673 | -1.538 | -1.538 | -1.538 | -1.538 | -3.026 | -3.026 | -3.026 | -3.026 | -2.478 | -2.478 | -2.478 | -2.478 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -2.47 | -0.001 | -0.001 | -0.001 | -0.001 | -97.292 | -97.292 | -97.292 | -97.292 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -21.307 | -21.307 | -57.246 | -57.246 | 86.039 | -1.191 | -1.191 | -1.191 | -1.191 | -1.897 | -1.897 | -1.897 | -1.897 | 0.422 | 0.422 | 0.422 | 0.422 | 20.837 | 20.837 | 20.837 | 20.837 | -0.96 | -0.96 | -0.96 | -0.96 | -205.319 | -205.319 | -205.319 | -205.319 | -70.847 | -70.847 | -70.847 | -70.847 | 0 | 0 | 0 | 0 | 50.669 | 50.669 | 50.669 | 50.669 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | -2.443 | -2.443 | -2.443 | -2.443 | 4.138 | 4.138 | 4.138 | 4.138 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.065 | 0.065 | 0.054 | 0.054 | 0.054 | 0.054 | 1.059 | 1.059 | 1.059 | 1.059 | 0.001 | 0.001 | 0.001 | 0.001 |
Netto Kasstroomverandering
| -69.549 | -34.775 | -107.474 | -53.737 | 332.76 | 95.219 | 95.219 | 95.219 | 95.219 | 19.904 | 19.904 | 19.904 | 19.904 | 16.268 | 16.268 | 16.268 | 16.268 | 51.216 | 51.216 | 51.216 | 51.216 | 4.259 | 4.259 | 4.259 | 4.259 | -61.598 | -61.598 | -61.598 | -61.598 | 83.508 | 83.508 | 83.508 | 83.508 | -0.819 | -0.819 | -0.819 | -0.819 | -11.549 | -11.549 | -11.549 | -11.549 | -5.625 | -5.625 | -5.625 | -5.625 | 5.117 | 5.117 | 5.117 | 5.117 | 0.646 | 0.646 | 0.646 | 0.646 | 5.456 | 5.456 | 5.456 | 5.456 | -4.429 | -4.429 | -4.429 | -4.429 | -3.489 | -3.489 | -3.489 | -3.489 | 2.925 | 2.925 | 2.925 | 2.925 | 4.514 | 4.514 | 4.514 | 4.514 | -89.798 | -89.798 | -89.798 | -89.798 |
Kaspositie aan het Einde van de Periode
| 762.312 | -34.775 | 831.861 | 885.598 | 939.335 | 215.175 | 215.175 | 215.175 | 215.175 | 119.956 | 119.956 | 119.956 | 119.956 | 100.052 | 100.052 | 100.052 | 100.052 | 83.785 | 83.785 | 83.785 | 83.785 | 32.569 | 32.569 | 32.569 | 32.569 | 28.311 | 28.311 | 28.311 | 28.311 | 89.909 | 89.909 | 89.909 | 89.909 | 6.401 | 6.401 | 6.401 | 6.401 | 7.219 | 7.219 | 7.219 | 7.219 | 18.769 | 18.769 | 18.769 | 18.769 | 24.394 | 24.394 | 24.394 | 24.394 | 19.277 | 19.277 | 19.277 | 19.277 | 18.631 | 18.631 | 18.631 | 18.631 | 13.176 | 13.176 | 13.176 | 13.176 | 17.605 | 17.605 | 17.605 | 17.605 | 21.093 | 21.093 | 21.093 | 21.093 | 18.168 | 18.168 | 18.168 | 18.168 | 13.654 | 13.654 | 13.654 | 13.654 |