Korea Zinc Company, Ltd.

KRX:010130.KS

735000 (KRW) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 938,195.439710,548.613676,775.223693,952.094503,411.695597,742.528780,981.7921,137,808.457791,484.913825,528.413466,465.326781,560.944478,176.55473,165.823425,567.595387,634.459868,495.5311,724,383.165689,518.057798,062.682716,737.687572,642.364656,089.868510,090.679310,179.994324,532.266596,887.446535,618.139733,538.123540,793.47309,271.07594,103.014562,437.138668,678.832239,497.859420,151.31225,364.74223,167.919175,367.904289,356.834369,566.75344,668.622419,742.922401,637.932541,312.697579,463.925475,323.752391,956.517595,533.055519,916.641803,442.709472,692.735462,889.957228,143.59793,760.994259,667.584168,534.484,780.071107,836.521249,072.653205,062.29984,740.368103,542.7699,524.076127,897.217112,113.362
Kortetermijnbeleggingen 1,189,505.8871,564,993.7041,396,354.8021,414,189.071962,406.279974,979.161,564,811.8241,128,768.235754,951.844782,523.0221,578,101.0891,270,800.0941,411,097.311,331,305.8171,740,753.1521,751,452.8221,587,751.154600,889.8941,931,706.321,792,904.8931,610,414.1541,551,689.4131,657,497.0861,582,453.1751,485,509.1661,275,717.161,332,449.5161,372,238.5961,081,573.181,004,608.378997,579.9651,133,451.2591,101,694.3371,026,987.021967,275.66950,828.4981,004,906.565916,582.791875,533.4381,012,120.821933,438.307857,239.16801,234.068859,901.172903,965.725726,061.375648,472.286664,112.735617,801.379567,304.603462,884.294461,338.096345,984.206362,480.263506,892.062419,721.734285,031.006364,572.668307,295.685316,052.484365,476.558795,067.766732,905.413657,353.315558,199.072425,443.63
Liquide middelen en kortetermijnbeleggingen 2,127,701.3262,275,542.3182,073,130.0252,108,141.1651,465,817.9751,572,721.6882,345,793.6172,266,576.6921,546,436.7571,608,051.4352,044,566.4152,052,361.0391,889,273.861,804,471.642,166,320.7482,139,087.2812,456,246.6852,325,273.0592,621,224.3782,590,967.5752,327,151.8412,124,331.7772,313,586.9542,092,543.8541,795,689.161,600,249.4261,929,336.9611,907,856.7351,815,111.3031,545,401.8481,306,851.0361,727,554.2731,664,131.4751,695,665.8531,206,773.5191,370,979.8081,230,271.3051,139,750.711,050,901.3421,301,477.6551,303,005.0571,201,907.7821,220,976.991,261,539.1041,445,278.4221,305,525.31,123,796.0381,056,069.2521,213,334.4341,087,221.2441,266,327.003934,030.831808,874.163590,623.86600,653.056679,389.318453,565.406449,352.739415,132.206565,125.137570,538.857879,808.134836,448.173756,877.391686,096.289537,556.992
Nettovorderingen 826,025.009802,820.83688,941.141989,549.3521,116,901.52938,932.882893,390.772974,928.188947,505.865853,431.441732,465.613626,271.747538,202.27508,330.895484,933.849455,651.36398,493.107571,421.418413,866.635416,672.5449,902.993410,382.235348,559.278442,608.97462,132.936409,847.576385,262.79369,330.1650357,384.366383,325.934329,194.923295,882.876308,943.687315,920.377279,649.70600344,993.515391,917.126349,183.3330315,804.134000402,748.466369,444.835355,838.9280289,746.698448,047.96600000144,693.78141,989.851115,098.1040169,923.022133,311.8180117,271.633124,042.675
Voorraad 3,019,195.462,308,548.6762,637,705.3342,641,547.932,523,358.6723,008,289.5342,825,444.8952,968,978.2273,182,959.8193,159,515.2132,909,108.8842,343,220.9062,267,568.4642,219,745.7372,250,033.7281,992,374.6251,659,712.281,633,272.8361,555,733.5531,563,121.0111,443,321.2891,290,411.1561,287,964.1771,192,489.3471,419,047.2061,620,009.9971,355,253.61,433,744.9541,020,299.3331,209,781.4791,203,959.1181,198,976.8251,056,561.962996,962.9951,015,212.271,098,471.4931,139,028.0931,178,059.0951,278,213.2121,160,008.7471,086,093.7451,072,205.774987,068.041,001,395.469820,039.253961,395.175996,778.5581,030,710.037884,153.3221,059,432.026882,471.5960,077.038963,911.7441,075,157.682662,054.153559,079.529700,090.917522,246.634426,368.927391,069.033395,057.017421,083.402509,361.037454,602.89354,061.372472,726.201
Overige vlottende activa 154,363.43558,170.939200,596.8487,018.3236,816.9059,421.7446,461.5876,715.4424,203.3222,600.3612,903.2991,212.3235.1537,893.18711,580.8792,214.5261,734.1031,080.87,118.1355,871.04913,755.18712,805.60115,799.3169,368.60717,938.8273,199.850.001-0.001359,063.712414.225414.225414.226414.2253,795-0-0.001324,483.089289,160.089-00.001-0.001351,640.8610303,517.221336,044.199356,343.463-00.001-0.001324,011.5280.0010.001366,452.7352,167.974159,493.777164,848.978156,758.794-0.001-0.0010.001163,852.949-0.002-0.002122,615.999-0.001-0.001
Totaal vlottende activa 6,127,285.2315,445,082.7635,600,373.3475,746,256.7715,112,895.0725,529,365.8476,071,090.876,217,198.5495,681,105.7635,623,598.455,689,044.2115,023,066.0114,695,079.7474,540,441.4594,912,869.2034,589,327.7924,516,186.1744,531,048.1134,597,942.74,576,632.1344,234,131.313,837,930.7693,965,909.7263,737,010.7783,694,808.1293,633,306.8493,669,853.3523,710,931.8533,194,474.3483,112,981.9182,894,550.3123,256,140.2473,016,990.5383,005,367.5352,537,906.1662,749,101.0062,693,782.4872,606,969.8942,674,108.0692,853,403.5292,738,282.1342,625,754.4172,523,849.1642,566,451.7942,601,361.8742,623,263.9382,523,323.0612,456,224.1252,453,326.6832,470,664.7982,438,545.2022,342,155.8362,139,238.6072,017,949.5161,422,200.9861,403,317.8251,310,415.1171,116,293.152983,490.9831,071,292.2751,129,448.8231,470,814.5561,479,121.0261,334,096.281,157,429.2931,134,325.867
Niet-vlottende activa:
Materiële vaste activa, netto 4,620,878.3354,000,079.7163,937,582.3723,884,373.3353,827,339.5353,798,798.0363,739,167.6483,829,085.7493,623,751.4433,514,510.8333,482,205.4133,444,936.8123,415,134.633,349,262.6693,217,743.1773,253,799.6333,131,904.4073,011,239.382,904,562.4682,887,341.4962,819,864.9822,815,512.4852,785,130.7832,744,311.6782,770,951.4032,750,376.0352,702,530.8472,668,864.9662,587,375.4162,514,789.0362,484,331.9952,452,369.3682,474,177.4392,403,068.4542,428,123.832,396,491.2052,317,949.5982,235,734.5952,111,747.8162,007,594.0771,947,016.4241,898,930.1971,852,319.8011,829,064.8751,826,359.1911,755,333.0271,705,819.1351,686,548.7451,660,922.3421,584,811.4781,552,892.9361,558,762.4391,508,925.651,474,191.163832,582.05801,262.041758,087.512705,404.428677,977.437655,723.547604,829.741587,239.501565,527.424534,999.006499,344.458468,898.059
Goodwill 501,709.236454,786.002440,855.859436,602.989435,704.271425,543.507422,190.279363,423.517375,703.4741,887.89641,798.70934,061.05144,143.13641,121.83922,642.65622,965.62623,225.66422,456.23622,972.7522,444.36222,218.75821,984.84221,920.72322,027.58821,372.14921,430.33122,324.43522,240.1321,961.09421,566.62420,234.37521,046.54920,913.56114,153.77514,420.93813,585.01613,358.22513,289.35612,712.28512,282.4512,928.3912,768.09213,009.13213,888.98713,442.52912,955.69913,282.13413,282.13413,700.09513,510.11313,694.15814,005.25412,801.24213,146.772000000000000
Immateriële activa 0442,484.71441,695.625417,532.191409,470.326422,575.23429,144.302517,937.77684,294.48483,580.1981,533.47274,628.79670,432.50264,930.44368,255.90368,049.14563,406.65760,942.73370,762.99769,494.51869,149.28164,20963,856.87564,300.22454,546.09654,597.06857,381.39756,501.94354,673.20458,097.82853,474.09655,837.74755,427.79256,050.44156,379.33754,306.6553,593.6154,143.42752,247.67151,541.43553,580.47153,032.52754,164.2160,837.68366,421.66464,366.41865,077.08265,805.8168,290.78167,129.9565,509.7960,774.11753,106.52851,939.5130.0040.0040.0040.0040.0040.004706.414756.581806.748908.516959.7081,010.901
Goodwill en immateriële activa 501,709.236897,270.712882,551.484854,135.18845,174.597848,118.737851,334.581881,361.293459,997.954125,468.086123,332.181108,689.847114,575.638106,052.28290,898.55991,014.77186,632.32183,398.96993,735.74791,938.8891,368.03986,193.84285,777.59886,327.81275,918.24576,027.39979,705.83278,742.07376,634.29879,664.45273,708.47176,884.29676,341.35370,204.21670,800.27567,891.66666,951.83567,432.78364,959.95663,823.88566,508.86165,800.61967,173.34274,726.6779,864.19377,322.11778,359.21679,087.94481,990.87680,640.06379,203.94874,779.37165,907.7765,086.2850.0040.0040.0040.0040.0040.004706.414756.581806.748908.516959.7081,010.901
Langetermijnbeleggingen 1,442,926.0241,510,301.0231,556,408.347-108,334.327446,795.944354,132.967-361,805.492-302,522.704-27,876.073-26,157.319-977,680.171-641,663.587-882,653.195-945,274.03-1,519,264.084-1,560,605.797-1,427,495.149-447,942.629-1,744,206.615-1,550,932.589-1,231,098.82-1,185,749.867-1,324,347.036-1,202,138.34-1,086,281.993-845,658.814-809,597.587-833,673.87-328,165.092-326,553.724-6,041.619-680,272.826-662,499.427-486,114.501-144,259.495-293,083.877-295,384.8-280,771.568-130,210.206-354,304.369-293,122.087-238,598.527-168,349.71-144,024.636-275,787.279-58,824.815-64,872.601-33,850.208-110,386.73-4,778.86328,358.8814,614.37198,682.953100,777.489235,613.444237,149.422355,802.73246,401.887282,017.817247,836.761266,049.743-117,655.012-121,075.863-21,127.37491,541.029111,467.44
Belastingvorderingen 39,777.59622,007.30928,716.41524,576.5119,147.49694,248.961101,270.29245,829.40633,966.51633,652.31223,226.93725,381.99925,910.0123,852.58219,368.63722,626.8120,116.29618,382.4119,909.6115,095.85211,536.08911,116.90611,383.36814,053.23815,234.53916,156.84314,353.5086,537.8815,820.4775,890.8394,776.16510,109.29210,415.55910,685.79310,233.3628,236.8398,182.4377,265.6387,429.1674,310.2955,130.8575,084.9883,602.8414,201.9033,810.5768,705.38,136.2827,136.364,641.896590.5961,070.7851,505.9221,456.6721,268.66517,152.57673.924295,253.3580315,934.3368,704.25626,609.53414,130.6029,594.579663,557.27564,238.087431,477.884
Overige niet-vlottende activa 588,208.8492,087.47240,439.3461,552,385.0231,098,156.6741,096,473.6451,696,860.461,162,594.718801,065.667836,483.2961,623,920.0641,297,511.8041,434,365.0511,361,410.0851,778,030.0851,785,877.6041,623,562.776637,688.6441,968,617.3111,828,056.8361,645,200.431,586,826.5481,702,039.7061,617,629.5611,523,421.7561,316,690.2141,381,296.321,405,006.3871,114,417.541,038,134.6381,031,312.5671,168,288.6441,137,681.9421,063,207.4461,005,128.868988,905.7871,043,375.682955,651.226914,383.7631,051,014.586973,746.863897,243.365842,369.294902,211.929945,808.224767,104.68689,777.048707,647.95660,170.264607,227.621506,107.795496,504.823392,576.746404,012.3960.001429,985.4020.001374,137.332-0.001324,685.161374,064.416803,655.623739,953.2840.0011,004.4161,004.415
Totaal niet-vlottende activa 7,193,500.0316,521,746.2336,445,697.9646,207,135.7226,226,614.2466,191,772.3466,026,827.4895,616,348.4624,890,905.5084,483,957.2084,275,004.4244,234,856.8754,107,332.1343,895,303.5883,586,776.3753,592,713.0213,434,720.6513,302,766.7743,242,618.5213,271,500.4763,336,870.723,313,899.9143,259,984.4183,260,183.9493,299,243.953,313,591.6773,368,288.923,325,477.4373,456,082.6393,311,925.2413,588,087.583,027,378.7743,036,116.8663,061,051.4083,370,026.8413,168,441.623,141,074.7522,985,312.6742,968,310.4962,772,438.4742,699,280.9182,628,460.6422,597,115.5682,666,180.7412,580,054.9052,549,640.3092,417,219.082,446,570.7912,297,338.6482,268,490.8952,167,634.3442,136,166.9262,067,549.7912,045,335.9931,585,348.0691,469,070.7931,409,143.6051,325,943.6511,275,929.5931,236,949.7291,272,259.8481,288,127.2951,194,806.1721,178,337.4191,157,087.6981,013,858.699
Totaal activa 13,320,785.26111,966,828.99512,046,071.31211,953,392.49311,339,509.31811,721,138.19312,097,918.35911,833,547.01110,572,011.27110,107,555.6589,964,048.6359,257,922.8878,802,411.8818,435,745.0478,499,645.5788,182,040.8137,950,906.8257,833,814.8877,840,561.2227,848,132.617,571,002.037,151,830.6837,225,894.1446,997,194.7286,994,052.0796,946,898.5267,038,142.2737,036,409.296,650,556.9876,424,907.1596,482,637.8926,283,519.0216,053,107.4046,066,418.9435,907,933.0075,917,542.6265,834,857.2395,592,282.5685,642,418.5655,625,842.0035,437,563.0525,254,215.0595,120,964.7335,232,632.5365,181,416.7795,172,904.2474,940,542.1414,902,794.9164,750,665.3314,739,155.6934,606,179.5464,478,322.7624,206,788.3974,063,285.5093,007,549.0552,872,388.6172,719,558.7222,442,236.8032,259,420.5762,308,242.0052,401,708.672,758,941.8532,673,927.1982,512,433.6992,314,516.9912,148,184.566
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,158,384.61572,399.415903,240.43872,853.73540,626.639792,171.498956,178.288681,680.312696,690.2311,004,547.8611,025,155.983826,428.37742,635.089616,196.272675,053.139557,579.668447,517.013425,916.544380,294.058534,490.636455,006.259225,777.991283,317.944186,626.701251,373.735314,327.99342,767.25432,028.821197,722.489229,984.114267,113.1321,880.819199,930.744190,822.29168,757.519162,627.052150,360.449136,420.848149,518.058188,889.448189,095.209171,172.016226,706.838210,493.319116,188.806116,398.412221,309.102308,454.73102,109.247178,186.226150,607.8680140,996.297230,445.985170,227.48778,486.32794,529.684144,858.367101,496.29496,453.3875,608.95154,701.726100,110.509124,786.02149,178.72135,620.223
Kortlopende schulden 969,849.061807,129.514704,979.305723,209.489812,303.652868,738.186810,130.4941,503,391.551,001,657.739521,771.631307,297.199231,838.03139,998.218157,601.46118,802.49171,249.28475,603.93367,126.01531,836.74229,960.09722,083.38925,836.22723,422.01323,525.45928,149.42265,667.97421,972.5530,439.75330,613.90533,252.11530,736.64831,865.69233,894.65626,337.43329,333.18759,664.06297,043.128116,227.626133,088.296149,282.505129,141.266114,692.345115,132.329273,618.092381,327.96414,487.554267,112.48180,072.686256,336.14248,124.52302,969.093300,681.25188,531.326147,825.999119,149.288182,762.428156,313.93980,569.02822,809.85158,313.297369,121.627652,396.063616,955.893483,799.153462,855.042449,420.386
Belastingschulden 95,569.684120,055.177101,860.16246,177.79289,659.518235,021.533343,234.6291,387.299179,593.016200,111.967195,200.956117,582.226137,895.775146,132.309141,915.57899,005.351121,796.076157,676.585157,731.314111,906.819114,501.326110,778.522109,498.83177,471.884113,948.722123,430.302116,057.328111,735.936147,606.949121,719.399115,407.8164,764.5990,995.515109,932.8398,900.64475,341.75690,147.45191,379.93989,774.01552,785.36575,526.20776,417.80962,458.15331,263.98558,977.23672,838.04161,941.7151,425.77498,171.463149,505.587164,757.338121,236.803103,054.244100,845.60169,830.26270,813.25561,108.80926,795.39132,721.12855,674.17925,922.40268,212.87584,979.54781,326.91977,328.28383,797.781
Uitgestelde opbrengsten 35,314.23822,701.30215,403.013292,343.813288,430.14320,832.23325,705.63826,052.2076,225.67913,903.826438,032.198289,448.355297,479.729281,644.939321,113.929236,490.604247,110.605268,683.944274,445.125223,395.117211,077.557219,056.01231,700.02977,471.884235,201.579123,430.302241,793.385111,735.936260,684.598238,590.989238,922.85364,764.5990,995.515354,914.967191,944.24175,341.75690,147.45191,379.939268,575.593309,327.63975,526.20776,417.809141,531.74431,263.985147,852.265237,623.229137,517.695201,612.53598,171.463296,103.071232,742.230159,812.951157,715.04369,830.26270,813.25590,305.75457,467.95673,524.64995,522.17786,827.806156,195.238120,968.36381,326.91977,328.28383,797.781
Overige kortlopende verplichtingen 567,456.181374,413.398279,196.5533,259.8945,803.246405,616.291527,102.188275,889.726376,680.008488,404.73442.152297.212263.9727,737.0073,446.0339,096.82218,898.81221,980.43217,703.21212,496.08817,815.4350.001-0111,952.5220.001113,501.5430128,944.3420.0020.001-0.001128,230.891105,138.204-0.0010121,963.817133,992.167113,058.689-0-0.001262,458.869219,539.348081,773.4920.001-0.00100.001129,265.068-0.0010.001396,036.9770.001-0.00131,281.32740,703.9750.0010.0010.001-0.0010.001-0.0010.00135,821.42931,690.25136,827.33
Totaal kortlopende verplichtingen 2,731,004.091,776,643.6291,902,819.3011,891,666.9261,647,163.682,087,358.2082,319,116.6092,487,013.7952,081,253.6572,028,628.0521,770,527.5321,348,011.9671,180,377.0081,063,179.6781,118,415.592874,416.378789,130.363783,706.934704,279.138800,341.937705,982.64470,670.229538,439.986399,576.566514,724.737616,927.809606,533.185703,148.852489,020.994501,827.219536,772.601546,741.992429,959.119572,074.689390,034.948419,596.687471,543.195457,087.102551,181.947647,499.591656,221.551581,821.518483,370.911597,148.888645,369.032768,509.194625,939.278590,139.952585,881.918722,413.816686,319.192696,718.227489,340.575535,987.026390,488.364372,765.985341,149.378282,895.352197,830.794350,288.853531,558.385863,293.026838,034.766725,733.522621,052.297605,665.72
Langlopende verplichtingen:
Langetermijnschulden 371,426.382175,801.056168,921.735258,341.617245,220.512249,960.039239,690.253232,806.092202,049.419170,808.055138,693.59759,389.66454,483.1519,330.57717,820.58714,029.4110,120.9437,689.9048,866.1219,634.0098,555.5569,609.5917,111.9298,299.6519,525.88610,571.15211,782.54713,209.10714,391.64615,519.67217,299.37818,305.8319,928.38921,275.30423,558.09330,675.25333,360.44936,129.24738,949.16241,600.25544,269.54647,262.90549,900.46652,627.28755,623.23958,729.84961,625.859171,442.675177,830.317175,698.309177,963.473231,414.868374,830.047386,679.69460,011.95562,341.74658,843.29865,001.07967,889.33766,820.5263,031.38961,322.783163,089.781161,054.417165,466.335218,150.57
Uitgestelde opbrengsten niet-vlottend 69,437.87550,229.33851,966.519108,316.16658,322.5230000037,702.27552,371.24137,628.91934,191.75830,317.31546,686.84143,316.49438,482.08530,490.68635,022.29630,507.14400009,579.68710,049.38018,292.718000017,658.23613,769.06824,157.22221,314.37518,545.88800032,171.05127,522.4680040,557.60837,667.615030,933.962028,026.04539,650.20938,523.8860009,617.541011,845.64110,719.652011,219.14510,136.4329,962.10708,290.497
Uitgestelde belastingverplichtingen niet-vlottend 161,034.855123,015.414117,138.62133,262.062144,595.281222,000.366203,731.966269,580.774270,893.242265,966.15266,320.217265,691.434269,196.531262,686.39243,695.929241,840.566237,030.105241,014.168258,533.382269,887.435283,838.824286,628.134277,713.029281,298.686282,277.622290,836.041304,126.405282,098.175272,280.857255,000.476256,939.827256,372.337252,288.585256,189.673261,202.069272,971.683279,715.359263,614.49254,916.747254,452.715234,419.041230,718.075228,211.869246,276.16246,294.526244,399.618229,263.73216,931.193200,973.675212,675.124203,458.999178,800.984181,293.441165,149.79847,668.50939,713.39540,713.45333,139.17630,207.05623,287.80650,886.83862,607.53249,391.19260,864.62764,340.25837,654.753
Overige niet-vlottende verplichtingen 228,883.604191,284.973163,222.2670.00248,724.16699,080.395103,647.41595,078.98772,953.164,368.31516,570.5519,007.7798,259.4953,847.382,367.468-00-0.0020-0-027,578.79828,101.4259,842.1899,611.1-0.001-021,911.617-0.00115,298.8798,921.39122,100.59718,953.9860.001-00.001-0.0010.00114,256.90533,507.64234,242.799-0.001-043,795.49941,919.844-0.001-037,054.7650.00129,284.4070-0.001-0.00139,247.28312,389.78610,848.775-0.00113,163.663-0.001-0.00115,858.8920.002-0.0010.0017,799.3890.001
Totaal niet-vlottende verplichtingen 830,782.716540,330.782501,249.142499,919.847496,862.481571,040.799547,069.634597,465.853545,895.761501,142.52459,286.64386,460.118369,568.096320,056.106294,201.299302,556.817290,467.542287,186.155297,890.188314,543.74322,901.524323,816.523312,926.383299,440.526301,414.608310,986.879325,958.332317,218.899304,965.22285,819.027283,160.596296,778.764291,170.96295,123.214298,529.23327,804.159334,390.182318,289.626308,122.815329,560.612312,931.386310,152.03305,634.803342,698.946343,837.609343,687.074328,557.204425,428.633409,737.955417,657.84409,448.516449,866.06594,647.373591,076.775120,070.25112,903.916109,174.291111,303.918109,942.033100,827.977129,777.119135,149.462222,617.404231,881.152237,605.982264,095.821
Totaal passiva 3,561,786.8062,316,974.4112,404,068.4432,391,586.7732,144,026.1612,658,399.0082,866,186.2423,084,479.6482,627,149.4192,529,770.5722,229,814.1721,734,472.0851,549,945.1041,383,235.7841,412,616.8911,176,973.1951,079,597.9051,070,893.0891,002,169.3261,114,885.6781,028,884.164794,486.752851,366.369699,017.092816,139.344927,914.688932,491.5171,020,367.752793,986.214787,646.246819,933.197843,520.756721,130.079867,197.903688,564.178747,400.845805,933.378775,376.727859,304.761977,060.203969,152.937891,973.548789,005.713939,847.834989,206.6421,112,196.269954,496.4811,015,568.585995,619.8721,140,071.6561,095,767.7081,146,584.2871,083,987.9481,127,063.803510,558.614485,669.901450,323.669394,199.27307,772.827451,116.831661,335.503998,442.4881,060,652.17957,614.673858,658.279869,761.541
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 104,542.94104,542.94104,542.94104,542.9499,315.7999,315.7999,315.7999,315.7994,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,35094,350
Ingehouden winsten 949,376.455871,352.8221,121,598.9137,694,920.6117,816,542.2357,696,051.8327,953,409.0197,687,427.5377,613,655.1167,322,905.4137,518,367.7947,311,383.2087,078,415.9666,884,556.4846,939,677.7826,741,562.4136,557,285.7826,434,872.2416,544,525.8146,415,653.0726,232,419.036,047,763.6726,090,959.8626,055,978.8015,915,618.8075,764,200.3375,781,756.7145,634,571.3265,485,471.175,317,039.6025,300,263.4275,126,378.7684,996,928.0234,859,804.0294,864,919.9994,770,421.4364,641,600.9754,489,920.2484,473,849.8654,346,664.854,212,636.9994,104,771.2564,069,319.7623,969,740.8293,845,530.0033,750,839.6593,712,528.5883,579,737.9613,477,850.6343,325,586.1133,245,551.5373,077,425.7192,899,032.6482,721,815.72,140,362.1562,028,082.9881,919,616.8021,693,638.641,589,126.5541,475,390.3441,328,653.661,340,056.9251,209,934.5681,128,630.1461,020,557.235885,362.318
Overige gereserveerde algehele resultaten 6,826,428.9836,906,751.0366,609,321.3546,671,889.2596,727,938.1866,702,419.8426,388,465.3746,682,300.0576,553,912.7666,511,135.5926,030,439.0936,027,388.5886,005,597.31997,413.7920000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,621,678.2671,507,602.0441,554,764.962-5,103,507.063-5,640,561.322-5,629,235.444-5,398,476.889-5,971,588.676-6,465,729.454-6,465,707.252-6,035,470.116-6,036,246.768-6,036,472.308-133,363.855-64,246.55451,531.551104,343.023112,556.56976,550.432100,860.2492,069.50785,732.34264,697.7824,482.54942,725.63526,409.85984,209.984142,090.758119,652.06586,443.421121,840.58772,074.439101,326.391103,142.42117,984.706144,799.821125,322.01383,472.61465,706.99848,521.08916,115.46921,035.25419,030.87662,916.16288,207.28668,593.69752,516.16887,202.61475,073.05154,236.48650,182.82746,800.24816,552.99122,449.849262,278.284264,285.728255,268.25260,048.894268,171.196287,384.83317,369.507326,092.44308,990.461331,838.879340,951.477298,710.707
Totaal eigen vermogen van aandeelhouders 9,502,026.6459,390,248.8429,390,228.179,367,845.7479,003,234.898,868,552.029,042,713.2958,497,454.7087,796,188.4287,462,683.7527,607,686.7717,396,875.0287,141,890.9776,942,956.4216,969,781.2286,887,443.9646,755,978.8056,641,778.816,715,426.2456,610,863.3126,418,838.5376,227,846.0146,250,007.6426,174,811.356,052,694.4425,884,960.1965,960,316.6985,871,012.0845,699,473.2355,497,833.0235,516,454.0155,292,803.2075,192,604.4145,057,296.4495,077,254.7055,009,571.2574,861,272.9884,667,742.8624,633,906.8634,489,535.9394,323,102.4684,220,156.514,182,700.6384,127,006.9914,028,087.2893,913,783.3563,859,394.7563,761,290.5753,647,273.6853,474,172.5993,390,084.3643,218,575.9673,009,935.6392,838,615.5492,496,990.442,386,718.7162,269,235.0522,048,037.5341,951,647.751,857,125.1741,740,373.1671,760,499.3651,613,275.0291,554,819.0251,455,858.7121,278,423.025
Totaal eigen vermogen 9,758,998.4569,649,854.5859,642,002.8699,561,805.729,195,483.1579,062,739.1869,231,732.1178,749,067.3637,944,861.8527,577,785.0867,734,234.4637,523,450.8027,252,466.7777,052,509.2637,087,028.6867,005,067.6186,871,308.926,762,921.7986,838,391.8956,733,246.9326,542,117.8676,357,343.9316,374,527.7756,298,177.6366,177,912.7356,018,983.8386,105,650.7556,016,041.5395,856,570.7735,637,260.9135,662,704.6945,439,998.2655,331,977.3265,199,221.045,219,368.8285,170,141.7815,028,923.8614,816,905.8414,783,113.8034,648,781.8014,468,410.1154,362,241.514,331,959.0184,292,784.7024,192,210.1384,060,707.9793,986,045.6593,887,226.3313,755,045.4593,599,084.0363,510,411.8383,331,738.4753,122,800.4492,936,221.7062,496,990.442,386,718.7162,269,235.0522,048,037.5341,951,647.751,857,125.1741,740,373.1671,760,499.3651,613,275.0291,554,819.0251,455,858.7121,278,423.025
Totaal passiva en aandeelhoudersvermogen 13,320,785.26111,966,828.99512,046,071.31211,953,392.49311,339,509.31811,721,138.19312,097,918.35911,833,547.01110,572,011.27110,107,555.6589,964,048.6359,257,922.8878,802,411.8818,435,745.0478,499,645.5788,182,040.8137,950,906.8257,833,814.8877,840,561.2227,848,132.617,571,002.037,151,830.6837,225,894.1446,997,194.7286,994,052.0796,946,898.5267,038,142.2737,036,409.296,650,556.9876,424,907.1596,482,637.8926,283,519.0216,053,107.4056,066,418.9435,907,933.0065,917,542.6265,834,857.2395,592,282.5685,642,418.5655,625,842.0045,437,563.0525,254,215.0585,120,964.7335,232,632.5365,181,416.7795,172,904.2474,940,542.1414,902,794.9164,750,665.3314,739,155.6924,606,179.5474,478,322.7624,206,788.3974,063,285.5093,007,549.0542,872,388.6172,719,558.7212,442,236.8042,259,420.5772,308,242.0052,401,708.672,758,941.8532,673,927.1992,512,433.6992,314,516.9912,148,184.566