Korea Zinc Company, Ltd.
KRX:010130.KS
1025000 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 938,195.439 | 710,548.613 | 676,775.223 | 693,952.094 | 503,411.695 | 597,742.528 | 780,981.792 | 1,137,808.457 | 791,484.913 | 825,528.413 | 466,465.326 | 781,560.944 | 478,176.55 | 473,165.823 | 425,567.595 | 387,634.459 | 868,495.531 | 1,724,383.165 | 689,518.057 | 798,062.682 | 716,737.687 | 572,642.364 | 656,089.868 | 510,090.679 | 310,179.994 | 324,532.266 | 596,887.446 | 535,618.139 | 733,538.123 | 540,793.47 | 309,271.07 | 594,103.014 | 562,437.138 | 668,678.832 | 239,497.859 | 420,151.31 | 225,364.74 | 223,167.919 | 175,367.904 | 289,356.834 | 369,566.75 | 344,668.622 | 419,742.922 | 401,637.932 | 541,312.697 | 579,463.925 | 475,323.752 | 391,956.517 | 595,533.055 | 519,916.641 | 803,442.709 | 472,692.735 | 462,889.957 | 228,143.597 | 93,760.994 | 259,667.584 | 168,534.4 | 84,780.071 | 107,836.521 | 249,072.653 | 205,062.299 | 84,740.368 | 103,542.76 | 99,524.076 | 127,897.217 | 112,113.362 |
Kortetermijnbeleggingen
| 1,189,505.887 | 1,564,993.704 | 1,396,354.802 | 1,414,189.071 | 962,406.279 | 974,979.16 | 1,564,811.824 | 1,128,768.235 | 754,951.844 | 782,523.022 | 1,578,101.089 | 1,270,800.094 | 1,411,097.31 | 1,331,305.817 | 1,740,753.152 | 1,751,452.822 | 1,587,751.154 | 600,889.894 | 1,931,706.32 | 1,792,904.893 | 1,610,414.154 | 1,551,689.413 | 1,657,497.086 | 1,582,453.175 | 1,485,509.166 | 1,275,717.16 | 1,332,449.516 | 1,372,238.596 | 1,081,573.18 | 1,004,608.378 | 997,579.965 | 1,133,451.259 | 1,101,694.337 | 1,026,987.021 | 967,275.66 | 950,828.498 | 1,004,906.565 | 916,582.791 | 875,533.438 | 1,012,120.821 | 933,438.307 | 857,239.16 | 801,234.068 | 859,901.172 | 903,965.725 | 726,061.375 | 648,472.286 | 664,112.735 | 617,801.379 | 567,304.603 | 462,884.294 | 461,338.096 | 345,984.206 | 362,480.263 | 506,892.062 | 419,721.734 | 285,031.006 | 364,572.668 | 307,295.685 | 316,052.484 | 365,476.558 | 795,067.766 | 732,905.413 | 657,353.315 | 558,199.072 | 425,443.63 |
Liquide middelen en kortetermijnbeleggingen
| 2,127,701.326 | 2,275,542.318 | 2,073,130.025 | 2,108,141.165 | 1,465,817.975 | 1,572,721.688 | 2,345,793.617 | 2,266,576.692 | 1,546,436.757 | 1,608,051.435 | 2,044,566.415 | 2,052,361.039 | 1,889,273.86 | 1,804,471.64 | 2,166,320.748 | 2,139,087.281 | 2,456,246.685 | 2,325,273.059 | 2,621,224.378 | 2,590,967.575 | 2,327,151.841 | 2,124,331.777 | 2,313,586.954 | 2,092,543.854 | 1,795,689.16 | 1,600,249.426 | 1,929,336.961 | 1,907,856.735 | 1,815,111.303 | 1,545,401.848 | 1,306,851.036 | 1,727,554.273 | 1,664,131.475 | 1,695,665.853 | 1,206,773.519 | 1,370,979.808 | 1,230,271.305 | 1,139,750.71 | 1,050,901.342 | 1,301,477.655 | 1,303,005.057 | 1,201,907.782 | 1,220,976.99 | 1,261,539.104 | 1,445,278.422 | 1,305,525.3 | 1,123,796.038 | 1,056,069.252 | 1,213,334.434 | 1,087,221.244 | 1,266,327.003 | 934,030.831 | 808,874.163 | 590,623.86 | 600,653.056 | 679,389.318 | 453,565.406 | 449,352.739 | 415,132.206 | 565,125.137 | 570,538.857 | 879,808.134 | 836,448.173 | 756,877.391 | 686,096.289 | 537,556.992 |
Nettovorderingen
| 0 | 679,133.264 | 535,414.036 | 767,366.226 | 883,990.905 | 831,614.857 | 615,517.307 | 639,549.474 | 750,502.67 | 763,520.063 | 515,854.935 | 517,533.441 | 452,714.398 | 439,798.21 | 448,143.52 | 402,737.588 | 343,244.035 | 521,169.136 | 389,144.887 | 391,618.428 | 428,625.054 | 396,332.417 | 320,690.594 | 410,987.836 | 423,604.99 | 375,040.357 | 364,433.514 | 345,628.037 | 323,883.701 | 323,433.165 | 370,025.286 | 313,159.021 | 232,343.017 | 263,360.412 | 256,888.712 | 206,446.812 | 263,335.964 | 247,634.179 | 230,382.777 | 306,640.901 | 281,048.269 | 278,720.271 | 224,099.721 | 205,591.891 | 0 | 0 | 402,748.466 | 369,444.835 | 355,838.928 | 0 | 289,746.698 | 448,047.966 | 0 | 0 | 0 | 0 | 0 | 144,693.78 | 141,989.851 | 115,098.104 | 0 | 169,923.022 | 133,311.818 | 0 | 117,271.633 | 124,042.675 |
Voorraad
| 3,019,195.46 | 2,308,548.676 | 2,637,705.334 | 2,641,547.93 | 2,523,358.672 | 3,008,289.534 | 2,825,444.895 | 2,968,978.227 | 3,182,959.819 | 3,159,515.213 | 2,909,108.884 | 2,343,220.906 | 2,267,568.464 | 2,219,745.737 | 2,250,033.728 | 1,992,374.625 | 1,659,712.28 | 1,633,272.836 | 1,555,733.553 | 1,563,121.011 | 1,443,321.289 | 1,290,411.156 | 1,287,964.177 | 1,192,489.347 | 1,419,047.206 | 1,620,009.997 | 1,355,253.6 | 1,433,744.954 | 1,020,299.333 | 1,209,781.479 | 1,203,959.118 | 1,198,976.825 | 1,056,561.962 | 996,962.995 | 1,015,212.27 | 1,098,471.493 | 1,139,028.093 | 1,178,059.095 | 1,278,213.212 | 1,160,008.747 | 1,086,093.745 | 1,072,205.774 | 987,068.04 | 1,001,395.469 | 820,039.253 | 961,395.175 | 996,778.558 | 1,030,710.037 | 884,153.322 | 1,059,432.026 | 882,471.5 | 960,077.038 | 963,911.744 | 1,075,157.682 | 662,054.153 | 559,079.529 | 700,090.917 | 522,246.634 | 426,368.927 | 391,069.033 | 395,057.017 | 421,083.402 | 509,361.037 | 454,602.89 | 354,061.372 | 472,726.201 |
Overige vlottende activa
| 154,363.435 | 181,858.505 | 200,596.848 | 454,553.832 | 607,971.418 | 403,514.133 | 284,335.052 | 342,094.156 | 455,214.276 | 269,303.962 | 219,513.977 | 172,031.226 | 144,448.848 | 151,165.609 | 116,067.477 | 113,927.965 | 128,717.414 | 162,028.294 | 82,734.966 | 112,101.306 | 122,121.043 | 86,391.942 | 62,388.503 | 98,902.625 | 116,753.816 | 85,179.674 | 65,048.311 | 74,634.849 | 68,053.876 | 77,384.525 | 59,604.249 | 87,677.566 | 73,563.481 | 62,992.455 | 67,040.625 | 86,716.274 | 69,450.697 | 47,986.62 | 120,276.495 | 95,123.393 | 90,988.6 | 95,896.752 | 98,420.39 | 103,922.636 | 336,044.199 | 356,343.463 | 402,748.466 | 369,444.836 | 355,838.927 | 324,011.528 | 289,746.699 | 448,047.967 | 366,452.7 | 352,167.974 | 159,493.777 | 164,848.978 | 156,758.794 | 144,693.779 | 141,989.85 | 115,098.105 | 163,852.949 | 169,923.02 | 133,311.816 | 122,615.999 | 117,271.632 | 124,042.674 |
Totaal vlottende activa
| 6,127,285.231 | 5,445,082.763 | 5,600,373.347 | 5,746,256.771 | 5,112,895.072 | 5,529,365.847 | 6,071,090.87 | 6,217,198.549 | 5,681,105.763 | 5,623,598.45 | 5,689,044.211 | 5,023,066.011 | 4,695,079.747 | 4,540,441.459 | 4,912,869.203 | 4,589,327.792 | 4,516,186.174 | 4,531,048.113 | 4,597,942.7 | 4,576,632.134 | 4,234,131.31 | 3,837,930.769 | 3,965,909.726 | 3,737,010.778 | 3,694,808.129 | 3,633,306.849 | 3,669,853.352 | 3,710,931.853 | 3,194,474.348 | 3,112,981.918 | 2,894,550.312 | 3,256,140.247 | 3,016,990.538 | 3,005,367.535 | 2,537,906.166 | 2,749,101.006 | 2,693,782.487 | 2,606,969.894 | 2,674,108.069 | 2,853,403.529 | 2,738,282.134 | 2,625,754.417 | 2,523,849.164 | 2,566,451.794 | 2,601,361.874 | 2,623,263.938 | 2,523,323.061 | 2,456,224.125 | 2,453,326.683 | 2,470,664.798 | 2,438,545.202 | 2,342,155.836 | 2,139,238.607 | 2,017,949.516 | 1,422,200.986 | 1,403,317.825 | 1,310,415.117 | 1,116,293.152 | 983,490.983 | 1,071,292.275 | 1,129,448.823 | 1,470,814.556 | 1,479,121.026 | 1,334,096.28 | 1,157,429.293 | 1,134,325.867 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,620,878.335 | 4,000,079.716 | 3,937,582.372 | 3,884,373.335 | 3,827,339.535 | 3,798,798.036 | 3,739,167.648 | 3,829,085.749 | 3,623,751.443 | 3,514,510.833 | 3,482,205.413 | 3,444,936.812 | 3,415,134.63 | 3,349,262.669 | 3,217,743.177 | 3,253,799.633 | 3,131,904.407 | 3,011,239.38 | 2,904,562.468 | 2,887,341.496 | 2,819,864.982 | 2,815,512.485 | 2,785,130.783 | 2,744,311.678 | 2,770,951.403 | 2,750,376.035 | 2,702,530.847 | 2,668,864.966 | 2,587,375.416 | 2,514,789.036 | 2,484,331.995 | 2,452,369.368 | 2,474,177.439 | 2,403,068.454 | 2,428,123.83 | 2,396,491.205 | 2,317,949.598 | 2,235,734.595 | 2,111,747.816 | 2,007,594.077 | 1,947,016.424 | 1,898,930.197 | 1,852,319.801 | 1,829,064.875 | 1,826,359.191 | 1,755,333.027 | 1,705,819.135 | 1,686,548.745 | 1,660,922.342 | 1,584,811.478 | 1,552,892.936 | 1,558,762.439 | 1,508,925.65 | 1,474,191.163 | 832,582.05 | 801,262.041 | 758,087.512 | 705,404.428 | 677,977.437 | 655,723.547 | 604,829.741 | 587,239.501 | 565,527.424 | 534,999.006 | 499,344.458 | 468,898.059 |
Goodwill
| 501,709.236 | 454,786.002 | 440,855.859 | 436,602.989 | 435,704.271 | 425,543.507 | 422,190.279 | 363,423.517 | 375,703.47 | 41,887.896 | 41,798.709 | 34,061.051 | 44,143.136 | 41,121.839 | 22,642.656 | 22,965.626 | 23,225.664 | 22,456.236 | 22,972.75 | 22,444.362 | 22,218.758 | 21,984.842 | 21,920.723 | 22,027.588 | 21,372.149 | 21,430.331 | 22,324.435 | 22,240.13 | 21,961.094 | 21,566.624 | 20,234.375 | 21,046.549 | 20,913.561 | 14,153.775 | 14,420.938 | 13,585.016 | 13,358.225 | 13,289.356 | 12,712.285 | 12,282.45 | 12,928.39 | 12,768.092 | 13,009.132 | 13,888.987 | 13,442.529 | 12,955.699 | 13,282.134 | 13,282.134 | 13,700.095 | 13,510.113 | 13,694.158 | 14,005.254 | 12,801.242 | 13,146.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 495,081.865 | 442,484.71 | 441,695.625 | 417,532.191 | 409,470.326 | 422,575.23 | 429,144.302 | 517,937.776 | 84,294.484 | 83,580.19 | 81,533.472 | 74,628.796 | 70,432.502 | 64,930.443 | 68,255.903 | 68,049.145 | 63,406.657 | 60,942.733 | 70,762.997 | 69,494.518 | 69,149.281 | 64,209 | 63,856.875 | 64,300.224 | 54,546.096 | 54,597.068 | 57,381.397 | 56,501.943 | 54,673.204 | 58,097.828 | 53,474.096 | 55,837.747 | 55,427.792 | 56,050.441 | 56,379.337 | 54,306.65 | 53,593.61 | 54,143.427 | 52,247.671 | 51,541.435 | 53,580.471 | 53,032.527 | 54,164.21 | 60,837.683 | 66,421.664 | 64,366.418 | 65,077.082 | 65,805.81 | 68,290.781 | 67,129.95 | 65,509.79 | 60,774.117 | 53,106.528 | 51,939.513 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 706.414 | 756.581 | 806.748 | 908.516 | 959.708 | 1,010.901 |
Goodwill en immateriële activa
| 996,791.101 | 897,270.712 | 882,551.484 | 854,135.18 | 845,174.597 | 848,118.737 | 851,334.581 | 881,361.293 | 459,997.954 | 125,468.086 | 123,332.181 | 108,689.847 | 114,575.638 | 106,052.282 | 90,898.559 | 91,014.771 | 86,632.321 | 83,398.969 | 93,735.747 | 91,938.88 | 91,368.039 | 86,193.842 | 85,777.598 | 86,327.812 | 75,918.245 | 76,027.399 | 79,705.832 | 78,742.073 | 76,634.298 | 79,664.452 | 73,708.471 | 76,884.296 | 76,341.353 | 70,204.216 | 70,800.275 | 67,891.666 | 66,951.835 | 67,432.783 | 64,959.956 | 63,823.885 | 66,508.861 | 65,800.619 | 67,173.342 | 74,726.67 | 79,864.193 | 77,322.117 | 78,359.216 | 79,087.944 | 81,990.876 | 80,640.063 | 79,203.948 | 74,779.371 | 65,907.77 | 65,086.285 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 706.414 | 756.581 | 806.748 | 908.516 | 959.708 | 1,010.901 |
Langetermijnbeleggingen
| 1,442,926.024 | 1,510,301.023 | 1,556,408.347 | -108,334.327 | 446,795.944 | 354,132.967 | -361,805.492 | -302,522.704 | -27,876.073 | -26,157.319 | -977,680.171 | -641,663.587 | -882,653.195 | -945,274.03 | -1,519,264.084 | -1,560,605.797 | -1,427,495.149 | -447,942.629 | -1,744,206.615 | -1,550,932.589 | -1,231,098.82 | -1,185,749.867 | -1,324,347.036 | -1,202,138.34 | -1,086,281.993 | -845,658.814 | -809,597.587 | -833,673.87 | -328,165.092 | -326,553.724 | -6,041.619 | -680,272.826 | -662,499.427 | -486,114.501 | -144,259.495 | -293,083.877 | -295,384.8 | -280,771.568 | -130,210.206 | -354,304.369 | -293,122.087 | -238,598.527 | -168,349.71 | -144,024.636 | -275,787.279 | -58,824.815 | -64,872.601 | -33,850.208 | -110,386.73 | -4,778.863 | 28,358.881 | 4,614.371 | 98,682.953 | 100,777.489 | 235,613.444 | 237,149.422 | 355,802.73 | 246,401.887 | 282,017.817 | 247,836.761 | 266,049.743 | -117,655.012 | -121,075.863 | -21,127.374 | 91,541.029 | 111,467.44 |
Belastingvorderingen
| 39,777.596 | 22,007.309 | 28,716.415 | 24,576.511 | 9,147.496 | 94,248.961 | 101,270.292 | 45,829.406 | 33,966.516 | 33,652.312 | 23,226.937 | 25,381.999 | 25,910.01 | 23,852.582 | 19,368.637 | 22,626.81 | 20,116.296 | 18,382.41 | 19,909.61 | 15,095.852 | 11,536.089 | 11,116.906 | 11,383.368 | 14,053.238 | 15,234.539 | 16,156.843 | 14,353.508 | 6,537.881 | 5,820.477 | 5,890.839 | 4,776.165 | 10,109.292 | 10,415.559 | 10,685.793 | 10,233.362 | 8,236.839 | 8,182.437 | 7,265.638 | 7,429.167 | 4,310.295 | 5,130.857 | 5,084.988 | 3,602.841 | 4,201.903 | 3,810.576 | 8,705.3 | 8,136.282 | 7,136.36 | 4,641.896 | 590.596 | 1,070.785 | 1,505.922 | 1,456.672 | 1,268.66 | 517,152.57 | 673.924 | 295,253.358 | 0 | 315,934.336 | 8,704.256 | 26,609.534 | 14,130.602 | 9,594.579 | 663,557.27 | 564,238.087 | 431,477.884 |
Overige niet-vlottende activa
| 93,126.974 | 92,087.472 | 40,439.346 | 1,552,385.023 | 1,098,156.674 | 1,096,473.645 | 1,696,860.46 | 1,162,594.718 | 801,065.667 | 836,483.296 | 1,623,920.064 | 1,297,511.804 | 1,434,365.051 | 1,361,410.085 | 1,778,030.085 | 1,785,877.604 | 1,623,562.776 | 637,688.644 | 1,968,617.311 | 1,828,056.836 | 1,645,200.43 | 1,586,826.548 | 1,702,039.706 | 1,617,629.561 | 1,523,421.756 | 1,316,690.214 | 1,381,296.32 | 1,405,006.387 | 1,114,417.54 | 1,038,134.638 | 1,031,312.567 | 1,168,288.644 | 1,137,681.942 | 1,063,207.446 | 1,005,128.868 | 988,905.787 | 1,043,375.682 | 955,651.226 | 914,383.763 | 1,051,014.586 | 973,746.863 | 897,243.365 | 842,369.294 | 902,211.929 | 945,808.224 | 767,104.68 | 689,777.048 | 707,647.95 | 660,170.264 | 607,227.621 | 506,107.795 | 496,504.823 | 392,576.746 | 404,012.396 | 0.001 | 429,985.402 | 0.001 | 374,137.332 | -0.001 | 324,685.161 | 374,064.416 | 803,655.623 | 739,953.284 | 0.001 | 1,004.416 | 1,004.415 |
Totaal niet-vlottende activa
| 7,193,500.031 | 6,521,746.233 | 6,445,697.964 | 6,207,135.722 | 6,226,614.246 | 6,191,772.346 | 6,026,827.489 | 5,616,348.462 | 4,890,905.508 | 4,483,957.208 | 4,275,004.424 | 4,234,856.875 | 4,107,332.134 | 3,895,303.588 | 3,586,776.375 | 3,592,713.021 | 3,434,720.651 | 3,302,766.774 | 3,242,618.521 | 3,271,500.476 | 3,336,870.72 | 3,313,899.914 | 3,259,984.418 | 3,260,183.949 | 3,299,243.95 | 3,313,591.677 | 3,368,288.92 | 3,325,477.437 | 3,456,082.639 | 3,311,925.241 | 3,588,087.58 | 3,027,378.774 | 3,036,116.866 | 3,061,051.408 | 3,370,026.841 | 3,168,441.62 | 3,141,074.752 | 2,985,312.674 | 2,968,310.496 | 2,772,438.474 | 2,699,280.918 | 2,628,460.642 | 2,597,115.568 | 2,666,180.741 | 2,580,054.905 | 2,549,640.309 | 2,417,219.08 | 2,446,570.791 | 2,297,338.648 | 2,268,490.895 | 2,167,634.344 | 2,136,166.926 | 2,067,549.791 | 2,045,335.993 | 1,585,348.069 | 1,469,070.793 | 1,409,143.605 | 1,325,943.651 | 1,275,929.593 | 1,236,949.729 | 1,272,259.848 | 1,288,127.295 | 1,194,806.172 | 1,178,337.419 | 1,157,087.698 | 1,013,858.699 |
Totaal activa
| 13,320,785.261 | 11,966,828.995 | 12,046,071.312 | 11,953,392.493 | 11,339,509.318 | 11,721,138.193 | 12,097,918.359 | 11,833,547.011 | 10,572,011.271 | 10,107,555.658 | 9,964,048.635 | 9,257,922.887 | 8,802,411.881 | 8,435,745.047 | 8,499,645.578 | 8,182,040.813 | 7,950,906.825 | 7,833,814.887 | 7,840,561.222 | 7,848,132.61 | 7,571,002.03 | 7,151,830.683 | 7,225,894.144 | 6,997,194.728 | 6,994,052.079 | 6,946,898.526 | 7,038,142.273 | 7,036,409.29 | 6,650,556.987 | 6,424,907.159 | 6,482,637.892 | 6,283,519.021 | 6,053,107.404 | 6,066,418.943 | 5,907,933.007 | 5,917,542.626 | 5,834,857.239 | 5,592,282.568 | 5,642,418.565 | 5,625,842.003 | 5,437,563.052 | 5,254,215.059 | 5,120,964.733 | 5,232,632.536 | 5,181,416.779 | 5,172,904.247 | 4,940,542.141 | 4,902,794.916 | 4,750,665.331 | 4,739,155.693 | 4,606,179.546 | 4,478,322.762 | 4,206,788.397 | 4,063,285.509 | 3,007,549.055 | 2,872,388.617 | 2,719,558.722 | 2,442,236.803 | 2,259,420.576 | 2,308,242.005 | 2,401,708.67 | 2,758,941.853 | 2,673,927.198 | 2,512,433.699 | 2,314,516.991 | 2,148,184.566 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,158,384.61 | 572,399.415 | 903,240.43 | 872,853.73 | 343,687.282 | 792,171.498 | 956,178.288 | 681,680.312 | 696,690.231 | 1,004,547.861 | 1,025,155.983 | 826,428.37 | 742,635.089 | 616,196.272 | 675,053.139 | 557,579.668 | 447,517.013 | 425,916.544 | 380,294.058 | 534,490.636 | 455,006.259 | 225,777.991 | 283,317.944 | 186,626.701 | 251,373.735 | 314,327.99 | 342,767.25 | 432,028.821 | 197,722.489 | 229,984.114 | 82,033.832 | 321,880.819 | 199,930.744 | 190,822.29 | 168,757.519 | 162,627.052 | 150,360.449 | 136,420.848 | 149,518.058 | 188,889.448 | 189,095.209 | 171,172.016 | 226,706.838 | 210,493.319 | 116,188.806 | 116,398.412 | 221,309.102 | 308,454.73 | 102,109.247 | 178,186.226 | 150,607.868 | 0 | 140,996.297 | 230,445.985 | 170,227.487 | 78,486.327 | 94,529.684 | 144,858.367 | 101,496.294 | 96,453.38 | 75,608.951 | 54,701.726 | 100,110.509 | 124,786.021 | 49,178.721 | 35,620.223 |
Kortlopende schulden
| 969,849.061 | 807,129.514 | 704,979.305 | 723,209.489 | 812,303.652 | 868,738.186 | 810,130.494 | 1,503,391.55 | 1,001,657.739 | 521,771.631 | 307,297.199 | 231,838.03 | 139,998.218 | 157,601.46 | 118,802.491 | 71,249.284 | 75,603.933 | 67,126.015 | -242,608.383 | -193,435.019 | -188,994.168 | -193,219.783 | 23,422.013 | -53,946.425 | -207,052.157 | -57,762.328 | -219,820.835 | -81,296.183 | -230,070.693 | -205,338.874 | 30,736.648 | 31,865.692 | -57,100.859 | 26,337.433 | -162,611.054 | -15,677.694 | 6,895.677 | 24,847.687 | 133,088.296 | 149,282.505 | 53,615.059 | 38,274.536 | -26,399.415 | 242,354.107 | 381,327.96 | 414,487.554 | 267,112.481 | 80,072.686 | 256,336.14 | 248,124.52 | 302,969.093 | 300,681.25 | 188,531.326 | 147,825.999 | 119,149.288 | 182,762.428 | 156,313.939 | 80,569.028 | 22,809.85 | 158,313.297 | 369,121.627 | 652,396.063 | 616,955.893 | 483,799.153 | 462,855.042 | 449,420.386 |
Belastingschulden
| 95,569.684 | 120,055.177 | 101,860.162 | 46,177.792 | 89,659.518 | 235,021.533 | 343,234.62 | 91,387.299 | 179,593.016 | 200,111.967 | 195,200.956 | 117,582.226 | 137,895.775 | 146,132.309 | 141,915.578 | 99,005.351 | 121,796.076 | 157,676.585 | 157,731.314 | 111,906.819 | 114,501.326 | 110,778.522 | 109,498.831 | 77,471.884 | 113,948.722 | 123,430.302 | 116,057.328 | 111,735.936 | 147,606.949 | 121,719.399 | 115,407.81 | 64,764.59 | 90,995.515 | 109,932.83 | 98,900.644 | 75,341.756 | 90,147.451 | 91,379.939 | 89,774.015 | 52,785.365 | 75,526.207 | 76,417.809 | 62,458.153 | 31,263.985 | 58,977.236 | 72,838.041 | 61,941.71 | 51,425.774 | 98,171.463 | 149,505.587 | 164,757.338 | 121,236.803 | 103,054.244 | 100,845.601 | 69,830.262 | 70,813.255 | 61,108.809 | 26,795.391 | 32,721.128 | 55,674.179 | 25,922.402 | 68,212.875 | 84,979.547 | 81,326.919 | 77,328.283 | 83,797.781 |
Uitgestelde opbrengsten
| 35,314.238 | 22,701.302 | 15,403.013 | 292,343.813 | 288,430.143 | 20,832.233 | 25,705.638 | 26,052.207 | 6,225.679 | 13,903.826 | 438,032.198 | 289,448.355 | 297,479.729 | 281,644.939 | 321,113.929 | 236,490.604 | 247,110.605 | 268,683.944 | 274,445.125 | 223,395.117 | 211,077.557 | 219,056.01 | 231,700.029 | 77,471.884 | 235,201.579 | 123,430.302 | 241,793.385 | 111,735.936 | 260,684.598 | 238,590.989 | 238,922.853 | 64,764.59 | 90,995.515 | 354,914.967 | 191,944.241 | 75,341.756 | 90,147.451 | 91,379.939 | 268,575.593 | 309,327.639 | 75,526.207 | 76,417.809 | 141,531.744 | 31,263.985 | 147,852.265 | 237,623.229 | 137,517.695 | 201,612.535 | 98,171.463 | 296,103.071 | 232,742.23 | 0 | 159,812.951 | 157,715.043 | 69,830.262 | 70,813.255 | 90,305.754 | 57,467.956 | 73,524.649 | 95,522.177 | 86,827.806 | 156,195.238 | 120,968.363 | 81,326.919 | 77,328.283 | 83,797.781 |
Overige kortlopende verplichtingen
| 471,886.497 | 254,358.221 | 192,739.404 | -42,917.898 | 401,513.228 | 170,594.759 | 183,867.568 | 184,502.427 | 197,086.992 | 288,292.767 | -195,158.803 | -117,285.013 | -137,631.803 | -138,395.302 | -138,469.545 | -89,908.529 | -102,897.265 | -135,696.153 | -140,028.102 | -99,410.732 | -96,685.891 | -110,778.521 | 122,201.197 | 34,480.638 | -113,948.721 | -9,928.759 | -116,057.327 | 17,208.406 | -147,606.947 | -121,719.398 | 308,594.311 | 63,466.301 | 14,142.689 | 244,982.136 | -98,900.644 | 46,622.061 | 43,844.716 | 21,678.75 | 178,801.577 | 256,542.273 | 186,932.662 | 143,121.539 | -62,458.153 | 50,509.507 | 88,875.03 | 164,785.187 | 75,575.985 | 150,186.762 | 129,265.068 | 146,597.483 | 67,984.893 | 274,800.174 | 56,758.708 | 56,869.441 | 31,281.327 | 40,703.975 | 29,196.946 | 30,672.566 | 40,803.522 | 39,847.997 | 60,905.405 | 87,982.362 | 35,988.817 | 35,821.429 | 31,690.251 | 36,827.33 |
Totaal kortlopende verplichtingen
| 2,731,004.09 | 1,776,643.629 | 1,902,819.301 | 1,891,666.926 | 1,647,163.68 | 2,087,358.208 | 2,319,116.609 | 2,487,013.795 | 2,081,253.657 | 2,028,628.052 | 1,770,527.532 | 1,348,011.967 | 1,180,377.008 | 1,063,179.678 | 1,118,415.592 | 874,416.378 | 789,130.363 | 783,706.934 | 704,279.138 | 800,341.937 | 705,982.64 | 470,670.229 | 538,439.986 | 399,576.566 | 514,724.737 | 616,927.809 | 606,533.185 | 703,148.852 | 489,020.994 | 501,827.219 | 536,772.601 | 546,741.992 | 429,959.119 | 572,074.689 | 390,034.948 | 419,596.687 | 471,543.195 | 457,087.102 | 551,181.947 | 647,499.591 | 656,221.551 | 581,821.518 | 483,370.911 | 597,148.888 | 645,369.032 | 768,509.194 | 625,939.278 | 590,139.952 | 585,881.918 | 722,413.816 | 686,319.192 | 696,718.227 | 489,340.575 | 535,987.026 | 390,488.364 | 372,765.985 | 341,149.378 | 282,895.352 | 197,830.794 | 350,288.853 | 531,558.385 | 863,293.026 | 838,034.766 | 725,733.522 | 621,052.297 | 605,665.72 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 440,864.257 | 226,030.394 | 220,888.254 | 258,341.617 | 245,220.512 | 249,960.039 | 239,690.253 | 232,806.092 | 202,049.419 | 170,808.055 | 138,693.597 | 59,389.664 | 54,483.15 | 19,330.577 | 17,820.587 | 14,029.41 | 10,120.943 | 7,689.904 | 8,866.121 | 9,634.009 | 8,555.556 | 9,609.591 | 7,111.929 | 8,299.651 | 9,525.886 | 10,571.152 | 11,782.547 | 13,209.107 | 14,391.646 | 15,519.672 | 17,299.378 | 18,305.83 | 19,928.389 | 21,275.304 | 23,558.093 | 30,675.252 | 33,360.449 | 36,129.246 | 38,949.162 | 41,600.255 | 44,269.546 | 47,262.905 | 49,900.466 | 52,627.287 | 55,623.239 | 58,729.849 | 61,625.859 | 171,442.675 | 177,830.317 | 175,698.309 | 177,963.473 | 231,414.868 | 374,830.047 | 386,679.694 | 60,011.955 | 62,341.746 | 58,843.298 | 65,001.079 | 67,889.337 | 66,820.52 | 63,031.389 | 61,322.783 | 163,089.781 | 161,054.417 | 165,466.335 | 218,150.57 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 50,229.338 | 51,966.519 | 108,316.166 | 58,322.523 | 0 | 0 | 0 | 0 | 0 | 37,702.275 | 52,371.241 | 37,628.919 | 34,191.758 | 30,317.315 | 46,686.841 | 43,316.494 | 38,482.085 | 30,490.686 | 35,022.296 | 30,507.144 | 0 | 0 | 0 | 0 | 9,579.687 | 10,049.38 | 0 | 18,292.718 | 0 | 0 | 0 | 0 | 17,658.236 | 13,769.068 | 24,157.222 | 21,314.375 | 18,545.888 | 0 | 0 | 0 | 32,171.051 | 27,522.468 | 0 | 0 | 40,557.608 | 37,667.615 | 0 | 30,933.962 | 0 | 28,026.045 | 39,650.209 | 38,523.886 | 0 | 0 | 0 | 9,617.541 | 0 | 11,845.641 | 10,719.652 | 0 | 11,219.145 | 10,136.432 | 9,962.107 | 0 | 8,290.497 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 123,015.414 | 117,138.62 | 133,262.062 | 144,595.281 | 222,000.366 | 203,731.966 | 269,580.774 | 270,893.242 | 265,966.15 | 266,320.217 | 265,691.434 | 269,196.531 | 262,686.39 | 243,695.929 | 241,840.566 | 237,030.105 | 241,014.168 | 258,533.382 | 269,887.435 | 283,838.824 | 286,628.134 | 277,713.029 | 281,298.686 | 282,277.622 | 290,836.041 | 304,126.405 | 282,098.175 | 272,280.857 | 255,000.476 | 256,939.827 | 256,372.337 | 252,288.585 | 256,189.673 | 261,202.069 | 272,971.683 | 279,715.359 | 263,614.49 | 254,916.747 | 254,452.715 | 234,419.041 | 230,718.075 | 228,211.869 | 246,276.16 | 246,294.526 | 244,399.618 | 229,263.73 | 216,931.193 | 200,973.675 | 212,675.124 | 203,458.999 | 178,800.984 | 181,293.441 | 165,149.798 | 47,668.509 | 39,713.395 | 40,713.453 | 33,139.176 | 30,207.056 | 23,287.806 | 50,886.838 | 62,607.532 | 49,391.192 | 60,864.627 | 64,340.258 | 37,654.753 |
Overige niet-vlottende verplichtingen
| 389,918.459 | 191,284.973 | 163,222.267 | 133,262.064 | 48,724.166 | 99,080.395 | 103,647.415 | 364,659.761 | 72,953.1 | 64,368.315 | 282,890.768 | 274,699.213 | 8,259.495 | 3,847.38 | 2,367.468 | 288,527.407 | 0 | 279,496.251 | 258,533.382 | 35,022.296 | 30,507.143 | 27,578.798 | 28,101.425 | 291,140.875 | 9,611.099 | 300,415.727 | 314,175.785 | 21,911.618 | 290,573.574 | 270,299.355 | 8,921.391 | 22,100.597 | 271,242.571 | 256,189.674 | 274,971.138 | 0 | 21,314.375 | 0 | 14,256.905 | 287,960.357 | 268,661.84 | 262,889.125 | 27,522.468 | 43,795.499 | 41,919.844 | 40,557.607 | 37,667.615 | 37,054.765 | 0.001 | 29,284.407 | 0 | 39,650.208 | 38,523.885 | 39,247.283 | 12,389.786 | 10,848.775 | 9,617.54 | 13,163.663 | 11,845.64 | 10,719.651 | 15,858.892 | 0.002 | 10,136.431 | 0.001 | 7,799.389 | 0.001 |
Totaal niet-vlottende verplichtingen
| 830,782.716 | 540,330.782 | 501,249.142 | 499,919.847 | 496,862.481 | 571,040.799 | 547,069.634 | 597,465.853 | 545,895.761 | 501,142.52 | 459,286.64 | 386,460.118 | 369,568.096 | 320,056.106 | 294,201.299 | 302,556.817 | 290,467.542 | 287,186.155 | 297,890.188 | 314,543.74 | 322,901.524 | 323,816.523 | 312,926.383 | 299,440.526 | 301,414.608 | 310,986.879 | 325,958.332 | 317,218.899 | 304,965.22 | 285,819.027 | 283,160.596 | 296,778.764 | 291,170.96 | 295,123.214 | 298,529.23 | 327,804.159 | 334,390.182 | 318,289.626 | 308,122.815 | 329,560.612 | 312,931.386 | 310,152.03 | 305,634.803 | 342,698.946 | 343,837.609 | 343,687.074 | 328,557.204 | 425,428.633 | 409,737.955 | 417,657.84 | 409,448.516 | 449,866.06 | 594,647.373 | 591,076.775 | 120,070.25 | 112,903.916 | 109,174.291 | 111,303.918 | 109,942.033 | 100,827.977 | 129,777.119 | 135,149.462 | 222,617.404 | 231,881.152 | 237,605.982 | 264,095.821 |
Totaal passiva
| 3,561,786.806 | 2,316,974.411 | 2,404,068.443 | 2,391,586.773 | 2,144,026.161 | 2,658,399.008 | 2,866,186.242 | 3,084,479.648 | 2,627,149.419 | 2,529,770.572 | 2,229,814.172 | 1,734,472.085 | 1,549,945.104 | 1,383,235.784 | 1,412,616.891 | 1,176,973.195 | 1,079,597.905 | 1,070,893.089 | 1,002,169.326 | 1,114,885.678 | 1,028,884.164 | 794,486.752 | 851,366.369 | 699,017.092 | 816,139.344 | 927,914.688 | 932,491.517 | 1,020,367.752 | 793,986.214 | 787,646.246 | 819,933.197 | 843,520.756 | 721,130.079 | 867,197.903 | 688,564.178 | 747,400.845 | 805,933.378 | 775,376.727 | 859,304.761 | 977,060.203 | 969,152.937 | 891,973.548 | 789,005.713 | 939,847.834 | 989,206.642 | 1,112,196.269 | 954,496.481 | 1,015,568.585 | 995,619.872 | 1,140,071.656 | 1,095,767.708 | 1,146,584.287 | 1,083,987.948 | 1,127,063.803 | 510,558.614 | 485,669.901 | 450,323.669 | 394,199.27 | 307,772.827 | 451,116.831 | 661,335.503 | 998,442.488 | 1,060,652.17 | 957,614.673 | 858,658.279 | 869,761.541 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 104,542.94 | 104,542.94 | 104,542.94 | 104,542.94 | 99,315.79 | 99,315.79 | 99,315.79 | 99,315.79 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 | 94,350 |
Ingehouden winsten
| 0 | 871,352.822 | 1,121,598.913 | 7,694,920.611 | 7,816,542.235 | 7,696,051.832 | 7,953,409.019 | 7,687,427.537 | 7,613,655.116 | 7,322,905.413 | 7,518,367.794 | 7,311,383.208 | 7,078,415.966 | 6,884,556.484 | 6,939,677.782 | 6,741,562.413 | 6,557,285.782 | 6,434,872.241 | 6,544,525.814 | 6,415,653.072 | 6,232,419.03 | 6,047,763.672 | 6,090,959.862 | 6,055,978.801 | 5,915,618.807 | 5,764,200.337 | 5,781,756.714 | 5,634,571.326 | 5,485,471.17 | 5,317,039.602 | 5,300,263.427 | 5,126,378.768 | 4,996,928.023 | 4,859,804.029 | 4,864,919.999 | 4,770,421.436 | 4,641,600.975 | 4,489,920.248 | 4,473,849.865 | 4,346,664.85 | 4,212,636.999 | 4,104,771.256 | 4,069,319.762 | 3,969,740.829 | 3,845,530.003 | 3,750,839.659 | 3,712,528.588 | 3,579,737.961 | 3,477,850.634 | 3,325,586.113 | 3,245,551.537 | 3,077,425.719 | 2,899,032.648 | 2,721,815.7 | 2,140,362.156 | 2,028,082.988 | 1,919,616.802 | 1,693,638.64 | 1,589,126.554 | 1,475,390.344 | 1,328,653.66 | 1,340,056.925 | 1,209,934.568 | 1,128,630.146 | 1,020,557.235 | 885,362.318 |
Overige gereserveerde algehele resultaten
| -62,273.966 | 6,906,751.036 | 6,609,321.354 | 6,671,889.259 | 6,727,938.186 | 6,702,419.842 | 6,388,465.374 | 6,682,300.057 | 6,553,912.766 | 6,511,135.592 | 6,030,439.093 | 6,027,388.588 | 6,005,597.319 | 97,413.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,459,757.671 | 8,497,028.357 | 8,291,577.7 | 1,568,382.196 | 1,087,376.864 | 1,073,184.398 | 989,988.486 | 497,711.324 | 3,570.545 | 3,592.747 | -6,035,470.116 | -8,858.18 | 2,827.692 | -35,950.063 | -64,246.554 | 3,063.791 | 104,343.023 | 3,063.792 | 3,063.791 | 2,480.217 | 2,480.217 | 2,480.217 | 64,697.78 | 2,480.217 | 2,480.217 | 26,409.859 | 84,209.984 | 2,528.314 | 18,688.197 | 86,443.421 | 3,658.354 | 72,074.439 | 3,806.204 | 3,806.204 | 3,806.204 | 18,836.047 | 3,806.204 | 3,806.204 | 65,706.998 | 48,521.089 | 3,806.204 | 3,806.204 | 19,030.876 | 62,916.162 | 88,207.286 | 68,593.697 | 52,516.168 | 87,202.614 | 75,073.051 | 54,236.486 | 50,182.827 | 46,800.248 | 16,552.991 | 22,449.849 | 262,278.284 | 264,285.728 | 255,268.25 | 260,048.894 | 268,171.196 | 287,384.83 | 317,369.507 | 326,092.44 | 308,990.461 | 331,838.879 | 340,951.477 | 298,710.707 |
Totaal eigen vermogen van aandeelhouders
| 9,502,026.645 | 9,390,248.842 | 9,390,228.17 | 9,367,845.747 | 9,003,234.89 | 8,868,552.02 | 9,042,713.295 | 8,497,454.708 | 7,796,188.428 | 7,462,683.752 | 7,607,686.771 | 7,396,875.028 | 7,141,890.977 | 6,942,956.421 | 6,969,781.228 | 6,887,443.964 | 6,755,978.805 | 6,641,778.81 | 6,715,426.245 | 6,610,863.312 | 6,418,838.537 | 6,227,846.014 | 6,250,007.642 | 6,174,811.35 | 6,052,694.442 | 5,884,960.196 | 5,960,316.698 | 5,871,012.084 | 5,699,473.235 | 5,497,833.023 | 5,516,454.015 | 5,292,803.207 | 5,192,604.414 | 5,057,296.449 | 5,077,254.705 | 5,009,571.257 | 4,861,272.988 | 4,667,742.862 | 4,633,906.863 | 4,489,535.939 | 4,323,102.468 | 4,220,156.51 | 4,182,700.638 | 4,127,006.991 | 4,028,087.289 | 3,913,783.356 | 3,859,394.756 | 3,761,290.575 | 3,647,273.685 | 3,474,172.599 | 3,390,084.364 | 3,218,575.967 | 3,009,935.639 | 2,838,615.549 | 2,496,990.44 | 2,386,718.716 | 2,269,235.052 | 2,048,037.534 | 1,951,647.75 | 1,857,125.174 | 1,740,373.167 | 1,760,499.365 | 1,613,275.029 | 1,554,819.025 | 1,455,858.712 | 1,278,423.025 |
Totaal eigen vermogen
| 9,758,998.456 | 9,649,854.585 | 9,642,002.869 | 9,561,805.72 | 9,195,483.157 | 9,062,739.186 | 9,231,732.117 | 8,749,067.363 | 7,944,861.852 | 7,577,785.086 | 7,734,234.463 | 7,523,450.802 | 7,252,466.777 | 7,052,509.263 | 7,087,028.686 | 7,005,067.618 | 6,871,308.92 | 6,762,921.798 | 6,838,391.895 | 6,733,246.932 | 6,542,117.867 | 6,357,343.931 | 6,374,527.775 | 6,298,177.636 | 6,177,912.735 | 6,018,983.838 | 6,105,650.755 | 6,016,041.539 | 5,856,570.773 | 5,637,260.913 | 5,662,704.694 | 5,439,998.265 | 5,331,977.326 | 5,199,221.04 | 5,219,368.828 | 5,170,141.781 | 5,028,923.861 | 4,816,905.841 | 4,783,113.803 | 4,648,781.801 | 4,468,410.115 | 4,362,241.51 | 4,331,959.018 | 4,292,784.702 | 4,192,210.138 | 4,060,707.979 | 3,986,045.659 | 3,887,226.331 | 3,755,045.459 | 3,599,084.036 | 3,510,411.838 | 3,331,738.475 | 3,122,800.449 | 2,936,221.706 | 2,496,990.44 | 2,386,718.716 | 2,269,235.052 | 2,048,037.534 | 1,951,647.75 | 1,857,125.174 | 1,740,373.167 | 1,760,499.365 | 1,613,275.029 | 1,554,819.025 | 1,455,858.712 | 1,278,423.025 |
Totaal passiva en aandeelhoudersvermogen
| 13,320,785.261 | 11,966,828.995 | 12,046,071.312 | 11,953,392.493 | 11,339,509.318 | 11,721,138.193 | 12,097,918.359 | 11,833,547.011 | 10,572,011.271 | 10,107,555.658 | 9,964,048.635 | 9,257,922.887 | 8,802,411.881 | 8,435,745.047 | 8,499,645.578 | 8,182,040.813 | 7,950,906.825 | 7,833,814.887 | 7,840,561.222 | 7,848,132.61 | 7,571,002.03 | 7,151,830.683 | 7,225,894.144 | 6,997,194.728 | 6,994,052.079 | 6,946,898.526 | 7,038,142.273 | 7,036,409.29 | 6,650,556.987 | 6,424,907.159 | 6,482,637.892 | 6,283,519.021 | 6,053,107.405 | 6,066,418.943 | 5,907,933.006 | 5,917,542.626 | 5,834,857.239 | 5,592,282.568 | 5,642,418.565 | 5,625,842.004 | 5,437,563.052 | 5,254,215.058 | 5,120,964.733 | 5,232,632.536 | 5,181,416.779 | 5,172,904.247 | 4,940,542.141 | 4,902,794.916 | 4,750,665.331 | 4,739,155.692 | 4,606,179.547 | 4,478,322.762 | 4,206,788.397 | 4,063,285.509 | 3,007,549.054 | 2,872,388.617 | 2,719,558.721 | 2,442,236.804 | 2,259,420.577 | 2,308,242.005 | 2,401,708.67 | 2,758,941.853 | 2,673,927.199 | 2,512,433.699 | 2,314,516.991 | 2,148,184.566 |