Sam Jung Pulp Co.,Ltd.

KRX:009770.KS

25950 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,989.94413,948.66520,322.93219,107.42810,955.8617,910.48910,539.1114,458.61214,423.2576,955.2738,013.186,731.73514,378.0679,806.4464,936.6477,039.7965,394.613
Kortetermijnbeleggingen 92,946.02375,415.17678,631.67282,042.17365,857.362115,749.29683,424.72291,701.31672,196.41948,052.75152,910.67952,206.80132,337.47341,846.31441,537.826,058.17625,544.618
Liquide middelen en kortetermijnbeleggingen 113,935.96789,363.84198,954.605101,149.676,813.223123,659.78593,963.832106,159.92886,619.67655,008.02460,923.85958,938.53746,715.5451,652.7646,474.44733,097.97230,939.231
Nettovorderingen 16,621.85118,308.929015,911.79316,027.99115,219.16415,434.62115,468.59815,627.99517,472.02216,052.70816,826.5620,612.49119,678.89819,067.08619,641.09720,519.106
Voorraad 27,667.48427,111.59422,305.71417,439.38513,552.2520,037.13316,726.3314,559.22916,181.57516,642.23815,935.9713,584.82117,544.41515,031.72911,290.10314,980.17310,832.964
Overige vlottende activa 150.635449.76889.158104.16867.21715,283.559100.57815,583.22817,971.00417,658.28216,574.89118,767.88721,514.36720,588.02619,693.7219,850.18819,964.814
Totaal vlottende activa 158,375.937135,234.131138,564.899134,604.946106,460.682158,980.477126,225.362136,302.385120,772.25489,308.54593,434.7291,291.24585,774.32287,272.51577,458.2767,928.33361,737.009
Niet-vlottende activa:
Materiële vaste activa, netto 35,647.16633,930.54734,195.00136,492.22137,379.04241,520.2547,394.51653,287.69963,648.03771,622.42675,719.45760,114.91247,048.18742,238.33436,307.03734,697.61636,895.686
Goodwill 00000000000000000
Immateriële activa 114.995511.57602.284466.624470.837474.79665.724251.997393.997535.997677.99715.3315.330144.88127.62788.058
Goodwill en immateriële activa 114.995511.57602.284466.624470.837474.79665.724251.997393.997535.997677.99715.3315.330144.88127.62788.058
Langetermijnbeleggingen 48,009.489-15,247.817-13,449.524-21,207.852-4,495.865-115,744.796-52,226.653-71,400.668-68,031.841-30,670.686-44,023.56-38,550.731-6,518.887-34,268.415-36,428.466-23,899.764-21,213.61
Belastingvorderingen 526.0581,498.98679,370.16382,424.57466,468.81115,744.796093,168.4373,629.38055,521.25354,791.64834,965.310334.28478.58384.355
Overige niet-vlottende activa 076,736.401130.405-00848.14484,361.579-0049,940.4450-0-044,056.67742,872.14526,938.28325,983.425
Totaal niet-vlottende activa 84,297.70897,429.687100,848.3398,175.56799,822.82542,843.18480,195.16675,307.45869,639.57391,428.18187,895.14776,371.15975,509.9452,026.59643,229.8837,942.34541,837.914
Totaal activa 242,673.645232,663.818239,413.228232,780.513206,283.506201,823.661206,420.528211,609.843190,411.828180,736.726181,329.867167,662.404161,284.262139,299.111120,688.15105,870.678103,574.923
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,905.0999,965.6689,376.3916,802.0476,581.5679,229.4538,046.9999,800.2578,471.8248,737.7617,977.0316,939.57112,633.5110,965.4519,178.17610,120.0416,437.896
Kortlopende schulden 334.536197.173390.771252.4052,735.6238848845,174.1754,110.62282,702.97407,632.6586,873.999453.394637.045654.022
Belastingschulden 1,034.714712.0113,655.3692,701.5982,370.154486.44636.6294,574.4291,259.095150.9111,392.1571,839.8893,738.075538.1153,267.75964.348861.919
Uitgestelde opbrengsten 383.788326.61711,132.7359,312.26410,240.937826.3919,296.53413,921.06810,229.5517,899.1411,030.767011,084.5877,752.1323,267.75964.348861.919
Overige kortlopende verplichtingen 9,275.1718,143.787,477.3666,765.5477,870.7836,373.306-636.628-4,574.4298,970.4557,748.2289,638.619,955.8277,346.5137,214.0191,904.613,133.182,311.985
Totaal kortlopende verplichtingen 17,933.30819,018.63220,899.89716,521.59719,558.12717,799.5918,227.53428,895.50122,811.97416,864.921,710.77218,735.28731,350.75625,591.58418,071.69814,018.96211,127.741
Langlopende verplichtingen:
Langetermijnschulden 605.361638.907763.483841.845277.367111,5952,4793,3634,1924,4203,32000000
Uitgestelde opbrengsten niet-vlottend 000203.4907,948.743639.5940216.6531,068.6520000000
Uitgestelde belastingverplichtingen niet-vlottend 001,630.2394,239.935756.6791,453.712,556.4461,996.8892,147.1852,223.8062,328.8222,805.1172,733.977547.1608.236670.705
Overige niet-vlottende verplichtingen 000203.491,066.061,513.4060439.762216.6531,068.652396.828776.23767.8571,736.4272,572.0152,874.3312,099.96
Totaal niet-vlottende verplichtingen 605.361638.9072,393.7215,285.2692,100.0983,678.1164,791.0394,915.6515,726.8387,484.4587,145.6516,901.3463,501.8342,283.5872,572.0162,882.5672,770.665
Totaal passiva 18,538.66919,657.53823,293.61821,806.86721,658.22521,477.70623,018.57333,811.15228,538.81224,349.35928,856.42225,636.63334,852.5927,875.17120,643.71316,901.52813,898.406
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 12,499.85512,499.85512,499.85512,499.85512,499.85512,499.85512,499.85512,499.85512,499.85512,499.85512,499.8559,999.8858,0006,4006,4006,4006,400
Ingehouden winsten 182,268.567178,713.374181,826.704177,070.071147,149.475142,870.149148,664.221143,215.038127,143.167121,561.147118,198.022107,182.87392,633.36760,343.42650,338.33840,013.4539,205.61
Overige gereserveerde algehele resultaten 7,573.5037,323.5037,073.5036,434.1726,823.5036,823.5037,018.336,451.24934,292.90600000000
Overige totale aandeelhoudersvermogen 29,366.55429,116.55428,866.55428,227.22324,975.95124,975.95122,237.87922,083.79822,229.99322,326.36627,123.06924,843.01130,785.80744,680.51443,306.09942,555.744,070.907
Totaal eigen vermogen van aandeelhouders 224,134.976213,006.28216,119.61210,973.646184,625.281180,345.955183,401.955177,798.691161,873.016156,387.367152,473.444142,025.769126,431.671111,423.94100,044.43788,969.1589,676.517
Totaal eigen vermogen 224,134.976213,006.28216,119.61210,973.646184,625.281180,345.955183,401.955177,798.691161,873.016156,387.367152,473.444142,025.769126,431.671111,423.94100,044.43788,969.1589,676.517
Totaal passiva en aandeelhoudersvermogen 242,673.645232,663.818239,413.228232,780.513206,283.506201,823.661206,420.528211,609.843190,411.828180,736.726181,329.867167,662.402161,284.262139,299.111120,688.15105,870.678103,574.923