Scicom (MSC) Berhad

KLSE:0099.KL

1.08 (MYR) • At close November 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) MYR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21.76719.93923.5683.614.70713.08630.84437.12837.00324.07726.76515.61519.05423.01612.85414.10218.26514.30624.977
Kortetermijnbeleggingen 22.47116.13113.26325.37323.40914.96913.48516.06300000000000
Liquide middelen en kortetermijnbeleggingen 44.23836.06936.83128.98428.11628.05644.32937.12837.00324.07726.76515.61519.05423.01612.85414.10218.26514.30624.977
Nettovorderingen 52.8610054.6770000045.78538.91844.22638.1134.65734.24136.65224.71223.0558.696
Voorraad 3.925001.035112.457.9430-0.3310000000000
Overige vlottende activa 6.485.5033.1435.85663.5122.1621.9987.077.0941.521.6361.7621.2120.7064.7292.0024.2793.2032.536
Totaal vlottende activa 107.504102.59799.12191.58591.62892.76598.83396.51588.21975.07570.42661.60358.37657.246.44245.4739.48934.16733.362
Niet-vlottende activa:
Materiële vaste activa, netto 34.64544.84851.95359.93618.1458.49210.74314.1414.3614.2511.34513.79611.3859.8914.51816.94815.4618.3415.806
Goodwill 0000000000000000000
Immateriële activa 8.9029.8059.05812.71811.0469.2837.30204.3722.280.61200000000
Goodwill en immateriële activa 8.9029.8059.05812.71811.0469.2837.3024.4244.3722.280.61200000000
Langetermijnbeleggingen 600-25.37100-13.3450.1351.7460000000000
Belastingvorderingen 1.0411.4211.5061.7980.70.70-0.1350.120.6270.3770.4110.5320.3080000.1970.021
Overige niet-vlottende activa -5.5013.3373.33625.3730013.4850.271.4482.3072.191.831.5831.130.5920.1112.05300
Totaal niet-vlottende activa 47.83759.41265.85374.45429.89118.47518.18518.69822.04619.46414.52416.03813.511.32815.1117.0617.51318.53715.827
Totaal activa 155.342162.008164.974166.039121.519111.24117.018115.213110.26594.53984.95177.64171.87568.52761.55262.52957.00252.70449.189
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.230.6520.7550.4160.91.4860.2770.05514.85314.2410.3330.3530.5570.6911.3162.2029.8051.3597.883
Kortlopende schulden 9.1249.0638.3928.6116.2830000000000.2540.290.2011.6781.26
Belastingschulden 00000.5811.4480.7340.1072.7190.0060000000.7120.4181.778
Uitgestelde opbrengsten 0.49910.96614.5720000000000000000
Overige kortlopende verplichtingen 12.8231.7815.88914.72510.31510.96311.3379.6120012.6656.446.0247.3156.8399.07104.1930
Totaal kortlopende verplichtingen 22.67522.4625.03623.75118.04513.89712.1339.2517.57214.24712.9986.7936.5818.0068.40911.56310.7187.64810.922
Langlopende verplichtingen:
Langetermijnschulden 14.0921.00726.02934.1952.0320000000000.20.4780.0830.2151.236
Uitgestelde opbrengsten niet-vlottend 1.913000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.9752.1961.7731.10.0810.0660.2480.6830.0310.0940.0860.3030.3920.410.8841.020.35100
Overige niet-vlottende verplichtingen 0000-0.0330-0.216-0.5240000000000.0050.034
Totaal niet-vlottende verplichtingen 17.97823.20327.80135.2952.1130.0660.2480.6830.0310.0940.0860.3030.3920.411.0841.4980.4350.221.271
Totaal passiva 40.65445.66352.83859.04620.15813.96312.389.93317.60414.3413.0847.0966.9738.4169.49313.06111.1537.86712.193
Eigen vermogen:
Preferente aandelen 07.1057.4154.2173.5853.3892.6632.0961.6240000000000
Gewone aandelen 35.54535.54535.54535.54535.54535.54535.54535.54535.54535.54529.62129.62129.62129.62126.80226.52926.52626.3612.848
Ingehouden winsten 88.11189.52885.62677.27871.0166.7373.17972.9559.54346.03241.85339.38633.42128.57220.94519.24415.84915.0979
Overige gereserveerde algehele resultaten 0-7.105-7.415-4.217-3.585-3.389-2.663-2.096-1.6240000000000
Overige totale aandeelhoudersvermogen -7.339-7.105-7.415-4.217-3.58500-2.096-1.624-0.9210.9321.5111.5461.8634.3123.6953.4743.35515.148
Totaal eigen vermogen van aandeelhouders 116.317117.969113.756108.607102.9798.887106.061106.493.46480.65672.40670.51964.58760.05652.05949.46845.84944.81136.996
Totaal eigen vermogen 114.688116.345112.136106.994101.36197.277104.638105.2892.66180.19871.86770.54564.90260.11152.05949.46845.84944.83736.996
Totaal passiva en aandeelhoudersvermogen 155.342162.008164.974166.039121.519111.24117.018115.213110.26594.53984.95177.64171.87568.52761.55262.52957.00252.70449.189