Playgram Co., Ltd.

KRX:009810.KS

350 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 67,729.8557,634.91374,473.72267,875.5974,508.93162,202.04251,837.7353,790.12615,096.4531,844.88451,703.23630,606.88924,492.59326,772.95630,258.72711,534.34222,109.81517,686.74521,709.32224,720.39524,465.88311,761.65914,027.08912,283.3413,379.6715,075.45713,098.63412,329.5915,564.06615,279.1415,271.40524,812.4838,700.4499,933.0768,507.6047,508.8834,247.4512,617.0673,376.1522,663.9111,039.77210,664.77510,369.7257,684.60210,854.02713,376.65612,635.3378,002.0522,844.6481,170.9021,741.58,774.0445,897.5126,538.4664,904.7557,205.1987,844.9965,973.9744,869.24917,039.80516,386.48121,417.8777,762.4635,921.4275,811.0544,709.702
Kortetermijnbeleggingen 9,235.6766,959.9977,892.22110,822.5234,334.75619,266.46423,824.07430,551.86736,10042,613.36230,1001501451451452,203.3262,197.7193,345.4861,344.8062,643.6552,697.7182,913.9353,210.9356,024.5817,770.668,276.5617,013.5966,513.5373,021.2143,034.574,904.1564,487.3282,956.1972,701.8682,690.7411,775.2231,772.4062,128.9382,459.2115,304.6755,301.1862,600.0171,537.5771,590.0921,257.2771,053.8452,383.6352,262.81,349.742894.7421,047.7422,980.8633,462.0823,745.1967,892.275,360.8716,208.0077,777.1211,608.595,977.06714,589.71510,781.9629,318.68915,954.6951.55,194.494
Liquide middelen en kortetermijnbeleggingen 76,965.52664,594.9182,365.94278,698.11278,843.68781,468.50775,661.80484,341.99351,196.4574,458.24581,803.23630,756.88924,637.59326,917.95630,403.72711,534.34222,109.81517,686.74521,709.32227,364.0527,163.60114,675.59414,027.08918,307.92121,150.3323,352.01820,112.2318,843.12718,585.2818,313.7120,175.56129,299.81111,656.64612,634.94411,198.3459,284.1066,019.8574,746.0055,835.3637,968.58516,340.95813,264.79211,907.3029,274.69412,111.30414,430.50115,018.97210,264.8524,194.392,065.6442,789.24211,754.9079,359.59410,283.66212,797.02512,566.06914,053.00313,751.09416,477.83923,016.87230,976.19632,199.83917,081.15221,876.0276,762.5549,904.196
Nettovorderingen 46,136.77249,217.33252,438.55252,229.91455,910.70557,399.27572,794.42542,305.86938,754.45438,707.95232,238.80812,965.14914,896.46512,981.61810,327.34213,413.04313,603.80517,671.5338,781.314844.905953.5113,852.50210,180.326010,708.0880019,182.45623,989.79422,527.21524,831.28108,416.2678,362.4918,367.50210,162.32311,215.9276,523.6073,964.348005,514.5527,495.1495,833.2136,289.40906,866.036031,065.22126,615.15323,239.42920,041.39418,362.89513,794.32713,139.107015,636.358011,539.29817,574.97318,625.2715,463.998013,160.25212,121.47610,377.175
Voorraad 27,660.21124,605.8925,137.77421,011.24823,594.37925,650.62427,261.34226,766.977408.838477.287259.43798.811153.152138.177174.341180.341130.447201.35173.57238.9938.997,860.1522,210.3672,065.919140.596001,100.1651,255.0881,465.711,800.2971,582.0671,641.3481,843.9892,145.2412,339.4132,598.6152,541.8612,788.582,585.0162,445.7583,441.0392,977.4652,973.1653,271.8593,271.5352,951.796195.668151.035119.02246.29200.753169.07785.44781.509200.3546.21970.82657.846543.214192.923130.629479.773386.509304.488249.291
Overige vlottende activa 12,554.60517,135.8589,324.74339.999-259.999-99.999-140-99.9991,269.916-377.324-415.517-732.641-698.3-809.369-881.051-1,701.558-1,518.005-3,905.107-3,922.1490-0.0010.001-3,192.19912,048.616-0.00119,457.031-0.0010.001-0.001-0.002-016,250.460.002-0.0010.003-0.001-0.0010.001-07,979.4274,460.5290.001-0.002-0.002-0.0016,727.881031,110.6580.0010.0010.001-0.002-0.001-0.001-0.00115,368.9460.00115,364.8280.0010.0010.002-0.00111,350.778-0.0011,648.174-0.001
Totaal vlottende activa 163,317.114155,653.12169,267.01151,979.273158,088.771164,418.406175,577.572153,314.8491,629.658113,266.16113,885.96443,088.20838,988.9139,228.38240,024.35923,426.16834,326.06231,654.52326,642.05928,247.94628,156.10126,388.24923,225.58332,422.45631,999.01342,809.04940,336.8239,125.74943,830.16142,306.63346,807.13847,132.33821,714.26322,841.42321,711.0921,785.84119,834.39813,811.47412,588.29118,533.02823,247.24522,220.38422,379.91518,081.0721,672.57124,429.91724,836.80441,571.17835,410.64728,799.81826,274.96231,997.05227,891.56524,163.43526,017.6428,135.36529,735.58129,186.74828,074.98441,135.0649,794.39147,794.46528,911.70335,422.78720,836.69220,530.661
Niet-vlottende activa:
Materiële vaste activa, netto 5,389.1075,733.6433,880.6414,395.6044,508.845,571.54,650.1287,187.3482,231.7072,267.7972,081.387648.742750.517859.058903.407778.445893.536680.15434.28368.037414.72562.5566.69570.8474.98579.4653.97705.455730.306734.583811.018759.029815.704821.411823.342810.432873.787904.358964.073974.132987.5631,132.0361,076.9831,225.8591,567.9911,613.2471,676.504378.214505.965571.109692.66460.399478.529549.096618.874735.137846.817646.272728.399850.467929.72680.897702.676724.757753.469598.622
Goodwill 31,862.94530,919.30730,919.30754,188.59155,728.81455,728.81455,715.886130,207.9678,212.5448,212.544000003,620.5263,620.5263,620.5260000000000000000000266.14266.14266.14266.14266.14266.14274.38000000345.351230.234268.606306.978345.351383.723422.0950498.840575.585613.957652.329690.702729.0740
Immateriële activa 030,195.99732,463.49934,537.1236,672.21138,508.22340,644.3725,557.3542,003.892130.58264.594175.855176.653179.65182.001235.731240.769239.693211.175177.762178.232178.702179.172401.099401.569402.039402.51437.556438.312438.089441.006429.91431.541430.889430.114428.646429.788429.91431.46430.645429.952433.825430.686433.457442.673442.102440.756395.456395.456395.456395.456000000460.4680.042537.2970.1260.1690.2110.2530.2950.338
Goodwill en immateriële activa 31,862.94530,919.30763,382.80688,725.71192,401.02594,237.03796,360.256155,765.32110,216.4368,343.12664.594175.855176.653179.65182.0013,856.2573,861.2953,860.219211.175177.762178.232178.702179.172401.099401.569402.039402.51437.556438.312438.089441.006429.91431.541430.889430.114428.646429.788696.05697.6696.785696.092699.965696.826707.837442.673442.102440.756395.456395.456395.456740.807230.234268.606306.978345.351383.723422.095460.468498.882537.297575.711614.126652.54690.955729.3690.338
Langetermijnbeleggingen 52,986.22546,451.37532,663.68120,362.66325,158.64,929.114-9,986.545-17,766.42-22,402.729-28,966.974-17,311.20225,375.59328,192.0327,605.49527,357.47925,634.08414,797.37211,791.73311,533.04411,330.15314,677.77816,955.12417,931.69210,794.5859,099.6045,958.20211,090.09421,000.80319,124.97717,487.4216,864.91411,255.39812,777.17213,674.10819,497.93811,668.22111,127.54915,519.60513,574.0514,476.494-279.9853,416.6864,641.09810,344.8717,703.1188,396.8596,364.43216,041.37913,460.4516,830.60624,660.09112,211.455,220.6536,535.811-261.6023,558.9653,332.393706.224-4,005.8823,693.881-12,998.53-7,621.7899,544.323-4,991.4172,626.645-1,304.136
Belastingvorderingen 1,371.9861,482.5421,479.4811,312.331,312.331,098.908946.262652.98222,402.72928,966.97430,800.394589.274582.918578.178573.4252,885.0934,871.0466,027.9713,887.5253,185.9152,869.50503,810.4980012,659.1611,497.06607,166.26209,050.298,632.1243,604.60803,338.2680003,468.67107,386.99103,480.3792,442.262,046.802,807.5930003,700.8575,904.3146,666.8816,715.90210,760.3948,232.6489,094.03510,442.4114,292.6488,651.24817,245.89611,381.7119,798.43816,734.3091,679.2260
Overige niet-vlottende activa 30,128.81333,086.392,975.21222,852.15716,021.19931,536.75636,095.65841,819.44914,507.62114,364.937-0000.001000.001-0-00.001356.3223,505.286010,338.48912,243.2590.001-010,658.4090.0017,179.18900.0010.0013,349.8750.0022,407.0622,461.952,866.249-06,336.087-0.0014,624.772-00.0010.0011,777.242-04,703.773,775.9643,338.2280.0017070.001375.001375375375375375175190239.999140.0017070.0015,607.21
Totaal niet-vlottende activa 121,739.077117,673.256104,381.821137,648.465139,401.994137,373.315128,065.758187,658.68126,955.76424,975.8615,635.17326,789.46429,702.11829,222.38229,016.31233,153.8824,423.2522,360.07216,066.02315,061.86718,496.56220,701.66221,988.05821,605.01321,819.41719,098.86722,993.6432,802.22327,459.85825,839.28127,167.22821,076.46217,629.02618,276.28324,089.66415,314.36114,893.07419,986.26218,704.39512,483.4988,790.669,873.4599,895.28714,720.82811,760.58312,229.4511,289.28521,518.81918,137.83521,135.39929,794.41618,876.39712,704.6714,482.78811,838.01713,285.47314,070.3412,630.37411,889.04713,907.8935,942.7975,294.94420,837.97813,228.6045,858.714,902.034
Totaal activa 285,056.19273,326.376273,648.832289,627.738297,490.765301,791.721303,643.33340,973.521118,585.421138,242.02129,521.13869,877.67268,691.02868,450.76569,040.67156,580.04858,749.31254,014.59542,708.08343,309.81346,652.66347,089.91145,213.64154,027.46953,818.4361,907.91663,330.4671,927.97271,290.01968,145.91473,974.36668,208.839,343.28941,117.70645,800.75437,100.20234,727.47233,797.73631,292.68631,016.52632,037.90532,093.84332,275.20132,801.89833,433.15436,659.36736,126.08863,089.99753,548.48449,935.21756,069.37850,873.44940,596.23538,646.22337,855.65741,420.83843,805.92141,817.12239,964.03155,042.95355,737.18853,089.4149,749.6848,651.39126,695.40225,432.695
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,815.30120,476.81328,897.1515,704.02616,802.83517,879.54619,304.76416,635.9886,062.8836,099.3584,993.264,603.555,024.1324,365.8714,578.2953,976.5733,595.3054,420.671345.1300000000-9.94941.99361.5663,998.218682.048702.423735.82363.484210.76352.0490410.541415.905354.94198.996352.045580.421190.398459.5596.91319,377.42816,460.40812,811.6410,424.9436,544.2285,439.1843,353.1562,348.3443,201.4043,517.9311,829.862165.4635,821.2326,711.5924,616.5623,046.2534,750.8363,189.3722,489.781
Kortlopende schulden 34,490.90136,032.68433,956.5833,228.58939,997.12348,133.25561,554.02357,125.97129,227.48928,386.97827,548.165356.426377.163392.436532.3922,436.0783,938.4665,322.737128.717137.03140.4631,041.0851,025.3841,004.9171,316.1879,625.51510,433.86910,305.710,141.3549,940.8359,776.489000000000000000001,586.3011,570.5521,554.9281,586.3011,570.55301,539.4441,586.3011,570.5531,554.9281,539.4441,586.2741,570.4991,554.8511,539.4441,586.3011,570.5531,554.928
Belastingschulden 506.241432.783407.835996.404819.531483.784243.288000000000000000000000000000039.7790000000530.87209.8228.084000000000000017.45800000
Uitgestelde opbrengsten 8,337.61916,800.749,975.06821,904.94229,541.1688,840.7487,523.2644,595.786239.622163.50644,213.371,433.815292.061543.27590.413524.199679.5191,164.641351.1440000000000302.634235.08600000000000000000000399.604363.4060430.0050384.506000520.9970839.449684.037648.5080
Overige kortlopende verplichtingen 23,884.1718,230.99918,055.2611,537.591,237.71521,943.34921,644.39826,815.818,539.02946,479.5980.00100.001-0.001-0.001-0-0-001,161.6551,084.5684,685.1061,265.102809.752599.3124,981.6254,568.8834,841.4363,285.876-0.0010288.921109.918373.3347.461613.9531,131.112534.6414,745.06532.771438.942508.579423.493,291.3671,261.213384.641416.138551.863151.807146.101286.8550.001-0.0011,925.7750.001443.813-0.001366.641209.075611.840.001620.829-0.001-0.001-0.001218.678
Totaal kortlopende verplichtingen 91,527.99191,541.23690,884.05972,375.14787,578.84196,796.898110,026.449105,173.55644,069.02381,129.44176,754.7966,393.7915,693.3575,301.5765,701.16,936.858,213.2910,908.049824.9921,298.6851,225.0325,726.1912,290.4861,814.6691,915.49914,607.1415,002.75215,137.18713,469.22310,305.03414,009.793970.969812.3411,109.123410.945824.7161,183.161534.6415,155.601948.676793.882707.575775.5353,871.7881,451.611844.2423.05119,929.29118,198.51614,528.29312,266.7268,530.1347,373.1425,278.9314,317.7945,231.5185,472.9893,751.4311,913.9828,019.3468,803.0896,792.2425,425.1457,021.1735,408.4324,263.387
Langlopende verplichtingen:
Langetermijnschulden 01,643.642904.1811,069.6061,300.9131,720.1791,322.3311,765.307470.447601.961680.041138.597211.745288.846329.734212.384300.939191.28593.626121.811149.84800000000004,482.418002,021.1321,978.6611,936.1881,893.7160000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0-1,643.6420472.740000000000802.936000375.1310000000000001,419.989001,363.6420000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5,813.9166,197.4776,581.0376,964.5987,348.1587,731.7198,115.2794,931.07700065.63765.63765.63765.63765.63765.63765.63765.63765.63765.63765.63765.63700065.637167.09102.2592.3131,180.663967.4881,213.4592,484.3120000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,821.3033,670.0391,604.5760579.358802.14628.6624,947.657490.319508.649359.401608.895679.706845.792-0784.399776.453667.83054.39935.581243.371211.205194.576174.39257.567244.791,872.6261,870.351,820.2671,921.2380.0011,460.7441,415.426-0.001789.277796.4991,090.1381,065.088960.455922.728921.748761.25812.913647.083614.086567.80400090698.225684.746671.307657.9261,264.5651,239.5551,214.5511,189.5721,893.5181,838.9461,821.0981,705.1422,270.0822,224.1972,162.398
Totaal niet-vlottende verplichtingen 8,635.2199,867.5169,089.7948,506.9449,228.4310,254.03710,066.27121,644.041960.7661,110.611,039.442813.13957.0881,200.2751,198.3071,062.4191,143.029924.751534.394241.847251.065309.008276.842194.576174.39257.567310.4262,039.7171,870.351,822.4672,513.5517,083.0712,428.2322,628.8855,869.0862,767.9382,732.6872,983.8541,065.088960.455922.728921.748761.25812.913647.083614.086567.80400090698.225684.746671.307657.9261,264.5651,239.5551,214.5511,189.5721,893.5181,838.9461,821.0981,705.1422,270.0822,224.1972,162.398
Totaal passiva 100,163.21101,408.75299,973.85380,882.09196,807.271107,050.935120,092.72126,817.59745,029.78982,240.05177,794.2387,206.9216,650.4446,501.8526,899.4067,999.2699,356.31911,832.81,359.3851,540.5311,476.0976,035.1992,567.3282,009.2452,089.88914,864.70715,313.17817,176.90415,339.57312,127.50116,523.3448,054.043,240.5733,738.0076,280.033,592.6543,915.8483,518.4956,220.6891,909.1311,716.611,629.3231,536.7864,684.7012,098.6951,458.287990.85519,929.29118,198.51614,528.29312,356.7269,228.3598,057.8885,950.2384,975.7196,496.0836,712.5454,965.9823,103.5549,912.86310,642.0348,613.347,130.2879,291.2557,632.6296,425.785
Eigen vermogen:
Preferente aandelen 00.0090.0090.0090.0090.0090.00900.0090.0090.0090.0080.0090.0090.0090.0870.0870.0870.0870.0870.0870.0860.0860.0860.0870.0870.0870.0870.0870.0870.0870.0870.08700.0870.0870.0870.0870.0870.0860.0860.0860.0860.08700.0860.0860.0860.0860.0860.0860.0870.0870.0870.0870.0870.0870.0870.0870.0870.0870.0870.0870.0870.8690.869
Gewone aandelen 15,188.75912,675.02712,675.02712,675.01812,675.01811,909.58711,144.1568,971.7158,971.7068,971.7068,971.7068,061.7077,943.9217,943.9217,943.92141,789.21441,789.21441,789.21441,789.21441,789.21441,789.21440,619.36240,619.36240,619.36240,333.23833,865.14533,865.14533,865.14533,865.14533,865.14533,128.76833,128.76817,928.76817,928.85516,854.65816,854.65816,854.65816,854.65814,843.29614,100.35714,100.35714,100.35714,100.35714,100.35614,100.44314,100.35713,150.73713,150.73713,150.73713,150.73713,150.73712,551.83612,551.83612,551.83612,551.83612,551.83612,551.83612,551.83612,551.83612,551.83612,551.83612,551.83612,551.8369,529.85935,798.59835,798.598
Ingehouden winsten -70,531.317-63,710.308-59,328.034-30,631.927-25,121.494-24,665.073-19,614.028-10,576.603-4,558.822-20,940.92-17,946.143111.521268.259137.807-36,143.666-32,551.927-31,518.35-39,193.984-39,670.522-39,083.761-35,776.162-37,921.81-36,401.949-27,135.362-26,907.073-23,222.797-21,309.496-14,616.37-13,124.805-13,692.15-13,583.861-12,851.867-11,924.081-11,502.949-11,820.783-11,762.264-13,931.195-14,142.571-14,276.298-9,348.507-7,525.261-4,201.151-3,732.933-9,597.98-7,556.917-4,895.824-3,483.1834,243.458-2,291.682-3,038.862-510.805-3,139.7-4,723.367-4,648.414-4,228.546-2,996.218-1,004.783-235.778-22,963.103-14,870.05-15,185.032-15,557.168-15,420.355-12,503.157-13,520.228-14,198.065
Overige gereserveerde algehele resultaten 13,965.0562,885.12511,564.0038,999.0238,928.6999,006.2459,524.18513,076.4489,723.17-2,150.6639,069.2959,129.63267.1229,374.3480000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 104,853.621100,632.61789,673.8389,673.83986,702.68681,978.57475,285.51849,035.54151,802.86562,840.72351,695.6445,429.91453,819.81244,550.8790,396.07439,402.04939,176.98939,641.70739,281.07339,115.61439,212.6638,387.39838,469.29438,568.0538,334.88736,429.47135,487.86835,527.71335,229.15135,855.51537,912.31939,870.47530,085.15830,934.08934,462.71128,378.1227,845.20427,517.34324,453.24524,300.13723,688.70920,501.52820,309.68423,551.26924,711.70725,919.12326,083.33525,766.42524,490.82725,294.96331,072.63432,232.86724,709.79124,792.47524,556.5625,369.0525,546.23624,534.99547,271.65747,448.21747,728.26347,481.31545,487.82542,333.347-3,216.466-2,594.492
Totaal eigen vermogen van aandeelhouders 63,476.11852,482.4754,584.83580,715.96283,184.91878,229.34276,339.8460,507.10165,938.92948,720.85651,790.50762,732.78262,099.12362,006.95562,196.33848,639.42249,447.93942,237.02341,399.85141,821.15345,225.79941,085.03642,686.79352,052.13651,761.13947,071.90648,043.60454,776.57555,969.57856,028.59757,457.31260,147.46336,089.93237,359.99539,496.67333,470.60130,768.75430,229.51725,020.3329,052.07330,263.89130,400.8230,677.19328,053.73231,255.23335,123.74235,750.97443,160.70635,349.96835,406.92443,712.65241,645.0932,538.34732,695.98432,879.93734,924.75537,093.37636,851.1436,860.47745,130.0945,095.15444,476.0742,619.39339,360.13619,062.77319,006.91
Totaal eigen vermogen 184,892.98171,917.624173,674.979208,745.647200,683.494194,740.786183,550.61214,155.92473,555.63256,001.96951,726.962,670.75162,040.58461,948.91362,141.26548,580.77949,392.99342,181.79541,348.69741,769.28245,176.56641,054.71242,646.31252,018.22451,728.54147,043.20948,017.28254,751.06855,950.44656,018.41357,451.02260,154.7636,102.71737,379.69839,520.72433,507.54830,811.62430,279.24125,071.99829,107.39530,321.29630,464.52130,738.41528,117.19731,334.4635,201.0835,135.23343,160.70635,349.96835,406.92443,712.65241,645.0932,538.34732,695.98432,879.93734,924.75537,093.37636,851.1436,860.47745,130.0945,095.15444,476.0742,619.39339,360.13619,062.77319,006.91
Totaal passiva en aandeelhoudersvermogen 285,056.19273,326.376273,648.832289,627.738297,490.765301,791.721303,643.33340,973.521118,585.421138,242.02129,521.13869,877.67268,691.02868,450.76569,040.67156,580.04858,749.31254,014.59542,708.08343,309.81346,652.66347,089.91145,213.64154,027.46953,818.4361,907.91663,330.4671,927.97271,290.01968,145.91473,974.36668,208.839,343.2941,117.70645,800.75437,100.20234,727.47233,797.73631,292.68631,016.52632,037.90632,093.84432,275.20132,801.89833,433.15436,659.36736,126.08863,089.99753,548.48449,935.21756,069.37850,873.44940,596.23538,646.22237,855.65741,420.83843,805.92141,817.12239,964.03155,042.95355,737.18853,089.4149,749.6848,651.39126,695.40225,432.695