LS ELECTRIC Co., Ltd.

KRX:010120.KS

162000 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 547,154.852659,579.99583,925.062503,602.444497,948.718608,050.519556,085.788557,648.577673,157.513848,219.241701,596.943804,351.296872,662.064661,998.001683,234.94628,803.706575,380.416530,845.642534,507.437420,516.316414,342.114402,429.339455,629.276378,948.541359,359.331412,597.113261,506.501392,944.854404,974.361366,954.239340,136.69381,293.811329,664.549384,461.297286,081.3244,407.915310,396.684328,828.958332,334.096309,686.283306,136.114256,677.981191,366.735233,795.041203,994.114140,981.82176,091.803142,402.456136,136.106106,324.299125,032.545135,621.94773,651.08998,479.14630,261.70479,901.874125,086.766104,678.823112,957.50156,974.58339,408.44736,887.38722,519.6176,108.82710,218.81513,604.89
Kortetermijnbeleggingen 17,681.30224,912.86429,384.62214,660.95170,294.63433,371.95516,161.67637,609.91416,839.64415,784.43322,845.43827,471.46817,114.65313,974.2657,154.97127,382.53228,646.97528,785.87215,725.66951,527.60142,352.82931,025.76313,168.0519,628.16826,093.0626,179.852135,057.68843,362.67857,912.30752,132.51631,600.91721,316.5822,226.4915,110.58617,375.55312,598.11511,323.5719,660.05710,811.05216,571.43219,959.88122,813.85126,385.67814,228.32211,881.47213,370.08412,296.94315,729.5521,262.58715,796.42312,621.70129,289.08327,882.34230,736.06618,263.69914,516.3414,590.22818,337.07430,554.12642,877.44952,787.49514,514.10218,972.4088,801.0327,534.4766,975.83
Liquide middelen en kortetermijnbeleggingen 564,836.154684,492.854613,309.685518,263.394568,243.352641,422.474572,247.464595,258.492689,997.157864,003.674724,442.382831,822.764889,776.717675,972.265690,389.911656,186.238604,027.391559,631.514550,233.106472,043.918456,694.943433,455.102468,797.326398,576.709385,452.391438,776.965396,564.189436,307.532462,886.668419,086.755371,737.606402,610.391351,891.039399,571.883303,456.853257,006.03321,720.255338,489.015343,145.148326,257.715326,095.995279,491.832217,752.413248,023.363215,875.586154,351.904188,388.747158,132.006157,398.693122,120.722137,654.245164,911.03101,533.431129,215.21248,525.40394,418.214139,676.994123,015.897143,511.62799,852.03292,195.94251,401.48941,492.02514,909.85917,753.29120,580.72
Nettovorderingen 1,427,470.9111,384,471.3671,326,129.8081,539,780.7241,544,118.3511,421,492.9241,308,657.8391,167,616.5911,095,589.678902,435.809901,828.816826,977.089771,094.369755,561.435782,553.142834,916.935851,074.33946,442.748920,374.62865,546.206873,411.6620870,658.96702,163.126705,931.841643,765.765800,976.221862,810.58900899,001.255000929,372.783904,449.219829,258.057806,444.141892,159.938815,707.57900816,655.051748,246.35300735,700.736682,907.523612,828.169526,914.905564,039.322526,275.192489,110.6430312,939.058292,507.674345,890.155313,239.91287,869.58400273,588.129297,561.319265,980.511261,890.345285,082.958
Voorraad 516,624.932520,590.285527,985.325557,598.223492,958.111493,364.511460,346.933426,244.529336,503.887295,824.711261,477.005229,791.463204,239.8191,543.965176,861.494181,847.28187,083.685206,636.282196,292.258205,724.67187,529.351198,777.792196,627.797208,499.805176,252.303188,998.339166,943.748169,947.377162,410.797157,676.762146,764.57166,408.228166,437.5169,732.098161,505.426167,277.919169,304.366156,072.619167,649.5179,566.126166,419.095180,835.812202,998.372255,973.76222,911.922243,749.956232,878.892249,084.323255,276.605242,107.47219,213.904258,451.648228,855.542232,221.558121,069.13786,502.396132,016.455112,447.98577,026.26694,799.713108,717.784103,597.567113,101.67103,262.64189,917.62187,860.429
Overige vlottende activa 107,092.09893,325.11587,374.306-00-0.00100.00100.0010.0010036,761.4260-033,538.155-0.001-0.001-00.001869,095.3350243,439.721274,214.656254,499.3151,636.9310.001839,525.828814,794.4170819,317.653838,036.736839,709.34-0-0.001-0.001-0.0010-0.002816,416.773835,477.6160-0.001824,443.447751,587.1310.0010.00136,044.24136,472.5190.00136,711.03930,162.358555,815.497-0.001-0.001-0.001-0.0010.001331,385.708315,381.505-0.0010.003-0.001-0.001-0.002
Totaal vlottende activa 2,616,024.0942,682,879.6212,554,799.1242,615,642.3412,605,319.8142,556,279.9092,341,252.2372,189,119.6122,122,090.7222,062,264.1951,887,748.2031,888,591.3161,865,110.8861,659,839.0911,649,804.5471,672,950.4521,675,723.5611,712,710.5441,666,899.9821,543,314.7931,517,635.9561,501,328.2291,536,084.0831,552,679.3611,541,851.1911,526,040.3791,416,121.0881,469,065.4991,464,823.2931,391,557.9341,417,503.4321,388,336.2721,356,365.2751,409,013.3211,394,335.0611,328,733.1671,320,282.6771,301,005.7741,402,954.5861,321,531.4181,308,931.8631,295,805.261,237,405.8371,252,243.4751,263,230.9551,149,688.9911,156,968.3741,090,123.8531,061,547.708927,615.616920,907.472986,348.909849,661.974917,252.267482,533.597473,428.283617,583.603548,703.791508,407.478526,037.453516,295.231428,587.184452,155.017384,153.01369,561.256393,524.105
Niet-vlottende activa:
Materiële vaste activa, netto 765,969.355750,296.595747,566.011693,679.66681,609.308656,533.108652,755.755629,902.355617,154.773594,457.96597,667.192585,547.215589,882.056597,581.957594,735.735583,304.655584,857.397586,790.856583,667.72574,298.359572,712.81568,290.465553,698.951565,115.786570,691.333572,807.275577,369.621585,766.755592,478.356600,603.616610,481.379615,082.361624,356.021630,203.368643,710.478661,940.879667,498.386676,421.775678,146.734662,132.822655,380.695656,718.011663,821.485658,319.702659,308.671659,607.701668,341.213666,895.606667,612.798667,755.083657,963.481637,238.499622,495.158614,529.731440,682.768434,737.305542,122.965470,724.461460,876.762435,866.744400,805.355397,740.536374,914.635379,101.054384,601.337385,099.447
Goodwill 26,75829,95329,52530,18219,13819,09618,92819,70119,04618,54713,08013,08013,20413,2045,8315,8315,8317,4127,32815,54315,18315,03014,8705,8315,8315,8313,9873,9873,9873,9873,9873,9873,9873,9873,9873,98712,6813,9873,9874,9874,9874,9874,9877,3167,3167,3167,3167,3167,3167,3167,315.837,9657,9657,965809.753881.202952.6511,077.2921,165.91,236.81,256.66700000
Immateriële activa 50,317.80863,776.65764,229.03666,648.93867,296.03466,917.07767,371.34376,494.70878,850.17882,666.08288,608.05592,722.59695,498.82499,599.27998,640.898100,259.117102,987.168105,416.217106,320.892109,836.47110,219.929112,000.245112,494.137110,356.598112,300.263112,818.088111,844.297111,826.109118,976.736121,959.22126,230.958127,329.448128,237.847131,533.518133,866.181134,902.173127,214.584133,709.91134,024.719140,691.191141,204.483141,821.758139,940.334138,217.461138,110.414141,782.931143,108.188142,140.143139,263.019134,694.624126,17095,872.89495,261.20792,975.06664,099.45860,409.18760,013.45856,511.43253,525.05452,164.56951,334.59949,428.76948,434.0746,678.70446,476.50745,373.944
Goodwill en immateriële activa 26,75829,95393,754.03696,830.93886,434.03486,013.07786,299.34396,195.70897,896.178101,213.082101,688.055105,802.596108,702.824112,803.279104,471.898106,090.117108,818.168112,828.217113,648.892125,379.47125,402.929127,030.245127,364.137116,187.598118,131.263118,649.088115,831.297115,813.109122,963.736125,946.22130,217.958131,316.448132,224.847135,520.518137,853.181138,889.173139,895.584137,696.91138,011.719145,678.191146,191.483146,808.758144,927.334145,533.461145,426.414149,098.931150,424.188149,456.143146,579.019142,010.624133,485.83103,837.894103,226.207100,940.06664,909.21161,290.38960,966.10957,588.72454,690.95453,401.36952,591.26649,428.76948,434.0746,678.70446,476.50745,373.944
Langetermijnbeleggingen 188,944.802162,517.975161,079.931114,723.16454,011.90175,853.49487,883.22877,745.43589,813.7890,699.05188,667.13385,805.77120,363.015117,049.55121,557.80595,187.37786,870.20189,733.641100,492.45267,712.95972,571.65581,766.39790,503.4978,517.332279.66715,133.675-90,481.175-12,832.969-29,125.346-23,623.435-3,143.5337,270.4685,686.56412,289.6111,890.85512,328.39513,884.83121,772.73622,598.33117,657.50111,153.387,957.449449.33812,623.94110,323.9578,192.3489,292.60815,610.9197,221.67512,288.12621,632.278,857.54411,790.91714,038.779340,532.869338,199.07786,537.07959,137.68336,336.36123,987.3845,017.27836,207.11828,081.04128,775.7728,189.50527,547.907
Belastingvorderingen 57,551.05448,530.38642,031.28543,213.76536,183.42333,797.94120,539.96545,911.00534,515.79724,380.43122,355.33234,003.17124,914.18925,582.62824,019.23334,404.67933,285.74335,271.98428,169.05336,162.43839,479.92240,314.99641,455.42254,189.1758,226.48346,127.63444,367.76647,047.29445,670.42241,607.78144,728.06533,209.32533,330.2424,871.11224,225.52623,477.76120,653.09314,681.4358,396.5027,026.7915,245.395,355.2555,087.4225,462.5725,912.8425,173.064,460.9184,174.344,267.0233,511.0844,046.0554,436.9381,514.43145,792.3824,684.3823,693.9031,313.4265,057.9682,564.0733,508.3434,863.7333,153.3212,243.7284,500.2885,407.4815,319.119
Overige niet-vlottende activa 257,380.408220,689.348133,661.547125,892.424181,432.174147,592.805134,074.45105,670.24187,626.58789,975.77398,605.64378,706.24467,186.48346,112.19545,806.85457,402.12759,483.25460,343.47845,266.30788,958.07379,163.16677,246.03456,729.43661,967.4771,506.56676,291.879192,612.81493,844.656106,133.23101,842.58662,018.25746,377.84648,131.13341,028.99939,658.83440,466.639,909.443,114.49944,247.27549,645.25251,032.79148,976.47649,589.02936,198.55833,906.07534,573.47530,836.76334,116.81739,489.27934,907.66431,355.02448,755.03145,207.248-0.00171,755.03965,897.53368,901.61269,718.14959,820.54572,499.87976,664.43139,420.77538,855.48975,229.82574,890.19372,625.764
Totaal niet-vlottende activa 1,296,603.6191,211,987.3041,178,092.811,074,339.9511,039,670.84999,790.426981,552.741955,424.744927,007.114900,726.298908,983.355889,864.997911,048.568899,129.609890,591.525876,388.955873,314.763884,968.176871,244.425892,511.298889,330.483894,648.137869,751.442805,977.356818,835.312829,009.551839,700.323829,638.845838,120.398846,376.768844,302.126833,256.448843,728.805843,913.607857,338.874877,102.808881,841.294893,687.355891,400.56882,140.557869,003.739865,815.949863,874.608858,138.234854,877.959856,645.515863,355.689870,253.825865,169.794860,472.581848,482.661803,125.906784,233.961775,300.957922,564.269903,818.207759,841.191662,226.985614,288.695589,263.719539,942.063525,950.519492,528.963534,285.641539,565.023535,966.181
Totaal activa 3,912,627.7133,894,866.9253,732,891.9343,689,982.2933,644,990.6543,556,070.3363,322,804.9783,144,544.3563,049,097.8362,962,990.4932,796,731.5582,778,456.3132,776,159.4552,558,968.7012,540,396.0722,549,339.4072,549,038.3242,597,678.722,538,144.4072,435,826.0922,406,966.4392,395,976.3662,405,835.5252,358,656.7172,360,686.5032,355,049.932,255,821.4112,298,704.3442,302,943.6912,237,934.7022,261,805.5582,221,592.7192,200,094.082,252,926.9282,251,673.9352,205,835.9752,202,123.9712,194,693.132,294,355.1462,203,671.9752,177,935.6022,161,621.2092,101,280.4442,110,381.712,118,108.9142,006,334.5062,020,324.0631,960,377.6781,926,717.5021,788,088.1971,769,390.1331,789,474.8151,633,895.9351,692,553.2241,405,097.8651,377,246.4911,377,424.7941,210,930.7761,122,696.1731,115,301.1721,056,237.294954,537.703944,683.98918,438.651909,126.279929,490.286
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 397,375.305392,348.073368,623.298450,850.283444,501.143419,394.258360,693.337326,555.314374,765.203290,145.535278,440.545248,916.256235,097.752211,439.432190,284.085195,909.646196,305.267248,373.304260,261.649197,286.229180,271.022161,216.214202,165.628234,451.615222,677.041203,569.742278,266.976281,112.664300,843.856286,917.952284,444.035260,198.523255,543.244232,919.714257,271.358253,583.59288,483.341252,547.745254,396.987273,076.317285,832.528313,524.001269,091.377299,565.032337,375.315325,372.227288,206.03298,344.532279,451.145241,058.679235,479.419223,123.497223,442.352260,112.93123,342.324139,302.027141,502.758139,465.046120,787.552113,411.222113,246.896104,505.926109,030.437108,318.79293,749.667110,036.231
Kortlopende schulden 574,575.141478,373.344441,745.824492,358.597509,309.969628,202.458547,682.445432,246.784356,390.372285,818.502264,065.007207,103.897258,625.602165,952.703154,477.766157,790.559108,516.049211,963.022211,504.992254,052.844314,541.241212,546.284211,039.801188,753.844145,730.22204,186.657199,350.471183,584.643184,981.587179,095.738176,880.384129,039.5217,766.946201,462.695167,998.731224,607.0799,802.048150,925.494233,575.129200,100.17204,088.522148,786.90186,917.047100,655.63694,447.83392,687.534145,430.047138,626.334149,571.256194,104.447139,359.985240,699.498232,023.653197,180.60642,944.52232,764.6022,398.6131,486.7161,181.75146,106.668225,701.701155,266.406120,392.78870,953.294106,047.05684,257.354
Belastingschulden 67,812.67673,975.03958,207.13964,100.74450,752.31738,317.62324,189.53734,621.18824,508.31416,968.55814,511.73814,482.78515,525.76514,398.26718,351.90822,995.9920,682.73221,194.9728,127.36518,111.57916,307.30537,976.0131,611.22630,894.93134,142.97230,526.77417,783.80213,106.71914,349.86624,652.48124,840.47416,040.04517,190.90612,226.9117,548.4615,485.06518,381.06320,831.92439,891.29521,202.99422,084.05820,916.40119,786.17418,967.14221,194.50823,690.72619,273.68820,886.51112,824.7595,837.9053,949.3518,602.44217,475.5064,360.88811,108.15210,662.0234,919.42432,987.6212,796.80917,904.6213,358.82917,969.15721,166.6216,131.23519,455.74119,145.993
Uitgestelde opbrengsten 360,620.056410,963.643302,203.689577,580.764565,192.451252,805.186218,346.119161,539.916142,729.51133,737.32142,475.186320,649.032302,170.637291,990.455299,484.607262,866.502286,367.339351,750.677282,012.207278,569.212257,955.021300,304.327286,967.574194,344.836224,788.034226,639.205172,200.32913,106.71914,349.86624,652.481219,265.21216,040.04517,190.90612,226.911192,805.31515,485.06518,381.063264,534.61249,464.536215,976.91922,084.05820,916.401165,542.85918,967.14221,194.50823,690.726170,537.33220,886.51184,005.62640,390.329139,192.5758,980.23348,642.4774,360.888147,410.74143,053.1134,919.424192,984.89157,999.749211,617.751128,640.779100,966.44521,166.6291,381.61994,190.707121,716.579
Overige kortlopende verplichtingen 326,496.759404,606.687336,104.1144,127.125-0.001289,016.891263,488.406241,985.82215,183.682171,621.891160,319.989-0.001-000-0.0010.0010.001-0.0017,831.372-00.0010.00196,969.438105,188.231102,404.6520136,286.474157,964.825173,167.647-0164,471.271178,077.473213,365.862-0.001169,903.144169,985.848-0.0010.0010.001194,373.004170,642.209-0.001145,528.781171,918.85164,369.1150119,002.33773,287.817101,617.87-0.00185,320.13875,742.275148,840.550.0010.001220,648.5730.0020.0010.0010.001-0.001116,378.1340.0020.001-0.002
Totaal kortlopende verplichtingen 1,659,067.2611,686,291.7471,448,676.9251,524,916.7691,519,003.5631,589,418.7931,390,210.3071,162,327.8331,089,068.768881,323.249845,300.727776,669.184795,893.99669,382.59644,246.458616,566.707591,188.655812,087.003753,778.847737,739.657752,767.283674,066.826700,173.004714,519.733698,383.526736,800.256649,817.776614,090.5658,140.134663,833.818680,589.631569,749.339668,578.569659,975.182618,075.404663,578.869576,652.3668,007.848737,436.652689,153.407706,378.112653,869.512521,551.282564,716.591624,936.506606,119.602604,173.409576,859.714586,315.844577,171.325514,031.973608,123.366579,850.757610,494.974313,697.587315,119.743369,469.365363,936.648339,969.052471,135.642467,589.377360,738.776366,967.979270,653.707293,987.431316,010.162
Langlopende verplichtingen:
Langetermijnschulden 384,430.192456,610.512514,243.486451,383.539454,178.01358,976.634354,622.088418,197.154422,269.472572,939.321452,197.166523,116.586522,666.051475,256.978473,452.804512,499.058562,667.836414,048.428409,313.836309,451.721311,585.408411,046.327399,136.789399,335.575449,193.529449,114449,021.732528,815.697534,498.424505,194.302505,549.872565,850.87467,729.518551,804.259572,189.018466,592.939581,697.786522,059.95522,593.377469,651471,666.141538,862.092599,469.968575,498.382575,998.207506,848.587509,636475,546.513474,354.269378,991.669430,500.287388,762.627272,189.453314,966.471344,458.963342,792.672333,229.708210,251.98208,612.053103,850.95143,547.82773,708.84983,557.537170,740.474170,078.452199,838.631
Uitgestelde opbrengsten niet-vlottend 28,125.583645.622678.9151,337.1251,833.11,590.3741,5861,483.6681,583.077466.8982,256.035156.37708.057123.153186.744545.3012,251.7432,888.5802,474.6022,458.7222,518.5181,548.0971,388.8851,4411,90573576971050654739,845.5391931943184931532716393735223077267581,2382,18638,875.2672,1652,6112,4953,52624,514.67820,701.0870029,906.128034,061.6100000035,645.745
Uitgestelde belastingverplichtingen niet-vlottend 2,383.458-645.62231,524.58327,072.01426,671.600000019,472.313011,377.0599,103.75623,996.80818,052.9515,685.9739,480.342021,648.4306,535.87713,891.62504,703.6263,630.93219,928.81714,400.5589,310.7325,787.84144.057259.657266.96227,776.64543,067.43936,992.07132,225.13720,752.29747,889.3746,736.25810,804.06815,553.6127,230.36176.3868,730.22113,083.69718,249.93318,562.14716,621.72119,573.2865,226.2279,012.02610,757.36716,109.5617,032.70911,063.5359,345.5578,144.8785,857.3897,739.3268,322.1318,704.7028,731.76710,155.49311,340.161
Overige niet-vlottende verplichtingen 13,198.67143,194.23213,046.8070025,923.45927,095.57733,573.56329,122.14627,045.19923,558.364015,652.59300-0.001-0-0-030,185.911015,852.822-00.00112,030.8483,306.2683,306.0313,305.253,305.83,306.413,305.99948,858.8933,376.55838,355.30718,740.17624,293.15916,844.5511,830.19519,841.28111,829.62251,348.62242,593.40537,444.10270,153.29865,625.82358,970.45253,705.6262,473.40734,256.98130,717.0326,275.64233,783.1179,458.9889,976.79330,176.61431,268.7280.00126,258.0990.00132,121.34135,869.24235,119.63834,042.84442,155.61938,678.498-0.001
Totaal niet-vlottende verplichtingen 428,137.904499,804.744559,493.791479,792.678482,682.71386,490.467383,303.665453,254.385452,974.695600,451.419478,011.566542,745.276538,318.645486,642.094482,679.713536,682.609581,266.086431,986.144421,682.758339,637.633335,708.439429,357.871408,191.184414,775.298462,613.262458,564.894457,863.695552,784.764552,973.782518,521.444515,149.712615,300.82511,211.272590,619.528618,899.839534,271.537636,027.407566,268.282563,457.955530,008.996530,124.021592,781.565652,774.682653,608.041642,458.416575,787.26578,611.323535,145.12529,338.397428,941.42478,844.215431,297.971315,175.145356,401.718390,745.137391,094.109374,199.372245,855.636250,818.542141,829.68187,156.395117,150.618126,305.083221,627.86218,912.443246,824.536
Totaal passiva 2,087,205.1652,186,096.4912,008,170.7162,004,709.4472,001,686.2741,975,909.2611,773,513.9721,615,582.2181,542,043.4631,481,774.6671,323,312.2931,319,414.461,334,212.6351,156,024.6841,126,926.1711,153,249.3161,172,454.7411,244,073.1471,175,461.6051,077,377.291,088,475.7221,103,424.6971,108,364.1881,129,295.0311,160,996.7881,195,365.151,107,681.4711,166,875.2641,211,113.9161,182,355.2621,195,739.3431,185,050.1591,179,789.8421,250,594.711,236,975.2441,197,850.4061,212,679.7071,234,276.131,300,894.6071,219,162.4031,236,502.1331,246,651.0771,174,325.9641,218,324.6311,267,394.9221,181,906.8621,182,784.7321,112,004.8341,115,654.2411,006,112.745992,876.1881,039,421.337895,025.901966,896.692704,442.723706,213.852743,668.736609,792.283590,787.593612,965.323554,745.772477,889.394493,273.062492,281.567512,899.873562,834.698
Eigen vermogen:
Preferente aandelen 0002,814.667001,801.996000005,375.92700000000000000000000000000000000000000000000000000000
Gewone aandelen 150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000150,000
Ingehouden winsten 1,658,369.3151,594,611.9321,596,906.8581,566,533.831,526,574.6371,454,081.3311,436,379.9841,398,918.7251,385,991.8291,360,019.0951,356,862.861,325,343.2751,317,523.7521,280,672.9951,298,134.9211,275,718.1791,256,930.1521,232,720.1451,246,418.7411,238,049.0031,200,010.9791,174,088.7551,183,343.6241,115,715.1121,081,268.6421,034,118.0371,026,744.3411,005,473.852968,176.031935,545.094940,206.891915,735.603894,223.966874,388.608886,674.303875,124.921861,217.438834,072.611867,520.602860,610.351821,896.377790,657.853801,982.275765,058.124717,523.199694,427.51710,696.635714,192.017678,221.062645,988.363641,735.013614,919.636608,741.243594,086.208567,879.659536,259.412502,492.482467,321.861394,762.358362,529.337343,397.51323,158.569299,899.684278,017.954248,383.584219,490.047
Overige gereserveerde algehele resultaten -16,726.6-11,896.5932,795.116-2,814.667219.24610,383.853-1,801.99620,601.42411,643.9877,481.0194,398.723,272.046-5,375.92700000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 11,504.796-39,856.836-36,932.027-33,886.849-29,926.31-31,069.446-32,885.613-31,031.616-31,054.334-28,244.174-29,628.707-29,621.707-34,807.351-36,610.174-36,636.116-30,925.11-31,594.917-30,819.085-35,827.433-32,022.628-34,128.033-34,341.731-38,834.082-39,455.986-34,568.794-27,062.475-31,021.435-25,892.835-28,336.95-31,606.04-25,625.24-30,428.22-25,146.647-23,414.579-23,414.411-18,722.223-22,587.07-24,278.064-24,584.075-27,651.532-30,823.326-26,287.12-25,770.557-24,598.85-18,946.993-22,638.832-26,393.336-20,196.966-22,392.516-18,574.222-20,183.141-20,567.497-26,065.255-24,954.875-17,224.517-15,226.773-18,736.425-16,183.369-12,853.778-10,193.4888,094.0123,489.7411,511.234-1,860.87-2,157.179-2,834.46
Totaal eigen vermogen van aandeelhouders 1,803,147.511,692,858.5031,712,769.9471,682,646.9811,646,867.5721,583,395.7381,553,494.3711,538,488.5331,516,581.4821,489,255.9391,481,632.8731,448,993.6131,432,716.4011,394,062.8211,411,498.8051,394,793.0691,375,335.2351,351,901.061,360,591.3071,356,026.3751,315,882.9471,289,747.0241,294,509.5421,226,259.1261,196,699.8481,157,055.5621,145,722.9051,129,581.0171,089,839.0811,053,939.0541,064,581.6511,035,307.3831,019,077.3191,000,974.0291,013,259.8911,006,402.698988,630.368959,794.547992,936.527982,958.819941,073.051914,370.733926,211.718890,459.274848,576.206821,788.678834,303.3843,995.051805,828.546777,414.141771,551.872744,352.139732,675.988719,131.333700,655.142671,032.639633,756.057601,138.492531,908.58502,335.849501,491.522476,648.31451,410.918426,157.084396,226.405366,655.587
Totaal eigen vermogen 1,824,627.6571,708,124.8121,724,042.3031,685,272.8461,643,304.381,580,161.0751,549,291.0061,528,962.1381,507,054.3731,481,215.8261,473,419.2651,459,041.8531,441,946.821,402,944.0161,413,469.9011,396,090.0911,376,583.5831,353,605.5731,362,682.8021,358,448.8021,318,490.7171,292,551.6691,297,471.3371,229,361.6851,199,689.7151,159,684.781,148,139.941,131,829.081,091,829.7741,055,579.441,066,066.2161,036,542.561,020,304.2381,002,332.2181,014,698.6911,007,985.569989,444.264960,417993,460.539984,509.571941,433.469914,970.132926,954.48892,057.079850,713.991824,427.643837,539.331848,372.844811,063.261781,975.451776,513.944750,053.478738,870.034725,656.532700,655.142671,032.639633,756.057601,138.492531,908.58502,335.849501,491.522476,648.31451,410.918426,157.084396,226.405366,655.587
Totaal passiva en aandeelhoudersvermogen 3,912,627.7133,894,866.9253,732,891.9343,689,982.2933,644,990.6543,556,070.3363,322,804.9783,144,544.3563,049,097.8362,962,990.4932,796,731.5582,778,456.3132,776,159.4552,558,968.7012,540,396.0722,549,339.4072,549,038.3242,597,678.722,538,144.4072,435,826.0922,406,966.4392,395,976.3662,405,835.5252,358,656.7162,360,686.5032,355,049.932,255,821.4112,298,704.3442,302,943.692,237,934.7022,261,805.5582,221,592.7192,200,094.082,252,926.9282,251,673.9352,205,835.9752,202,123.9712,194,693.132,294,355.1462,203,671.9742,177,935.6022,161,621.2092,101,280.4442,110,381.712,118,108.9132,006,334.5052,020,324.0631,960,377.6781,926,717.5021,788,088.1961,769,390.1331,789,474.8151,633,895.9351,692,553.2241,405,097.8651,377,246.4911,377,424.7941,210,930.7761,122,696.1731,115,301.1721,056,237.294954,537.704944,683.98918,438.651909,126.279929,490.285